S Fitting Bur
S Fitting Bur
Materials
Labour
2.24
2.58 /kg
Ready Mix Concrete Grade 20
Material RM
I VRC Grade 20 : 130.00 /m3
Labour
ii Unskilled : 45.00 /day
Materials
Supply RM 130.00 / m3
add
5% wastage 6.50 / m3 136.50 / m3
Labour
Placing
I. Unskilled RM 45.00 @ 2.00 hr 11.25 / m3
-labourer 8.00 hr 1.00 m3
147.75 / m3
169.91 / m3
Material RM
I VRC Grade 30 : 155.00 /m3
Labour
ii Unskilled : 45.00 /day
Plant
iii. :
Materials
Supply RM 155.00 / m3
add
5% wastage 7.75 / m3 162.75 / m3
Labour
Placing
I. Unskilled RM 45.00 @ 2.00 hr 11.25 / m3
-labourer 8.00 hr 1.00 m3
174.00 / m3
200.10 / m3
Material RM
i Plywood (2.4m x 1.2m) : 38.00 piece
ii Timber 480.00 ton
Labour
iii. Unskilled : 45.00 /day
Carpenter 60.00 /day
Plant
iv :
Sawn formwork
Materials
65.30 / m2
25.03 / m2
Material RM
i Plywood (2.4m x 1.2m) : 38.00 piece
ii Timber 480.00 ton
Labour
iii. Unskilled : 45.00 /day
Carpenter 60.00 /day
Plant
iv :
Materials
Labour
20.94 / m2
8.03 / m2
Material RM
I Waterproofing (Aquaseal BX) : 420.00 /drum Sources : Asphalt Tech.
Labour
ii Unskilled : 45.00 /day
A Materials RM RM
i Aquaseal BX waterproofing
Area Coverage 1.33 kg/m2
1.33 kg @ 420.00 / drum = 2.79
200
Add
Wastages 2% 0.06
2.85 /m2
B Labour
Assists
I. unskilled worker 1 @ RM 45.00 @ 0.0500 mhr 0.28 /m2
8.00 hr 1.00 m2
Pavior
I. Skilled RM 65.00 @ 0.2250 mhr 1.83 /m2
8.00 hr 1.00 m2
4.96 /m2
5.70 /m2
Anti-termite
Material RM
I Chemical soil treatment : 2.80 /m2 Sources : AntiPest
Labour
ii Unskilled : 45.00 /day
A Materials
i Chemical soil treatment 2.80
Add
Wastages 1% 0.03
2.83 /m2
B Labour
Assists
I. unskilled worker 1 @ RM 45.00 @ 0.0450 mhr 0.25 /m2
8.00 hr 1.00 m2
Pavior
I. Skilled RM 65.00 @ 0.1000 mhr 0.81 /m2
8.00 hr 1.00 m2
3.89 /m2
4.48 /m2
Material RM
I Bricks : 0.24 /pcs
ii Mortar (1:6) : 90.00 /m3
iii. Exmet : 10.00 /roll
Labour
I Unskilled : 45.00 /day
ii Bricklayer : 75.00 /day
Materials RM
ii Mortar
0.016 m3/m2 @ 90.00 /m3 1.44 /m2
24.49 /m2
28.16 /m2
Materials RM
Add
5% wastage 0.20 /kg 4.20 /kg
Labour
welding
i welder RM 80.00 @ 0.0500 hr 0.50 /kg
8.00 hr 1.00 kg
fixing
