RONNEL M.

BOTENES
BRGY. BATUAN ILAYA, OTON, ILOILO
[email protected]

PROJECT : A PROPOSED RESIDENTIAL UNIT

LOCATION : BLOCK 76, LOT 21, ANA ROS SUBDIVISION, MA

OWNER : RODOLFO S. VERDE JR.

BILL OF MATERIALS AND ESTIMATES

I. EARTHWORKS P 12,250.00

II. CONCRETE / MASONRY WORKS P 105,690.00

III. REINFORCING BARS / HARDWARES P 623,052.00

IV. LUMBER / CARPENTRY WORKS P 133,000.00

V DOORS AND WINDOWS P 565,235.00

VI FINISHING / PAINTING / TILEWORKS P 489,000.00

VII STEEL WORKS P 49,524.00

COST OF MATERIALS P 2,470,276.00

LABOR P 988,110.04

SUB-TOTAL COST OF LABOR & MATERIALS P 3,458,386.04

VIII PLUMBING WORKS SUB-CONTRACT WORKS P 257,751.21

IX ELECTRICAL WORKS SUB-CONTRACT WORKS P 133,159.30

SUB-TOTAL COST OF SUB-CONRACT WORKS P 390,910.51

TOTAL COST P 3,849,296.55

X CONTINGENCIES P 384,929.65
------------------------
XI TOTAL CONSTRUCTION COST P 4,234,226.20

Prepared by : Approved by :

Arch. RONNEL M. BOTENES, UAP SPS. HERMINIO & LETICIA TATON

PRC No.: 39968 OWNER
TIN : 499-290-015
PTR No.: 43246668
DATE : JAN.,04,2022
PLACE : OTON, ILOILO
BILL OF MATERIALS AND ESTIMATES
I EARTHWORKS

ITEM QTY UNIT UNIT PRICE COST

FILLING SOIL 15 CU. M. 250.00 3,750.00
SOIL & WOOD ANAY TREATMENT L.S 8,500.00
P 12,250.00
II CONCRETE / MASONRY WORKS

ITEM QTY UNIT UNIT PRICE COST

CEMENT 140 BAGS 245.00 34,300.00
SAND 13 CU. M. 1,300.00 16,900.00
GRAVEL 35 CU. M. 1,200.00 42,000.00
4X8X16 CONCRETE HOLLOW BLOCKS 600 PCS. 15.50 9,300.00
SAHARA CEMENT 58 PACKS 55.00 3,190.00
P 105,690.00
III REINFORCING BARS / HARDWARES

ITEM QTY UNIT UNIT PRICE COST

REINFORCING BARS 20 MM. O x 6.0 M 197 PCS. 642.00 126,474.00
16 MM. O x 6.0 M 590 PCS. 392.00 231,280.00
12 MM. O x 6.0 M 440 PCS. 221.00 97,240.00
10MM. O x 6.0 M 718 PCS. 156.00 112,008.00
9 MM. O x 6.0 M 335 PCS. 128.00 42,880.00
NAILS (ASSORTED) 150 KGS. 35.00 5,250.00
#16 GI WIRE 5 ROLLS 900.00 4,500.00
1/8" WELDED WIRE 12 M. 35.00 420.00
WELDWOOD GLUE 15 QRTS. 30.00 450.00
CONSTRUCTION PAIL 15 PCS. 35.00 525.00
HACKSAW BLADE 45 PCS. 45.00 2,025.00
P 623,052.00
IV. LUMBER / CARPENTRY WORKS

ITEM QTY UNIT UNIT PRICE COST

METAL FURRING & ACCESSORIES 310 PCS 120.00 37,200.00
FORMWOR 2 x 2 x 12 - 150 600 B.F. 20.00 12,000.00
2 x 3 x 12 - 120 720 B.F. 20.00 14,400.00
1/4" PLYWOOD ORDINARY 30 SHEET 180.00 5,400.00
3/16X4X8 HARDILITE BOARDS 65 SHEET 320.00 20,800.00
P 133,000.00
V DOORS AND WINDOWS

