Conact Lists
Conact Lists
SCBNL
NABIL
NBBL
NSBI
NIBL
BOK
NCC
RBB
NBL
HBL
EBL
Liabilities
1 CAPITAL FUND ‐4221.00 ‐8373.71 4566.52 5161.31 3677.78 3995.54 2879.29 2144.50 3113.54 2435.19 1744.24
a. Paid‐up Capital 380.00 1172.30 2029.77 3012.92 1610.17 2400.00 2102.97 2009.40 1391.57 1604.19 1400.00
b. Calls in Advance
c. General Reserves 1609.00 2725.35 1836.50 1324.53 1636.33 1191.42 475.78 956.84 803.45 585.31 342.26
d. Share Premium 0.07 11.85 49.66 35.87 14.78 0.08
e. Retained Earning ‐6869.00 ‐13489.57 493.62 255.53 96.66 32.99 2.85 ‐991.19 36.09 13.37 ‐40.51
f. Others Reserves Fund 591.00 1122.31 109.05 519.28 75.43 341.35 237.75 74.67 844.75 195.33 41.52
g. Exchange Fluctuation Fund 68.00 95.90 97.50 37.19 259.19 29.77 10.28 58.91 22.90 37.00 0.89
2 BORROWINGS 1998.00 2722.85 554.53 1593.05 895.25 797.63 31.62 300.00 239.38
a. NRB 2609.37 331.90
b. "A"Class Licensed Institution 254.53 211.15 197.63 31.62 39.38
c. Foreign Banks and Fin. Ins. 1998.00
d. Other Financial Ins. 113.48 395.25
e. Bonds and Securities 300.00 1050.00 500.00 600.00 300.00 200.00
3 DEPOSITS 48996.00 75577.16 55353.33 52781.52 36323.80 45938.51 51352.58 12960.56 45663.56 23230.66 13124.73
a. Current 9116.00 14543.66 5832.19 4334.99 11102.57 3925.33 3619.02 799.49 4764.89 2530.42 474.72
Domestic 8908.00 14491.76 4465.28 3612.34 5934.64 3077.26 3393.48 753.65 4700.93 2369.07 462.24
Foreign 208.00 51.90 1366.91 722.64 5167.94 848.07 225.54 45.84 63.95 161.35 12.48
b. Savings 28797.00 40123.66 15360.84 15440.56 14007.15 19230.74 8904.06 6093.88 14894.82 7331.99 5317.76
Domestic 28787.00 40117.04 14180.73 14842.74 12031.72 18554.59 8836.10 6078.99 14808.38 7095.66 5207.00
Foreign 10.00 6.62 1180.11 597.81 1975.43 676.15 67.96 14.90 86.44 236.32 110.75
c. Fixed 8901.00 17949.18 17261.88 20140.21 5982.70 13069.77 33529.58 2704.55 16612.84 9012.55 4490.55
Domestic 8894.00 17949.18 15804.11 18620.32 4770.37 12347.42 16688.75 2614.26 16355.33 7745.50 4411.50
Foreign 7.00 1457.77 1519.89 1212.32 722.35 16840.82 90.29 257.51 1267.04 79.05
d. Call Deposits 1721.00 2290.19 16238.23 12104.06 4618.09 8723.64 5143.57 3152.62 8686.14 4084.29 2705.84
e. Others 461.00 670.47 660.19 761.70 613.29 989.03 156.35 210.02 704.87 271.42 135.85
4 Bills Payable 59.00 18.76 128.27 5.34 47.08 48.76 121.02 19.10 45.77 16.62 23.53
5 Other Liabilities 9793.00 21374.97 8529.86 4588.92 2020.47 3235.13 2145.59 4622.75 1408.02 1477.81 2063.41
1. Sundry Creditors 4847.00 696.10 4062.08 556.10 357.33 565.18 205.42 174.50 185.58 100.02
2. Loan Loss Provision 1633.00 4723.87 1357.89 949.12 243.24 1545.90 370.88 1476.81 639.02 529.84 356.23
3. Interest Suspense a/c 2955.00 14263.55 287.84 329.64 237.77 760.36 331.58 945.38 73.92 37.85 230.36
4. Others 358.00 1691.45 2822.05 2754.06 1182.13 928.86 877.94 1995.14 520.58 724.55 1376.79
6 Reconcillation A/c ‐8505.00 4.51 307.05 0.00 ‐22.32 10.20
7 Profit & Loss A/c 405.00 598.79 854.33 599.92 635.08 651.28 122.29 329.46 607.42 321.16 35.36
TOTAL LIABILITIES 48525.00 91918.82 69986.83 64734.57 42704.21 55071.52 57418.41 20085.67 51148.51 27720.82 16991.26
Assets
1 LIQUID FUNDS 10841.00 16405.09 5524.38 10886.29 6173.40 4518.10 8885.49 2459.60 7639.17 1661.37 1161.18
a. Cash Balance 1615.00 1858.74 778.62 1410.55 614.56 744.02 1197.82 532.11 881.37 591.53 425.88
Nepalese Notes & Coins 1575.00 1819.29 738.08 1350.19 563.77 657.04 1168.37 507.60 858.24 584.10 414.18
Foreign Currency 40.00 39.45 40.54 60.36 50.79 86.98 29.45 24.52 23.13 7.44 11.70
b. Bank Balance 9226.00 14546.35 3952.71 9244.67 2407.43 3632.70 7687.67 1927.48 6757.80 1054.09 735.30
1. In Nepal Rastra Bank 7551.00 14100.03 3497.02 7978.50 1443.84 2812.40 4699.86 1715.28 6691.43 681.46 472.68
Domestic Currency 7493.00 14094.47 3487.22 7953.28 1386.81 2666.82 4644.04 1704.81 6679.04 660.60 473.17
Foreign Currency 58.00 5.56 9.80 25.22 57.04 145.58 55.82 10.47 12.39 20.85 ‐0.50
2. "A"Class Licensed Institution 805.00 105.39 44.94 64.94 75.39 72.13 90.27 16.68 31.87 110.68 132.52
Domestic Currency 803.00 105.39 44.94 62.11 75.39 67.84 85.34 15.86 30.73 107.93 130.98
Foreign Currency 2.00 2.82 4.30 4.92 0.82 1.14 2.74 1.53
3. Other Financial Ins. 0.72
4. In Foreign Banks 870.00 340.93 410.74 1201.24 888.20 748.17 2897.54 194.80 34.50 261.95 130.11
c. Money at Call 793.06 231.07 3151.40 141.38 15.75
Domestic Currency 200.00 60.00
Foreign Currency 793.06 31.07 3151.40 81.38 15.75
2 INVESTMENT IN SECURITIES 7527.00 19670.29 7483.63 3970.70 10919.89 9330.59 5238.26 3358.62 5247.11 5458.93 3190.75
a. Govt.Securities 7527.00 19457.97 7286.20 3970.70 10911.40 9330.59 5238.26 3358.62 5247.11 5458.93 3090.75
b. NRB Bond
c. Govt.Non‐Fin. Ins. 212.32 8.49
d. Other Non‐Fin Ins. 100.00
e Non Residents 197.42
3 SHARE & OTHER INVESTMENT 2244.00 3415.45 6948.45 3990.93 4838.88 1904.20 17098.64 220.46 741.98 308.28 361.47
a. Non Residents 1964.00 2482.83 5399.90 3627.52 4729.45 1687.72 17058.99 80.62 632.40 236.25 101.39
b. Others 280.00 932.62 1548.54 363.41 109.43 216.48 39.65 139.84 109.58 72.03 260.08
4 LOANS & ADVANCES 27866.00 35145.47 41223.18 41274.22 17899.24 33346.16 23651.84 10374.25 35399.82 17509.49 9927.49
a. Private Sector 27866.00 34695.72 40155.21 40068.44 16315.47 33346.16 22705.26 10100.71 28911.98 16811.07 9548.75
b. Financial Institutions 99.04 787.98 697.94 1444.96 946.59 181.20 4341.87 548.56 250.50
c. Government Organizations 350.71 279.99 507.84 138.81 92.34 2145.97 149.86 128.24
5 BILL PURCHASED 14.00 76.42 31.86 172.32 1103.37 1747.61 3.94 187.91 128.23 1197.18 12.76
a. Domestic Bills Purchased 56.00 ‐2.18 60.51 0.08 58.87 105.37 6.93 0.00 2.20
b. Foreign Bills Purchased 13.00 20.33 34.04 37.96 1103.28 37.08 3.94 82.53 121.30 36.33 10.56
c. Import Bills & Imports 1.00 0.09 73.84 1651.66 1160.85
6 LOANS AGAINST COLLECTED BILLS 89.29 18.13
a. Against Domestic Bills 83.63 18.13
b. Against Foreign Bills 5.66
7 FIXED ASSETS 391.00 1012.02 892.23 1107.51 500.56 1136.39 1097.38 180.33 587.26 940.43 509.78
8 OTHER ASSETS 10153.00 21015.25 7793.81 3332.59 1243.48 2889.56 1436.03 2986.16 1353.15 623.06 1182.47
a. Accrued Interest: 2948.00 14446.05 846.37 767.18 525.67 1204.53 499.83 1005.99 227.22 310.16 261.08
b. Staff Loans / Adv. 1987.00 3372.39 768.37 121.35 206.51 920.57 207.12 335.47 722.01 76.47 147.62
c. Sundry Debtors 345.00 948.72 4058.47 173.03 266.18 89.09 402.13 39.10 19.61 68.08 127.95
d. Cash In Transit 664.00 241.76 4.60 5.73
e. Others 4209.00 2006.33 2120.60 2271.02 245.11 670.77 326.95 1605.59 384.31 162.62 645.82
9 Expenses not Written off 28.00 0.05 25.40 190.60 6.83 1.15
10 Non Banking Assets 367.00 129.19 8.31 317.20 51.79 3.94 469.90
11 Reconcillation Account ‐10906.00 ‐4950.41 175.45
12 Profit & Loss A/c
TOTAL ASSETS 48525.00 91918.82 69986.83 64734.57 42704.21 55071.52 57418.41 20085.67 51148.51 27720.82 16991.25
10
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Citizens
Sunrise
Kumari
ADBNL
Global
Prime
Laxmi
DCBL
MBL
BOA
SBL
LBL
NIC
Liabilities
1 CAPITAL FUND 1930.18 1849.17 1783.39 2360.47 2113.86 1988.40 13189.48 1709.48 2233.91 2486.86 2154.44 2146.06 2117.88
a. Paid‐up Capital 1311.55 1430.00 1627.20 1485.00 1613.52 1618.26 9474.30 1601.45 2101.84 2245.75 2000.00 2015.00 2000.00
b. Calls in Advance
c. General Reserves 409.68 330.84 129.28 235.44 230.03 228.84 1891.31 77.10 108.51 171.17 96.75 66.67 115.19
d. Share Premium 41.87 5.28 4.44 13.07 2.97 25.96 32.41
e. Retained Earning 0.00 20.89 17.72 17.65 11.27 32.50 ‐3376.21 0.27 9.22 65.53 19.55 28.80 0.82
f. Others Reserves Fund 153.21 60.34 611.55 234.60 101.46 5190.86 13.89 10.55 4.34 1.90 0.30 0.09
g. Exchange Fluctuation Fund 13.86 1.83 9.19 6.38 11.37 7.34 9.22 16.76 0.81 0.08 10.28 2.88 1.79
2 BORROWINGS 279.05 426.70 483.72 350.00 582.09 2537.96 47.43 79.05 541.60 900.01 5.22
a. NRB 426.70 10.00 117.38 541.60
b. "A"Class Licensed Institution 79.05 83.72 47.43 79.05 900.01 5.22
c. Foreign Banks and Fin. Ins. 299.32
d. Other Financial Ins. 45.00 120.59
e. Bonds and Securities 200.00 400.00 350.00 227.77 2300.00
3 DEPOSITS 20043.62 6973.29 17597.64 19321.12 19593.78 23497.02 40081.17 17941.85 14262.93 22156.02 13871.81 16833.06 11316.37
a. Current 1659.42 291.56 492.95 745.59 812.25 574.57 4065.45 649.32 452.59 390.91 189.43 518.28 140.01
Domestic 1647.83 264.54 473.88 725.03 714.57 460.56 4051.78 597.10 438.83 385.56 162.68 491.21 125.18
Foreign 11.59 27.02 19.07 20.55 97.67 114.01 13.67 52.22 13.76 5.35 26.75 27.07 14.83
b. Savings 4065.83 2089.40 6825.86 4879.94 3755.50 4444.03 19627.82 4908.00 3747.08 2382.11 2729.49 5872.83 1340.68
Domestic 4027.26 2073.21 6809.89 4809.62 3598.55 4420.68 19627.82 4885.66 3730.24 2375.20 2726.27 5862.22 1328.06
Foreign 38.57 16.19 15.98 70.33 156.95 23.36 22.34 16.84 6.91 3.21 10.61 12.63
c. Fixed 9010.62 3682.02 5292.86 7895.59 9924.14 10389.00 16340.28 8689.34 8073.23 8790.50 7602.34 7026.00 5705.16
Domestic 8531.41 3670.17 5130.33 7263.19 8551.82 9519.45 16284.31 8234.80 7835.37 8521.73 7082.06 6551.70 5389.75
Foreign 479.21 11.85 162.53 632.40 1372.33 869.55 55.97 454.54 237.86 268.77 520.28 474.30 315.41
d. Call Deposits 5163.84 867.87 4820.91 5447.91 4785.60 7689.28 37.27 3372.91 1916.42 10471.68 3276.31 3162.22 3927.44
e. Others 143.91 42.45 165.05 352.09 316.29 400.14 10.35 322.27 73.61 120.83 74.24 253.73 203.08
4 Bills Payable 14.98 4.66 17.28 24.13 3.83 11.00 4.75 12.26 7.78 2.59 4.64
5 Other Liabilities 908.92 592.57 1075.66 1731.55 1402.92 1721.79 17470.60 1561.28 1132.17 1090.52 1988.26 1251.25 685.58
1. Sundry Creditors 260.54 134.18 10.59 523.88 51.27 529.69 940.69 738.00 0.20 9.44 3.86
2. Loan Loss Provision 318.66 170.14 260.85 504.15 220.05 361.62 6202.70 473.04 252.14 362.53 364.27 555.36 208.65
3. Interest Suspense a/c 59.39 66.90 232.96 234.38 53.27 97.58 1923.11 68.56 225.62 282.22 207.58 216.81 195.46
4. Others 270.33 221.34 571.26 469.14 1078.33 732.89 8404.10 281.68 654.20 436.32 1416.42 475.22 281.47
6 Reconcillation A/c 27.96 0.16 238.99 1.92 ‐20.01
7 Profit & Loss A/c 374.40 9.78 22.64 30.52 204.38 135.75 918.42 129.77 17.85 46.81 7.84
TOTAL LIABILITIES 23579.12 9429.62 20923.31 23951.50 23668.76 27925.05 74436.62 21400.81 17730.66 26287.25 18922.31 20281.70 14117.52
Assets
1 LIQUID FUNDS 2641.07 1388.13 3400.24 2193.40 3370.82 3985.78 6826.07 1951.31 2848.50 5838.04 1879.59 3942.33 1414.74
a. Cash Balance 408.96 217.57 927.01 464.96 333.44 509.44 1587.45 419.85 618.71 585.12 294.26 544.36 376.89
Nepalese Notes & Coins 396.48 210.85 881.75 427.54 308.51 484.09 1565.41 393.93 600.38 571.71 283.41 530.59 334.06
Foreign Currency 12.48 6.72 45.26 37.42 24.93 25.35 22.04 25.92 18.33 13.41 10.85 13.76 42.83
b. Bank Balance 2232.11 1170.56 2473.23 1578.44 3037.38 2856.66 5238.62 1531.46 2012.88 4864.63 1087.31 2978.34 1037.84
1. In Nepal Rastra Bank 2029.77 1103.42 2213.64 1069.30 2411.86 2572.17 4606.20 1194.27 1808.12 4568.16 887.13 2706.91 724.81
Domestic Currency 2025.31 1097.41 2194.20 1063.03 2376.31 2564.22 4606.20 1171.52 1800.25 4564.97 854.91 2692.14 722.01
Foreign Currency 4.47 6.01 19.44 6.27 35.55 7.94 22.75 7.87 3.19 32.22 14.77 2.79
2. "A"Class Licensed Institution 95.11 26.74 103.70 58.19 60.01 190.79 596.43 72.98 63.04 54.08 39.74 92.03 68.73
Domestic Currency 94.67 26.74 98.02 56.21 41.37 31.82 596.13 71.03 51.73 53.29 39.52 91.10 67.12
Foreign Currency 0.44 0.00 5.68 1.98 18.64 158.97 0.30 1.95 11.31 0.79 0.21 0.93 1.62
3. Other Financial Ins. 6.09 56.47
4. In Foreign Banks 107.23 40.39 149.80 450.96 565.51 93.70 35.98 264.21 141.72 242.39 160.44 179.40 187.84
c. Money at Call 150.00 619.68 216.91 388.29 498.02 419.63
Domestic Currency 150.00 405.01 192.71 198.46 124.49
Foreign Currency 214.67 24.20 189.83 498.02 295.14
2 INVESTMENT IN SECURITIES 4156.39 832.51 1541.82 2669.15 1403.12 1960.30 8813.19 2757.06 855.61 420.71 2378.48 1084.88 1432.11
a. Govt.Securities 4009.96 832.51 1541.82 2669.15 1353.12 1960.30 8813.19 2757.06 855.61 420.71 2378.48 1084.88 1259.61
b. NRB Bond 172.49
c. Govt.Non‐Fin. Ins. 50.00
d. Other Non‐Fin Ins.
