RATE ANALYSIS

Item Unit
Details 1. Filling in plinth with brought out murum Quantity 1 cum
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A. Material

1 Murum 1 cum + 0.2cum 1.2 cum 352.80 423.36

(Add 20% compaction factor)

Total of A 423.36

B. Wastage @ 5% 21.17

C. Plant, Machinery &

Equipments @ 1%
4.23
D.
Water & Electricity
incl. curing @ 2% 8.47
E. Labour charge 1 cum 246.96 246.96
Total of A
to E 704.19
F.
Add for Profit &
Overheads @ 15% 105.63
G. TOTAL AMOUNT INCL. P & O Rate for 1 cum 809.82
 RATE ANALYSIS
Item Unit
Details 2. Rubble soling 230mm thick with murum blindage coarse Quantity 1 cum
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A. Material

1 Rubble 1 cum + 0.1 cum 1.1 cum 529.20 582.12

(Add 10% dressing wastage)
2 Murum (for blindage 50mm loose murum layered
coarse) over rubble soling for filling the
same into soling gaps

50mm/230mm = 20%
1 cum x 20% = 0.2 cum 0.2 cum 352.80 70.56

Total of A 652.68

B. Wastage @ 5% 32.63

C. Plant, Machinery &

Equipments @ 1%
6.53
D.
Water & Electricity
incl. curing @ 2% 13.05
E. Labour charge 1 cum 561.39 561.39
Total of A
to E 1266.29
F. Add for Profit &
Overheads @ 15% 189.94
G. TOTAL AMOUNT INCL. P & O Rate for 1cum 1456.23
 RATE ANALYSIS
Item Unit
Details 3. PCC at Plinth top in concrete mix 1:3:6 (M100) Quantity 1 cum
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A. Material
Ratio between Wet mix to Dry
mix = 1cum : 1.52cum

1.520/(Sum of Proportion)
1.520cum/(1+3+6)
Therefore, Value for 0ne (1) is
0.152

1 Cement 0.152 cum x 30 4.56 bag 270.00 1231.20

(1cum = 30 bags)
2 Crush Sand 0.152 cum x 3 0.456 cum 987.84 450.46
(Fine aggregate)
3 Metal 0.152 cum x 6 0.912 cum 882.00 804.38
(Coarse aggregate)

OR Readymix 1 cum 0 0

Total of A 2486.04

B. Wastage @ 5% 124.30

C. Plant, Machinery &

Equipments @ 1% 24.86
D. Water & Electricity
incl. curing @ 2% 49.72
E. Labour charge 1 cum 1291.20 1291.20

Total of A
to E 3976.12
F. Add for Profit &
Overheads @ 15% 596.42
G. TOTAL AMOUNT INCL. P & O Rate for 1 cum 4572.54
 RATE ANALYSIS
Item Unit
Details 4. PCC at foundation base in concrete mix 1:2:4 (M150) Quantity 1 cum
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A. Material
Ratio between Wet mix to Dry
mix = 1cum : 1.52cum
1.520/(Sum of Proportion)
Therefore, 1.520cum/(1+2+4)
Therefore, Value for 0ne (1) is
0.217

1 Cement 0.22 cum x 30 7 bag 270.00 1782.00

(1cum = 30 bags)
2 Crush Sand 0.22 cum x 2 0.44 cum 987.84 434.65
(Fine aggregate)
3 Metal 0.22 cum x 4 0.88 cum 882.00 776.16
(Coarse aggregate)

OR Readymix 1 cum 0 0

Total of A 2992.81

B. Wastage @ 5% 149.64

C. Plant, Machinery &

Equipments @ 1% 29.93
D. Water & Electricity
incl. curing @ 2% 59.86
E. Labour charge 1 cum 1076.00 1076.00