ITEM QTY UNIT UNIT PRICE

WOODEN PANEL DOOR /DOOR JAMB 3 SETS 35,200.00 105,600.00
FLUSH HOLLOW CORE DOOR / DOOR JAMB 4 SETS 15,490.00 61,960.00
PVC DOOR SET 5 SETS 12,000.00 60,000.00
MAIN DOOR LOCK 3 SET 12,500.00 37,500.00
BEDROOM DOORLOCKS 4 SET 6,520.00 26,080.00
SLIDING GLASS WINDOW 150 SQ. M. 1,800.00 270,000.00
DOOR HINGES 3X4 21 PAIRS 195.00 4,095.00
P 565,235.00

VI FINISHING / PAINTING / TILEWORKS

ITEM QTY UNIT UNIT PRICE COST

VITRIFIED TICR 8X8 80 SQ. M. 150.00 12,000.00
MAIN 16X16 200 SQ. M. 210.00 42,000.00
CABINETS & CLOSETS L.S. 285,000.00
PAINTING WORKS L.S. 150,000.00
P 489,000.00
VI STEEL WORKS

ITEM
2" x 2" ANGLE BAR 48 PCS. 625.00 30,000.00
2" x ¼" FLAT BAR 24 PCS. 530.00 12,720.00
WELDED ROD 3 BOX 2,268.00 6,804.00
P 49,524.00
 PROJECT : A PROPOSED TWO-STOREY RESIDENCE WITH ROOF DECK
LOCATION : BRGY. STA. MONICA OTON,ILOILO

OWNER : SPS. HERMINIO & LETICIA TATON

A. SEWER LINES & FITTINGS

ITEM QTY UNIT UNIT PRICE COST
PVC PIPE ATLANTA 100 X 3M 28 LENGH 395.00 11,060.00
75 X 3M 19 LENGH 275.00 5,225.00
50 X 3M 25 LENGH 210.00 5,250.00
PVC WYE 100 MM 32 PCS. 84.00 2,688.00
100 X 50 MM 28 PCS. 65.00 1,820.00
50 MM 22 PCS. 45.50 1,001.00
PVC CLEAN OUT 100 MM 17 PCS. 56.00 952.00
PVC ELBOW 50 MM 12 PCS. 40.50 486.00
PVC TEE 50 MM 19 PCS. 35.00 665.00
PVC P TRAP 50 MM 9 PCS. 35.00 315.00
PVC SOLVENT CEMENT 200 GM/CM 8 CAN 140.00 1,120.00
P 30,582.00
B WATER LINES & FITTINGS
ITEM QTY UNIT UNIT PRICE COST
PVC PIPE ATLANTA 1" X 6 M 23 LENGH 165.00 3,795.00
1/2" X 6 M 37 LENGH 145.50 5,383.50
PVC COUPLING 1" 32 PCS. 35.50 1,136.00
PVC ELBOW 1" 28 PCS. 35.60 996.80
1/2" 22 PCS. 35.90 789.80
PVC TEE 1/2" 28 PCS. 35.50 994.00
PVC REDUCER 1" X 1/2" 27 PCS. 35.50 958.50
GATE VALVEBRASS 1" 2 PC. 260.00 460.00
1/2" 2 PCS. 230.00 440.00
ANGLE VALVE 3/3" 1 PC. 220.00 220.00
P 15,173.60
C FIXTURES
ITEM QTY UNIT UNIT PRICE COST
WATER CLOSET COMPLETE WITH FITTINGS 4 SETS 15,550.00 62,200.00
LAVATORY WITH FAUCET 4 SETS 11,500.00 46,000.00
STAINLESS KITCHEN SINK WITH FAUCET 1 SET 12,550.00 12,550.00
SHOWER VALVE & SHOWER HEAD 2 SETS 6,650.00 13,300.00
HOSE BIBB FAUCET 2 SETS 220.00 440.00
P 134,490.00

TOTAL COST OF MATERIALS P 180,245.60

LABOR P 54,073.68

P 234,319.28

CONTINGENCIES P 23,431.93

TOTAL COST OF PLUMBING WORKS P 257,751.21

PREPARED BY:

FELLOW, NAMPAP
RMP, PRC. NO.
TIN. NO.
PTR NO.
PLACE:
DATE:
PROJECT : A PROPOSED TWO-STOREY RESIDENCE WITH ROOF DECK
LOCATION : BRGY. STA. MONICA OTON,ILOILO