ii Fitter RM 60.00 @ 0.1000 hr 0.75 /kg
8.00 hr 1.00 kg
Assembling
ii. General labour RM 45.00 @ 0.0200 mhr 0.11 /kg
8.00 hr 1.00 m2
5.68 /kg
6.53 /m2
Material RM
I Galvanised iron gutter : 20.50 /m
Labour
ii Unskilled : 45.00 /day
Materials
Galvanised iron gutter
Supply galvanised iron gutter 20G RM 20.50 /m
5% Wastage RM 1.03 /m
21.53 /m2
Labour
Fixing
ii Unskilled worker
45.00 @ 1.30 hr = 7.31
8.00 1.00 m2
iii Plumber
80.00 @ 1.50 hr = 15.00
8.00 1.00 m2 22.31 /m2
43.84 /m2
Material RM
I 150mm uPVC RWDP : 17.28 /m
Labour
ii Unskilled : 45.00 /day
Materials
uPVC rain water down pipe
Supply 150mm uPVC RWDP RM 17.28 /m
5% Wastage RM 0.86 /m
18.14 /m
Labour
Fixing
ii Unskilled worker
45.00 @ 0.25 hr = 1.40
8.00 1.00 m2
iii Plumber
80.00 @ 0.25 hr = 2.48
8.00 1.00 m2 3.88 /m
22.02 /m
Materials RM
RM 339.39
4.00 m3
Labour
Mixing Mortar
I. Unskilled RM 48.00 @ 0.1500 hr 0.90 /m2
-labourer 8.00 hr 1.00 m2
Plasterer
I. Unskilled RM 48.00 @ 0.5000 hr 3.00 /m2
-labourer 8.00 hr 1.00 m2
12.16 /m2
13.98 /m2
Materials RM
RM 339.39
4.00 m3
Labour
Mixing Mortar
I. Unskilled RM 48.00 @ 0.1500 hr 0.90 /m2
-labourer 8.00 hr 1.00 m2
Tiler
I. Unskilled RM 48.00 @ 0.5000 hr 3.00 /m2
-labourer 8.00 hr 1.00 m2
11.72 /m2
13.48 /m2
Materials RM
RM 339.39
4.00 m3
Labour
Mixing Mortar
I. Unskilled RM 48.00 @ 0.1500 hr 0.90 /m2
-labourer 8.00 hr 1.00 m2
Tiler
I. Unskilled RM 48.00 @ 0.3000 hr 1.80 /m2
-labourer 8.00 hr 1.00 m2
10.51 /m2
12.08 /m2
Materials RM
RM 339.39
4.00 m3
Labour
Mixing Mortar
I. Unskilled RM 48.00 @ 0.0500 hr 0.30 /m2
-labourer 8.00 hr 1.00 m
Tiler
I. Unskilled RM 48.00 @ 0.0350 hr 0.21 /m2
-labourer 8.00 hr 1.00 m
2.80 /m2
3.22 /m2
Materials RM
RM 339.39
4.00 m3
Labour
Mixing Mortar
I. Unskilled RM 48.00 @ 0.1500 hr 0.90 /m2
-labourer 8.00 hr 1.00 m2
Tiler
I. Unskilled RM 48.00 @ 0.3540 hr 2.12 /m2
-labourer 8.00 hr 1.00 m2
11.36 /m2
13.06 /m2
Material RM
i Sealer : 12.00 /litre
ii Emulsion paint : 11.00 /litre
Labour
i Painter : 80.00 /day
Architect Instruction No : 1 - ICI Paint White Gloss colour to soffit concrete slab
to replace 'AUDEX P' decorative acoustic as required by client.