Total of A
to E 4308.23
F. Add for Profit &
Overheads @ 15% 646.24
G. TOTAL AMOUNT INCL. P & O Rate for 1 cum 4954.47
 RATE ANALYSIS
Item Unit
Details 5. RCC column/beam/slab in concrete mix 1:1.5:3 (M200) Quantity 1 cum
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A. Material
Ratio between Wet mix to Dry
mix = 1cum : 1.52cum
1.520/(Sum of Proportion)
Therefore, 1.520cum/(1+1.5+3)
Therefore, Value for 0ne (1) is
0.276

1 Cement 0.28 cum x 30 9 bag 270.00 2430.00

(1cum = 30 bags)
2 Crush Sand 0.28 cum x 1.5 0.42 cum 987.84 414.89
(Fine aggregate)
3 Metal 0.28 cum x 3 0.84 cum 882.00 740.88
(Coarse aggregate)
Total of A 3585.77

B. Wastage @ 5% 179.29

C. Plant, Machinery &

Equipments @ 1% 35.86
D. Water & Electricity
incl. curing @ 2% 71.72

E. Labour charge Incl. Shuttering & Concreting 1 cum 3800 3800.00

Total of A
to E 7672.63
F. Add for Profit &
Overheads @ 15% 1150.90
G. TOTAL AMOUNT INCL. P & O Rate for 1 cum 8823.53
 RATE ANALYSIS
Item Unit
Details 7. Reinforcement steel work in RCC work Quantity 1000 kg
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A. Material

1 Reinforcement steel 1000 kg 54.00 54000.00

2 Binding wire (10kg per 1000kg) 10 kg 62.00 620.00

Total of A 54620.00

B. Wastage @ 5% 2731.00

C. Plant, Machinery &

Equipments @ 1% 546.20
D. Electricity @ 1% 546.20
E. Labour charge 1000 kg 8.00 8000.00

Total of A
to E 66443.40
F. Add for Profit &
Overheads @ 15% 9966.51
G. TOTAL AMOUNT INCL. P & O Rate for 1000kg 76409.91
Rate for 1kg 76.41
 RATE ANALYSIS
8. BB masonary 230mm thick in CM 1:5
Material Factor calculations
a) Brick
Brick size 225mm x 110mm x 65mm
Sample 1m x 1m x a) No. brick in one layer with 10mm mortor joint = 1m/0.235 = 4.25nos x 2 lines
0.23m = 0.23 cum >> = 8.50 nos
b) No. layers vertically with 10mm mortor joint = 1m/0.075 = 13.35 nos
No of bricks per 0.23 8.50 no x 13.35 no = 113.45 no
cum >>
No. of bricks/cum 113.45 no / 0.23 cum = 493 nos say 500 nos per cum
b) Mortor
Qty. of mortor/cum Qty. of whole masonary - Qty. of bricks = qty. of mortor
1 cum - (493 no x 0.225 x 0.11 x 0.065) = 0.21cum
Dry vol of mortor >> Wet volume + 20% Bulkage factor
0.21 cum + 0.04 cum = 0.25 cum
Item Unit
Details 8. BB masonary 230mm thick in CM 1:5 Quantity 1 cum
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A Material
1 Bricks 1 cum x 500 no 500 No 9.00 4500.00
2 Mortor For 1 cum = 0.25 cum
Therefore, 0.250/(Sum of proportion)
Therefore, 0.250 cum/(1+5)
Therefore, Value for One (1) is
0.042
a Cement 0.042 cum x 30 1.25 bag 270.00 337.50
(1cum = 30 bags)
b Crush Sand 0.042 cum x 5 0.21 cum 987.84 207.45
(Fine aggregate)
Total of A 5044.95

B. Wastage @ 5% 252.25
C. Plant & M/C @1% 50.45
C1. Scaffolding @ 1% 50.45
D. Water & Electricity
incl. curing @ 2% 100.90
E. Labour charge 1 cum 935.65 935.65
 Total of A
to E 6434.64
F. Add for Profit &
Overheads @ 15% 965.20
G. TOTAL AMOUNT INCL. P & O Rate for 1 cum 7399.84