e Non Residents 146.43
3 SHARE & OTHER INVESTMENT 109.59 84.64 189.61 330.23 963.52 556.51 961.47 418.03 240.52 215.97 496.74 235.16 210.67
a. Non Residents 79.05 79.05 101.75 237.15 482.21 258.44 400.13 213.10 5.77 97.79 192.73 79.05
b. Others 30.54 5.59 87.86 93.08 481.30 298.07 961.47 17.90 27.42 210.20 398.95 42.43 131.62
4 LOANS & ADVANCES 15167.52 6628.39 13777.55 16664.82 15468.30 19104.18 41070.70 14861.80 12691.50 18906.70 12109.48 13817.34 10245.58
a. Private Sector 14912.36 6540.12 13381.64 16349.66 15014.58 18182.34 40108.53 14861.80 12100.59 18473.90 11713.32 13425.88 9955.82
b. Financial Institutions 255.17 88.27 350.11 168.65 319.09 962.18 255.03 315.00 318.97 300.85 224.99
c. Government Organizations 45.80 146.51 134.63 921.84 335.88 117.80 77.19 90.61 64.77
5 BILL PURCHASED 4.29 0.08 22.87 20.62 842.65 274.51 40.61 66.78 40.65 3.16 19.60
a. Domestic Bills Purchased 9.36 39.23 12.68 40.61 66.78 40.37 0.70 19.60
b. Foreign Bills Purchased 4.29 0.08 13.50 20.62 6.00 261.83 0.28 2.46
c. Import Bills & Imports 797.41
6 LOANS AGAINST COLLECTED BILLS 4.94
a. Against Domestic Bills
b. Against Foreign Bills 4.94
7 FIXED ASSETS 350.68 187.91 745.06 593.66 405.21 569.16 1076.60 366.14 370.36 300.06 326.85 523.89 442.08
8 OTHER ASSETS 1142.26 251.14 1082.55 1463.59 1215.12 1474.60 15545.68 1005.87 649.87 528.47 1677.45 639.10 321.59
a. Accrued Interest: 179.24 65.32 388.46 344.64 290.64 319.82 1923.11 207.74 242.44 282.22 207.58 353.52 219.64
b. Staff Loans / Adv. 60.24 44.40 144.89 149.34 136.37 225.74 3685.24 10.41 91.40 12.39 68.37 56.77 21.57
c. Sundry Debtors 715.72 68.66 62.00 8.53 116.48 505.72 5992.80 767.24 2.51 3.39 1.34
d. Cash In Transit 45.00
e. Others 187.06 72.75 487.20 916.08 671.63 423.32 3944.54 20.47 313.53 233.86 1401.51 225.44 79.05
9 Expenses not Written off 7.30 157.57 2.56 8.04 31.16
10 Non Banking Assets 56.61 6.00 0.03 142.91 1.17 27.79
11 Reconcillation Account 0.21 0.04 16.03 0.02
12 Profit & Loss A/c 35.46 53.72
TOTAL ASSETS 23579.12 9429.62 20923.31 23951.50 23668.76 27925.05 74436.62 21400.81 17730.66 26287.25 18922.31 20281.70 14117.52
11
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Civil Bank
Uddhyam
Narayani
Century
Malika
CTBNL
Janata
MDBL
Mega
UDBL
SDBL
PDBL
NIDC
NMB
Kist
Liabilities
1 CAPITAL FUND 2211.46 2143.34 1476.87 1711.53 1423.33 1204.60 1135.65 865.87 61.58 250.14 686.35 13.85 884.67 116.38 366.37
a. Paid‐up Capital 2000.00 2000.00 1400.00 1631.00 1400.00 1200.00 1080.00 415.82 55.00 204.83 645.00 80.40 1000.00 65.62 336.52
b. Calls in Advance
c. General Reserves 186.06 67.61 8.07 4.86 7.47 0.23 423.60 3.49 22.62 38.07 1.84 83.82 11.11 23.93
d. Share Premium 10.08 0.34 0.54
e. Retained Earning 7.13 71.69 32.16 19.19 15.87 0.82 34.71 ‐60.99 2.18 22.34 1.50 ‐68.39 ‐198.61 36.33 0.16
f. Others Reserves Fund 1.78 4.04 36.53 56.47 3.44 20.95 87.44 0.92 1.78 ‐0.57 3.33 5.21
g. Exchange Fluctuation Fund 6.41 0.11 0.11 0.03
2 BORROWINGS 10.92 127.14 1368.95 292.27 0.34 58.30 180.00 35.20 1.62
a. NRB 3.00 31.62
b. "A"Class Licensed Institution 7.92 127.14 1368.95 260.65 180.00 35.20
c. Foreign Banks and Fin. Ins.
d. Other Financial Ins. 0.34 1.62
e. Bonds and Securities 58.30
3 DEPOSITS 13891.45 18356.01 6261.70 8789.30 4400.87 6538.32 2552.10 319.24 211.79 1488.86 4040.27 10.53 2154.32 980.56 1863.71
a. Current 500.70 378.73 227.82 277.85 35.18 145.81 26.34 7.08 0.77 18.32 100.64 26.80 6.29
Domestic 497.61 370.51 224.61 218.67 32.67 100.57 26.21 7.08 0.77 18.32 100.60 26.33 6.29
Foreign 3.09 8.22 3.20 59.18 2.50 45.24 0.13 0.04 0.47
b. Savings 2538.02 8813.08 664.89 3187.17 693.33 577.55 768.33 54.42 59.27 1304.83 1989.75 10.02 385.80 631.85 1052.71
Domestic 2529.95 8812.41 664.77 3182.47 686.22 576.31 762.69 54.42 59.27 1304.83 1989.75 10.02 385.80 631.85 1052.71
Foreign 8.07 0.67 0.12 4.70 7.11 1.23 5.64
c. Fixed 7810.28 6482.06 2878.49 3504.94 1892.88 2626.11 1206.67 226.46 77.81 118.24 1236.70 0.50 744.05 347.10 508.24
Domestic 6779.57 6412.55 2799.44 3401.19 1814.13 2388.96 1127.92 226.46 77.81 118.24 1236.70 0.50 744.05 347.10 508.24
Foreign 1030.71 69.51 79.05 103.75 78.75 237.15 78.75
d. Call Deposits 2954.87 2610.68 2442.13 1745.15 1745.10 3052.24 543.72 31.29 73.94 46.87 709.06 957.03 291.98
e. Others 87.58 71.46 48.37 74.19 34.39 136.61 7.04 0.60 4.11 40.64 1.61 4.48
4 Bills Payable 4.17 3.25 9.05 38.92 0.89
5 Other Liabilities 551.18 1268.67 230.55 426.92 158.65 224.41 153.35 4082.49 23.09 193.37 278.07 59.19 365.82 95.36 95.94
1. Sundry Creditors 13.89 48.29 3.92 4.86 1.18 2.08 66.92 0.72 21.24 25.88 8.49 10.03 5.04
2. Loan Loss Provision 208.36 424.18 58.22 104.69 41.65 53.42 19.24 907.65 8.74 47.42 50.41 14.25 105.97 26.53 28.29
3. Interest Suspense a/c 166.38 297.48 4.37 29.71 39.53 58.39 22.48 2461.69 7.11 18.75 49.39 17.61 109.58 44.60 16.24
4. Others 162.56 498.72 164.04 292.52 72.61 111.42 109.55 646.23 6.51 105.96 152.39 18.84 150.27 14.20 46.38
6 Reconcillation A/c 0.00 0.24 316.05
7 Profit & Loss A/c 33.57 ‐94.96 0.41 113.70 16.52 6.56 7.97
TOTAL LIABILITIES 16691.83 21687.47 8105.73 12335.61 5982.86 8260.49 3841.11 5381.29 296.46 1948.89 5011.60 141.87 3584.81 1543.56 2335.61
Assets
1 LIQUID FUNDS 1599.29 1773.13 891.48 870.42 891.51 1629.98 821.31 682.84 84.58 482.07 943.50 36.29 579.54 292.13 603.55
a. Cash Balance 246.20 582.18 191.14 204.61 133.46 202.17 84.04 9.56 9.89 58.03 95.46 0.31 48.96 25.17 72.09
Nepalese Notes & Coins 231.37 572.41 188.64 198.26 128.83 181.76 82.16 9.56 9.89 54.34 95.33 0.31 48.41 25.17 72.09
Foreign Currency 14.83 9.77 2.51 6.35 4.62 20.41 1.88 3.69 0.13 0.55
b. Bank Balance 1203.07 1069.02 484.13 508.31 535.89 1427.81 384.57 673.28 74.69 78.60 214.88 35.99 530.57 266.96 125.25
1. In Nepal Rastra Bank 803.50 918.14 448.67 418.98 479.63 1208.26 278.64 65.19 0.11 72.80 211.28 4.44 35.80 0.58 2.96
Domestic Currency 764.18 904.98 447.03 415.84 476.74 1202.87 278.60 65.19 0.11 72.80 211.28 4.44 35.80 0.58 2.96
Foreign Currency 39.32 13.16 1.64 3.14 2.89 5.40 0.04
2. "A"Class Licensed Institution 109.10 32.73 31.85 24.09 21.19 23.64 88.06 602.49 25.97 5.80 3.60 1.57 462.85 80.65 121.97
Domestic Currency 109.10 32.28 31.85 24.09 21.19 21.25 9.29 602.49 25.97 5.80 3.60 1.57 461.79 80.65 121.97
Foreign Currency 0.45 2.38 78.77 1.07
3. Other Financial Ins. 4.26 1.60 5.61 48.62 29.98 31.91 185.73 0.31
4. In Foreign Banks 286.21 118.15 3.61 65.24 33.47 195.91 17.87
c. Money at Call 150.02 121.93 216.21 157.50 222.16 352.70 345.43 633.17 406.20
Domestic Currency 90.31 157.50 186.00 352.70 345.43 624.51 406.20
Foreign Currency 150.02 31.62 216.21 36.16 8.66
2 INVESTMENT IN SECURITIES 1295.48 3550.25 838.96 910.81 510.77 456.79 462.20 37.95 61.15 204.09 169.56 5.00
a. Govt.Securities 1275.48 3550.25 838.96 910.81 510.77 456.79 462.20 37.95 61.15 204.09 169.56 5.00
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins. 20.00
e Non Residents
3 SHARE & OTHER INVESTMENT 727.22 179.11 1501.57 128.36 264.39 1.50 17.19 38.97 4.05 123.64 17.50
a. Non Residents 365.67 228.93 128.36 27.98 10.08
b. Others 361.55 179.11 1272.64 264.39 1.50 17.19 10.99 4.05 113.56 17.50
4 LOANS & ADVANCES 11466.66 13841.51 5724.35 8394.32 4162.79 5262.83 2214.66 1417.26 168.32 1130.61 3391.73 68.59 2354.12 699.43 1566.87
a. Private Sector 10899.06 13806.60 5630.08 8000.32 4007.13 4962.34 2214.66 1377.65 167.92 1130.61 3391.73 68.59 2322.47 696.71 1566.87
b. Financial Institutions 214.79 94.27 95.00 27.75 247.31 31.65
c. Government Organizations 352.81 34.91 299.00 127.91 53.18 39.61 0.40 2.72
5 BILL PURCHASED 767.87 1.91 1.76 19.31 3.50
a. Domestic Bills Purchased 3.50
b. Foreign Bills Purchased 1.91 1.76 19.31
c. Import Bills & Imports 767.87
6 LOANS AGAINST COLLECTED BILLS 319.90
a. Against Domestic Bills
b. Against Foreign Bills 319.90
7 FIXED ASSETS 303.38 1418.19 269.18 321.29 149.03 249.34 134.99 114.69 18.25 53.30 313.83 2.36 127.85 9.76 54.20
8 OTHER ASSETS 529.33 906.46 380.00 312.99 234.82 140.07 172.94 2861.09 13.58 199.05 115.99 31.03 210.50 82.51 75.77
a. Accrued Interest: 202.29 383.78 71.41 110.10 44.90 67.45 33.92 2461.69 7.11 1.99 52.62 19.04 111.25 44.60 17.53
b. Staff Loans / Adv. 35.35 302.72 61.38 87.09 50.87 6.17 46.37 13.11 2.55 30.88 23.80 26.49 6.42 30.84
c. Sundry Debtors 15.18 35.59 19.39 26.14 0.49 186.03 2.50 39.05 22.97 10.71 18.76 9.90
d. Cash In Transit 3.09
e. Others 276.51 184.37 227.82 115.80 139.06 40.30 92.16 200.26 1.41 127.12 16.59 1.29 72.75 12.73 14.42
9 Expenses not Written off 16.91 1.47 1.10 12.56
10 Non Banking Assets 2.61 2.45 4.43 0.30 72.55
11 Reconcillation Account 0.58 3.08 320.73 0.16
12 Profit & Loss A/c 24.23 33.93 53.34 35.01 6.30 3.29 66.65 15.35
TOTAL ASSETS 16691.83 21687.47 8105.73 12335.61 5982.86 8260.49 3841.11 5381.29 296.46 1948.89 5011.60 141.87 3584.81 1543.56 2335.61
12
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Infrastructur
Gaurishanka
Bageshwori
Annapurna
Suvekchha
Biratlaxmi
Pashupati
Sahayogi
Business
Gandaki
Bhrikuti
Sanima
Gurkha
Karnali
Triveni
Liabilities
e
r
1 CAPITAL FUND 102.91 700.45 92.20 187.99 809.01 372.54 120.29 139.51 2118.69 251.59 ‐436.79 246.38 762.81 735.32 171.50
a. Paid‐up Capital 90.00 663.17 80.00 158.77 672.00 279.24 107.85 93.70 2016.00 211.92 660.82 220.00 713.53 690.06 155.65
b. Calls in Advance 31.19 0.82
c. General Reserves 12.77 14.05 1.70 16.28 33.25 35.44 10.44 12.76 69.60 35.42 34.15 19.63 40.05 42.19 14.35
d. Share Premium 0.89 11.53 2.11 0.96 0.29 10.56 2.38 0.08 5.69 0.38
e. Retained Earning 0.01 22.06 1.41 101.37 15.25 0.54 0.94 20.71 3.88 ‐1187.83 4.50 ‐1.28 2.67 0.54
f. Others Reserves Fund 0.13 0.28 10.50 0.28 42.60 0.50 0.62 0.02 0.36 52.87 2.17 4.72 0.02 0.96
g. Exchange Fluctuation Fund 1.80 0.00 0.10
2 BORROWINGS 40.00 1.49 15.00 104.00
a. NRB 15.00
b. "A"Class Licensed Institution 64.00
c. Foreign Banks and Fin. Ins.