OWNER : SPS. HERMINIO & LETICIA TATON

ITEM QTY UNIT UNIT PRICE COST

CIRCUIT BREAKER ACB 100A 2P MAIN 1 SET 55,800.00 P 55,800.00

BRANCHES 4-15A 2P;6-20A 2P;1-30A 2P
WIRES NO. 30.0 18 M. 185.00 3,330.00
NO. 3.5 15 ROLL 1,250.00 18,750.00
NO. 2.0 13 ROLL 780.00 10,140.00
RIGID STEEL CONDUIT 32 mm x 3 m 5 LENG 260.00 320.00
RIGID STEEL ELBOW 32 mm. x 90 6 PCS. 230.00 1,380.00
RIGID STEEL COUPLING 32 mm. 6 PCS. 60.00 360.00
LOCKNUT & BUSHING 32 mm. 6 SETS 65.00 390.00
NONMETALLIC FLEXIBLE HOS 15 mm. 0 6 ROLL 450.50 2,703.00
NON METALLIC ELBOW 20 mm. x 90 6 PCS. 55.80 334.80
WEATHERHEAD CAP 32 mm. 0 1 PCS. 65.00 65.00
DUPLEX C.O. FLUSH TYPE 21 SETS 220.00 4,620.00
AIRCON OUTLET FLUSH TYPE 1 SETS 225.00 225.00
NON METALLIC UTILITY BOX WITH COVER 56 PCS. 25.50 1,428.00
SWITCHES SINGLE POLE 8 SETS 220.00 1,760.00
DUPLEX 8 SET 220.00 1,760.00
THREE POLE 5 SET 220.00 1,100.00
THREE WAY 2 SET 230.00 460.00
PVC SOLVENT CEMENT 100 ML. 6 CAN 150.00 900.00
INCADESCENT BULB 25W 13 SET 230.00 2,990.00
INCADESCENT BULB 50W 16 SET 230.00 3,680.00
PORCELAIN RECEPTACLE 19 SET 46.50 883.50
PINLIGHT PL 18W 34 SET 550.00 18,700.00
PLASTIC ELECTRICAL TAPE 30 ROLL 36.00 1,080.00
P 133,159.30

PREPARED BY:

PROFESSIONAL ELECTRICAL ENGINEER

PRC NO.
T.I.N.
PTR.NO.
DATE ISSUED
PLACE ISSUE
CONCRETE VOL. a REBAR

F1 6 1.00 1.00 0.30 1.80 6 12 72 11 12mm footings

0.00

3,458,386.04

257,751.21

133159.3

390,910.51

3,849,296.55

384,929.65

4,234,226.20

#REF!
2FB1 12.6 0.2 0.5 1.26 8 18 16MM 5 63 13 9mm

2FB3 6 0.2 0.3 0.36 5 5 16mm 7 30 4 9mm

RB1 27.00 0.15 0.30 1.21 4 19 16mm 8 135 17 9mm

LB 41.00 0.10 0.30 1.23 4 29 10mm 9 205 22 9mm

 #REF! 9mm

cement #REF! bags

------------
CONCRETE VOL. a REBAR

F1 6 1.00 1.00 0.30 1.80 6 12 72 11 12mm footings

0 #REF! #REF!
CONCRETE VOL. a REBAR

F1 6 1.00 1.00 0.30 1.80 6 12 72 11 12mm footings

#REF!

#REF! #REF! #REF!

 RONNEL M. BOTENES
BRGY. BATUAN ILAYA, OTON, ILOILO
[email protected]
Contact No.: 095019609171

PROJECT : A PROPOSED RESIDENTIAL UNIT

LOCATION : BRGY. BATUAN ILAYA, OTON, ILOILO

OWNER : MARYCEL B. CAGADAS

BILL OF MATERIALS AND ESTIMATES

I. EARTHWORKS P 32,500.00

II. CONCRETE / MASONRY WORKS P 102,500.00

III. REINFORCING BARS / HARDWARES P 93,696.00

IV. LUMBER / CARPENTRY WORKS P 6,800.00

V DOORS AND WINDOWS P 44,975.00

VI FINISHING / PAINTING / TILEWORKS P 124,800.00

VII STEEL WORKS P 54,469.00

COST OF MATERIALS P 459,740.00

LABOR P 206,883.00

SUB-TOTAL COST OF LABOR & MATERIALS P 666,623.00

VIII PLUMBING WORKS SUB CONTRACT P 83,545.32

IX ELECTRICAL WORKS SUB CONTRACT P 32,193.90

SUB-TOTAL COST OF SUB-CONRACT WORKS P 115,739.22

TOTAL COST P 782,362.22

X CONTINGENCIES P 78,236.22
-----------------------------
XI TOTAL CONSTRUCTION COST P 860,598.44

Prepared by : Approved by :