RATE ANALYSIS
9. Half thick (115mm thick) BB masonary in CM 1:4 excluding RCC band
Material Factor calculations
a) Brick
Brick size 225mm x 110mm x 65mm
Sample 1m x 1m a) No. brick in one layer with 10mm mortor joint = 1m/0.235 = 4.25nos
b) No. layers vertically with 10mm mortor joint = 1m/0.075 = 13.35 nos
Bricks per 1 Sq.m >> 4.25 no x 13.35 no = 57 no say 60 nos per Sq.m

b) Mortor
Qty. of mortor/cum Qty. of whole masonary - Qty. of bricks = Qty. of mortor
0.11 cum - (57 no x 0.225 x 0.11 x 0.065) = 0.018cum
Dry vol of mortor >> Wet volume + 20% Bulkage factor
0.018 cum + 0.0036 cum = 0.0216 cum per Sq.m
Say 0.022 cum per Sq. m
Item Unit
Details 9. Half thick (115mm thick) BB masonary in CM 1:4 excluding RCC band Quantity 1 Sqm
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A Material
1 Bricks 1 Sqm x 60 no 60 No 9.00 540.00
2 Mortor For 1 Sqm = 0.022 cum
Therefore, 0.0220/(Sum of proportion)
Therefore, 0.0220 cum/(1+4)
Therefore, Value for One (1) is
0.0044
a Cement 0.0044 cum x 30 0.13 bag 270.00 35.64
(1cum = 30 bags)
b Crush Sand 0.0044 cum x 4 0.0176 cum 987.84 17.39
(Fine aggregate)
Total of A 593.03

B. Wastage @ 5% 29.65
C. Plant & M/C @1% 5.93
C1. Scaffolding @ 1% 5.93
D. Water & Electricity
incl. curing @ 2% 11.86
E. Labour charge 1 Sqm 190.00 190.00
 Total of A
to E 836.40
F. Add for Profit &
Overheads @ 15% 125.46
G. TOTAL AMOUNT INCL. P & O Rate for 1 Sqm 961.86

RATE ANALYSIS
Item Unit
Details 10. UCR masonary in CM 1:6 Quantity 1 cum
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A Material
1 Stone 1 cum x 1.40 1.4 cum 529.20 740.88
(add 40% dressing/void factor)
2 Mortor For 1 cum = 0.40 cum
Therefore, 0.4/(Sum of proportion)
Therefore, 0.4 cum/(1+6)
Therefore, Value for One (1) is
0.057
a Cement 0.057 cum x 30 1.71 bag 270.00 461.70
(1cum = 30 bags)
b Crush Sand 0.057 cum x 6 0.342 cum 987.84 337.84
(Fine aggregate)
Total of A 1540.42

B. Wastage @ 5% 77.02

C. Scaffolding @ 1% 15.40
D. Water & Electricity
incl. curing @ 2% 30.81
E. Labour charge 1 cum 1080.00 1080.00

Total of A
to E 2743.65
F.
Add for Profit &
Overheads @ 15% 411.55
G. TOTAL AMOUNT INCL. P & O Rate for 1 cum 3155.20
 RATE ANALYSIS
Item Unit
Details 11. Door of size 1.00m x 2.10m with wood frame section 150mm x 75mm Quantity
1 No
and Flush door shutter with paint or laminate finish Assumed

Item No. Item Head Calculations Quantity Unit Rate/Unit Amount

A. Material

1 Wood
Verticle members 2 x 2.15m x 0.15m x 0.075m 0.048
Horizontal member 1 x (1.00m +2 x 0.15m) x 0.15m x
0.075m 0.015
Total qty 0.063 cum 105840.00 6667.92

2 Flush shutter 1.00m x 2.10m 2.1 sqm 770.00 1617.00

3 Lipping strip 2 x (1.00 + 2.10) x 0.035 x 0.015 0.003255 cum 105840.00 344.51

Total of A 8629.43

B. Wastage @ 5% 431.47

C. Plant, Machinery &

Equipments @ 1%
86.29
D. Electricity @ 1% 86.29

E. Cost for fittings 2500.00

a) Hinges with screws 4 no 0
b) Aldrop 1 no 0
c) Latch rod 1 no 0
d) Tower bolt 1 no 0
e) Handle 2 no 0

