0% found this document useful (0 votes)
61 views3 pages

Site 1

This document provides a cost breakdown for telecom and fire alarm equipment for a project. For telecom, the total cost is $473,827.31 including VAT. Major items include a 42U rack, IP telephony system, managed switches, access points, cameras, and cabling. For fire alarm, the total cost is $106,218.60. Key components listed are an addressable control panel, detectors, call points, strobes, horns, and cabling. The document provides item descriptions, quantities, unit prices, and total prices.

Uploaded by

Saeed Anwar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
61 views3 pages

Site 1

This document provides a cost breakdown for telecom and fire alarm equipment for a project. For telecom, the total cost is $473,827.31 including VAT. Major items include a 42U rack, IP telephony system, managed switches, access points, cameras, and cabling. For fire alarm, the total cost is $106,218.60. Key components listed are an addressable control panel, detectors, call points, strobes, horns, and cabling. The document provides item descriptions, quantities, unit prices, and total prices.

Uploaded by

Saeed Anwar
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

Classification: Internal #_x000D_

TELECOM
S/N Description Quantity Unit Price Total Price Unite Price Total Price
42U Universal Rack, 1 7,425.00 7,425.00
External Width: 23.6″ – 600mm
1
Height: 78.74″ – 2,000mm
Depths: 39.37″ & 41.34″ 5500 5500
2 24 Port FOC Patchpanel 1 270.00 270.00 200 200
3 1U Cable Organizer 1 337.50 337.50 250 250
4 48 Port UTP Patchpanel 6 364.50 2,187.00 270 1,620
Yeaink IP Telephony PABX 100 Users ( Fully Managed IP 100 762.75 76,275.00
Telephony Solution with Standard SIP-T30P IP Phones,
5
with installation & configuration) Overall cost segregated to
per user for 100 users 565
6 48 Port Managed POE Switch 6 8,707.50 52,245.00 6450 17,400
7 Access point 10 654.75 6,547.50 485 4,850
8 Outdoor waterproof ip camera 5 megapixel 15 378.00 5,670.00 280 4,200
9 Nvr 1 1,215.00 1,215.00 900 900
10 PDU 3 202.50 607.50 150 450
11 2U Cable Organizer 6 108.00 648.00 80 480
12 Cat 6 Modular Jack 250 81.00 20,250.00 60 1,500
13 Faceplate,2 Port 120 121.50 14,580.00 90 10,800
14 Faceplate,1 Port 10 60.75 607.50 45 450
15 Cctv Monitor 19" 1 1,012.50 1,012.50 750 750
16 Cctv Monitor 32" 1 1,282.50 1,282.50 950 950
17 Harddisk 4TB 1 1,080.00 1,080.00 800 800
18 CAT6 UTP Cable ( 7530 MTR ) 24 580.50 13,932.00 430 10,320
19 Cable tray 300*100 ( 820 MTRE) 820 48.60 39,852.00 36 29,520
20 Threaded Rod ( after every 2 meter of cable tray) 410 63.45 26,014.50 47 47
310.50 115,816.50
21 Unistrut channel ( replcaeable with 820 Meter every chanel 373
is 2.2 meter long) = 373 Unit Channels 230 230
22 Spring nut&Bolt 1 1,620.00 1,620.00 1200 3
23 Universal Cable Runway ( 16 MTR) 5 152.55 762.75 113 565
24 Universal cable tray accessories 1 1,147.50 1,147.50 850 69
25 3/4 Liquid tight flexible ( 120 Meter = 20 meter eachx6) 6 114.75 688.50 85 510 Vat
26 Installation & Configuration ( all above mentioned) 1 19,950.00 19,950.00
Classification: Internal #_x000D_

Grand Total ( Without VAT) 412,023.75


VAT@15% 61,803.56
Grand Total ( with VAT) 473,827.31

FIRE ALARM 14,723 92,364 106,218.60


S/N Description Quantity
1 Addressable Fire Alarm Controlpanel 1
Addressable Sounder base Smoke Detector 129
2 Addressable Smoke Detector with base 20
4 Manual Callpoint 10
5 Outdoor horn strobe 48
6 Indoor horn strobe 5
7 Indoor horn strobe light 2
8 2 Pair 16 AWG Cable 320 mtr
9 2 Pair 14 AWG cable 1620mtr
10 1"EMT PIPE 1560 mtr
11 1"pvc pipe 250 mtr
12 3/4 Liquid tight flexible 120 mtr
Classification: Internal #_x000D_

35% added35%

1925 7425
70 270
87.5 337.5
94.5 364.5

197.75 762.75
2257.5 8707.5
169.75 654.75
98 378
315 1215
52.5 202.5
28 108
21 81
31.5 121.5
15.75 60.75
262.5 1012.5
332.5 1282.5
280 1080
150.5 580.5
12.6 48.6
16.45 63.45

80.5 310.5
420 1620
39.55 152.55
297.5 1147.5
29.75 114.75

You might also like