Arch. RONNEL M. BOTENES, UAP MARYCEL B. CAGADAS

PRC No. : 39968 OWNER
TIN : 499-290-015
PTR No.: 3310478
DATE : JAN.,06,2023
PLACE : OTON, ILOILO

BILL OF MATERIALS AND ESTIMATES

I EARTHWORKS

ITEM QTY UNIT NIT PRICE COST

FILLING SOIL 60 CU. M. 450.00 27,000.00
SOIL & WOOD ANAY TREATMENT L.S 5,500.00
P 32,500.00
II CONCRETE / MASONRY WORKS

ITEM QTY UNIT NIT PRICE COST

CEMENT 140 BAGS 245.00 34,300.00
SAND 13 CU. M. 1,300.00 16,900.00
GRAVEL 35 CU. M. 1,200.00 42,000.00
4X8X16 CONCRETE HOLLOW BLOCKS 600 PCS. 15.50 9,300.00
P 102,500.00
III REINFORCING BARS / HARDWARES

ITEM QTY UNIT NIT PRICE COST

REINFORCING B 12 MM. O x 6.0 M 56 PCS. 221.00 12,376.00
10MM. O x 6.0 M 300 PCS. 156.00 46,800.00
9MM. O x 6.0 M 280 PCS. 105.00 29,400.00
NAILS (ASSORTED) 35 KGS. 35.00 1,225.00
#16 GI WIRE 3 ROLLS 900.00 2,700.00
1/8" WELDED WIRE 6 M. 35.00 210.00
WOOD GLUE 1 LIT 30.00 30.00
CONSTRUCTION PAIL 8 PCS. 35.00 280.00
HACKSAW BLADE 15 PCS. 45.00 675.00
P 93,696.00
IV. LUMBER / CARPENTRY WORKS

ITEM QTY UNIT NIT PRICE COST

PHENOLIC BOARD 4 SHEETS 800.00 3,200.00
BAMBOO SCAFOLDING 45 PCS 80.00 3,600.00

P 6,800.00
V DOORS AND WINDOWS

ITEM QTY UNIT NIT PRICE

WOODEN PANEL DOOR /DOOR JAMB 1 SETS 3,200.00 3,200.00
FLUSH HOLLOW CORE DOOR /DOOR JA 4 SETS 1,200.00 4,800.00
PVC DOOR SET 1 SETS 4,000.00 4,000.00
DOOR LOCK 2 SET 2,500.00 5,000.00
SLIDING GLASS WINDOW 15 SQ. M. 1,800.00 27,000.00
DOOR HINGES 3X4 5 PAIRS 195.00 975.00
P 44,975.00

VI FINISHING / PAINTING / TILEWORKS

ITEM QTY UNIT NIT PRICE COST

VITRIFIED TIL CR 8X8 80 SQ. M. 150.00 12,000.00
MAIN 16X16 60 SQ. M. 210.00 12,600.00
KITCHEN CABINETS 18 SQ. M. 800.00 14,400.00
PAINTING WORKS 132 SQ. M. 650 85,800.00
P 124,800.00
VI STEEL WORKS

ITEM
1.15MM x 2" x 6" x 6.0M C-PURLINS 22 PCS. 780.00 17,160.00
0.8MM x 2" x 4" x 6.0M C-PURLINS 35 PCS. 415.00 14,525.00
2" x 2" ANGLE BAR 12 PCS. 625.00 7,500.00
2" x ¼" FLAT BAR 16 PCS. 530.00 8,480.00
WELDED ROD 3 BOX 2,268.00 6,804.00
P 54,469.00