F. Cost of Painting or 1.00m x 2.10m x 2.25 4.95 sqm 250 1237.50

Laminate

G. Labour charge for making of frame 1 No 1500.00 1500.00

for fixing of frame 1 No 1000 1000.00
for making and fixing of shutter 1 No 2000 2000.00
Total of A
to E 15470.99
H. Add for Profit &
Overheads @ 15% 2320.65
I. TOTAL AMOUNT INCL. P & O Rate for 1 No 17470.99
G. TOTAL AMOUNT INCL. P & O Rate for 1 sqm 8319.52

RATE ANALYSIS
12. Neeru finish (Sanala) plaster 8mm to 10mm thick for ceiling in CM 1:3
Material Factor calculations

Mortor
Qty. of wet mortor 1m
Wetxvolume
1m x 0.01m
+ 20%= Bulkage
0.01cum
Dry vol of mortor >> factor
0.01 cum + 0.002 cum = 0.012
cum per Sq.m

Item Unit
Details 12. Neeru finish (Sanala) plaster 8mm to 10mm thick for ceiling in CM 1:3 Quantity 1 Sqm
Assumed

Item No. Item Head Calculations Quantity Unit Rate/Unit Amount

A Material
Mortor For 1 Sqm = 0.012 cum
Therefore, 0.0120/(Sum of proportion)
Therefore, 0.0120 cum/(1+3)
Therefore, Value for One (1) is
0.003

a Cement 0.003 cum x 30 0.090 bag 270.00 24.30

(1cum = 30 bags)
b River Sand (0.003 cum x 3) + (0.00225 cum)
Added 25% screening wastage 0.01125 cum 2822.40 31.75
 (Fine aggregate)
Add for Sanala 1 sqm x 0.1 bag per Sqm 0.1 bag 100.00 10.00

Total of A 66.05

B. Wastage @ 5% 3.30

C. Scaffolding @ 1% 0.66
D. Water & Electricity
incl. curing @ 2% 1.32
E. Labour charge 1 Sqm 236.72 236.72

Total of A
to E 308.06
F. Add for Profit &
Overheads @ 15% 46.21
G. TOTAL AMOUNT INCL. P & O Rate for 1 Sqm 354.26

RATE ANALYSIS
13. Neeru finish (Sanala) plaster 12mm to 15mm thick for wall in CM 1:4
Material Factor calculations

Mortor
Qty. of wet mortor 1m
Wetxvolume
1m x 0.015m
+ 20% =Bulkage
0.015cum
Dry vol of mortor >> factor
0.015 cum + 0.003 cum = 0.018
cum per Sq.m

Item Unit
Details 13. Neeru finish (Sanala) plaster 12mm to 15mm thick for wall in CM 1:4 Quantity 1 Sqm
Assumed

Item No. Item Head Calculations Quantity Unit Rate/Unit Amount

A Material
Mortor For 1 Sqm = 0.018 cum
Therefore, 0.0180/(Sum of proportion)
Therefore, 0.0180 cum/(1+4)
Therefore, Value for One (1) is
0.0036

a Cement 0.0036 cum x 30 0.108 bag 270.00 29.16

(1cum = 30 bags)
b River Sand (0.0036 cum x 4) + (0.0036 cum)
Added 25% screening wastage 0.018 cum 2822.40 50.80
(Fine aggregate)
Add for Sanala 1 sqm x 0.1 bag per Sqm 0.1 bag 100.00 10.00

Total of A 89.96
B. Wastage @ 5% 4.50

C. Scaffolding @ 1% 0.90
D. Water & Electricity
incl. curing @ 2% 1.80
E. Labour charge 1 Sqm 236.72 236.72

Total of A
to E 333.88
F. Add for Profit &
Overheads @ 15% 50.08
G. TOTAL AMOUNT INCL. P & O Rate for 1 Sqm 383.96

