Annex-C

Scheme: Lining and Rehabilitation of Existing Irrigation Channel at Village Sra Wella, tribe Koki Khel tehsil Upper Bara District Khyber

Total Length of the Channel (RFT) = 4,500

Brand
S.# Items & Specification Quantity Unit Unit Price Total Price
Offered
1 Excavation, Clearance, Dressing & Leveling of Bed
Earth excavation in open cut upto 1.5m depth for As per
drains, pipes etc & disposal : in Hard Soil to design section and re-use of excavated specification and
a. material for backfilling/borrow material if required properly compacted as per the 2232.00 Cft to the 11.20 24993.94
instruction of engineer incharge satisfaction of
engineer
Formation, dressing, compacting and preparing sub-grade in bed as per Engineer As per
instructions specification and
b. Bed clearance and dressing slopes of channels/Water transport structures (Nakkas) 13500.00 Sft to the 8.25 111375.00
including removing of weeds and roots etc. satisfaction of
Excavated material should be dressed within 100m lead engineer
2 Plain Cement Concrete including placing,
compacting, finishing & curing (Ratio 1:4:8)
Providing and laying Plan cement concrete including shuttering, maxing, placing, As per
compacting, finishing (nominal mix ration 1:4:8) (the crush must be well graded, free specification and
from mud and dust and the sand will be fine & clear from mud/dust) as in bed, to the
722.48 Cft 287.73 207877.00
foundations complete in all respect. Required crushing strength must be not less than satisfaction of
1800 psi. engineer
incharge
3 Sand fill in bed of irrigation channel
Providing and laying good quality Sand as in bed of channel 1125.00 Cft As per
specification and
to the 4.95 5568.75
satisfaction of
engineer
4 Plain Cement Concrete including placing,
compacting, finishing & curing (Ratio 1:2:4)
Providing and laying plain cement concrete including shuttering, placing, compacting, As per
finishing and curing (Nominal mix ration 1:2:4) in foundation under walls and pipe specification and
culverts etc. Maxing of concrete ingredients must be on a surface which having zero to the
303.45 Cft 397.01 120473.29
water absorption capacity like concrete floor or thick polythene sheet etc. satisfaction of
engineer
incharge
5 Brick Work in (1:4 CSM)
1st class brick work other than building upto 10 ft. As per
height : Cement, sand mortar 1:4 First class burnt brick masonry in 1:4 cement sand specification and
mortar , comprising 9" and and above thick as in start point of channel, Nakka 866.25 Cft to the 439.99 381140.47
structures and culverts complete in all respects. satisfaction of
engineer
6 PCC Coping 1:2:4 on BBM
Providing and laying plain cement concrete including shuttering, placing, compacting, As per
finishing and curing (Nominal mix ration 1:2:4) in coping of Nakkas and other areas as specification and
573.75 Sft 110.35 63314.46
per requirements (2" thick) to the
satisfaction of
7 Plaster work in 1:4 CSM
Cement plaster in 1:4 CSM 1/2"upto 20' height including curing, 2310.00 Sft As per
Shuttering complete in all respect specification and
to the 41.50 95871.93
satisfaction of
engineer
8 Precast Segment for Channel
Providing and laying Pre-cast parabolic segments, molded with cement concrete 1:1-
1/2:3, 2" wall thickness including lowering in water channels to correct alignment and
grade, jointing, finishing where
necessary, etc. complete in all respects
 a. Class "D " having top width 24" or 25.5'', Depth 18" , length 36", 1500.00 No As per
(internal Size) specification and
to the 1815.00 2722500.00
satisfaction of
engineer
9 Frame Nakka with cover
a. Providing and installation of good quality Nakka 15" (internal Dia) 120.00 No As per
specification and
to the 3850.00 462000.00
satisfaction of
engineer
10 RCC Pipes for culvert
Supplying and fixing of RCC pipes including excavation, jointing and
good finishing.
a Internal dia 18" 12.00 No As per
specification and
to the 6710.00 80520.00
satisfaction of
engineer
11 Filling of Segment joint with CSM 1:4
Filling of joints with cement sand mortars 1:4 with neat and clean 5625.00 R.ft As per
finishing complete in all respect. specification and
to the 38.50 216562.50
satisfaction of
engineer
12 Plum Concrete 40% boulder

PCC 1:3:6 in mass concrete less formwork using 40% boulders While using antifreeze As per
admixtures of approved brand if suggested by specification and
Engineering In charge during low temperature 2500.00 Cft to the 244.18 610445.00
satisfaction of
engineer
13 Back filling on embankments of PCPS from out side Materials
Back filling on embankments of PCPS & Existing pipe channel from excavated/locally As per
available earth or materials specification and
27000.00 Cft to the 12.87 347490.00
satisfaction of
engineer
14 Plantation on sides of channel
Providing and planting of plants (walnut or Olive, as per the locals demand) whichever As per
is feasible for proposed area with plant height specification and
minimum of 4 feet. 270.00 No to the 1650.00 445500.00
satisfaction of
engineer
15 Sign Board
Providing and installation of Sign Board size of 4’X3’ internal size using 18gauge steel As per
sheet , 16 gauge MS pipe 1.5” dia as in frame of size 4.5' x 3.5' & 5' heigh foots with specification and
cross angel iron double strips of 1 feet length, writing of given data double side with IR to the
& SEDA logo) and minimum 6x numbers of wall chalking of given data with IR & SEDA 1.00 No satisfaction of 16500.00 16500.00
logo complete 5' X 8' size on the near by wall with paint or as directed by engineer
Engineer. incharge

Total Amount(Inclusive of all Govt. Applicable Taxes, Deliveries, Transportations and Installations)
5912132.342