d. Other Financial Ins. 40.00 1.49 40.00
e. Bonds and Securities
3 DEPOSITS 1135.20 601.08 896.48 1904.28 1328.48 2367.29 909.20 1292.50 7586.59 772.29 1763.89 1636.40 1592.52 1657.82 2122.18
a. Current 51.23 8.78 42.59 15.35 31.01 25.69 12.41 176.64 18.02 210.65 48.97 18.87 12.26 33.43
Domestic 51.23 8.78 42.59 15.35 31.01 25.69 12.41 176.20 18.02 210.65 48.97 18.87 12.26 33.43
Foreign 0.45
b. Savings 862.96 167.83 769.39 913.58 533.38 1351.27 334.50 878.62 3097.84 484.74 753.24 715.53 489.76 749.53 1144.49
Domestic 862.96 167.83 769.39 913.58 533.38 1351.27 334.50 878.62 3083.44 484.74 753.09 715.53 489.76 749.53 1144.49
Foreign 14.40 0.16
c. Fixed 189.38 198.72 124.31 616.83 319.89 465.91 347.70 119.50 3246.08 110.79 452.15 420.01 667.50 354.71 614.50
Domestic 189.38 198.72 124.31 616.83 319.89 465.91 347.70 119.50 3195.23 110.79 452.15 420.01 667.50 354.71 614.50
Foreign 50.85
d. Call Deposits 31.64 225.49 329.45 459.69 515.88 201.31 248.61 1053.91 158.73 340.14 450.03 410.23 539.16 326.86
e. Others 0.26 2.78 1.83 0.18 3.21 33.36 12.11 7.71 1.86 6.16 2.15 2.91
4 Bills Payable 0.01 0.13 0.76
5 Other Liabilities 44.67 85.94 38.51 68.96 364.76 116.73 46.62 52.67 357.90 51.10 3191.57 67.95 127.02 95.94 79.39
1. Sundry Creditors 7.01 1.74 1.55 26.94 0.28 6.14 3.79 2.40 32.35 3.64 1.06 2.20 2.29 10.63 9.13
2. Loan Loss Provision 14.36 50.32 13.57 23.25 216.51 30.02 20.25 23.42 81.57 15.37 1809.08 18.42 32.50 15.66 24.65
3. Interest Suspense a/c 4.97 27.95 14.92 39.51 13.23 13.12 82.62 8.94 357.56 13.03 43.64 20.51 4.59
4. Others 18.33 5.93 8.49 18.77 108.47 67.33 22.58 13.74 161.37 23.15 1023.88 34.30 48.60 49.15 41.03
6 Reconcillation A/c 0.72 342.37 585.44 ‐9.04 0.10 ‐0.22 0.40 0.03
7 Profit & Loss A/c 16.70 25.94 14.59 19.68 5.67 14.69 28.19 16.41 25.73 21.46 41.45 19.42
TOTAL LIABILITIES 1300.20 1413.41 1027.19 2518.19 2502.26 3461.68 1121.77 1491.83 10106.37 1091.49 4622.45 1976.99 2503.81 2531.32 2392.48
Assets
1 LIQUID FUNDS 436.59 464.97 338.00 509.07 937.61 699.05 206.68 391.43 1017.22 383.37 161.62 568.88 622.36 779.23 704.03
a. Cash Balance 34.15 22.57 66.64 39.52 34.92 72.01 32.57 37.88 186.46 26.04 25.77 50.45 56.78 45.14 59.41
Nepalese Notes & Coins 34.15 22.56 66.64 39.52 34.92 72.01 32.57 36.41 183.14 26.04 24.30 48.67 56.09 45.01 59.29
Foreign Currency 0.01 1.47 3.32 1.48 1.79 0.69 0.13 0.12
b. Bank Balance 64.23 442.40 31.91 186.44 311.97 74.04 174.11 172.27 494.60 10.56 0.68 518.42 565.58 90.55 109.93
1. In Nepal Rastra Bank 53.29 7.91 31.91 0.11 26.08 7.48 66.70 395.39 0.99 0.56 91.84 89.14 89.07 108.32
Domestic Currency 53.29 7.91 31.91 0.11 26.08 7.48 66.70 394.35 0.99 0.28 91.84 88.67 89.07 108.32
Foreign Currency 1.04 0.28 0.47
2. "A"Class Licensed Institution 10.94 398.04 180.21 285.88 17.45 64.30 92.47 81.56 7.66 0.11 299.31 391.85 1.49 1.62
Domestic Currency 10.94 398.04 180.21 285.88 17.45 64.30 92.47 81.52 7.66 0.11 299.31 390.98 1.49 1.62
Foreign Currency 0.04 0.87
3. Other Financial Ins. 36.45 6.12 49.11 109.81 4.60 1.91 127.28 84.59
4. In Foreign Banks 8.50 17.65
c. Money at Call 338.21 239.46 283.12 590.72 553.00 181.28 336.16 346.77 135.17 643.54 534.69
Domestic Currency 338.21 239.46 283.12 590.72 553.00 181.28 331.82 346.77 134.89 643.54 534.69
Foreign Currency 4.33 0.28
2 INVESTMENT IN SECURITIES 1.32 25.20 17.97 0.99 1218.42 25.00
a. Govt.Securities 25.20 17.97 0.99 1218.42 25.00
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins. 1.32
e Non Residents
3 SHARE & OTHER INVESTMENT 40.00 0.40 3.00 1.67 40.10 0.50 157.26 2.80 67.06 86.00 145.62 6.10
a. Non Residents 83.00
b. Others 40.00 0.40 3.00 1.67 40.10 0.50 157.26 2.80 67.06 3.00 145.62 6.10
4 LOANS & ADVANCES 783.22 855.88 541.90 1534.99 1218.00 2016.90 832.52 1012.03 7004.19 603.10 2321.67 1237.29 1676.35 1455.41 1555.54
a. Private Sector 783.22 834.38 541.90 1534.99 1218.00 2016.90 832.52 1012.03 6892.94 603.10 2321.67 1237.29 1676.35 1455.41 1555.54
b. Financial Institutions 20.00 84.34
c. Government Organizations 1.50 26.91
5 BILL PURCHASED 25.67
a. Domestic Bills Purchased 25.67
b. Foreign Bills Purchased
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 9.06 27.26 35.60 69.79 34.71 39.94 37.46 35.67 433.26 56.61 102.36 113.88 42.47 107.31 50.95
8 OTHER ASSETS 31.30 65.00 96.64 35.23 130.94 55.05 26.65 51.49 276.03 45.61 705.71 56.95 70.93 43.75 50.87
a. Accrued Interest: 4.97 28.09 13.73 39.51 13.23 0.26 13.12 116.39 8.94 357.56 13.38 46.63 20.51 4.59
b. Staff Loans / Adv. 3.49 4.41 24.73 16.69 0.25 1.91 1.83 11.91 46.62 4.24 41.57 10.55 1.36 1.05 19.91
c. Sundry Debtors 16.07 7.95 17.65 11.81 13.75 24.69 14.25 19.99 21.90 18.19 5.10 21.03 9.21 2.72 18.07
d. Cash In Transit
e. Others 6.77 24.55 40.52 6.73 77.43 15.22 10.30 6.47 91.12 14.24 301.48 12.00 13.73 19.47 8.30
9 Expenses not Written off 0.02 2.53 11.52 0.22 26.57 1.38
10 Non Banking Assets 437.02
11 Reconcillation Account ‐0.10 2.94 342.12 ‐0.01 585.44 0.00 4.31
12 Profit & Loss A/c 6.58 167.82 800.44
TOTAL ASSETS 1300.20 1413.41 1027.19 2518.19 2502.26 3461.68 1121.77 1491.83 10106.37 1091.49 4622.45 1977.00 2503.81 2531.32 2392.48
13
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Muktinath
Mahakali
Araniko
Kankai
CEDBL
Miteri
WDBL
Public
Rising
H&B
Tinau
NDEP
Sewa
Excel
Ace
Liabilities
1 CAPITAL FUND 139.77 87.67 954.42 213.38 618.70 1166.18 100.44 120.22 185.33 269.74 126.67 58.23 138.90 42.18 889.86
a. Paid‐up Capital 80.00 60.00 897.93 200.00 582.45 1088.00 90.29 100.00 140.00 200.00 115.00 40.00 150.00 40.00 797.74
b. Calls in Advance 21.60 8.62 1.77
c. General Reserves 16.88 3.67 48.22 8.62 29.08 37.11 10.16 2.09 6.64 69.74 10.40 1.94 3.42 1.90 87.65
d. Share Premium 1.79 5.41 12.86 0.26
e. Retained Earning 22.69 2.40 8.25 4.65 5.31 21.19 18.04 25.82 0.97 7.68 ‐18.00 0.02 0.39
f. Others Reserves Fund 20.20 0.10 12.11 0.09 0.30 1.71 0.01 3.72
g. Exchange Fluctuation Fund 0.02 0.01 0.07 2.36 0.36
2 BORROWINGS 2.18 45.73 813.06 10.17 169.51 690.00
a. NRB 223.30
b. "A"Class Licensed Institution 230.00 690.00
c. Foreign Banks and Fin. Ins. 359.76
d. Other Financial Ins. 2.18 45.73 169.51
e. Bonds and Securities 10.17
3 DEPOSITS 1901.71 534.68 6452.37 389.05 4577.41 4092.46 581.81 1133.49 788.69 2189.90 1707.14 394.43 480.53 249.93 5115.87
a. Current 12.19 11.52 43.45 3.80 125.16 76.33 6.06 6.24 8.55 30.67 16.11 3.51 1.78 64.59
Domestic 12.19 11.52 43.45 3.80 125.16 76.01 6.06 6.24 8.55 30.67 16.11 3.51 1.78 63.35
Foreign 0.33 1.24
b. Savings 1124.82 340.12 2680.54 320.23 1414.73 1241.55 345.57 310.26 417.73 1478.97 882.84 224.88 209.10 213.09 2679.30
Domestic 1124.82 340.12 2680.54 320.23 1414.08 1213.78 345.57 310.26 417.73 1478.97 882.84 224.88 209.10 213.09 2672.39
Foreign 0.65 27.77 6.91
c. Fixed 341.12 103.40 2697.02 64.91 1118.18 1971.29 177.20 466.35 253.66 453.76 342.12 34.14 230.91 36.85 1959.12
Domestic 341.12 103.40 2697.02 64.91 1102.43 1704.73 177.20 466.35 253.66 453.76 342.12 34.14 230.91 36.85 1959.12
Foreign 15.75 266.56
d. Call Deposits 79.12 1019.13 1913.15 767.66 52.97 350.64 108.23 226.50 465.13 131.66 38.74 385.81
e. Others 423.57 0.52 12.24 0.11 6.18 35.63 0.52 0.93 0.25 27.04
4 Bills Payable 2.10 1.44
5 Other Liabilities 56.82 15.59 517.08 40.89 406.08 388.95 17.25 48.49 60.14 123.77 78.60 19.21 98.77 11.08 416.73
1. Sundry Creditors 8.22 1.11 2.29 1.20 14.46 7.12 1.85 0.64 0.72 0.60 1.04 0.98 4.13 2.63 1.42
2. Loan Loss Provision 19.62 11.98 116.87 15.87 105.08 80.10 5.76 12.95 24.87 33.03 15.67 6.84 64.86 4.45 69.49
3. Interest Suspense a/c 5.31 0.74 84.51 10.03 61.59 52.68 3.91 6.47 15.37 15.60 13.29 2.62 20.30 1.92 91.33
4. Others 23.66 1.76 313.41 13.79 224.95 249.04 5.73 28.43 19.18 74.54 48.60 8.77 9.48 2.08 254.49
6 Reconcillation A/c 294.43 13.95 ‐6.00 ‐1.00 79.58 ‐2.64 0.87
7 Profit & Loss A/c 23.98 7.98 10.71 ‐73.78 9.51 12.97 2.44 6.39 33.72 10.44 1.86
TOTAL LIABILITIES 2416.71 659.88 7928.16 648.04 5573.14 6471.60 792.05 1304.63 1050.72 2783.99 1922.85 471.88 718.20 305.93 7112.45
Assets
1 LIQUID FUNDS 844.12 148.67 1852.13 209.17 1268.71 1765.83 175.04 559.65 217.34 741.18 603.33 146.45 112.44 113.51 1746.91
a. Cash Balance 64.15 19.51 147.26 12.06 131.73 94.36 6.03 27.59 32.26 68.31 77.92 23.88 10.72 3.11 71.74
Nepalese Notes & Coins 64.08 19.51 146.38 12.06 125.89 89.47 6.03 27.59 32.26 67.92 77.70 23.88 10.72 2.62 68.90
Foreign Currency 0.08 0.89 5.84 4.90 0.39 0.22 0.00 0.49 2.84
b. Bank Balance 112.75 129.16 1704.87 197.12 192.58 222.81 28.96 444.79 52.56 672.87 525.41 20.29 26.51 110.41 450.72
1. In Nepal Rastra Bank 8.21 0.03 463.17 1.21 189.74 180.44 14.11 0.14 0.20 110.26 84.66 0.05 25.55 4.82 279.26
Domestic Currency 8.21 0.03 463.17 1.21 189.65 179.06 14.11 0.14 0.20 110.26 84.66 0.05 25.55 4.82 278.60
Foreign Currency 0.09 1.37 0.66
2. "A"Class Licensed Institution 104.53 110.38 909.28 75.79 2.77 32.44 14.85 444.66 52.36 368.01 294.18 20.22 0.96 53.80 150.30
Domestic Currency 104.53 110.38 909.28 75.79 2.69 32.44 14.85 444.66 52.36 368.01 294.18 20.22 0.96 53.80 150.30
Foreign Currency 0.08
3. Other Financial Ins. 18.75 332.42 120.11 0.07 194.60 146.57 0.01 51.79 0.01
4. In Foreign Banks 9.93 21.15
c. Money at Call 667.22 944.41 1448.66 140.05 87.27 132.52 102.28 75.21 1224.46
Domestic Currency 667.22 941.40 1321.01 140.05 87.27 132.52 102.28 75.21 1197.81
Foreign Currency 3.00 127.65 26.65
2 INVESTMENT IN SECURITIES 10.00 79.55 20.00 229.65 257.99 10.00 2.50 2.06 426.76
a. Govt.Securities 10.00 79.55 20.00 229.65 245.99 10.00 2.50 2.06 426.76
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins. 12.00
e Non Residents
3 SHARE & OTHER INVESTMENT 10.50 103.45 5.10 69.81 142.39 0.10 10.20 43.00 32.64 0.30 0.10 0.50 175.27
a. Non Residents
b. Others 10.50 103.45 5.10 69.81 142.39 0.10 10.20 43.00 32.64 0.30 0.10 0.50 175.27
4 LOANS & ADVANCES 1227.59 410.04 5405.52 364.95 3587.64 3909.85 516.95 684.42 727.77 1893.54 1224.10 301.77 483.60 175.02 4265.71
a. Private Sector 1224.75 410.04 5383.17 364.95 3576.48 3804.84 515.45 684.42 727.77 1893.54 1222.73 483.60 174.58 4145.97
b. Financial Institutions 10.27 0.84 89.13 301.77 104.58
c. Government Organizations 2.85 12.07 10.33 15.88 1.50 1.37 0.44 15.16
5 BILL PURCHASED 5.70 0.04
a. Domestic Bills Purchased 5.70
b. Foreign Bills Purchased 0.04
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 23.07 9.34 172.28 30.65 242.66 111.35 8.60 19.60 34.69 50.35 31.29 14.91 59.92 4.05 131.09
8 OTHER ASSETS 27.69 71.33 295.93 24.21 174.67 284.20 11.78 27.95 27.60 65.51 48.52 7.56 36.40 10.78 334.29
a. Accrued Interest: 84.67 10.03 93.94 65.94 3.91 6.47 15.37 15.60 13.29 2.62 20.30 1.92 94.69
b. Staff Loans / Adv. 2.53 6.89 49.42 6.64 2.94 5.61 0.63 2.54 7.48 0.16 7.32 2.27 8.77
c. Sundry Debtors 13.67 61.71 3.21 1.08 27.24 56.17 2.69 8.58 1.01 31.23 21.79 1.52 4.94 5.23 5.67
d. Cash In Transit
e. Others 11.48 2.73 158.63 6.46 50.54 156.48 4.55 12.90 11.21 16.14 5.96 3.27 3.84 1.36 225.16
9 Expenses not Written off 2.82 0.33 0.78 5.30 0.02
10 Non Banking Assets
11 Reconcillation Account 294.24 8.08 ‐6.05 79.58 0.48
12 Profit & Loss A/c 5.54 0.61 23.35 32.36
TOTAL ASSETS 2416.71 659.88 7928.16 648.04 5573.14 6471.60 792.05 1304.63 1050.72 2783.99 1922.85 471.88 718.20 305.93 7112.45
14
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Kasthamand
Professional
Shangrila
Resunga
Bhargav
Kamana
Country
Garima
Bishow
Alpine
Kabeli
diyalo
Nilgiri
Rara
City
Liabilities
ap
1 CAPITAL FUND 91.50 334.66 77.71 223.40 113.43 329.49 105.87 53.84 510.52 232.50 262.17 254.19 102.23 23.67 215.37
a. Paid‐up Capital 94.49 320.00 70.38 200.10 100.00 320.00 100.00 50.00 480.81 200.00 220.00 240.00 100.00 20.00 200.00
b. Calls in Advance 1.50
c. General Reserves 0.97 10.08 4.43 1.47 4.94 8.99 4.21 3.67 9.31 14.24 14.95 10.61 2.05 1.30
d. Share Premium 1.28 9.51
e. Retained Earning ‐3.96 2.66 1.08 21.83 8.33 0.88 0.17 20.40 18.26 26.71 0.56 0.17 0.87 5.86
f. Others Reserves Fund 1.91 0.54 0.16 0.50 0.77 0.50 3.03 0.01
g. Exchange Fluctuation Fund 0.00
2 BORROWINGS
a. NRB
b. "A"Class Licensed Institution
c. Foreign Banks and Fin. Ins.
d. Other Financial Ins.
e. Bonds and Securities
3 DEPOSITS 196.69 2192.90 995.69 322.22 420.20 1218.18 484.17 420.53 3518.44 1698.99 1941.79 1842.87 235.69 249.54 1284.59
a. Current 1.59 1.51 7.83 11.56 1.27 43.03 28.43 3.70 19.51 1.54 4.26 17.07
Domestic 1.59 1.51 7.83 11.56 1.27 43.02 28.43 3.70 19.51 1.54 4.26 17.07
Foreign 0.01
b. Savings 120.12 1287.37 906.88 266.22 116.56 168.83 298.12 208.93 1565.55 1018.35 1077.18 668.32 90.93 189.26 680.96
Domestic 120.12 1287.37 906.88 266.22 116.56 168.83 298.12 208.93 1564.72 1018.35 1077.18 668.32 90.93 189.26 680.96
Foreign 0.83
c. Fixed 40.22 639.86 88.40 51.45 135.83 430.03 104.07 133.54 950.11 417.68 570.39 734.14 29.25 41.43 316.17
Domestic 40.22 639.86 88.40 51.45 135.83 430.03 104.07 133.54 950.11 417.68 570.39 734.14 29.25 41.43 316.17
Foreign
d. Call Deposits 34.75 261.28 166.01 611.49 70.38 76.37 957.10 234.53 289.76 420.89 113.97 14.59 270.38
e. Others 4.39 0.41 4.55 0.30 0.05 0.43 2.65 0.75
4 Bills Payable 0.12 0.04
5 Other Liabilities 12.62 102.03 34.61 25.74 17.96 92.44 41.26 28.00 249.92 78.01 141.31 150.26 7.92 7.03 64.19
1. Sundry Creditors 0.43 0.74 4.98 0.65 0.35 2.12 8.13 0.09 2.89 14.33 0.00 1.83 1.70 0.40 1.78
2. Loan Loss Provision 4.74 29.11 10.84 6.11 3.48 19.39 9.87 4.07 43.25 14.62 21.13 18.77 2.12 2.54 13.72
3. Interest Suspense a/c 2.73 23.08 5.74 6.45 5.38 12.06 8.10 6.08 37.04 13.97 19.91 22.73 1.33 2.19 16.37
4. Others 4.72 49.09 13.05 12.53 8.75 58.87 15.17 17.76 166.74 35.09 100.27 106.93 2.77 1.91 32.32
6 Reconcillation A/c 47.88 0.01 399.26 50.04 1.17 608.65 287.86
7 Profit & Loss A/c 1.21 19.11 11.97 12.36 2.93 2.02 6.25 5.18 21.16 14.09 19.81 4.07 0.38 14.99
TOTAL LIABILITIES 349.89 2648.71 1519.24 633.76 554.52 1642.14 638.73 507.55 4887.52 2318.52 2359.47 2267.13 349.90 280.62 1579.18
Assets
1 LIQUID FUNDS 120.31 736.95 512.78 246.54 185.18 546.17 132.01 159.39 1133.15 512.33 591.90 549.54 166.88 65.18 442.13
a. Cash Balance 4.84 38.86 29.12 15.93 7.26 26.22 21.52 12.09 69.67 34.82 37.72 16.56 8.55 18.13 31.36
Nepalese Notes & Coins 4.83 38.28 29.12 15.93 7.26 26.22 21.19 11.58 69.19 34.76 37.64 16.56 8.55 18.13 31.03
Foreign Currency 0.00 0.58 0.32 0.51 0.48 0.06 0.08 0.33
b. Bank Balance 115.48 698.09 51.73 97.57 177.92 75.50 42.11 24.34 1063.48 106.08 554.18 93.75 11.60 16.22 410.77
1. In Nepal Rastra Bank 11.01 110.45 4.80 18.82 67.10 5.65 0.01 154.76 86.08 97.87 93.75 0.09 1.66 65.38
Domestic Currency 11.01 110.45 4.80 18.82 67.10 5.65 0.01 154.76 86.08 97.87 93.75 0.09 1.66 65.38
Foreign Currency
2. "A"Class Licensed Institution 70.50 451.83 29.14 16.31 2.56 8.24 29.09 24.33 637.80 317.78 11.50 14.56 192.46
Domestic Currency 70.50 451.83 29.14 16.31 2.56 8.24 29.09 24.33 635.48 317.78 11.50 14.56 192.46
Foreign Currency 2.32
3. Other Financial Ins. 33.97 135.81 17.78 81.26 156.55 0.16 7.37 270.92 20.00 138.53 0.02 152.93
4. In Foreign Banks
c. Money at Call 431.93 133.04 444.45 68.38 122.96 371.43 439.24 146.73 30.83
Domestic Currency 431.93 133.04 444.45 68.38 122.96 371.43 439.24 146.73 30.83
Foreign Currency
2 INVESTMENT IN SECURITIES 3.20 10.00 17.15 173.08 15.00
a. Govt.Securities 3.20 10.00 17.15 173.08 15.00
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins.
