PROPOSED methodist church boq empumalanga phase 3

BILLS OF QUANTITIES
ITEM UNIT QUANTITY RATE AMOUNT(US $ )
FOUNDATIONS

CONCRETE FOOTING GRADE 15MPA

River sand m3 20.00 $ 30.00 $ 600.00
Cement bags 132.00 $ 11.00 $ 1,452.00
19 mm Stone aggregate m3 25.00 $ 55.00 $ 1,375.00
BRICK WORK
Industrial bricks no 13500 $ 0.24 $ 3,240.00
Cement bags 45 $ 11.00 $ 495.00
3
Pit sand m 15 $ 28.00 $ 420.00
Brick force for half brick wall (20 metre rolls) Ref C1 rolls 5 $ 2.20 $ 11.00
Brick force for one brick wall (20 meter rolls) Ref C2 rolls 21 $ 2.20 $ 46.20
CONCRETE BED GRADE 20 MPA
River sand m3 30 $ 30.00 $ 900.00
Cement bags 360 $ 11.00 $ 3,960.00
19 mm Stone aggregate m3 47 $ 55.00 $ 2,585.00
SUNDRIES
Deildrix 15 ant proofing litre 60 $ 4.10 $ 246.00
150 Micron black polythene sheeting Roll 18 $ 32.00 $ 576.00
Mesh wire S193 (6000 x 2400mm) Sheets 37 $ 54.00 $ 1,998.00

TOTAL MATERIAL COST $ 17,904.20

SUPERSTRUCTURE
Pit sand m3 30 $ 28.00 $ 840.00
Cement (50 kg Bags) bags 140 $ 11.00 $ 1,540.00
Commons hard burns no 46,800 $ 0.20 $ 9,360.00
Brick on edge bull nosed cill (for ext window cills) no 2,400 $ 0.25 $ 600.00
Air bricks internal no 70 $ 0.75 $ 52.50
Air bricks external no 70 $ 0.75 $ 52.50
Brick force for half brick wall (20 metre rolls) Ref C1 rolls 18 $ 2.20 $ 38.50
Brick force for one brick wall (20 metre rolls) Ref C2 rolls 46 $ 2.20 $ 101.20
Damp proof course for half brick wall (20 metre rolls) rolls 5 $ 4.60 $ 23.00
Damp proof course for one brick wall (20 metre rolls) rolls 5 $ 8.00 $ 40.00
BEAMS AND LINTOLS CAST IN SITU
GRADE 25MPA
River sand m3 2 $ 30.00 $ 60.00
Cement bags 24 $ 11.00 $ 264.00
19 mm Stone aggregate m3 2 $ 55.00 $ 110.00

Calculated as per Engineer Drawing

TOTAL MATERIAL COST $ 13,081.70

Page 1
PROPOSED methodist church boq empumalanga phase 3

FINISHES
Floor :Screed > Cement 50 kg bags no 190 $ 11.00 $ 2,090.00
3
> River sand m 20 $ 30.00 $ 600.00
: Tiles > 300 x 300 floor tiles boxes 416 $ 18.50 $ 7,696.00
> tile adhesive 20kgs no 375 $ 5.00 $ 1,875.00
> Tylon 5kg no 15 $ 2.30 $ 34.50
> Tile spacers boxes 2 $ 0.90 $ 1.80
Wall : Plaster > Cement 50 kg bags no 184 $ 11.00 $ 2,029.10
3
> Pit sand m 45 $ 28.00 $ 1,260.00
> Rhino set 25 kgs no 140 $ 7.80 $ 1,092.00
TOTAL MATERIAL COST $ 16,678.40
ROOF COVERINGS
Chromadech roofing sheets 16.9m long no 68 $ 38.00 $ 2,584.00
Chromadech roofing sheets 6m long no 10 $ 25.00 $ 250.00
Hoot bolts kgs 3 $ 16.00 $ 48.00
Valley galvanized flashing 2.44 x 1.2m sheets 8 $ 14.00 $ 112.00

RAINWATER GOODS
Half round 100mm dia PVC gutter m 96 $ 1.20 $ 115.20
Half round 100mm PVC external angles no 30 $ 0.60 $ 18.00
Half round 100mm PVC internal angles no 30 $ 0.60 $ 18.00
100mm PVC brackets no 120 $ 0.20 $ 24.00
100mm dia PVC gutter stop ends no 30 $ 0.40 $ 12.00
100 dia PVC outlet no 14 $ 2.00 $ 28.00
100mm dia PVC down pipe m 40 $ 2.00 $ 80.00
100 dia PVC offsets bends no 28 $ 2.00 $ 56.00
100 dia PVC shoes no 14 $ 2.00 $ 28.00
Rainwater down pipe clips no 42 $ 3.00 $ 126.00
600 x 600 mm dripstones no 10 $ 35.00 $ 350.00
TOTAL MATERIAL COST $ 3,849.20
METALWORK
Standard Metal Pressed Steel Frame
Frame size 815 x 2 032 x 115 mm LHS no 2 $ 42.00 $ 84.00
Frame size 815 x 2 032 x 115 mm RHS no 2 $ 42.00 $ 84.00
Frame size 815 x 2 032 x 230 mm LHS no 6 $ 62.00 $ 372.00
Frame size 815 x 2 032 x 230 mm RHS no 2 $ 52.00 $ 104.00
DNDAS no 1 $ 450.00 $ 450.00
SNDA no 2 $ 78.00 $ 156.00
PRESSED STEEL WINDOW FRAMES
Window frame type C4F no 10 $ 64.00 $ 640.00
Window frame type S2H no 12 $ 38.00 $ 456.00
Window frame type C2F no 14 $ 48.00 $ 672.00
TOTAL MATERIAL COST $ 3,018.00
JOINERY AND IRONMONGERY
Internal quality hollow core flush panel doors no 6 $ 30.00 $ 180.00
External quality hardwood panel doors no 6 $ 110.00 $ 660.00
3 Lever lockset complete with screws no 6 $ 15.00 $ 90.00
2 Lever lockset complete with screws no 6 $ 15.00 $ 90.00
75 mm Chromium plated hat coat hook no 2 $ 4.60 $ 9.20
40 mm rubber door stops no 5 $ 2.00 $ 10.00