Material
Labour
1 coat sealer
RM 80.00 @ 0.05 hr = 0.50
8.00 1.00 m2
Material RM
i Sealer : 12.00 /litre
ii Weathershield paint : 35.00 /litre
Labour
i Painter : 80.00 /day
Material
Labour
1 coat sealer
RM 80.00 @ 0.05 hr = 0.50
8.00 1.00 m2
Material RM
I 200mm x 250mm x 7mm thk : 1.71 /pcs Sources : MML
Labour
ii Unskilled : 45.00 /day
Materials Qty
RM
1.71 pcs @ 21.00 /pcs 35.91 /m2
Labour
Assists Tiler
I. Unskilled RM 45.00 @ 0.1500 hr 0.84 /m2
- General Worker 8.00 hr 1.00 m2
Laying tiles
I. Skilled RM 70.00 @ 1.0500 mhr 9.19 /m2
- Tiler 8.00 hr 1.00 m2
46.94 /m2
53.98 /m2
Materials
Labour
7.03 /m2
8.09 /m2
DATA Note : Update the DATA before proceeding
Material RM
I 200mm x 250mm x 7mm thk : 1.78 /pcs Sources : MML
Labour
ii Unskilled : 45.00 /day
Materials Qty
RM
1.78 pcs @ 21.00 /pcs 37.38 /m2
Labour
Assists Tiler
I. Unskilled RM 45.00 @ 0.1500 hr 0.84 /m2
- General Worker 8.00 hr 1.00 m2
Laying tiles
I. Skilled RM 70.00 @ 1.0500 mhr 9.19 /m2
- Tiler 8.00 hr 1.00 m2
48.41 /m2
55.67 /m2
Materials
Labour
7.18 /m2
8.26 /m2
DATA Note : Update the DATA before proceeding
Material RM
I 300mm x 300mm x 7mm thk : 4.42 /pcs
Labour
ii Unskilled : 45.00 /day
Materials Qty
RM
4.42 pcs @ 11.67 /pcs 51.57 /m2
Labour
Assists Tiler
I. Unskilled RM 45.00 @ 0.1500 hr 0.84 /m2
- General Worker 8.00 hr 1.00 m2
Laying tiles
I. Skilled RM 70.00 @ 1.0500 mhr 9.19 /m2
- Tiler 8.00 hr 1.00 m2
62.60 /m2
71.99 /m2
Material RM
I 300mm x 300mm x 7mm thk : 4.80 /pcs
Labour
ii Unskilled : 45.00 /day
Materials Qty
RM
4.80 /pcs @ 11.67 /pcs 56.00 /m2
Labour
Assists Tiler
I. Unskilled RM 45.00 @ 0.0450 hr 0.25 /m2
- General Worker 8.00 hr 1.00 m2
Laying tiles
I. Skilled RM 70.00 @ 0.6500 mhr 5.69 /m2
- Tiler 8.00 hr 1.00 m2
62.94 /m2
72.38 /m2
Material RM
I 300mm x 300mm x 7mm thk : 4.80 /pcs
Labour
ii Unskilled : 45.00 /day
Materials Qty
RM
4.80 /pcs @ 11.67 /pcs 56.00 /m2
Labour
Assists Tiler
I. Unskilled RM 45.00 @ 0.1600 hr 0.90 /m2
- General Worker 8.00 hr 1.00 m2
Laying tiles
I. Skilled RM 70.00 @ 0.3480 mhr 3.05 /m2
- Tiler 8.00 hr 1.00 m2
6.80 /m2
7.81 /m2
Material RM
I 300mm x 300mm x 7mm thk : 5.20 /pcs
Labour
ii Unskilled : 45.00 /day
Materials Qty
RM
5.20 /pcs @ 11.67 /pcs 60.67 /m2
Labour
Assists Tiler
I. Unskilled RM 45.00 @ 0.0450 hr 0.25 /m2
- General Worker 8.00 hr 1.00 m2
Laying tiles
I. Skilled RM 70.00 @ 0.6500 mhr 5.69 /m2
- Tiler 8.00 hr 1.00 m2
67.61 /m2
77.75 /m2
Material RM
I 300mm x 300mm x 7mm thk : 5.20 /pcs
Labour
ii Unskilled : 45.00 /day
Materials Qty
RM
5.20 /pcs @ 11.67 /pcs 60.67 /m2
Labour
Assists Tiler
I. Unskilled RM 45.00 @ 0.0380 hr 0.21 /m2
- General Worker 8.00 hr 1.00 m2
Laying tiles
I. Skilled RM 70.00 @ 0.4300 mhr 3.76 /m2
- Tiler 8.00 hr 1.00 m2
7.06 /m2
8.12 /m2
Material RM
I 300mm x 300mm x 7mm thk : 4.00 /pcs
Labour
ii Unskilled : 45.00 /day
Materials Qty
RM
4.00 /pcs @ 11.67 /pcs 46.67 /m2