RATE ANALYSIS
14. Sandfaced double coat plaster 18mm to 20mm thick for wall in CM 1:4
Material Factor calculations

Mortor
Qty. of wet mortor 1m
Wetxvolume
1m x 0.020m
+ 20% =Bulkage
0.020cum
Dry vol of mortor >> factor
0.020 cum + 0.004 cum = 0.024
cum per Sq.m

Item Unit
Details 14. Sandfaced double coat plaster 18mm to 20mm thick for wall in CM 1:4 Quantity 1 Sqm
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A. Material
Mortor For 1 Sqm = 0.024 cum
Therefore, 0.0240/(Sum of proportion)
Therefore, 0.0240 cum/(1+4)
Therefore, Value for One (1) is
0.0048

a Cement 0.0048 cum x 30 0.144 bag 270.00 38.88

(1cum = 30 bags)
b River Sand (0.0048 cum x 4) + (0.0048 cum)
Added 25% screening wastage 0.024 cum 2822.40 67.74
(Fine aggregate)

Total of A 106.62

B. Wastage @ 5% 5.33

C. Scaffolding @ 1% 1.07
D. Water & Electricity
incl. curing @ 2% 2.13
E. Labour charge 1 Sqm 301.28 301.28

Total of A
to E 416.43
F. Add for Profit &
Overheads @ 15% 62.46
G. TOTAL AMOUNT INCL. P & O Rate for 1 Sqm 478.89

RATE ANALYSIS
15. Kota stone flooring (Hand dressed/machine cut) on 50mm thick sub base in CM 1:5 with Cement Paste
backing
Material Factor calculations
Mortor
Qty. of wet mortor 1m
Wetxvolume
1m x 0.050m
+ 20% =Bulkage
0.050cum
Dry vol of mortor >> factor
0.050 cum + 0.010 cum = 0.060
cum per Sq.m
Item Unit
Details 15. Kota stone flooring (Hand dressed/machine cut) on 50mm thick sub base Quantity
1 Sqm
in CM 1:5 with Cement Paste backing Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A Material
1 Kota stone Considering 20% hand dressing /
cutting wastage
1 Sqm + 0.20 Sqm 1.2 Sqm 430.40 516.48
2 Mortor For 1 Sqm = 0.060 cum
Therefore, 0.0600/(Sum of proportion)
Therefore, 0.0600 cum/(1+5)
Therefore, Value for One (1) is
0.01
a Cement 0.01 cum x 30 0.30 bag 270.00 81.00
(1cum = 30 bags)
b Crush Sand 0.01 cum x 5 0.05 cum 987.84 49.39
(Fine aggregate)
c Add extra cement for
backing paste 0.1 bag per Sqm x 1 sqm 0.1 bag 270.00 27.00

Total of A 673.87

B. Wastage @ 5% 33.69
C. Plant, Machinery &
Equipments @ 1% 6.74
D. Water & Electricity
incl. curing @ 2% 13.48
E. Labour charge (Incl Dressing & fixing) 1 Sqm 645.60 645.60
 Total of A
to E 1373.38
F. Add for Profit &
Overheads @ 15% 206.01
G. TOTAL AMOUNT INCL. P & O Rate for 1 Sqm 1579.39

RATE ANALYSIS
16. Vitrified tile flooring 35mm thick sub base in CM 1:5 with Cement slurry
Material Factor calculations
Mortor
Qty. of wet mortor 1m
Wetxvolume
1m x 0.050m
+ 20% =Bulkage
0.035cum
Dry vol of mortor >> factor
0.0350 cum + 0.007 cum = 0.042
cum per Sq.m
Item Unit
Details 16. Vitrified tile flooring 35mm thick sub base in CM 1:5 with Cement slurry Quantity 1 Sqm
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A Material
1 Vitrified tile 1 Sqm 645.60 645.60