e Non Residents
3 SHARE & OTHER INVESTMENT 1.00 20.50 10.50 0.50 163.06 51.48 1.50 0.10 41.00
a. Non Residents
b. Others 1.00 20.50 10.50 0.50 163.06 51.48 1.50 0.10 41.00
4 LOANS & ADVANCES 162.47 1821.82 570.30 288.19 341.85 1014.69 450.73 323.27 2527.27 1453.62 1590.52 1594.54 171.90 191.64 1021.90
a. Private Sector 162.47 1821.82 570.30 288.19 341.85 1002.31 450.73 323.27 2468.48 1453.58 1586.45 1594.54 171.90 191.64 1021.90
b. Financial Institutions 0.52 55.22
c. Government Organizations 11.86 3.58 0.03 4.07
5 BILL PURCHASED 1.20
a. Domestic Bills Purchased 1.20
b. Foreign Bills Purchased
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 6.51 45.96 10.66 9.67 5.66 31.17 16.48 7.51 123.24 29.60 53.00 57.19 6.47 18.15 38.47
8 OTHER ASSETS 6.71 42.99 24.63 17.97 11.57 22.45 38.51 17.35 131.40 33.01 53.68 64.35 4.53 5.65 35.40
a. Accrued Interest: 2.73 23.15 5.74 6.45 5.38 12.06 8.10 6.11 45.56 13.97 19.91 23.26 1.33 2.39 16.37
b. Staff Loans / Adv. 1.77 2.06 0.00 0.22 0.60 1.01 0.53 5.39 0.29 6.44 0.05 0.11 0.10
c. Sundry Debtors 0.25 3.37 15.16 0.09 3.05 1.05 24.31 1.64 55.58 0.32 0.00 5.53 1.70 1.53 9.06
d. Cash In Transit
e. Others 1.96 14.40 3.73 11.42 2.92 8.74 5.08 9.06 24.87 18.43 27.32 35.52 1.38 1.64 9.97
9 Expenses not Written off 0.26 0.50 7.43 2.11 3.90
10 Non Banking Assets 1.68
11 Reconcillation Account 49.01 400.87 50.91 0.03 616.56 287.86 0.02 0.29
12 Profit & Loss A/c 11.12
TOTAL ASSETS 349.89 2648.71 1519.24 633.76 554.52 1642.14 638.73 507.55 4887.53 2318.52 2359.47 2267.12 349.90 280.62 1579.18
15
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Matribhumi
Pathibhara
Corporate
Kanchan
Purnima
Bagmati
Hamro
Pacific
Bright
Gulmi
Kakre
Shine
Jyoti
Civic
IDBL
Liabilities
1 CAPITAL FUND 274.66 109.78 112.53 762.37 26.35 41.77 21.21 211.00 43.37 28.19 493.03 18.65 75.84 30.75 109.64
a. Paid‐up Capital 200.00 100.00 100.00 740.00 26.50 21.00 18.00 200.00 39.00 14.00 448.00 17.50 70.00 15.40 98.00
b. Calls in Advance 20.28 14.00 13.20
c. General Reserves 7.61 2.60 2.65 17.81 ‐0.15 0.50 8.00 0.87 0.04 8.08 1.15 1.17 0.43 2.20
d. Share Premium 0.14
e. Retained Earning 67.05 6.73 3.89 2.80 3.21 1.86 3.50 0.15 32.29 4.67 1.72 9.44
f. Others Reserves Fund 0.31 6.00 1.75 1.14 4.67
g. Exchange Fluctuation Fund 0.00
2 BORROWINGS
a. NRB
b. "A"Class Licensed Institution
c. Foreign Banks and Fin. Ins.
d. Other Financial Ins.
e. Bonds and Securities
3 DEPOSITS 974.41 810.08 664.48 2824.97 101.66 212.83 200.51 1574.49 320.49 84.08 3525.12 295.30 584.68 147.16 360.80
a. Current 6.52 5.39 24.85 199.63 12.48 0.87 22.22 2.03 34.99 0.03 3.19
Domestic 6.52 5.39 24.85 199.62 12.48 0.87 22.22 2.03 34.99 0.03 3.19
Foreign 0.01
b. Savings 360.32 475.83 366.29 1211.24 66.88 113.31 164.92 882.51 191.39 74.19 1362.01 264.73 519.69 81.04 98.22
Domestic 360.32 475.83 366.29 1205.21 66.88 113.31 164.92 882.51 191.39 74.19 1362.01 264.73 519.69 81.04 98.22
Foreign 6.03
c. Fixed 480.63 83.24 176.59 757.25 13.50 51.18 34.71 400.02 43.33 9.89 1343.68 30.57 65.00 31.68 50.17
Domestic 480.63 83.24 176.59 757.25 13.50 51.18 34.71 400.02 43.33 9.89 1343.68 30.57 65.00 31.68 50.17
Foreign
d. Call Deposits 124.11 245.62 96.75 633.09 21.02 35.86 267.54 83.69 779.50 34.41 209.09
e. Others 2.83 23.76 0.26 2.20 0.05 4.94 0.13
4 Bills Payable 0.86
5 Other Liabilities 94.31 29.35 26.31 250.91 7.67 6.54 2.36 63.77 8.30 4.69 363.49 8.21 22.37 5.79 20.64
1. Sundry Creditors 9.76 0.27 3.12 1.53 4.41 1.94 0.14 11.94 0.33 1.67 36.58 0.78 1.02 1.17 0.03
2. Loan Loss Provision 21.28 12.93 7.79 60.68 1.00 1.96 1.56 13.28 3.16 0.98 190.08 1.70 5.41 1.74 4.08
3. Interest Suspense a/c 30.43 3.94 3.76 25.48 0.31 0.28 14.71 1.64 0.85 79.43 1.11 5.41 1.24 7.01
4. Others 32.84 12.20 11.64 163.22 1.95 2.64 0.39 23.83 3.17 1.19 57.39 4.62 10.53 1.63 9.51
6 Reconcillation A/c 84.28 0.29 9.85 90.65 109.29 13.17
7 Profit & Loss A/c 1.47 1.44 1.77 20.24 1.49 4.24 3.53 14.91 4.10 1.64 4.86 1.67
TOTAL LIABILITIES 1344.85 1034.93 805.09 3858.49 137.17 265.38 227.61 1864.17 376.55 126.81 4382.49 414.44 797.05 196.88 492.75
Assets
1 LIQUID FUNDS 298.83 260.73 314.38 753.02 35.96 45.41 69.60 493.05 50.55 26.12 1029.44 153.49 214.66 66.97 134.15
a. Cash Balance 3.44 42.12 18.18 56.27 4.51 6.89 9.60 34.51 9.58 2.26 171.66 9.03 9.26 4.97 16.12
Nepalese Notes & Coins 3.44 42.12 18.18 55.84 4.51 6.89 9.60 34.51 9.58 2.26 169.39 8.90 9.26 4.97 16.12
Foreign Currency 0.43 2.27 0.12
b. Bank Balance 295.39 53.93 39.43 200.82 5.85 19.09 60.00 85.76 40.98 3.36 202.81 8.39 205.40 9.78 22.43
1. In Nepal Rastra Bank 44.10 1.41 34.30 170.89 0.09 0.87 5.03 182.22 2.76 18.49
Domestic Currency 44.10 1.41 34.30 170.89 0.09 0.87 5.03 182.22 2.76 18.49
Foreign Currency
2. "A"Class Licensed Institution 168.18 52.53 5.13 29.93 5.85 19.00 50.00 82.47 26.21 2.56 20.58 8.39 122.36 9.78 3.94
Domestic Currency 168.18 52.53 5.13 29.89 5.85 19.00 50.00 82.47 26.21 2.56 20.58 8.39 122.36 9.78 3.94
Foreign Currency 0.04
3. Other Financial Ins. 83.11 0.00 10.00 2.42 9.74 0.80 0.01 0.01 80.28
4. In Foreign Banks
c. Money at Call 164.67 256.76 495.93 25.61 19.43 372.78 20.50 654.97 136.07 52.22 95.60
Domestic Currency 164.67 256.76 487.43 25.61 19.43 372.78 20.50 648.91 136.07 52.22 95.60
Foreign Currency 8.50 6.06
2 INVESTMENT IN SECURITIES 217.01 1.00 10.27 68.43
a. Govt.Securities 217.01 1.00 10.27 68.43
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins.
e Non Residents
3 SHARE & OTHER INVESTMENT 14.63 20.10 0.57 0.10 1.00 51.00 20.10 0.10
a. Non Residents 14.63
b. Others 20.10 0.57 0.10 1.00 51.00 20.10 0.10
4 LOANS & ADVANCES 937.78 643.87 462.04 2661.13 94.67 199.50 148.58 1281.35 307.57 79.05 2811.03 160.77 411.46 108.59 332.48
a. Private Sector 937.38 643.34 462.04 2647.78 94.67 199.50 148.58 1281.35 307.02 79.05 2731.49 156.27 411.46 108.59 330.73
b. Financial Institutions 0.40 8.75 0.56 79.54 1.75
c. Government Organizations 0.53 4.60 4.50
5 BILL PURCHASED 2.50
a. Domestic Bills Purchased 2.50
b. Foreign Bills Purchased
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 35.42 23.41 17.02 91.55 3.90 15.04 5.58 28.83 7.60 6.71 128.03 7.65 20.78 4.32 13.69
8 OTHER ASSETS 55.69 20.38 9.60 112.61 2.31 3.35 3.75 49.66 10.64 3.40 156.65 2.85 21.02 3.17 12.33
a. Accrued Interest: 30.52 3.94 4.43 28.30 0.31 0.90 15.96 1.64 0.85 79.50 1.11 6.10 1.24 7.01
b. Staff Loans / Adv. 1.84 16.15 0.88 0.53 0.37 9.11 1.23 0.64 0.22 0.42 0.06 0.04
c. Sundry Debtors 10.54 2.61 5.94 0.37 0.07 0.28 5.62 5.84 0.27 9.62 0.02 2.58
d. Cash In Transit
e. Others 25.17 4.06 2.57 62.21 0.76 1.85 3.10 24.60 2.15 1.91 71.09 1.47 4.88 1.85 2.70
9 Expenses not Written off 2.25 2.05 3.08 0.33 0.51 0.18 0.76 0.09
10 Non Banking Assets
11 Reconcillation Account 84.28 9.85 89.68 109.04 13.18
12 Profit & Loss A/c 0.91 137.90 0.56
TOTAL ASSETS 1344.85 1034.93 805.09 3858.49 137.17 265.38 227.61 1864.17 376.55 126.81 4382.49 414.44 797.05 196.88 492.75
16
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Mt. Makalu
Innovative
Gaumukhi
Consumer
Raptiveri
Khadbari
Tourism
Jhimruk
Mission
Sindhu
Sahara
Metro
Social
Surya
Vibor
Liabilities
1 CAPITAL FUND 68.86 15.29 81.54 749.43 16.74 75.88 156.72 35.82 451.66 67.97 13.64 13.90 44.23 12.38 397.46
a. Paid‐up Capital 66.25 12.00 70.00 681.83 14.00 75.01 140.00 35.00 400.00 70.00 15.00 14.00 51.00 14.00 382.65
b. Calls in Advance 7.50 6.30
c. General Reserves 0.52 ‐4.31 2.32 29.59 ‐3.56 0.30 3.34 0.82 9.45 0.39 ‐6.77 ‐1.62 2.15
d. Share Premium
e. Retained Earning 2.08 9.21 9.18 0.21 13.38 37.70 ‐2.41 ‐1.36 ‐0.10 8.60
f. Others Reserves Fund 0.10 28.84 0.36 4.40 4.06
g. Exchange Fluctuation Fund 0.11
2 BORROWINGS 561.50 3.00 40.00 4.48 5.92
a. NRB
b. "A"Class Licensed Institution 460.00 20.00
c. Foreign Banks and Fin. Ins.
d. Other Financial Ins. 101.50 20.00 4.48 5.92
e. Bonds and Securities 3.00
3 DEPOSITS 492.27 161.88 566.66 2466.37 94.44 145.04 407.67 66.96 1510.54 488.57 72.65 45.43 356.57 85.72 425.06
a. Current 16.31 4.18 10.76 21.37 1.47 3.09 9.20 2.67 71.73 0.59 3.94 0.02 31.83 0.58
Domestic 16.31 4.18 10.76 21.37 1.47 3.09 9.20 2.67 66.54 0.59 3.94 0.02 31.83 0.58
Foreign 5.20
b. Savings 206.46 102.34 275.91 589.22 78.80 92.69 158.46 51.08 574.92 245.56 36.06 36.57 195.81 48.83 40.37
Domestic 206.46 102.34 275.91 589.22 78.80 92.69 158.46 51.08 574.81 245.56 36.06 36.57 195.81 48.83 40.37
Foreign 0.11
c. Fixed 109.32 18.10 175.93 1469.98 5.92 42.19 128.77 9.35 399.24 81.53 21.97 3.74 51.67 3.50 118.09
Domestic 109.32 18.10 175.93 1469.98 5.92 42.19 128.77 9.35 399.24 81.53 21.97 3.74 51.67 3.50 118.09
Foreign
d. Call Deposits 160.18 37.26 104.07 384.85 8.13 7.07 110.95 3.86 443.04 160.90 10.68 5.10 1.40 266.03
e. Others 0.95 0.13 0.29 21.61 109.09 0.15
4 Bills Payable 0.04 0.71 3.74 0.01
5 Other Liabilities 14.23 3.99 24.01 452.73 3.12 7.57 22.92 3.80 74.54 13.12 2.51 2.48 10.10 1.97 59.14
1. Sundry Creditors 0.18 0.43 1.00 0.57 0.15 1.27 2.11 2.35 0.09 1.11 0.19 1.90 0.00
2. Loan Loss Provision 3.25 1.36 5.17 85.33 0.98 2.33 3.89 0.67 15.27 3.65 0.49 0.41 2.96 0.63 5.47
3. Interest Suspense a/c 2.45 1.35 6.29 67.03 1.20 2.53 5.51 0.18 26.16 2.56 0.40 1.82 2.76 0.50 27.46
4. Others 8.36 0.85 11.55 299.80 0.80 1.44 11.41 0.62 33.02 6.91 0.51 0.06 2.49 0.84 26.21
6 Reconcillation A/c 0.01 9.58 31.29 1.47 0.01
7 Profit & Loss A/c 0.20 0.73 3.48 1.09 2.80 5.41 0.90 6.38 1.39 0.32
TOTAL LIABILITIES 575.61 181.89 675.69 4230.74 127.96 262.59 632.73 108.96 2051.34 575.59 88.79 63.21 410.90 100.38 881.67
Assets
1 LIQUID FUNDS 197.07 34.60 133.48 119.85 25.20 55.55 208.48 27.98 496.95 165.92 26.59 17.07 82.50 28.55 202.09
a. Cash Balance 13.82 5.74 12.65 23.35 4.00 11.68 4.98 1.60 75.04 18.37 4.73 6.58 13.17 7.04 8.36
Nepalese Notes & Coins 13.82 5.60 12.65 23.35 3.75 11.67 4.98 1.60 69.82 18.37 4.73 6.58 12.78 7.04 8.36
Foreign Currency 0.14 0.25 0.01 5.22 0.39
b. Bank Balance 24.97 15.77 32.13 96.50 5.29 8.19 20.29 4.92 101.38 25.55 3.50 2.85 7.24 21.51 193.72
1. In Nepal Rastra Bank 24.97 32.13 60.61 8.08 19.33 101.38 1.01 3.50 6.24 47.49
Domestic Currency 24.97 32.13 60.61 8.08 19.33 99.90 1.01 3.50 6.24 47.49
Foreign Currency 1.49
2. "A"Class Licensed Institution 15.67 4.58 5.11 0.12 0.85 4.91 24.54 2.85 1.00 21.51 43.05
Domestic Currency 15.67 4.58 5.11 0.12 0.85 4.91 24.54 2.85 1.00 21.51 43.05
Foreign Currency
3. Other Financial Ins. 0.10 31.32 0.18 0.11 0.01 103.18
4. In Foreign Banks
c. Money at Call 158.28 13.09 88.70 15.92 35.67 183.20 21.46 320.52 122.00 18.36 7.63 62.09
Domestic Currency 158.28 13.09 88.70 15.92 35.67 183.20 21.46 318.39 122.00 18.36 7.63 62.09
Foreign Currency 2.13
2 INVESTMENT IN SECURITIES 90.00 10.00 9.18
a. Govt.Securities 90.00 10.00 9.18
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins.
