Fabm1 Module 8 Worksheet
Fabm1 Module 8 Worksheet
Modules for
GRADE 11 – ABM
Illustration
On June 30, 2019 the business collected a sum of P11,000 from a client’s promissory note with a
principal amount of P10,000 plus P1,000 interest income on the note
Simple entries:
Date Account Debit Credit
06/30/2019 Cash 10,000
Notes Receivable 10,000
To record the collection of promissory note principal
Upon purchased:
Date Account Debit Credit
43615 Supplies 10000
Cash 10000
To record supplies purchased
Classifying of Transactions
The classifying phase of accounting involves the posting of journal entries into the ledger accounts to
determine the preliminary balance of the accounts. The posting process involves transferring journal
entry debits and credits to the same debits or credits of the ledger of the affected account. To check the
accuracy of the posting, a trial balance is used to test the equality of debit and credit. The trial balance
accounts are sequenced beginning from assets, liabilities, equity, drawing, revenue(income) to expenses
Integrated Drill
Dela Cruz Proprietorship reports financial statement every December 31. Let us assume the following
adjusted trial balance of Dela Cruz Proprietorship as of December 31, 2019
Cash
Let us assume the following recorded general journal entries for the year 2020 – current year
General Journal Page 1
For the year Ended, December 31, 2020
LEDGER PAGE 2
Account No: 101
Date Description PR Debit Credit Balance
Jan-01 Beginning balance GJ-1 35,000 35,000
Jan-03 collection of AR GJ-1 30,000 65,000
Jan-05 payment of rent GJ-1 15,000 50,000
Jan-12 payment of taxes GJ-1 10,000 40,000
Mar-31 payment of salaries GJ-1 10,000 30,000
Apr-01 collection of AR GJ-1 20,000 50,000
May-17 cash received from services GJ-2 18,000 68,000
Jun-04 Payment of Accounts payable GJ-2 9,000 59,000
Jun-09 cash received from services GJ-2 12000 71,000
Jun-30 payment of salaries GJ-2 10000 61,000
Jul-05 payment of rent GJ-2 15000 46,000
Jul-26 Payment of Accounts payable GJ-2 11000 35,000
Aug-03 cash withdrawal GJ-2 5000 30,000
Aug-17 collection of AR GJ-2 25000 55,000
Sep-01 payment of interest GJ-2 5000 50,000
Sep-30 payment of salaries GJ-3 10000 40,000
Nov-28 cash received from services GJ-3 10000 50,000
Dec-30 payment of salaries GJ-3 10000 40,000
Account: Accounts Receivable
Account No: 110
Date Description PR Debit Credit Balance
Jan-01 Beginning balance 45,000.00 45,000
Jan-03 collection of AR GJ-1 30,000.00 15,000
Feb-21 Service on account GJ-1 20,000.00 - 35,000
Apr-01 collection of AR GJ-1 - 20,000.00 15,000
May-28 Service on account GJ-2 8,000.00 23,000
Jul-02 Service on account GJ-2 17,000.00 40,000
Aug-13 Service on account GJ-2 15,000.00 55,000
Aug-17 collection of AR GJ-2 25,000.00 30,000
Account: Notes Receivable
Account No: 120
Date Description PR Debit Credit Balance
Aug-29 Service on account GJ-2 50,000 - 50,000
Account: Office Supplies
Account No: 130
Date Description PR Debit Credit Balance
Jan-01 Beginning balance 10,000 10,000
Oct-21 purchases on account GJ-3 5,000 - 15,000
Account: Equipment
Account No: 140
Date Description PR Debit Credit Balance
Jan-01 Beginning balance GJ-1 40,000 40,000
Account: Accumulated Depreciation
Account No: 145
Date Description PR Debit Credit Balance
Jan-01 Beginning balance GJ-1 - 10,000 10,000
Account: Accounts Payable
Account No: 200
Date Description PR Debit Credit Balance
Jan-01 Beginning balance GJ-1 - 20,000 20,000
Jun-04 GJ-2 9,000 - 11,000
Jul-26 payment of AP GJ-2 11000 -
Oct-21 purchase of supplies on account GJ-3 5000 5,000
Account: Notes Payable
Account No: 210
Date Description PR Debit Credit Balance
Jan-01 Beginning balance GJ-1 - 30,000 30,000
Account: Dela Cruz's Capital
Account No: 300
Date Description PR Debit Credit Balance
Jan-01 Beginning balance GJ-1 - 70,000 70,000
Account No: 310
Date Description PR Debit Credit Balance
8-Mar Cash withdrawal of owner GJ-1 5,000 5,000
Account: Professional Fees
Account No: 400
Date Description PR Debit Credit Balance
Feb-21 Service on account GJ-1 - 20,000 20,000
May-17 cash receipt from services GJ-2 18000 38,000
May-28 Service on account GJ-2 8000 46,000
1-Jun cash receipt from services GJ-2 12000 58,000
Jul-02 Service on account GJ-2 17000 75,000
Aug-13 Service on account GJ-2 15000 90,000
Aug-29 Service on account GJ-2 50000 140,000
Nov-28 cash receipt from services GJ-3 10000 150,000
Account: Salaries Expense
Account No: 500
Date Description PR Debit Credit Balance
Mar-31 payment of salaries GJ-1 10,000 - 10,000
Jun-30 payment of salaries GJ-2 10000 20,000
Sep-30 payment of salaries GJ-2 10000 30,000
1-Dec payment of salaries GJ-3 10000 40,000
Account: Taxes and Licenses
Account No: 510
Date Description PR Debit Credit Balance
Dec-20 payment of salaries GJ-1 10,000 - 10,000
Account: Interest Expense
Account No: 520
Date Description PR Debit Credit Balance
Sep-01 payment of interest GJ-2 5,000 - 5,000
Account: Rent Expense
Account No: 530
Date Description PR Debit Credit Balance
Jan-05 payment of interest GJ-1 15,000 - 15,000
1-Jul payment of interest GJ-2 15000 30,000
Preparation of Unadjusted Trial Balance
When done posting to each account (ledger), get all the total balances and prepare a trial balance to
check the accuracy of the posting process
Cash
Important:
When the total debit in the trial balance is not equal to the total credit, you
must do the following:
a. Foot the balance
b. Check for the correct location of the normal balances
c. Verify figures transferred from the ledger account to the trial balance
Look for the possible transposition error or switching of an amount (e.g
P69,000 instead of P96,000)
d. Check the footings and balances of the accounts