2 Mortor For 1 Sqm = 0.042 cum

Therefore, 0.0420/(Sum of proportion)
Therefore, 0.0420 cum/(1+5)
Therefore, Value for One (1) is
0.007
a Cement 0.007 cum x 30 0.21 bag 270.00 56.70
(1cum = 30 bags)
b Crush Sand 0.007 cum x 5 0.035 cum 987.84 34.57
(Fine aggregate)
c Add extra cement for
backing paste 0.1 bag per Sqm x 1 sqm 0.1 bag 270.00 27.00

Total of A 763.87

B. Wastage @ 5% 38.19
C. Plant, Machinery &
Equipments @ 1% 7.64
D. Water & Electricity
incl. curing @ 2% 15.28
E. Labour charge 1 Sqm 269.00 269.00
Total of A
to E 1093.98
F. Add for Profit &
Overheads @ 15% 164.10
G. TOTAL AMOUNT INCL. P & O Rate for 1Sqm 1258.08
 17. Vitrified tile for wall (Dado) 15mm thick backing CM 1:2
Material Factor calculations
Mortor
Qty. of wet mortor 1m
Wetxvolume
1m x 0.015m
+ 20% =Bulkage
0.015cum
Dry vol of mortor >> factor
0.0150 cum + 0.003 cum = 0.018
cum per Sq.m

Item Unit
Details 17. Vitrified tile for wall (Dado) 15mm thick backing CM 1:2 Quantity 1 Sqm
Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A Material
1 Vitrified tile 1 Sqm 484.20 484.20

2 Mortor For 1 Sqm = 0.018 cum

Therefore, 0.0180/(Sum of proportion)
Therefore, 0.0180 cum/(1+2)
Therefore, Value for One (1) is
0.006
a Cement 0.006 cum x 30 0.18 bag 270.00 48.60
(1cum = 30 bags)
b Screened Sand (0.006 cum x 2 ) + (0.0030 cum) 0.015 cum 2822.40 42.34
(Fine aggregate) add 25% screening wastage

Total of A 575.14

B. Wastage @ 5% 28.76

C. Plant, Machinery &

Equipments @ 1% 5.75
D. Water & Electricity
incl. curing @ 2% 11.50
E. Labour charge 1 Sqm 215.20 215.20

Total of A
to E 836.35
F. Add for Profit &
Overheads @ 15% 125.45
G. TOTAL AMOUNT INCL. P & O Rate for 1 Sqm 961.80
 RATE ANALYSIS
18. Brick bat waterproof treatment 100mm thick in CM 1:3 with smooth surface finish
Material Factor calculations
a) Brick
Brick size 225mm x 110mm x 65mm
Sample 1m x 1m a) Bricks in one direction with 15mm mortor joint = 1m/0.24 = 4.17nos
b) Bricks in another direction with 15mm mortor joint = 1m/0.125 = 8 nos
Bricks per 1 Sq.m >> 4.17 no x 8 no = 35 no per Sq.m
b) Mortor
Qty. of mortor/cum Qty. of whole mass - Qty. of bricks = Qty. of mortor
0.10 cum - (35 no x 0.225 x 0.11 x 0.065) = 0.044cum
Dry vol of mortor >> Wet volume + 20% Bulkage factor
0.044 cum + 0.009 cum = 0.053 cum per Sq.m
Item Unit
Details 18. Brick bat waterproof treatment 100mm thick in CM 1:4 with smooth Quantity 1 Sqm
surface finish Assumed
Item No. Item Head Calculations Quantity Unit Rate/Unit Amount
A Material
1 Bricks 1 Sqm x 35 no 35 No 7.00 245.00

2 Mortor For 1 Sqm = 0.053 cum

Therefore, 0.0530/(Sum of proportion)
Therefore, 0.0530 cum/(1+3)
Therefore, Value for One (1) is
0.0133
a Cement 0.0133 cum x 30 0.40 bag 270.00 107.73
(1cum = 30 bags)
b Crush Sand 0.0133 cum x 3 0.040 cum 987.84 39.41
(Fine aggregate)
Total of A 392.14

