0% found this document useful (0 votes)
57 views2 pages

EV Vs Petrol Car Calculator Mod

Uploaded by

Empty Divine
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
57 views2 pages

EV Vs Petrol Car Calculator Mod

Uploaded by

Empty Divine
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Petrol Car vs Electric Vehicle Comparison Calculator

Cost Comparison - TATA Nexon


TATA Nexon (XMA AMT S) Petrol EV Prime (XZ Plus)
Ex - Showroom Price ₹ 994,900.00 ₹ 1,600,000.00
RTO ₹ 69,643.00 ₹ 0.00
Insurance ₹ 49,745.00 ₹ 81,500.00
Registration Charges ₹ 600.00 ₹ 600.00
Others ₹ 4,000.00 ₹ 4,000.00
FasTag ₹ 600.00 ₹ 600.00
Hypothecation Endorsement ₹ 1,500.00 ₹ 1,500.00
Road Safety Cess ₹ 1,791.00 ₹ 2,934.00
Other Charges ₹ 400.00 ₹ 400.00
Total Cost (C ) ₹ 1,123,179.00 ₹ 1,691,534.00
Savings (S) ₹ 568,355.00

Assumptions
Analysis Years 10.00
Per Day Running Kms 50.00
Per Year Running Kms 18,250.00
Petrol EV
Per Km Cost ₹ 7.00 ₹ 0.70
Average Service & Maint Cost Per Year ₹ 7,500.00 ₹ 6,000.00
Average Insurance Cost Per Year ₹ 10,000.00 ₹ 16,000.00

Cost of Running - Analysis Period


TATA Nexon (XMA AMT S) Petrol EV Prime (XZ Plus)
Service & Maint. Cost 75,000.00 60,000.00
Fuel Cost 1,277,500.00 127,750.00
Average Insurance Cost 100,000.00 160,000.00
Total Running Cost (R ) 1,452,500.00 347,750.00
Total Ownership Cost (C+R) 2,575,679.00 2,039,284.00

Returns on Savings Made while buying Petrol Car


Petrol EV
Present Value (S) ₹ 568,355.00 0
Post Tax Returns 8% 0
Future Value (F) ₹1,227,035.82 0
Investment Profit (P) ₹658,680.82 0

Net Ownership Cost - Analysis Period


TATA Nexon (XMA AMT S) Petrol EV Prime (XZ Plus)
Net Ownership Cost (C+R-P) ₹1,916,998.18 ₹2,039,284.00
(₹122,285.82)

You might also like