e Non Residents
3 SHARE & OTHER INVESTMENT 0.10 206.00 20.20
a. Non Residents 0.10
b. Others 206.00 20.20
4 LOANS & ADVANCES 352.91 138.00 516.96 2039.44 86.49 161.54 389.02 65.69 1418.66 378.03 50.37 41.79 295.97 63.67 542.01
a. Private Sector 352.91 138.00 516.96 1926.94 86.49 161.54 381.52 65.69 1418.66 378.03 50.37 41.79 295.97 63.67 534.01
b. Financial Institutions 107.40 7.50 8.00
c. Government Organizations 5.10
5 BILL PURCHASED
a. Domestic Bills Purchased
b. Foreign Bills Purchased
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 17.24 4.85 13.43 127.91 4.00 7.11 19.32 1.85 48.16 22.73 6.58 1.44 16.91 3.92 56.33
8 OTHER ASSETS 8.39 4.18 11.83 1589.21 2.35 7.48 15.90 12.61 77.58 8.11 4.08 2.76 13.59 3.69 42.79
a. Accrued Interest: 2.45 1.35 6.29 67.03 1.20 2.51 5.51 0.18 27.21 2.56 0.40 1.82 2.76 0.54 28.15
b. Staff Loans / Adv. 1.20 24.54 0.05 1.22 3.57 0.42 2.87 0.28 0.27 0.06 2.28
c. Sundry Debtors 3.50 1.26 1.85 1.46 0.17 3.16 1.43 11.52 17.93 3.16 2.86 0.54 2.04 2.86
d. Cash In Transit
e. Others 1.24 1.57 3.68 1496.18 0.93 0.59 5.40 0.50 29.57 2.11 0.82 0.40 10.56 1.05 9.50
9 Expenses not Written off 0.16 0.86 0.34 0.47 0.63 0.72 0.15 0.55
10 Non Banking Assets 17.34
11 Reconcillation Account 0.10 9.58 30.92 0.01
12 Profit & Loss A/c 40.02 0.35 0.17 0.46 1.94 9.07
TOTAL ASSETS 575.61 181.89 675.69 4230.74 127.96 262.59 632.73 108.96 2051.34 575.59 88.79 63.21 410.90 100.38 881.67
17
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Nepal Aawas
Samabriddhi
NIDC Capital
Merchantile
Kalinchowk
Kathmandu
Narayani
Manaslu
National
Finance
Cosmos
Peoples
NSMFL
NCDBL
Nepal
Ekata
AFCL
Liabilities
1 CAPITAL FUND 64.73 14.98 68.37 70.90 60.00 51.21 221.60 184.75 340.22 874.47 824.08 ‐167.13 ‐342.67 35.48 184.46
a. Paid‐up Capital 70.00 17.50 70.00 70.00 60.00 51.00 176.10 135.86 233.56 647.48 704.29 2034.29 289.01 18.00 154.66
b. Calls in Advance
c. General Reserves 0.06 44.30 40.00 77.86 126.36 105.96 58.80 26.20 6.07 27.21
d. Share Premium 12.79 2.48 10.74 0.22
e. Retained Earning ‐7.69 ‐2.52 ‐1.63 0.22 0.21 0.80 0.28 25.70 80.03 11.49 ‐2271.98 ‐670.09 0.18 2.36
f. Others Reserves Fund 2.42 0.62 0.40 8.61 3.09 7.80 2.34 9.29 1.47 11.23
g. Exchange Fluctuation Fund
2 BORROWINGS 23.00 47.50 441.19 30.00
a. NRB
b. "A"Class Licensed Institution 23.00 47.50 346.60
c. Foreign Banks and Fin. Ins.
d. Other Financial Ins. 94.59 30.00
e. Bonds and Securities
3 DEPOSITS 339.21 74.22 168.34 67.51 94.45 27.95 458.40 575.53 1252.90 2756.65 3978.60 1813.60 580.91 42.77 388.44
a. Current 4.28 0.74 1.22 1.71 0.09 6.97 40.91
Domestic 4.28 0.74 1.22 1.71 0.09 6.97 40.91
Foreign
b. Savings 80.43 69.71 98.90 38.63 53.61 8.27 80.00 112.35 389.06 675.06 1403.01 1088.96 134.25 101.33
Domestic 80.43 69.71 98.90 38.63 53.61 8.27 80.00 112.35 389.06 675.06 1403.01 1088.96 134.25 101.33
Foreign
c. Fixed 63.69 4.47 13.27 7.97 5.75 3.70 357.50 459.86 798.44 2050.73 1878.56 724.64 431.50 42.68 287.11
Domestic 63.69 4.47 13.27 7.97 5.75 3.70 357.50 459.86 798.44 2050.73 1878.56 724.64 431.50 42.68 287.11
Foreign
d. Call Deposits 190.82 55.43 19.66 33.39 15.90 58.42 656.12
e. Others 0.05 0.03 20.90 3.32 30.86 15.16 0.09
4 Bills Payable
5 Other Liabilities 14.47 2.52 5.18 3.83 6.40 0.51 105.10 220.17 262.56 308.18 307.58 4315.49 774.11 3.26 48.40
1. Sundry Creditors 0.74 1.37 0.32 0.23 39.60 12.10 38.20 7.05 9.70 25.05 23.30 0.05 1.12
2. Loan Loss Provision 2.31 0.45 1.45 0.32 0.65 0.16 25.30 32.81 55.13 91.42 104.29 2929.21 669.04 1.95 24.48
3. Interest Suspense a/c 1.05 0.38 1.08 0.06 20.10 46.97 104.74 75.12 62.90 741.42 73.46 5.42
4. Others 11.10 0.95 1.29 3.19 5.45 0.35 20.10 128.29 64.48 134.59 130.69 619.80 8.31 1.27 17.39
6 Reconcillation A/c 0.20 0.46
7 Profit & Loss A/c 0.72 0.05 1.60 14.48 8.92 44.48 59.66 4.35 0.81
TOTAL LIABILITIES 418.41 91.71 242.10 142.96 160.90 79.67 786.70 1003.91 1917.65 3948.22 5154.73 6403.15 1102.02 85.86 622.10
Assets
1 LIQUID FUNDS 151.31 28.80 54.52 31.79 63.27 57.56 264.70 105.62 460.78 795.43 1179.93 14.71 110.77 10.97 178.88
a. Cash Balance 7.64 5.68 5.41 4.45 3.35 0.73 0.90 2.89 3.70 38.56 93.13 8.18 4.98 2.60 2.28
Nepalese Notes & Coins 7.64 5.68 5.30 4.45 3.35 0.73 0.90 2.89 3.70 38.56 92.92 8.18 4.98 2.60 2.28
Foreign Currency 0.11 0.21
b. Bank Balance 36.96 3.65 9.99 27.35 59.92 56.83 199.70 102.73 457.08 756.87 268.24 22.02 45.69 8.38 176.60
1. In Nepal Rastra Bank 17.73 3.95 2.03 24.60 13.58 207.53 58.19 262.92 4.24 45.33 0.86 26.67
Domestic Currency 17.73 3.95 2.03 24.60 13.58 207.53 58.19 262.92 4.24 45.33 0.86 26.67
Foreign Currency
2. "A"Class Licensed Institution 19.24 3.65 9.99 5.12 13.46 26.88 93.80 77.02 60.14 617.24 5.32 16.61 0.37 0.23 149.94
Domestic Currency 19.24 3.65 9.99 5.12 13.46 26.88 93.80 77.02 60.14 617.24 5.32 16.61 0.37 0.23 149.94
Foreign Currency
3. Other Financial Ins. 18.28 44.43 29.94 81.30 12.14 189.41 81.44 1.17 7.30
4. In Foreign Banks
c. Money at Call 106.71 19.48 39.12 64.10 818.56 ‐15.49 60.09
Domestic Currency 106.71 19.48 39.12 64.10 818.56 ‐15.49 60.09
Foreign Currency
2 INVESTMENT IN SECURITIES 25.00 24.55 55.27 79.94 108.65 10.91 3.00 7.29
a. Govt.Securities 25.00 24.55 55.27 79.94 108.65 10.91 3.00 7.29
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins.
e Non Residents
3 SHARE & OTHER INVESTMENT 0.20 27.04 82.36 36.47 92.48 107.42 4.50 4.68 37.96
a. Non Residents
b. Others 0.20 27.04 82.36 36.47 92.48 107.42 4.50 4.68 37.96
4 LOANS & ADVANCES 231.33 52.26 152.29 97.20 88.41 15.89 441.40 670.53 1110.05 2710.56 3533.67 4210.29 781.83 65.79 366.85
a. Private Sector 231.33 52.26 152.29 88.41 15.89 441.40 670.53 1110.05 2710.56 3533.67 4114.38 781.83 65.79 366.85
b. Financial Institutions 97.20 62.50
c. Government Organizations 33.42
5 BILL PURCHASED
a. Domestic Bills Purchased
b. Foreign Bills Purchased
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 23.93 6.73 17.57 11.12 1.96 4.47 5.00 9.85 45.71 115.63 129.13 166.40 124.26 0.85 18.52
8 OTHER ASSETS 8.22 0.81 15.19 2.85 7.26 1.17 50.40 143.98 145.00 202.14 108.66 1476.28 80.67 0.56 12.41
a. Accrued Interest: 1.05 0.38 1.08 27.90 47.83 105.38 75.12 62.90 738.68 73.60 5.42
b. Staff Loans / Adv. 0.18 0.01 0.25 0.03 12.80 0.02 0.32 20.24 8.98 7.19 0.04 0.10
c. Sundry Debtors 0.06 0.01 13.25 0.58 5.37 6.00 11.73 21.09 16.32 16.02 150.19 0.60 0.22 3.17
d. Cash In Transit
e. Others 6.93 0.42 0.62 2.24 1.89 1.17 3.70 84.39 18.20 90.47 20.77 580.22 6.47 0.30 3.73
9 Expenses not Written off 0.59 4.15 2.21
10 Non Banking Assets 3.07 18.49 3.90 1.19 0.19
11 Reconcillation Account 0.03 0.01 5.97
12 Profit & Loss A/c 3.62 3.08 2.52 0.59 18.68 409.98
TOTAL ASSETS 418.41 91.71 242.10 142.96 160.90 79.67 786.70 1003.91 1917.65 3948.22 5154.73 6403.15 1102.02 85.86 622.10
18
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Paschimanc
Investment
Siddhartha
Samjhana
Himalaya
Universal
Standard
Goodwill
Lumbini
NHMFL
Gorkha
Investa
Union
ILFCO
Yeti
Liabilities
hal
Sri
FC
1 CAPITAL FUND 160.30 234.20 175.41 278.88 278.30 190.87 365.41 212.63 211.54 438.32 75.01 220.73 1102.29 2176.66
a. Paid‐up Capital 140.00 176.20 160.39 178.52 220.30 152.00 300.00 130.87 160.00 268.13 24.00 180.32 1001.88 2008.80
b. Calls in Advance
c. General Reserves 8.30 29.89 14.11 57.49 50.87 37.04 22.93 29.41 50.47 78.39 11.94 30.09 43.38 139.51
d. Share Premium 0.07 0.22 1.41 5.33 1.43 3.59
e. Retained Earning 7.20 26.77 0.23 5.46 1.74 0.54 41.07 52.35 1.07 78.52 32.91 8.45 48.63 24.76
f. Others Reserves Fund 4.80 1.34 0.61 37.42 5.17 1.29 7.97 6.15 0.45 8.40
g. Exchange Fluctuation Fund
2 BORROWINGS 153.80 30.00 236.50 87.50 277.40
a. NRB
b. "A"Class Licensed Institution 153.80 10.00 128.00 87.50 277.40
c. Foreign Banks and Fin. Ins.
d. Other Financial Ins. 20.00 108.50
e. Bonds and Securities
3 DEPOSITS 508.57 972.25 284.32 1496.38 1538.74 920.29 1436.85 987.45 1283.18 1326.41 1085.23 2709.70 1509.08
a. Current 9.73 17.75 11.46
Domestic 9.73 17.75 11.46
Foreign
b. Savings 96.56 174.39 42.96 589.82 124.06 168.57 544.07 441.66 322.78 257.91 371.28 945.34 235.42
Domestic 96.56 174.39 42.96 589.82 124.06 168.57 544.07 441.66 322.78 257.91 371.28 945.34 235.42
Foreign
c. Fixed 412.01 684.94 241.36 906.56 1188.94 715.49 886.74 541.71 960.39 965.16 643.60 1409.84 1153.88
Domestic 412.01 684.94 241.36 906.56 1188.94 715.49 886.74 541.71 960.39 965.16 643.60 1409.84 1153.88
Foreign
d. Call Deposits 58.15 336.72 83.52
e. Others 45.04 225.74 36.23 6.05 4.08 103.35 70.34 0.05 24.80
4 Bills Payable 0.20
5 Other Liabilities 63.68 80.76 73.91 245.85 240.45 126.39 160.29 157.08 89.18 337.56 18.98 107.68 213.65 516.08
1. Sundry Creditors 8.38 1.13 5.64 13.43 12.15 7.42 7.90 4.43 0.04 5.49 0.01 38.16
2. Loan Loss Provision 19.05 27.44 29.05 66.72 57.52 22.93 24.83 22.88 15.49 138.46 15.32 32.26 69.99 187.06
3. Interest Suspense a/c 6.61 21.62 26.96 47.49 47.69 34.11 18.01 11.12 18.20 133.00 32.02 63.40 171.89
4. Others 29.64 31.70 16.77 126.00 135.25 55.92 105.29 115.67 47.59 61.67 3.62 37.91 80.25 118.97
6 Reconcillation A/c 0.00
7 Profit & Loss A/c 9.90 1.27 8.70 5.10 16.03 7.06 28.93 3.73 2.29 3.99 51.11
TOTAL LIABILITIES 886.35 1317.41 533.64 2031.01 2058.76 1482.75 2055.15 1373.19 1590.95 2131.22 97.72 1415.92 4307.03 4252.93
Assets
1 LIQUID FUNDS 163.14 205.79 67.05 463.44 155.57 229.91 231.13 369.87 206.48 319.39 25.22 372.70 1000.53 972.96
a. Cash Balance 8.05 5.25 2.54 12.54 3.83 4.67 53.49 13.66 4.31 4.27 0.00 15.68 85.23 11.48
Nepalese Notes & Coins 8.05 5.25 2.54 12.54 3.83 4.67 53.49 13.66 4.31 4.27 0.00 15.68 85.23 11.48
Foreign Currency
b. Bank Balance 155.08 54.98 49.48 450.89 71.65 77.86 177.64 356.21 202.18 45.84 25.21 60.07 915.30 961.48
1. In Nepal Rastra Bank 32.43 53.41 7.41 29.00 69.22 70.03 29.01 63.46 26.52 32.78 0.01 35.80 131.07 97.00
Domestic Currency 32.43 53.41 7.41 29.00 69.22 70.03 29.01 63.46 26.52 32.78 0.01 35.80 131.07 97.00
Foreign Currency
2. "A"Class Licensed Institution 122.65 1.44 41.30 286.89 2.32 7.83 148.63 189.44 152.15 1.49 25.20 24.21 551.87 764.54
Domestic Currency 122.65 1.44 41.30 286.89 2.32 7.83 148.63 189.44 152.15 1.49 25.20 24.21 551.87 764.54
Foreign Currency
3. Other Financial Ins. 0.13 0.77 135.00 0.12 103.32 23.51 11.57 0.07 232.36 99.94
4. In Foreign Banks
c. Money at Call 145.56 15.04 80.09 147.39 269.28 296.95
Domestic Currency 145.56 15.04 80.09 147.39 269.28 296.95
Foreign Currency
2 INVESTMENT IN SECURITIES 44.97 12.76 32.50 94.86 20.00 132.18 10.00 45.49 53.63 22.50 30.63 159.75 167.05
a. Govt.Securities 44.97 12.76 32.50 43.29 20.00 132.18 10.00 45.49 53.63 22.50 30.63 159.75 167.05
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins. 51.58
e Non Residents
3 SHARE & OTHER INVESTMENT 0.07 6.12 0.73 13.23 17.45 3.57 69.37 0.49 0.30 20.96 0.64 27.16 51.26
a. Non Residents
b. Others 0.07 6.12 0.73 13.23 17.45 3.57 69.37 0.49 0.30 20.96 0.64 27.16 51.26
4 LOANS & ADVANCES 675.91 961.78 360.57 1325.27 1503.39 1037.65 1282.37 909.81 1179.44 1539.23 39.90 929.47 2763.42 2764.67
a. Private Sector 675.91 961.78 360.57 1325.27 1503.39 1282.37 909.81 1179.44 1539.23 929.47 2763.42 2733.67
b. Financial Institutions 1027.68 39.90 31.00
c. Government Organizations 9.97
5 BILL PURCHASED 3.30
a. Domestic Bills Purchased 3.30
b. Foreign Bills Purchased
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 16.47 31.89 55.87 47.19 132.71 103.69 245.19 20.94 123.93 14.39 2.29 17.39 195.70 71.53
8 OTHER ASSETS 19.70 59.13 28.52 143.49 153.37 85.51 84.11 56.92 31.88 169.91 7.82 56.42 134.53 214.01
a. Accrued Interest: 6.61 21.62 27.02 53.72 47.69 77.21 18.01 11.12 19.48 133.00 3.26 32.40 63.40 177.44
b. Staff Loans / Adv. 7.14 6.99 11.57 6.21 1.73 11.06 0.59 1.59 0.15 0.86 8.10
c. Sundry Debtors 0.89 16.59 0.34 5.59 3.76 0.26 15.21 3.10 0.01 15.50 0.00 11.10
d. Cash In Transit 0.43
e. Others 5.06 13.93 1.15 72.18 99.47 4.53 64.11 19.52 8.72 35.32 4.41 7.67 63.03 25.47
9 Expenses not Written off 0.26 0.05 1.43 10.80 11.41
10 Non Banking Assets 1.55 5.43 1.41 0.98 5.16 3.43 8.67 22.62 0.05
11 Reconcillation Account 1.77 2.00 0.47 13.72 0.03
12 Profit & Loss A/c 7.73 5.47 8.10
TOTAL ASSETS 886.35 1317.41 533.64 2031.01 2058.76 1482.75 2055.15 1373.19 1590.96 2131.22 97.72 1415.92 4307.03 4252.93
19
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Alpic Everest
Multipurpos
Progressive
Bhajuratna
Mahalaxmi
Navadurga
Pokhara
General
Premier
Lalitpur
Central
Butwal
United
Janaki
Arun
Liabilities
e
1 CAPITAL FUND 485.07 281.43 99.88 405.39 172.02 131.66 172.99 145.75 155.25 419.58 236.51 155.06 112.99 28.96 250.75
a. Paid‐up Capital 420.00 187.95 78.62 350.80 96.97 120.00 107.87 126.63 97.50 312.00 168.36 120.81 150.00 25.00 208.99
b. Calls in Advance 32.93 8.00
c. General Reserves 57.96 63.33 11.75 47.25 11.03 2.35 19.04 18.32 35.08 60.78 28.23 17.06 1.96 1.44 23.52
d. Share Premium 1.49 3.89 4.84 4.32 0.12 0.43 0.24
e. Retained Earning 7.11 30.15 6.19 5.84 38.58 ‐0.76 0.22 0.52 22.67 42.48 37.07 16.75 ‐46.97 1.56 17.30
f. Others Reserves Fund 3.32 0.00 21.54 5.23 12.93 0.27 2.74 0.96 0.70
g. Exchange Fluctuation Fund
2 BORROWINGS 20.40 25.00 30.00 113.60
a. NRB
b. "A"Class Licensed Institution 20.40 15.00 30.00 113.60
c. Foreign Banks and Fin. Ins.