B. Wastage @ 5% 19.61

C. Scaffolding @ 1% 3.92
D. Water & Electricity
incl. curing @ 2% 7.84
E. Labour charge 1 Sqm 376.60 376.60
Total of A
to E 800.12
F. Add for Profit &
Overheads @ 15% 120.02
G. TOTAL AMOUNT INCL. P & O Rate for 1 Sqm 920.13

SUMMARISED WORKING FACTORS FOR DIFFERENT ITEMS

Item No Item Head Factor for calculation Qty per Comments
Unit

1 Murum filling Add 20% in basic quantity 1 cum Addition for compaction factor
Therefore, 1 cum + 0.2 cum 1.2 cum

2 Rubble Soling 1 cum

a) Rubble Add 10% in basic quantity Addition for Dressing wastage
Therefore, 1 cum + 0.1 cum 1.1 cum
b) Murum Add 20% quantity against 0.2 cum 50mm layer is 20% of 230mm
blindage course soling layer.

3 All concrete items 1 cum

PCC & RCC
a) Cement 1 cum = 30 bags Conversion factor
b) Concrete Add 52% in basic quantity 1.52 Considering 52% Bulkage factor
1 cum of Wet mix = 1.52 cum of
Dry mix
c) Working out
ingradients 1.52 cum/ (Sum of Proportion)

4 230mm thick Brick 1 cum

masonary
a) Bricks 500 nos per cum
b) Mortor Dry mortor = 0.25 cum/ 1 cum
Considering 20% Bulkage factor
1 cum of wet mix = 1.20 cum of
dry mix

5 115mm thick Brick 1 sqm

masonary
a) Bricks 60 nos per Sqm
b) Mortor Dry mortor = 0.022 cum/ 1 Sqm Considering 20% Bulkage factor

6 Stone masonary 1 cum

a) Stone add 40% in basic quantity For dressing wastage
1 cum + 0.40 cum
b) Mortor For 1 cum = 0.40 cum
for 10 cum = 4.00 cum

7 Neeru plaster for 1 Sqm

ceiling 8 to 10mm
thick
a) Mortor Dry mortor = 0.012 cum/ 1 Sqm Considering 20% Bulkage factor
Add 25% more for sand only Screening wastage
b) Neeru 0.1 bag per Sqm
Item No Item Head Factor for calculation Qty per Comments
Unit

8 Neeru plaster for 1 sqm

wall 12 to 15mm
thick
a) Mortor Dry mortor = 0.018 cum/ 1 Sqm Considering 20% Bulkage factor
Add 25% more for sand only Screening wastage
b) Neeru 0.1 bag per Sqm

9 Sandfaced double 1 Sqm

coat plaster to wall
18 to 20mm thick
a) Mortor Dry mortor = 0.024 cum/ 1 Sqm Considering 20% Bulkage factor
Add 25% more for sand only Screening wastage

10 Kota stone flooring 1 Sqm

on 50mm thick sub
base
a) Kota stone Add 20% on basic quantity 20% for Dressing wastage
Therefore, 1 Sqm + 0.2 Sqm
b) Mortor Dry mortor = 0.06 cum/ 1 Sqm Considering 20% Bulkage factor
c) Extra Cement 0.1 bag per 1 Sqm For cement paste backing

11 Vitrified flooring 1 Sqm

on 35mm thick sub
base
a) Vitrified tile No any addition
b) Mortor Dry mortor = 0.042 cum/ 1 Sqm Considering 20% Bulkage factor
c) Extra Cement 0.1 bag per 1 Sqm For cement slurry backing

12 Vitrified wall tiles 1 sqm

on 15mm thick
backing mortor
a) Vitrified tile No any addition
b) Mortor Dry mortor = 0.018 cum/ 1 Sqm Considering 20% Bulkage factor

13 100mm thick Brick 1 sqm

bat waterproof
treatment
a) Bricks 35 nos per Sqm
b) Mortor Dry mortor = 0.053 cum/ 1 Sqm Considering 20% Bulkage factor
Direct Cost
Direct cost
 Material Rates

Item Brief Description Rate Unit Comment

No.