Page 2
PROPOSED methodist church boq empumalanga phase 3

CEILINGS FINISHES
Rhino board no 110 $ 16.20 $ 1,782.00
38 x 38 brandering lengths 420 $ 7.00 $ 2,940.00
clout nails kgs 65 $ 8.00 $ 520.00
114 x 50m timber joist lengths 120 $ 18.00 $ 2,160.00
Paper scrim Rolls 28 $ 4.00 $ 112.00
Rhino bond bonding plaster 25 kg no 135 $ 8.00 $ 1,080.00
Rhino cornice lengths 50 $ 7.50 $ 375.00

19 x 100 mm Wrote hardwood angle rounded skirting c/w 19 mm

quadrant lengths 85 $ 4.10 $ 348.50
TOTAL MATERIAL COST $ 10,356.70
GLAZING
4mm clear glass m2 60 $ 12.00 $ 720.00
4mm obscure glass m2 5 $ 15.00 $ 75.00
Glazing Putty kg 21 $ 1.00 $ 21.00
PAINTING
Undercoat white Deluxe litre 100 $ 12.00 $ 1,200.00
Internal quality PVA emulsion paint litre 160 $ 6.50 $ 1,040.00
External quality PVA paint litre 60 $ 6.50 $ 390.00
Metal primer litres 5 $ 10.00 $ 50.00
High Gloss enamel white litres 60 $ 12.00 $ 720.00
5 litre Turpentine no. 10 $ 15.00 $ 150.00
High Gloss enamel black litres 15 $ 12.00 $ 180.00
TOTAL MATERIAL COST $ 4,546.00
ELETRICAL WORKS (PROVISIONAL)
Meter board no 1 $ 26.00 $ 26.00
Distribution board no 1 $ 18.00 $ 18.00
5 amp MCB no 4 $ 12.00 $ 48.00
15 amp MCB no 4 $ 15.00 $ 60.00
30 amp MCB no 1 $ 18.00 $ 18.00
Heinemann isolator switch no 1 $ 15.00 $ 15.00
20mm PVC conduits Lengths 52 $ 0.60 $ 31.20
90 degree PVC bends no 90 $ 0.10 $ 9.00
PVC couplings 20 mm no 500 $ 0.10 $ 50.00
PVC nipples 20 mm no 300 $ 0.10 $ 30.00
1 gang one way switch c/w with surface box no 14 $ 3.00 $ 42.00
2 gang one way switch c/w with surface box no 8 $ 6.00 $ 48.00
2.5 mm² bare copper earth wire Rolls 3 $ 140.00 $ 420.00
1.5 mm² single core red Rolls 3 $ 130.00 $ 390.00
1.5 mm² single core black Rolls 3 $ 140.00 $ 420.00
2.5 mm² single core red Rolls 3 $ 140.00 $ 420.00
2.5 mm² single core black Rolls 3 $ 140.00 $ 420.00
16 mm² single core red cable m 8 $ 12.00 $ 96.00
16 mm² single core black cable m 8 $ 12.00 $ 96.00
10mm² bare stranded earth wire m 8 $ 8.00 $ 64.00
TOTAL MATERIAL COST $ 2,721.20

Page 3
PROPOSED methodist church boq empumalanga phase 3

AMOUNT
SUMMARY PAGE

FOUNDATIONS $17,904.20

SUPERSTRUCTURE $13,081.70

FINISHES $16,678.40

ROOF COVERINGS $3,849.20

CARPENTRY [ ROOF Truss ] $3,849.20

METAL WORK $3,018.00

PAINTING & GLAZING $4,546.00

JOINERY AND IRON MONGERY $10,356.70

ELECTRICAL WORKS $2,721.20

TOTALS $76,004.60

Add labour 30% $22,801.38

GRAND TOTAL estimate $98,805.99

ALL QUANTITIES ARE BASED ON THE FOLLOWINGS AND REF WORKING DRAWINGS

Mortar mixing ratio 1:4 cement sand mix

Concrete footing 15 Mpa

Concrete Slab 20 Mpa
Concrete beams 25 Mpa
Foundation brick force is put after 3 courses
Superstructure brick force is put after 4 courses

NB. 5 m3 is equivalent to 7 Tonnes or 88 wheelbarrows therefore sand suppliers to meat the specified quantity loads should be weighed .
A wheel barrow is 0.054m3
Quantities of water supply pipe are assumptions
All materials specified are of standard type
Unit prices are subject to change based on the supplier, market rates and distances involved

Page 4