d. Other Financial Ins. 10.00
e. Bonds and Securities
3 DEPOSITS 2189.73 1670.61 175.21 2596.05 872.29 180.55 704.04 1097.69 783.88 1524.20 1640.04 982.58 157.68 71.84 1363.59
a. Current
Domestic
Foreign
b. Savings 1012.84 613.25 30.19 1046.03 277.23 76.48 334.33 487.29 242.67 773.69 653.96 329.19 70.01 23.76 582.27
Domestic 1012.84 613.25 30.19 1046.03 277.23 76.48 334.33 487.29 242.67 773.69 653.96 329.19 70.01 23.76 582.27
Foreign
c. Fixed 1173.15 1046.75 144.34 1550.02 595.06 104.07 369.70 610.40 519.13 750.51 986.07 560.11 87.67 48.08 770.90
Domestic 1173.15 1046.75 144.34 1550.02 595.06 104.07 369.70 610.40 519.13 750.51 986.07 560.11 87.67 48.08 770.90
Foreign
d. Call Deposits
e. Others 3.74 10.60 0.68 22.07 93.28 10.42
4 Bills Payable 0.82
5 Other Liabilities 154.38 446.03 42.85 156.85 130.98 31.69 148.66 81.08 210.55 272.85 164.39 243.85 141.41 35.63 165.81
1. Sundry Creditors 9.55 0.66 15.24 16.88 6.73 1.02 1.74 2.63 2.21 33.52 4.86 73.50 0.42 5.83 6.34
2. Loan Loss Provision 51.71 127.37 10.65 55.87 32.85 15.32 33.43 18.12 57.95 172.61 29.12 49.32 81.36 9.70 56.64
3. Interest Suspense a/c 27.48 241.83 7.17 40.45 68.15 11.23 54.92 10.53 70.30 49.57 73.01 101.98 18.45 9.81 48.46
4. Others 65.64 76.18 9.79 43.65 23.26 4.11 58.58 49.80 80.09 17.15 57.39 19.05 41.18 10.29 54.38
6 Reconcillation A/c 0.53 0.98 543.66 ‐2.04 8.44
7 Profit & Loss A/c 5.20 2.65 5.43 7.66 13.91 50.47 0.48 1.60
TOTAL LIABILITIES 2834.92 2419.45 320.58 3707.38 1198.24 351.56 1055.69 1339.25 1200.16 2216.63 2041.42 1381.50 420.52 138.02 1893.75
Assets
1 LIQUID FUNDS 618.38 179.08 99.84 736.05 91.18 91.22 123.12 311.71 163.22 617.06 369.09 154.09 50.50 9.13 500.41
a. Cash Balance 23.75 4.67 0.44 35.73 7.21 4.39 5.29 9.89 2.05 10.16 12.23 20.40 2.08 0.00 25.64
Nepalese Notes & Coins 23.75 4.67 0.44 35.73 7.21 4.39 5.29 9.89 2.05 10.16 12.23 20.40 2.08 0.00 25.64
Foreign Currency
b. Bank Balance 58.70 154.41 99.40 700.32 83.97 86.84 117.83 301.82 16.64 121.03 71.35 133.70 13.68 9.12 474.77
1. In Nepal Rastra Bank 56.93 84.99 8.75 297.74 17.34 7.64 29.00 33.05 16.01 121.03 71.35 28.17 13.40 36.15
Domestic Currency 56.93 84.99 8.75 297.74 17.34 7.64 29.00 33.05 16.01 121.03 71.35 28.17 13.40 36.15
Foreign Currency
2. "A"Class Licensed Institution 1.60 69.41 90.65 332.17 22.13 31.31 12.31 149.05 0.63 58.86 0.28 9.12 229.64
Domestic Currency 1.60 69.41 90.65 332.17 22.13 31.31 12.31 149.05 0.63 58.86 0.28 9.12 229.64
Foreign Currency
3. Other Financial Ins. 0.18 70.41 44.50 47.88 76.52 119.71 46.66 208.98
4. In Foreign Banks
c. Money at Call 535.92 20.00 144.53 485.86 285.50 34.74
Domestic Currency 535.92 20.00 144.53 485.86 285.50 34.74
Foreign Currency
2 INVESTMENT IN SECURITIES 162.06 18.27 5.54 62.50 15.00 3.20 30.00 33.37 13.82 30.00 26.60 70.16
a. Govt.Securities 162.06 18.27 5.54 62.50 15.00 3.20 30.00 33.37 13.82 30.00 26.60 70.16
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins.
e Non Residents
3 SHARE & OTHER INVESTMENT 100.89 15.54 51.74 0.43 20.10 2.42 2.95 68.33 227.40 0.05 31.99 1.70 3.10 0.19 7.60
a. Non Residents
b. Others 100.89 15.54 51.74 0.43 20.10 2.42 2.95 68.33 227.40 0.05 31.99 1.70 3.10 0.19 7.60
4 LOANS & ADVANCES 1864.09 1851.38 129.79 2217.06 945.33 225.26 722.50 830.86 678.20 1336.79 1439.93 978.40 210.06 108.65 1132.55
a. Private Sector 1844.09 1851.38 129.79 2217.06 935.33 221.26 722.50 813.97 676.02 1328.79 1439.93 978.40 210.06 108.65 1132.55
b. Financial Institutions 20.00 10.00 3.99 15.36 8.00
c. Government Organizations 1.52 2.18
5 BILL PURCHASED
a. Domestic Bills Purchased
b. Foreign Bills Purchased
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 29.76 44.67 1.59 77.46 6.19 5.66 63.68 46.59 14.87 128.19 49.19 50.77 29.38 2.04 79.87
8 OTHER ASSETS 57.49 299.96 32.09 66.99 91.47 22.75 78.90 47.23 98.48 66.86 101.97 124.49 32.71 17.36 83.56
a. Accrued Interest: 27.48 241.83 7.16 41.56 68.15 11.23 54.92 10.53 70.30 50.57 73.01 107.98 18.45 9.81 57.24
b. Staff Loans / Adv. 5.06 20.37 0.38 2.74 3.41 0.49 0.84 0.41 1.11 0.12 2.98 4.72
c. Sundry Debtors 9.12 4.46 10.44 18.79 19.86 6.44 6.05 30.49 12.89 0.09 4.81 1.24 11.50 1.00 16.63
d. Cash In Transit
e. Others 15.82 33.30 14.11 3.90 0.05 4.60 17.09 5.80 15.30 16.19 23.03 15.27 2.64 3.56 4.97
9 Expenses not Written off 1.06 2.88 1.57 0.02 1.76
10 Non Banking Assets 1.20 0.45 0.01 15.61 1.04 30.01 4.16 19.25 9.36 4.38 0.64 1.26
11 Reconcillation Account 0.98 544.00 1.27 1.36 1.15 8.44
12 Profit & Loss A/c 9.13 12.11 1.61 67.69 36.07 81.94 16.59
TOTAL ASSETS 2834.92 2419.45 320.58 3707.38 1198.24 351.55 1055.69 1339.25 1200.16 2216.63 2041.42 1381.50 420.52 138.02 1893.75
20
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Sagarmatha
Guheshwori
Prudential
CMBFCL
WMBFL
Everest
Srijana
Crystal
Patan
Royal
Fewa
CMB
ICFC
IME
Om
Liabilities
1 CAPITAL FUND 69.76 289.94 124.41 116.56 167.09 147.82 360.98 189.53 142.33 353.91 89.52 383.59 400.62 584.32 191.04
a. Paid‐up Capital 36.40 246.75 150.00 181.98 935.07 70.00 329.00 135.35 110.00 300.30 74.85 293.06 355.73 431.84 137.50
b. Calls in Advance 26.70 24.49 68.65
c. General Reserves 4.25 33.46 18.33 20.69 37.10 10.38 25.85 23.72 7.42 42.83 8.12 13.72 43.28 59.56 16.00
d. Share Premium 1.04 0.28 1.36 2.61 0.39 0.48 3.49 0.83 3.97
e. Retained Earning 2.41 8.24 ‐74.05 ‐87.47 ‐807.69 26.15 3.46 10.16 23.94 7.29 5.72 71.56 0.52 20.30 37.27
f. Others Reserves Fund 0.44 29.86 16.80 2.27 20.30 0.50 5.25 1.08 0.27
g. Exchange Fluctuation Fund
2 BORROWINGS 86.16 112.85 308.43 109.50 4.00 217.90 225.00
a. NRB
b. "A"Class Licensed Institution 33.20 101.00 174.85 89.50 205.40 225.00
c. Foreign Banks and Fin. Ins.
d. Other Financial Ins. 52.96 11.85 133.58 20.00 4.00 12.50
e. Bonds and Securities
3 DEPOSITS 142.10 2465.16 480.67 634.22 1765.42 605.80 1777.59 742.73 355.29 2178.37 324.39 768.83 2924.60 5102.63 1240.05
a. Current
Domestic
Foreign
b. Savings 93.50 1099.89 224.72 294.68 443.61 308.06 890.14 165.03 150.35 910.26 184.48 330.43 1593.88 3720.57 365.71
Domestic 93.50 1099.89 224.72 294.68 443.61 308.06 890.14 165.03 150.35 910.26 184.48 330.43 1593.88 3720.57 365.71
Foreign
c. Fixed 41.29 1365.28 255.95 339.54 704.86 294.99 884.99 497.96 204.93 1062.90 139.91 438.19 1328.94 912.84 682.86
Domestic 41.29 1365.28 255.95 339.54 704.86 294.99 884.99 497.96 204.93 1062.90 139.91 438.19 1328.94 912.84 682.86
Foreign
d. Call Deposits
e. Others 7.31 616.95 2.76 2.46 79.74 205.21 0.20 1.77 469.22 191.48
4 Bills Payable 0.04 0.13 0.44
5 Other Liabilities 15.41 153.33 142.98 297.33 3419.55 220.89 159.52 93.31 79.76 144.17 46.67 276.26 259.63 304.81 100.96
1. Sundry Creditors 1.61 0.67 1.51 4.53 15.49 0.85 1.01 8.02 0.37 0.64 3.14 0.83 0.94 43.62 0.72
2. Loan Loss Provision 2.54 35.21 56.69 154.34 2557.01 37.97 41.40 35.79 25.92 57.49 13.29 102.31 51.94 116.87 32.07
3. Interest Suspense a/c 1.58 43.11 25.81 99.96 387.65 80.85 66.18 17.56 21.13 37.96 8.57 52.68 9.12 73.26 26.05
4. Others 9.68 74.33 58.97 38.49 459.40 101.23 50.93 31.93 32.35 48.08 21.66 120.43 197.63 71.06 42.12
6 Reconcillation A/c 243.08
7 Profit & Loss A/c 7.67 14.69 3.57 22.96 3.05 1.81 33.58 20.17
TOTAL LIABILITIES 234.94 2923.16 751.63 1134.27 5464.90 1282.94 2407.72 1048.98 581.38 2679.49 462.38 1646.58 3843.43 6011.93 1775.13
Assets
1 LIQUID FUNDS 35.19 608.30 182.88 13.12 105.40 74.17 268.10 217.74 92.84 681.60 155.14 111.35 965.06 1466.76 296.16
a. Cash Balance 7.26 23.24 3.03 3.63 4.66 0.91 23.35 4.52 0.81 43.68 6.03 8.62 78.06 105.15 14.22
Nepalese Notes & Coins 7.26 23.24 3.03 3.63 4.66 0.91 23.35 4.43 0.81 43.68 6.02 8.52 78.06 105.15 14.22
Foreign Currency 0.09 0.00 0.10
b. Bank Balance 7.04 585.05 179.86 8.99 100.74 72.86 53.77 20.28 92.03 95.13 149.11 102.74 877.00 341.80 281.94
1. In Nepal Rastra Bank 4.38 55.35 10.50 1.23 16.13 0.35 45.70 20.12 37.42 90.46 8.66 38.37 50.05 239.42 31.92
Domestic Currency 4.38 55.35 10.50 1.23 16.13 0.35 45.70 20.12 37.42 90.46 8.66 38.37 50.05 239.42 31.92
Foreign Currency
2. "A"Class Licensed Institution 1.66 429.67 1.08 0.43 13.23 71.60 8.02 0.16 51.05 4.41 99.62 57.10 368.78 102.38 73.80
Domestic Currency 1.66 429.67 1.08 0.43 13.23 71.60 8.02 0.16 51.05 4.41 99.62 57.10 368.78 102.38 73.80
Foreign Currency
3. Other Financial Ins. 1.00 100.03 168.28 7.34 71.39 0.91 0.04 0.01 3.56 0.26 40.84 7.26 458.16 176.22
4. In Foreign Banks
c. Money at Call 20.88 0.50 0.40 190.98 192.93 542.78 10.00 1019.81
Domestic Currency 20.88 0.50 0.40 190.98 192.93 542.78 10.00 1019.81
Foreign Currency
2 INVESTMENT IN SECURITIES 0.32 74.55 20.00 32.00 0.20 92.85 20.00 0.55 42.02 29.94 69.87 35.00
a. Govt.Securities 74.55 20.00 32.00 0.20 92.85 20.00 0.55 42.02 29.94 69.87 35.00
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins.
e Non Residents 0.32
3 SHARE & OTHER INVESTMENT 1.03 11.76 40.19 10.03 5.60 69.95 10.19 47.63 0.55 17.73 166.10 2.09 71.63
a. Non Residents 3.10 42.69
b. Others 1.03 11.76 40.19 10.03 2.50 27.26 10.19 47.63 0.55 17.73 166.10 2.09 71.63
4 LOANS & ADVANCES 174.64 2104.49 414.82 861.41 2983.89 904.18 1728.96 716.01 339.02 1894.82 275.76 1089.24 2440.97 3816.56 1062.56
a. Private Sector 174.64 2104.49 414.82 850.17 2807.10 594.13 1687.20 716.01 336.22 1894.82 275.76 1074.24 2440.97 3781.56 1057.33
b. Financial Institutions 7.50 176.79 310.05 41.76 2.50 15.00 35.00 5.23
c. Government Organizations 3.74 0.30
5 BILL PURCHASED 3.80
a. Domestic Bills Purchased 3.80
b. Foreign Bills Purchased
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 4.95 67.23 17.27 30.16 158.03 107.19 142.63 58.79 21.94 36.54 3.26 190.39 79.50 454.03 20.85
8 OTHER ASSETS 18.89 65.13 89.86 132.27 506.44 169.81 93.28 25.29 59.88 65.76 27.68 116.30 161.09 202.61 37.20
a. Accrued Interest: 1.58 43.11 25.81 105.58 387.65 80.85 66.18 17.56 26.72 37.96 8.57 52.76 60.68 73.26 26.05
b. Staff Loans / Adv. 1.39 3.92 1.88 12.48 0.34 4.33 2.06 0.85 13.90 22.22 14.43 0.04
c. Sundry Debtors 5.30 5.42 1.21 0.42 3.68 61.14 0.94 2.29 0.16 5.05 6.36 4.94 0.47 2.37
d. Cash In Transit
e. Others 10.62 12.67 60.97 13.79 114.77 27.82 21.83 5.43 30.94 22.75 11.90 49.64 73.24 114.45 8.75
9 Expenses not Written off 0.17 2.44 0.28 4.07 0.69 0.78
10 Non Banking Assets 0.79 14.76 2.74 5.66
11 Reconcillation Account 0.87 0.36 0.22 243.17
12 Profit & Loss A/c 21.52 1700.77 21.79 7.86 0.26 10.62 79.54 8.57
TOTAL ASSETS 234.94 2923.15 751.63 1134.27 5464.90 1282.94 2407.72 1048.98 581.38 2679.49 462.38 1646.58 3843.43 6011.93 1775.14
21
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Lord Buddha
Namaste
Imperial
Swastik
reliable
Shikhar
Prabhu
Valley
Kuber
hama
Kaski
NEFL
Civil
Seti
Api
Liabilities
1 CAPITAL FUND 148.33 168.05 526.04 164.52 195.01 161.55 153.06 51.15 164.92 257.37 198.57 120.09 132.97 20.37 257.38
a. Paid‐up Capital 137.50 149.50 469.20 149.73 150.00 143.00 128.00 40.00 200.00 221.39 168.28 114.00 126.00 14.20 240.74
b. Calls in Advance 25.23 15.36
c. General Reserves 10.24 14.01 39.46 12.85 2.57 8.71 8.69 2.59 0.85 26.04 10.24 5.48 5.29 1.56 13.96
d. Share Premium 0.10 0.18 3.41 0.62 0.03 0.45 0.33
e. Retained Earning 0.49 4.01 13.40 1.94 16.59 9.33 1.01 8.56 ‐35.93 9.94 0.42 1.23 4.60 2.35
f. Others Reserves Fund 0.35 0.57 0.51 20.02 0.19
g. Exchange Fluctuation Fund
2 BORROWINGS 23.80 55.32 79.89
a. NRB 9.00
b. "A"Class Licensed Institution 23.80 6.30 79.89
c. Foreign Banks and Fin. Ins.