1 Earth fill material (Murum) 352.8 cum

2 Rubble (Deccan trap basalt) 529.2 cum

3 Cement 270.00 Bag

4 Crush sand 987.84 cum

5 River sand 2822.40 cum

6 Stone metal 882 cum

7 Reinforcement steel
a) Mild/Tor steel 45 Kg

b) Binding wire 55 Kg

8 Readymix concrete
a) M80 cum

b) M100 cum

c) M150 cum

d) M200 cum

e) M250 cum

f) M300 cum

g) M350 cum

9 Standard Burnt brick 7 No

10 150mm Burnt brick 10 No

11 Fly ash brick (Standard) No

12 150mm Fly ash brick No

13 AAC Block
a) 100mm thick No

b) 150mm thick No

c) 200mm thick No

14 Wood 105840 cum

15 Flush door sqm

16 Glass sqm

17 Fittings and fixtures

a) Hinges with screws no
b) Aldrop no
c) Latch rod no
d) Tower bolt no
e) Handle no

18 Laminate sqm

19 Sanla (Neru) 100 Bag

20 Kota stone 430.4 Sqm

21 Vitrified floor tile 645.6 Sqm

22 Vitrified wall tile 484.2 Sqm

23
 Labour Rates

Item Brief Description Rate Unit Comment

No.

1 Murum filling in plinth 246.96 cum

2 Rubble soling in plinth 561.39 cum

3 PCC in foundation 150mm thick 1076.00 cum

4 PCC at plinth top 100mm thick 1291.20 cum

5 RCC footing / raft 1234.80 cum

6 RCC column cum

7 RCC plinth beam cum

8 RCC slab beam cum

9 RCC slab cum

10 RCC lintel cum

11 RCC Chajja cum

12 RCC Loft cum

13 RCC Pardi / Wall cum

14 RCC stair cum

15 Reinforcement steel 6.00 kg

16 230mm thick BBM 935.65 cum

17 150mm thick BBM 193.68 sqm

18 115mm thick BBM 161.40 sqm

19 AAC block masonary sqm

20 Stone masonary 882.00 cum

21 Preparing wooden frame 0 No

22 Fixing wooden frame 0 No

23 Making and fixing of shutter 0 No

24 Neru finish plaster to wall &

ceiling 236.72 sqm

25 Sandfaced plaster 301.28 sqm

26 Kota stone fixing 645.6 Sqm

(Dressing+Fixing+Polishing)

27 Vitrified tile fixing 269 Sqm

28 Vitrified wall tile 215.2 Sqm

29 Brickbat waterproofing 376.6 Sqm

 Standard Overheads

Item Brief Description No Month Total Qty. Unit Rate

No.

1 Office administrative expenses

a) Front desk
b) Peon
c) Accounts
d) Billing
e) Purchase
f) HR

2 Site administrative expenses

a) Project In charge
b) Project Engineer
c) Asst. Engineer
d) Site Mestry (Foreman)
e) Qunatity surveyor / Billing
f) Material manager
g) Quality & Safety manager
h) Store keeper
i) Security

3 Supporting staff
a) Curing labour
b) Housekeeping

4 Site establishment
a) Stores
b) Office
c) Labour camp
d) Security cabin
e) Toiletry unit

5 Plant and Machinery

a) Basic tools & tackles
b) Surveying equipment
c) Compactor/ rammer/ Roller
d) Vibrators
e) Concrete mixer
f) Lifting hoist/ machinery
g) Trolleys/ wheel barrows
h) Pump & hose pipe

6 Scaffolding material
 7 Transportation
a) Material
b) Site staff
c) Site labour

8 Insurance
a) Labour licencing
b) CAR and WC policy

9 Incidentals

10 Stationary
 Project Period: Months

Amount Comment