Labour
Assists Tiler
I. Unskilled RM 45.00 @ 1.0000 hr 5.63 /m2
- General Worker 8.00 hr 1.00 m2
Laying tiles
I. Skilled RM 70.00 @ 1.7000 mhr 14.88 /m2
- Tiler 8.00 hr 1.00 m2
68.17 /m2
78.39 /m2
Material RM
I Metal roof decking : 19.10 /m2 Sources : United Brem
Labour
ii Unskilled : 45.00 /day
Materials
Metal roof decking
Supply 0.42mm metal roof decking RM 19.10 /m2
Labour
Unloading
i Unskilled worker
45.00 @ 0.90 hr = 5.06
8.00
laying
ii Unskilled worker
45.00 @ 1.15 hr = 6.47
8.00 1.00 m2
iii Roofer
65.00 @ 2.00 hr = 16.25
8.00 1.00 m2 27.78 /m2
47.84 /m2
Material RM
I Polycarbonate roofing sheet : 100.00 /m2
Labour
ii Unskilled worker : 45.00 /day
iii Roofer 65.00 /day
Materials
Polycarbonate roofing sheet
Supply polycarbonate roofing sheet RM 100.00 /m2
Labour
Fixing
i Unskilled worker
45.00 @ 0.75 hr = 4.22
8.00 1.00 no
Material RM
I Foam baked insulation : 4.90 /m2 Sources : Trocellen
Labour
ii Unskilled : 45.00 /day
Materials
Foam baked insulation
Supply foam baked insulation RM 4.90 /m2
Labour
laying
ii Unskilled worker
45.00 @ 0.04 hr = 0.23
8.00 1.00 m2
iii Roofer
65.00 @ 0.04 hr = 0.33
8.00 1.00 m2 0.55 /m2
5.60 /m2
Material RM
I Pedestal water closet : 425.00 /nos Sources : GBH
Labour
iii. Plumber : 80.00 /day
Materials
Pedestal water closet
Supply pedestal water closet RM 425.00 /nos
Labour
Fixing
i Plumber
80.00 @ 2.30 hr = 23.00
8.00 1.00 no 23.00 /nos
452.25 /nos
Material RM
I Squatting water closet : 276.00 /nos Sources : GBH
Labour
iii. Plumber : 80.00 /day
Materials
Squatting water closet
Supply squatting water closet RM 276.00 /nos
Labour
Fixing
i Plumber
80.00 @ 2.30 hr = 23.00
8.00 1.00 no 23.00 /nos
301.76 /nos
Material RM
I wall hung urinal : 300.00 /nos Sources : GBH
Labour
iii. Plumber : 80.00 /day
Materials
wall hung basin
Supply wall hung urinal RM 300.00 /nos
Labour
Fixing
i Plumber
80.00 @ 2.70 hr = 27.00
8.00 1.00 no 27.00 /nos
330.00 /nos
Material RM
I wash basin : 200.00 /nos Sources : GBH
Labour
iii. Plumber : 80.00 /day
Materials
Wash basin
Supply wash basin RM 200.00 /nos
Labour
Fixing
i Plumber
80.00 @ 1.50 hr = 15.00
8.00 1.00 no 15.00 /nos
217.00 /nos
Material RM
I Single bowl single drainer : 122.00 /nos Sources : GBH
Labour
iii. Plumber : 80.00 /day
Materials
Single bowl single drainer
Supply single bowl single drainer RM 122.00 /nos
Labour
Fixing
i Plumber
80.00 @ 1.50 hr = 15.00
8.00 1.00 no 15.00 /nos
138.22 /nos
Material RM
I wash basin : 185.00 /nos Sources : GBH
Labour
iii. Plumber : 80.00 /day
Materials
Wash basin
Supply wash basin RM 185.00 /nos
Labour
Fixing
i Plumber
80.00 @ 1.50 hr = 15.00
8.00 1.00 no 15.00 /nos
201.85 /nos
Material RM
I Roilet roll holder : 27.00 /nos Sources : GBH
Labour
ii Unskilled worker : 45.00 /day
Materials
Toilet roll holder
Supply toilet roll holder RM 27.00 /nos
Labour
Fixing
i Unskilled worker
45.00 @ 0.50 hr = 2.81