d. Other Financial Ins. 40.02
e. Bonds and Securities
3 DEPOSITS 605.24 482.85 6096.07 756.90 847.54 508.89 884.37 124.69 350.94 1656.13 484.49 306.33 658.81 80.10 1052.01
a. Current 92.75
Domestic 92.75
Foreign
b. Savings 254.62 191.04 4749.31 275.59 239.14 348.36 196.41 105.23 1221.24 302.29 154.95 455.55 69.57 562.01
Domestic 254.62 191.04 4749.31 275.59 239.14 348.36 196.41 105.23 1221.24 302.29 154.95 455.55 69.57 562.01
Foreign
c. Fixed 350.21 233.65 1312.72 481.30 608.40 160.41 431.31 31.94 168.89 434.89 182.20 151.30 203.26 10.50 490.00
Domestic 350.21 233.65 1312.72 481.30 608.40 160.41 431.31 31.94 168.89 434.89 182.20 151.30 203.26 10.50 490.00
Foreign
d. Call Deposits
e. Others 0.41 58.15 34.04 0.13 256.65 76.82 0.08 0.04
4 Bills Payable
5 Other Liabilities 87.55 47.64 287.52 70.99 158.21 49.50 84.71 15.78 212.04 120.29 32.45 20.77 26.71 3.28 63.08
1. Sundry Creditors 0.12 0.39 1.66 0.80 20.26 24.06 4.95 0.27 0.11 22.24 0.41 0.56 0.29 0.24 0.70
2. Loan Loss Provision 21.64 14.92 53.53 20.49 36.70 5.39 30.16 5.96 147.55 35.45 12.52 3.99 8.65 1.62 18.99
3. Interest Suspense a/c 19.36 21.34 77.42 30.11 73.54 4.20 28.20 3.27 51.78 34.42 9.33 5.60 7.19 0.28 18.21
4. Others 46.43 10.99 154.91 19.59 27.71 15.86 21.41 6.29 12.60 28.19 10.19 10.62 10.57 1.13 25.18
6 Reconcillation A/c 54.02 504.18 0.00 ‐1.47 0.05
7 Profit & Loss A/c 0.65 1.35 11.94 6.80 4.31 9.56 4.04 1.98 5.19 2.66 8.31
TOTAL LIABILITIES 865.57 699.89 6921.56 1046.43 1760.26 726.74 1120.68 195.92 727.90 2123.29 719.54 449.17 823.68 106.40 1380.77
Assets
1 LIQUID FUNDS 141.43 198.96 1669.00 254.65 72.88 215.35 200.22 43.29 136.19 608.84 213.89 155.15 266.75 30.51 304.92
a. Cash Balance 8.56 0.92 207.13 4.01 12.96 7.87 8.36 4.77 2.50 37.09 0.96 2.29 10.90 1.51 17.33
Nepalese Notes & Coins 8.56 0.92 206.85 4.01 12.96 7.86 8.36 4.73 2.50 37.09 0.96 2.29 10.90 1.47 17.33
Foreign Currency 0.28 0.01 0.04 0.04
b. Bank Balance 132.87 198.04 1461.87 250.64 59.92 207.48 191.86 38.53 4.14 112.52 212.94 152.86 17.47 1.99 287.59
1. In Nepal Rastra Bank 17.95 10.20 960.84 48.68 10.52 26.86 26.03 0.16 3.22 111.82 15.43 41.11 16.87 25.17
Domestic Currency 17.95 10.20 960.82 48.68 10.52 26.86 26.03 0.16 3.22 111.82 15.43 41.11 16.87 25.17
Foreign Currency 0.02
2. "A"Class Licensed Institution 53.80 74.26 334.32 175.11 7.51 81.93 123.47 16.87 0.64 0.70 119.95 95.75 0.31 1.99 82.57
Domestic Currency 53.80 74.26 325.53 175.11 7.51 81.93 123.47 16.87 0.64 0.70 119.95 95.75 0.31 1.99 82.57
Foreign Currency 8.79
3. Other Financial Ins. 61.13 113.58 166.71 26.86 41.90 98.69 42.36 21.50 0.28 77.56 16.00 0.29 0.01 179.85
4. In Foreign Banks
c. Money at Call 129.55 459.23 238.38 27.01
Domestic Currency 129.55 459.23 238.38 27.01
Foreign Currency
2 INVESTMENT IN SECURITIES 24.68 20.00 81.69 10.00 9.98 10.00 24.98 1.50 17.05 84.49 15.00 4.00 29.94
a. Govt.Securities 24.68 20.00 81.69 10.00 9.98 10.00 24.98 1.50 17.05 79.49 15.00 4.00 29.94
b. NRB Bond 5.00
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins.
e Non Residents
3 SHARE & OTHER INVESTMENT 2.30 4.75 34.88 14.88 0.10 0.10 0.10 1.00 44.50 0.40 5.10
a. Non Residents
b. Others 2.30 4.75 34.88 14.88 0.10 0.10 0.10 1.00 44.50 0.40 5.10
4 LOANS & ADVANCES 655.88 449.50 3917.11 627.38 1014.35 460.66 827.45 139.54 447.54 1239.14 429.15 270.73 518.63 68.69 1004.67
a. Private Sector 648.50 449.50 3917.11 613.19 1014.35 450.86 827.45 139.54 434.94 1211.64 419.39 270.73 518.63 68.69 1004.67
b. Financial Institutions 7.38 14.19 8.50 12.60 27.50 9.50
c. Government Organizations 1.30 0.26
5 BILL PURCHASED 5.83 2.60
a. Domestic Bills Purchased 5.83 2.60
b. Foreign Bills Purchased
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 5.27 2.32 312.57 27.43 30.93 9.54 22.94 1.43 7.52 136.09 3.94 5.58 11.85 0.61 16.54
8 OTHER ASSETS 36.92 26.69 900.59 37.70 109.07 15.95 42.03 8.82 102.41 52.46 13.06 12.38 25.36 1.49 24.56
a. Accrued Interest: 19.36 21.36 84.59 30.12 73.54 4.26 28.20 3.25 51.78 37.15 9.33 5.60 7.19 0.28 18.21
b. Staff Loans / Adv. 2.91 0.70 6.90 4.56 4.98 0.86 1.92 0.50 1.33 0.14 2.30 11.90 0.12 0.07
c. Sundry Debtors 0.85 0.44 2.72 0.13 20.83 6.13 8.12 1.08 0.19 8.37 0.10 0.70 3.26 0.25 0.08
d. Cash In Transit
e. Others 13.80 4.18 806.38 2.89 9.73 4.70 3.79 4.50 49.94 5.62 3.48 3.78 3.00 0.84 6.20
9 Expenses not Written off 1.39 0.12 0.38 0.38 1.26 0.93 1.09 0.14
10 Non Banking Assets 0.95 0.85
11 Reconcillation Account 30.01 54.02 496.55 0.33
12 Profit & Loss A/c 0.38 22.94 2.63 17.08
TOTAL ASSETS 865.57 699.89 6921.56 1046.43 1760.26 726.75 1120.68 195.92 727.90 2123.29 719.54 449.17 823.68 106.40 1380.77
22
Statement of Assets and Liabilities
as on Magh end 2068
Rs. in million
Suryadarsha
Manjushree
Subhalaxmi
Bhaktapur
Reliance
Baibhav
Unique
Zenith
Jebils
Lotus
Liabilities
n
1 CAPITAL FUND 118.92 216.58 207.76 179.26 210.08 106.46 153.45 127.07 148.91 128.90
a. Paid‐up Capital 100.00 205.31 200.00 140.00 200.00 102.00 140.00 120.00 147.00 125.00
b. Calls in Advance
c. General Reserves 5.48 10.59 7.33 7.85 8.19 1.01 5.79 7.07 0.24 0.78
d. Share Premium
e. Retained Earning 13.44 0.33 0.43 31.41 1.64 3.46 7.66 1.68 3.12
f. Others Reserves Fund 0.34 0.25
g. Exchange Fluctuation Fund
2 BORROWINGS
a. NRB
b. "A"Class Licensed Institution
c. Foreign Banks and Fin. Ins.
d. Other Financial Ins.
e. Bonds and Securities
3 DEPOSITS 527.09 848.35 386.92 636.80 500.71 320.29 778.63 281.55 108.94 134.04
a. Current
Domestic
Foreign
b. Savings 309.87 368.06 65.99 52.12 99.73 72.97 108.69 82.07 44.68 56.96
Domestic 309.87 368.06 65.99 52.12 99.73 72.97 108.69 82.07 44.68 56.96
Foreign
c. Fixed 217.03 171.09 212.39 256.25 353.75 155.56 349.52 112.59 28.65 14.00
Domestic 217.03 171.09 212.39 256.25 353.75 155.56 349.52 112.59 28.65 14.00
Foreign
d. Call Deposits 63.09
e. Others 0.19 309.20 108.53 328.44 47.23 91.76 320.43 86.89 35.60
4 Bills Payable
5 Other Liabilities 38.96 39.65 49.15 48.73 35.31 24.20 68.21 17.48 4.70 5.28
1. Sundry Creditors 0.53 1.27 0.72 0.82 1.21 3.28 23.70 0.11 0.01
2. Loan Loss Provision 6.90 11.32 7.49 11.74 8.27 6.98 17.48 3.19 2.83 0.92
3. Interest Suspense a/c 9.76 14.30 1.32 17.93 8.19 8.31 12.16 6.78
4. Others 21.77 12.76 39.63 18.23 17.63 5.62 14.88 7.40 1.86 4.35
6 Reconcillation A/c 0.31
7 Profit & Loss A/c 2.56 6.30 9.88 0.31 3.91 4.85 5.24 4.32 1.89
TOTAL LIABILITIES 687.53 1111.19 653.71 865.10 750.02 450.95 1005.15 431.34 266.86 270.10
Assets
1 LIQUID FUNDS 245.22 275.06 141.74 160.47 221.08 112.32 378.78 132.39 162.47 119.22
a. Cash Balance 6.42 23.84 1.12 14.06 3.38 5.10 9.37 1.75 4.24 6.83
Nepalese Notes & Coins 6.42 23.84 1.12 14.06 3.38 5.10 9.37 1.75 4.24 6.83
Foreign Currency
b. Bank Balance 238.80 251.22 140.62 146.41 217.69 107.22 369.41 130.64 158.23 112.40
1. In Nepal Rastra Bank 11.02 59.21 10.54 14.14 13.90 7.95 28.33 17.88 3.54 7.92
Domestic Currency 11.02 59.21 10.54 14.14 13.90 7.95 28.33 17.88 3.54 7.92
Foreign Currency
2. "A"Class Licensed Institution 102.23 54.00 22.45 121.18 69.04 67.23 33.33 1.09 20.54 84.81
Domestic Currency 102.23 54.00 22.45 121.18 69.04 67.23 33.33 1.09 20.54 84.81
Foreign Currency
3. Other Financial Ins. 125.55 138.01 107.62 11.10 134.76 32.04 307.75 111.67 134.15 19.67
4. In Foreign Banks
c. Money at Call
Domestic Currency
Foreign Currency
2 INVESTMENT IN SECURITIES 13.11 20.00 17.00 5.00 13.82 8.00 4.00 6.00 2.49
a. Govt.Securities 13.11 20.00 17.00 5.00 13.82 8.00 4.00 6.00 2.49
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins.
e Non Residents
3 SHARE & OTHER INVESTMENT 3.21 2.10 1.68 40.00
a. Non Residents
b. Others 3.21 2.10 1.68 40.00
4 LOANS & ADVANCES 402.73 760.75 480.77 644.16 476.15 296.78 595.62 257.31 94.03 98.97
a. Private Sector 392.11 760.75 470.78 627.56 465.66 292.78 577.62 252.01 98.97
b. Financial Institutions 8.88 9.99 16.60 10.50 4.00 18.00 5.30 94.03
c. Government Organizations 1.74
5 BILL PURCHASED 0.50
a. Domestic Bills Purchased 0.50
b. Foreign Bills Purchased
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 9.19 7.95 2.91 20.89 15.14 9.60 9.21 4.91 8.22 6.59
8 OTHER ASSETS 17.27 43.72 9.19 34.59 23.82 19.38 16.04 30.74 2.14 1.14
a. Accrued Interest: 10.41 14.30 1.32 17.93 8.19 8.54 2.24 6.78
b. Staff Loans / Adv. 0.78 19.72 0.49 10.91 6.69 6.02 0.44 0.10 0.29
c. Sundry Debtors 0.97 0.93 1.49 1.06 0.93 1.56 0.43 0.06 0.23
d. Cash In Transit 20.73
e. Others 5.11 8.78 5.89 4.69 8.94 3.88 11.80 2.70 1.78 0.91
9 Expenses not Written off 1.47 1.49 1.68
10 Non Banking Assets
11 Reconcillation Account
12 Profit & Loss A/c 1.72
TOTAL ASSETS 687.53 1111.19 653.71 865.10 750.02 450.95 1005.15 431.34 266.86 270.10
23
Profit and Loss Account
upto Magh 2068
Rs. in million
SCBNL
NABIL
NSBI
NIBL
RBB
NBL
HBL
Expenses
Income
1. Interest Income 2316.00 3322.27 3592.07 3399.57 1647.38 2653.38 1863.07
1.1. On Loans and Advance 2110.00 2837.79 3066.36 3211.53 1199.67 2339.99 1425.73
1.2. On Investment 189.00 431.96 383.02 152.67 378.56 296.55 220.32
1.2.1 Government Bonds 184.00 422.43 375.85 152.67 378.18 296.55 174.63
1.2.2 Foreign Bonds 7.17
1.2.3 NRB Bonds 0.02 45.69
1.2.4 Deventure & Bonds 5.00 9.51 0.38
1.3 Agency Balance 47.62 0.04 33.27 0.46 198.81
1.4 On Call Deposit 6.00 2.49 111.11 2.11 5.53 16.84 0.65
1.5 Others 11.00 2.41 31.55 63.16 17.57
2. Comission & Discount 77.00 151.67 384.13 110.49 106.64 401.97 220.43
2.1 Bills Purchase & Discount 0.47 2.15 7.27 6.43 49.55 0.06
2.2 Comission 77.00 138.31 380.86 103.87 73.28 267.72 157.18
2.3 Others 12.89 1.12 ‐0.64 26.93 84.70 63.20
3 Income From Exchange Fluctuation ‐3.00 33.45 233.86 146.52 297.02 115.18 56.50
3.1 Due to Change in Exchange Rate ‐19.00 16.63 174.12 33.42 81.08 12.06 2.21
3.2 Due to Foreign Currency Trans. 16.00 16.82 59.74 113.11 215.94 103.12 54.29
4 Other Operating Income 100.00 143.17 440.71 21.71
5 Non Operating Income 18.54 13.19 1.50 0.02 0.65
6 Provision Written Back 677.00 295.23 194.54 109.90 27.45
7 Recovery from Written off Loan 65.00 94.72 1.53 19.54 6.05
8 Income from Extra Ordinary Expenses 62.31
9 Net Loss
TOTAL INCOME 3232.00 4121.36 4419.32 4098.79 2202.20 3170.53 2174.16
24
Profit and Loss Account
upto Magh 2068
Rs. in million
Kumari
NBBL
MBL
BOK
NCC
EBL
NIC
LBL
Expenses
1 Interest Expenses 566.90 1708.68 873.96 576.96 956.73 366.17 876.34 925.26
1.1 Deposit Liabilities 566.88 1697.32 856.88 573.76 944.07 366.12 858.07 893.34
1.1.1 Saving A/c 268.64 331.83 171.46 217.66 122.98 72.88 244.48 189.41
1.1.2 Fixed A/c 172.14 993.11 503.30 242.60 602.80 259.37 388.00 482.59
1.1.2.1 Upto 3 Months Fixed A/c 305.00 0.06 1.51
1.1.2.2 3 to 6 Months fixed A/c 28.40 211.75 0.79 2.49
1.1.2.3 6 Months to 1 Year Fixed A/c 326.87 503.30 13.43 136.32 259.37 198.79
1.1.2.4 Above 1 Year 143.74 149.48 229.17 465.63 185.21 482.59
1.1.3 Call Deposit 126.10 372.39 182.12 113.49 218.29 33.87 225.59 221.33
1.1.4 Certificate of Deposits
1.2 Others 0.02 11.36 17.08 3.21 12.67 0.06 18.27 31.92
2 Commission/Fee Expense 8.13
3 Employees Expenses 86.73 193.80 143.18 69.45 82.54 40.87 93.98 115.32
4 Office Operatiing Expenses 79.69 223.74 180.32 80.63 114.58 54.91 164.21 112.45
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 3.04 0.15 0.01
7. Provision for Risk 207.82 34.87 63.20 54.56 18.37 51.19 58.38 204.11
7.1 Loan loss Provision 187.74 34.87 63.20 54.56 18.37 51.19 58.38 204.11
7.1.1 General Loan loss Provision 23.19 34.87 12.41 6.05 12.82
7.1.2 Special Loan Loss Provision 164.55 19.01 54.56 12.32 51.19 58.38 191.30
7.1.3 Additional Loan Loss Provision 31.78
7.2. Provision for Non‐Banking Assets 13.58
7.3. Provision for Loss on Investment 6.50
7.4. Provision for Loss of Other Assets
8 Loan Written Off 78.75 58.14
9 Provision for Staff Bonus 86.77 46.31 3.54 8.73 3.23 4.36
10 Provision for Income Tax 260.32 141.92 31.04 9.70 13.08
11 Others
12 Net Profit 329.46 607.42 321.16 35.35 374.40 9.78 22.64 30.52
TOTAL EXPENSES 1281.77 3115.60 1770.05 899.24 1546.78 562.69 1286.63 1405.10
Income
1. Interest Income 727.07 2840.42 1524.74 722.82 1417.25 530.70 1079.01 1290.84
1.1. On Loans and Advance 631.87 2555.97 1340.79 645.03 1238.44 484.43 1040.77 1154.31
1.2. On Investment 86.31 283.84 181.16 73.91 168.11 44.59 34.96 11.47
1.2.1 Government Bonds 73.58 176.22 180.40 62.20 103.35 44.59 33.02 11.47
1.2.2 Foreign Bonds 12.23 6.44
1.2.3 NRB Bonds 12.73 95.39 7.19 58.33
1.2.4 Deventure & Bonds 0.76 4.52 1.94
1.3 Agency Balance 0.01 0.00 1.12
1.4 On Call Deposit 1.70 0.61 0.23 10.08 3.28
1.5 Others 7.18 2.57 3.88 0.61 0.55 125.06
2. Comission & Discount 100.37 128.27 129.20 27.99 45.65 10.78 25.92 86.44
2.1 Bills Purchase & Discount 5.55 3.13 26.74 1.56 0.33 0.01 0.30 1.15
2.2 Comission 91.67 125.14 102.47 26.44 24.02 10.77 24.64 85.29
2.3 Others 3.15 21.29 0.99
3 Income From Exchange Fluctuation 35.40 73.86 90.89 13.28 50.77 7.60 32.61 26.99
3.1 Due to Change in Exchange Rate 2.01 90.68 9.27 2.11 2.41 2.96 9.83