PROJECT : A PROPOSED RESIDENTIAL UNIT

 LOCATION : BRGY. BATUAN ILAYA, OTON, ILOILO

OWNER : MARYCEL B. CAGADAS

A. SEWER LINES & FITTINGS

ITEM COST
PVC PIPE ATLANTA 100 X 3M 28 LENGHT 395.00 11,060.00
75 X 3M 19 LENGHT 275.00 5,225.00
50 X 3M 25 LENGHT 210.00 5,250.00
PVC WYE 100 MM 32 PCS. 84.00 2,688.00
100 X 50 MM 28 PCS. 65.00 1,820.00
50 MM 22 PCS. 45.50 1,001.00
PVC CLEAN OUT 100 MM 17 PCS. 56.00 952.00
PVC ELBOW 50 MM 12 PCS. 40.50 486.00
PVC TEE 50 MM 19 PCS. 35.00 665.00
PVC P TRAP 50 MM 9 PCS. 35.00 315.00
PVC SOLVENT CEMENT 200 GM/CM 8 CAN 140.00 1,120.00
P 30,582.00
B WATER LINES & FITTINGS
ITEM QTY UNIT NIT PRICE COST
PVC PIPE ATLANTA 1 1/2" X 6M 3 LENGHT 185.00 555.00
1" X 6M 5 LENGHT 165.00 825.00
1/2" X 6 M 4 LENGHT 145.50 582.00
PVC COUPLING 1" 8 PCS. 35.50 284.00
PVC ELBOW 1" 12 PCS. 35.60 427.20
1/2" 4 PCS. 35.90 143.60
PVC TEE 1/2" 4 PCS. 35.50 142.00
PVC REDUCER 1" X 1/2" 5 PCS. 35.50 177.50
GATE VALVE BRASS 1" 2 PC. 260.00 460.00
1 1/2"" 1 PC. 280.00
1/2" 2 PCS. 230.00 440.00
ANGLE VALVE 3/3" 1 PC. 220.00 220.00
P 3,701.30
C FIXTURES
ITEM QTY UNIT NIT PRICE COST
WATER CLOSET COMPLETE WITH FITTI 1 SETS 6,000.00 6,000.00
LAVATORY WITH FAUCET 1 SETS 3,500.00 3,500.00
STAINLESS KITCHEN SINK WITH FAUCE 1 SET 7,550.00 7,550.00
SHOWER VALVE & SHOWER HEAD 1 SETS 6,650.00 6,650.00
HOSE BIBB FAUCET 2 SETS 220.00 440.00
P 24,140.00

TOTAL COST OF MATERIALS P 58,423.30

LABOR P 17,526.99

P 75,950.29

CONTINGENCIES P 7,595.03

TOTAL COST OF PLUMBING WORKS P 83,545.32

PREPARED BY:

FELLOW, NAMPAP
RMP, PRC. NO.
TIN. NO.
PTR NO.
PLACE:
DATE:

PROJECT : A PROPOSED RESIDENTIAL UNIT

LOCATION : BRGY. BATUAN ILAYA, OTON, ILOILO

OWNER : MARYCEL B. CAGADAS

ITEM QTY UNIT NIT PRICE COST

CIRCUIT BREAKER ACB 100A 2P MAIN 1 SET 20,800.00 P 20,800.00

BRANCHE1-15A 2P;3-20A 2P;1-30A 2P
WIRES NO. 3.5 1 ROLL 1,250.00 1,250.00
NO. 2.0 1 ROLL 780.00 780.00
RIGID STEEL CONDUIT 32 mm x 3 m 1 LENGTH 260.00 320.00
RIGID STEEL ELBOW 32 mm. x 90 1 PCS. 230.00 230.00
RIGID STEEL COUPLING 32 mm. 1 PCS. 60.00 60.00
LOCKNUT & BUSHING 32 mm. 2 SETS 65.00 130.00
NONMETALLIC FLEXIBLE 15 mm. 0 1 ROLL 450.50 450.50
NON METALLIC ELBOW 20 mm. x 90 8 PCS. 55.80 446.40
DUPLEX C.O. FLUSH TYPE 6 SETS 220.00 1,320.00
AIRCON OUTLET FLUSH TYPE 1 SETS 225.00 225.00
NON METALLIC UTILITY BOX WITH COV 12 PCS. 25.50 306.00
SWITCHES SINGLE POLE 8 SETS 220.00 1,760.00
DUPLEX 8 SET 220.00 1,760.00
PVC SOLVENT CEMENT 100 ML. 2 CAN 150.00 300.00
18 W LED LIGHT 5 SET 230.00 1,150.00
12 W LED LIGHT 3 SET 230.00 690.00
PLASTIC ELECTRICAL TAPE 6 ROLL 36.00 216.00
P 32,193.90

PREPARED BY:

PROFESSIONAL ELECTRICAL ENGINEER

PRC NO.
T.I.N.
PTR.NO.
DATE ISSUED
PLACE ISSUED