8.00 1.00 no 2.81 /nos
30.08 /nos
Material RM
I 13mm diameter bib tap : 20.00 /nos Sources : JohnsonSuisse
Labour
ii Unskilled worker : 45.00 /day
Materials
Bib tap
Supply 13mm diameter bib tap RM 20.00 /nos
Labour
Fixing
i Unskilled worker
45.00 @ 1.10 hr = 6.19
8.00 1.00 no 6.19 /nos
26.39 /nos
Material RM
I Sawn neck water tap : 80.00 /nos Sources : JohnsonSuisse
Labour
ii Unskilled worker : 45.00 /day
Materials
Sawn neck water tap
Supply sawn neck water tap RM 80.00 /nos
Labour
Fixing
i Unskilled worker
45.00 @ 1.10 hr = 6.19
8.00 1.00 no 6.19 /nos
86.99 /nos
Material
add:
Say,
Amount (RM)
403.00
HAND SPRAY BIDET
Material RM
i Hand spray bidet : 85.00 /nos Sources : JohnsonSuisse
Labour
ii Unskilled worker : 45.00 /day
Materials
Bib tap
Supply 13mm diameter bib tap RM 85.00 /nos
Labour
Fixing
i Unskilled worker
45.00 @ 0.92 hr = 5.15
8.00 1.00 no 5.15 /nos
91.00 /nos
BREAK-UP RATE
A. Stainless steel squatting pan RM
Supply from Supplier - AGROW Corp. Sdn Bhd. (Refer attachment)
a. Anti-vandal WC squatting 480.00 Quotation
b. Flush valve 599.00 Quotation
c. Extra Over G.i nipples connection b/w pipe & valve 15.00 (Fair Rate)
1,094.00
d. Profit 7.50% 82.05
e. Transportation + unloading etc. 20.00 (Fair Rate)
1,196.05
f Installation of box-up for pipe & valve incldg wrapped mortar LS 200.00 (Fair Rate)
surround 1,396.05
71 79,733.00
71 -
178,852.55 as final by ARMPSB
259,647.00 FINAL FIGURE ON DISCUSSION
(80,794.45) + additional
CADANGAN PEMBANGUNAN SEBUAH BANGUNAN BALAI POLIS 3 TINGKAT (KATEGORI A)
BERSERTA KEMUDAHAN BERKAITAN DAN 1 BLOK KUARTERS 18 TINGKAT MENGANDUNGI 6 UNIT
KUARTERS KELAS E DAN 150 UNIT KUARTERS KELAS F DI ATAS LOT 42567, MUKIM DAMANSARA,
DAERAH PETALING, SELANGOR DARUL EHSAN
BREAK-UP RATE
A. Stainless steel squatting pan
a. Supply from Supplier 1,520.00
b. Extra Over G.i nipples connection b/w pipe & valve 15.00
1,535.00
7.50% 115.13
c. Transportation + unloading etc. 20.00
1,670.13
b.u.r/1
71 133,771.81
71 63,477.55
71 62,409.00
65
uPVC FLOOR TRAP
Material RM
i 150 x 150 upvc floor trap : 8.00 /nos Sources : JohnsonSuisse
Labour
ii Unskilled worker : 45.00 /day
Materials
uPVC floor trap
Supply 150 x 150 uPVC floor trap RM 8.00 /nos
Labour
Fixing
i Unskilled worker
45.00 @ 0.88 hr = 4.97
8.00 1.00 no 4.97 /nos
13.05 /nos
Material RM
i Imported earth : 9.93 /m3 Sources : JohnsonSuisse
Labour
ii Unskilled worker : 45.00 /day
Materials
Imported earth
Supply imported earth RM 9.93 /nos
Plant
Excavator
i Output 104m3/hr
650.00 @ 0.01 hr = 0.78
8.00 1.00 m3
ii Lorry (5 tonne)
350.00 @ 0.03 hr = 1.24 2.02
8.00 1.00 m3
12.05 /nos
Material RM
I Stainless steel grab bar : 121.00 /nos Sources : GBH
Labour
ii Unskilled worker : 45.00 /day
Materials
Stainless steel grab bar
Supply grab bar RM 121.00 /nos
Labour
Fixing
i Unskilled worker
45.00 @ 0.67 hr = 3.77
8.00 1.00 no 3.77 /nos
125.98 /nos