3.2 Due to Foreign Currency Trans. 33.39 ‐16.82 90.89 4.01 48.66 5.20 29.64 17.17
4 Other Operating Income 24.95 69.58 1.19 29.38 32.94 9.46 27.81 0.48
5 Non Operating Income 78.08 3.47 1.91 8.24 0.17 1.46 0.23
6 Provision Written Back 291.29 22.12 94.45 61.68 0.12
7 Recovery from Written off Loan 24.61 0.18 58.14
8 Income from Extra Ordinary Expenses 3.07 3.97
9 Net Loss
TOTAL INCOME 1281.77 3115.60 1770.05 899.24 1546.78 562.69 1286.63 1405.10
25
Profit and Loss Account
upto Magh 2068
Rs. in million
Citizens
Sunrise
ADBNL
Global
Prime
Laxmi
BOA
SBL
Expenses
1 Interest Expenses 957.20 1202.20 1371.04 869.28 841.57 1180.56 778.22 779.97
1.1 Deposit Liabilities 939.97 1199.89 1293.63 869.28 828.53 1171.03 778.22 778.93
1.1.1 Saving A/c 205.52 156.00 449.60 323.30 138.81 84.32 98.83 222.48
1.1.2 Fixed A/c 571.60 719.01 822.99 268.70 534.48 568.99 505.69 391.87
1.1.2.1 Upto 3 Months Fixed A/c 0.86 21.11 2.32 52.24 0.00 9.17
1.1.2.2 3 to 6 Months fixed A/c 6.19 54.63 3.06 34.69 24.13 47.90
1.1.2.3 6 Months to 1 Year Fixed A/c 223.97 295.63 70.99 351.05 504.00 334.80
1.1.2.4 Above 1 Year 340.58 347.64 746.62 268.70 96.50 40.85 505.69
1.1.3 Call Deposit 162.84 324.88 18.05 277.28 155.23 517.72 173.69 164.59
1.1.4 Certificate of Deposits 2.99
1.2 Others 17.24 2.31 77.42 13.05 9.52 1.04
2 Commission/Fee Expense 6.73 0.45 1.61
3 Employees Expenses 94.41 89.90 1197.20 81.51 58.86 50.72 80.43 107.59
4 Office Operatiing Expenses 96.74 165.59 142.84 219.76 113.88 91.65 99.93 137.81
5 Exchange Fluctuation Loss 1.73
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions 1.73
6 Non‐Operatiing Expenses 2.68 3.15 7.75
7. Provision for Risk 35.26 111.27 938.46 87.78 183.33 220.71 54.37
7.1 Loan loss Provision 25.45 111.27 932.26 87.78 152.90 220.71 31.03
7.1.1 General Loan loss Provision 8.92 111.27 87.75 5.20 17.22 31.03
7.1.2 Special Loan Loss Provision 16.52 844.51 82.58 135.68 220.71
7.1.3 Additional Loan Loss Provision
7.2. Provision for Non‐Banking Assets 1.17
7.3. Provision for Loss on Investment 5.25 29.26 23.33
7.4. Provision for Loss of Other Assets 9.81 0.95
8 Loan Written Off 46.68 1.03
9 Provision for Staff Bonus 29.20 19.39 66.83 18.99
10 Provision for Income Tax 87.59 58.18 147.07 56.97
11 Others 2.83
12 Net Profit 204.38 135.75 918.42 129.77 17.85 46.81
TOTAL EXPENSES 1504.78 1782.28 4835.77 1386.16 1128.14 1506.25 1179.29 1129.19
Income
1. Interest Income 1341.87 1623.66 3660.02 1238.04 984.98 1358.01 997.44 1043.81
1.1. On Loans and Advance 1287.43 1523.51 3385.23 1135.69 918.63 1293.00 893.39 999.32
1.2. On Investment 54.44 70.68 239.64 100.37 40.17 91.53 31.46
1.2.1 Government Bonds 52.20 239.64 100.07 40.17 91.53 0.96
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 70.68 30.51
1.2.4 Deventure & Bonds 2.24 0.30
1.3 Agency Balance 0.19 0.00 10.77
1.4 On Call Deposit 29.28 1.07 26.19
1.5 Others 35.15 0.92 65.01 12.52 2.26
2. Comission & Discount 111.88 100.81 58.06 84.87 43.73 29.88 49.92 48.69
2.1 Bills Purchase & Discount 4.82 0.46 7.28 1.56 0.11 0.66
2.2 Comission 103.61 50.77 58.06 81.20 16.83 28.32 15.27 34.83
2.3 Others 3.44 50.04 3.21 19.62 34.55 13.20
3 Income From Exchange Fluctuation 42.66 57.81 21.84 27.69 12.85 14.45 ‐12.38 20.52
3.1 Due to Change in Exchange Rate 7.97 14.48 7.43 4.64 3.90 ‐25.56 2.88
3.2 Due to Foreign Currency Trans. 34.69 43.33 21.84 20.27 8.22 10.55 13.19 17.64
4 Other Operating Income 219.27 32.40 7.15 60.84 16.17
5 Non Operating Income 3.53 7.17 3.15 1.37
6 Provision Written Back 4.83 604.31 78.04 7.61 90.59
7 Recovery from Written off Loan 142.52
8 Income from Extra Ordinary Expenses 0.01 122.59
9 Net Loss 35.46 53.72
TOTAL INCOME 1504.78 1782.28 4835.77 1386.16 1128.14 1506.25 1179.29 1129.19
26
Profit and Loss Account
upto Magh 2068
Rs. in million
Civil Bank
Century
Janata
CTBNL
Mega
DCBL
NMB
NIDC
Kist
Expenses
1 Interest Expenses 606.23 731.19 908.08 273.36 420.08 213.22 278.30 121.20 17.43
1.1 Deposit Liabilities 600.85 727.80 903.92 272.26 416.52 212.61 272.24 120.99 17.43
1.1.1 Saving A/c 339.99 94.27 338.43 21.84 134.31 27.73 20.85 32.81 2.51
1.1.2 Fixed A/c 50.12 478.09 416.56 147.94 211.34 90.38 119.65 58.11 13.77
1.1.2.1 Upto 3 Months Fixed A/c 9.64 0.85 17.01 57.39 9.39
1.1.2.2 3 to 6 Months fixed A/c 0.01 22.52 6.71 11.75 5.16 0.12
1.1.2.3 6 Months to 1 Year Fixed A/c 43.79 100.36 340.68 105.02 141.82 69.29 68.52 58.11 0.03
1.1.2.4 Above 1 Year 6.33 368.08 52.51 19.20 0.38 21.09 36.58 13.61
1.1.3 Call Deposit 207.82 155.45 148.93 102.48 70.88 94.50 131.74 30.07 1.16
1.1.4 Certificate of Deposits 2.92
1.2 Others 5.38 3.38 4.16 1.10 3.56 0.61 6.06 0.22
2 Commission/Fee Expense 0.18
3 Employees Expenses 50.09 54.97 131.57 43.80 62.24 33.34 47.37 20.25 18.26
4 Office Operatiing Expenses 57.47 88.27 163.55 60.77 87.52 52.42 62.81 39.12 17.39
5 Exchange Fluctuation Loss 3.54
5.1 Due to Change in Exchange Rates 3.54
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 0.17
7. Provision for Risk 15.83 87.50 33.55 60.18 74.67 17.70 21.87 17.99
7.1 Loan loss Provision 15.83 84.39 29.76 15.18 56.53 17.70 21.87 7.37
7.1.1 General Loan loss Provision 6.59 3.52 0.79 15.18 28.32 17.70 21.87 7.37
7.1.2 Special Loan Loss Provision 9.24 80.87 30.61 28.21
7.1.3 Additional Loan Loss Provision ‐1.64
7.2. Provision for Non‐Banking Assets 2.61
7.3. Provision for Loss on Investment 0.50 3.79 18.14 10.63
7.4. Provision for Loss of Other Assets 45.00
8 Loan Written Off 0.10
9 Provision for Staff Bonus 14.35 0.06 10.26
10 Provision for Income Tax 43.06 0.18 14.53
11 Others
12 Net Profit 7.84 33.57 ‐94.96 0.41 113.70
TOTAL EXPENSES 798.41 995.49 1142.07 438.75 644.51 316.69 410.52 198.57 191.58
Income
1. Interest Income 708.80 887.17 1071.23 399.71 581.02 255.42 313.60 150.48 83.41
1.1. On Loans and Advance 646.37 809.28 957.16 375.99 528.74 226.96 301.31 117.92 52.84
1.2. On Investment 58.26 71.49 93.44 22.69 10.04 12.36 11.02 16.61 0.20
1.2.1 Government Bonds 58.26 70.59 93.44 22.68 10.04 1.67 11.02 0.20
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 0.01 10.69 16.61
1.2.4 Deventure & Bonds 0.90
1.3 Agency Balance 0.61 0.00 0.03
1.4 On Call Deposit 0.09 6.05 1.02 10.65 1.27
1.5 Others 4.17 6.30 13.97 0.00 31.55 16.10 15.95 30.38
2. Comission & Discount 10.70 18.22 60.79 31.78 8.65 23.72 19.72 12.13
2.1 Bills Purchase & Discount 1.40 0.69 1.00 0.13 0.33
2.2 Comission 9.30 17.09 13.96 29.37 8.52 1.78 19.39 1.12
2.3 Others 0.45 45.82 2.40 21.94 11.01
3 Income From Exchange Fluctuation 6.94 36.88 9.41 7.20 12.25 3.63 9.43 0.53
3.1 Due to Change in Exchange Rate 3.00 0.40 ‐1.21 1.95 3.63 ‐0.13 0.53
3.2 Due to Foreign Currency Trans. 6.94 33.87 9.00 8.41 10.30 9.56
4 Other Operating Income 18.57 31.83 17.84 14.44 12.53
5 Non Operating Income 0.48 8.16 0.64 0.07 0.52 0.43 71.57
6 Provision Written Back 52.92 11.11 24.07
7 Recovery from Written off Loan 2.13
8 Income from Extra Ordinary Expenses
9 Net Loss 24.23 33.93 53.34 35.01
TOTAL INCOME 798.41 995.49 1142.07 438.75 644.51 316.69 410.52 198.57 191.58
27
Profit and Loss Account
upto Magh 2068
Rs. in million
Pashupati
Uddhyam
Narayani
Sahayogi
Malika
MDBL
UDBL
PDBL
SDBL
Expenses
1 Interest Expenses 13.36 45.79 232.46 2.81 138.45 53.52 99.35 53.48 33.01
1.1 Deposit Liabilities 13.36 45.79 230.27 0.87 130.56 49.59 99.25 53.48 31.99
1.1.1 Saving A/c 2.47 37.31 94.61 0.26 16.40 28.68 50.43 40.15 7.70
1.1.2 Fixed A/c 6.07 6.35 97.98 0.62 58.83 20.91 36.25 12.17 16.17
1.1.2.1 Upto 3 Months Fixed A/c 5.03 1.28 1.17 0.08
1.1.2.2 3 to 6 Months fixed A/c 2.77 0.71 0.42 1.44
1.1.2.3 6 Months to 1 Year Fixed A/c 5.39 2.19 33.71 12.34 6.89 30.61 3.10 12.87
1.1.2.4 Above 1 Year 0.68 4.16 56.47 0.62 46.49 12.03 4.05 9.07 1.78
1.1.3 Call Deposit 4.82 2.13 37.68 55.33 12.58 1.16 8.12
1.1.4 Certificate of Deposits
1.2 Others 2.19 1.94 7.89 3.93 0.09 1.02
2 Commission/Fee Expense 1.32 0.13
3 Employees Expenses 3.12 19.42 28.54 0.75 26.80 7.18 19.75 6.04 11.62
4 Office Operatiing Expenses 4.81 21.54 40.61 0.30 36.34 6.28 17.96 10.26 15.53
5 Exchange Fluctuation Loss 0.04
5.1 Due to Change in Exchange Rates 0.04
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 41.17
7. Provision for Risk 3.04 20.78 35.17 0.57 53.53 16.15 7.41 6.80 3.06
7.1 Loan loss Provision 3.03 17.78 33.77 0.57 53.53 11.93 7.41 6.80 3.06
7.1.1 General Loan loss Provision 2.67 1.54 1.23 1.23 1.25 0.65
7.1.2 Special Loan Loss Provision 3.03 15.11 32.01 0.57 53.53 10.71 6.18 5.55 2.41
7.1.3 Additional Loan Loss Provision 0.22
7.2. Provision for Non‐Banking Assets 0.01
7.3. Provision for Loss on Investment 3.00 1.39 4.22
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 2.36 4.42 1.14
10 Provision for Income Tax 7.08 13.18 3.41
11 Others 0.02
12 Net Profit 16.52 6.56 7.97 16.70 25.94
TOTAL EXPENSES 24.34 133.48 362.34 4.43 296.29 83.13 156.98 93.28 89.28
Income
1. Interest Income 15.93 103.09 319.99 0.78 174.98 62.71 143.54 83.26 83.08
1.1. On Loans and Advance 12.46 80.43 291.24 0.77 152.52 45.71 120.25 66.49 68.67
1.2. On Investment 2.48 9.69 9.56 0.99
1.2.1 Government Bonds 2.48 9.69 9.56 0.54
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 0.45
1.2.4 Deventure & Bonds
1.3 Agency Balance 11.77 9.25
1.4 On Call Deposit 3.47 17.20 18.52 0.01 18.83 16.76
1.5 Others 2.98 0.53 1.13 7.76 3.47 14.41
2. Comission & Discount 0.43 4.81 3.16 0.01 4.91 0.24 2.01 3.08 0.37
2.1 Bills Purchase & Discount 0.06 0.00
2.2 Comission 0.06 4.81 3.11 4.91 0.24 2.01 3.08 0.37
2.3 Others 0.37 0.01
3 Income From Exchange Fluctuation 0.12 0.09
3.1 Due to Change in Exchange Rate 0.09
3.2 Due to Foreign Currency Trans. 0.12
4 Other Operating Income 6.74 14.56 1.27 11.14 6.56 5.83
5 Non Operating Income 1.54 0.41 0.24 0.28 ‐0.06
6 Provision Written Back 1.67 17.30 24.10 47.26 3.31 0.38 0.06
7 Recovery from Written off Loan 0.35
8 Income from Extra Ordinary Expenses 2.40
9 Net Loss 6.30 3.29 66.65 15.35
TOTAL INCOME 24.34 133.48 362.34 4.43 296.29 83.13 156.98 93.28 89.28
28
Profit and Loss Account
upto Magh 2068
Rs. in million
Bageshwori
Gaurishank
Annapurna
Suvekchha
Bhrikuti
Gurkha
Sanima
Karnali
Triveni
Expenses
ar
1 Interest Expenses 35.28 99.95 110.22 123.63 59.05 54.06 411.32 72.49 196.19
1.1 Deposit Liabilities 35.28 99.80 75.49 123.38 54.52 54.00 406.21 72.49 193.06
1.1.1 Saving A/c 25.15 42.46 27.59 59.09 17.66 41.24 144.89 19.99 56.07
1.1.2 Fixed A/c 10.13 40.24 25.96 33.02 24.42 6.59 212.13 7.45 112.88
1.1.2.1 Upto 3 Months Fixed A/c 0.07 1.38 2.62 0.00
1.1.2.2 3 to 6 Months fixed A/c 3.80 0.14 0.03 5.11 0.05
1.1.2.3 6 Months to 1 Year Fixed A/c 16.54 25.14 9.68 0.41 170.06 2.80 75.95
1.1.2.4 Above 1 Year 10.13 19.90 25.96 7.66 13.34 6.18 34.34 4.65 36.87
1.1.3 Call Deposit 17.10 21.93 31.28 12.45 6.17 49.19 45.04 24.12
1.1.4 Certificate of Deposits
1.2 Others 0.15 34.73 0.24 4.53 0.07 5.10 3.13
2 Commission/Fee Expense
3 Employees Expenses 9.35 9.86 15.96 17.05 7.74 12.74 43.55 8.49 25.38
4 Office Operatiing Expenses 8.16 16.98 16.68 13.37 9.54 6.52 52.80 12.53 41.77
5 Exchange Fluctuation Loss 4.60
5.1 Due to Change in Exchange Rates 4.60
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 14.46
7. Provision for Risk 2.66 6.56 207.93 18.97 4.88 5.26 17.06 2.39 615.39
7.1 Loan loss Provision 2.66 6.56 207.93 18.97 4.88 5.26 16.71 2.39 615.39
7.1.1 General Loan loss Provision 2.66 0.60 0.08 13.14 0.20 5.26 16.71 0.15 ‐82.31
7.1.2 Special Loan Loss Provision 5.96 207.86 5.83 4.68 2.24 697.71
7.1.3 Additional Loan Loss Provision
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment 0.35
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 2.81 8.46
10 Provision for Income Tax 8.44 25.50
11 Others 2.07 157.69
12 Net Profit 14.59 19.68 5.67 14.69 28.19 16.41
TOTAL EXPENSES 55.45 147.94 352.85 203.95 86.88 93.27 605.95 112.31 1036.42
Income
1. Interest Income 42.32 137.59 126.52 192.65 82.09 82.91 577.95 107.50 232.99
1.1. On Loans and Advance 36.10 127.15 98.76 162.79 72.40 76.96 500.70 61.04 226.94
1.2. On Investment 1.13 0.03 34.98
1.2.1 Government Bonds 0.03 34.98
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 1.13
1.2.4 Deventure & Bonds
1.3 Agency Balance
1.4 On Call Deposit 6.22 10.43 27.75 26.91 9.69 5.83 31.53 46.45 6.01
1.5 Others 1.81 0.09 10.75 0.04
2. Comission & Discount 6.55 10.35 42.75 0.86 0.56 10.36 5.95 4.82 0.23
2.1 Bills Purchase & Discount 0.12
2.2 Comission 1.62 1.54 1.53 0.86 0.56 4.32 5.95 0.84 0.23
2.3 Others 4.93 8.81 41.10 6.04 3.97
3 Income From Exchange Fluctuation 2.28 0.21
3.1 Due to Change in Exchange Rate 0.20
3.2 Due to Foreign Currency Trans. 2.28 0.01
4 Other Operating Income 10.44 4.22 19.76 2.54
5 Non Operating Income 0.01
6 Provision Written Back 15.77 0.02
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss 6.58 167.82 800.44
TOTAL INCOME 55.45 147.94 352.85 203.95 86.88 93.27 605.95 112.31 1036.42
29
Profit and Loss Account
upto Magh 2068
Rs. in million
Infrastructu
Biratlaxmi
Business
Gandaki
Araniko
WDBL
H&B
NDEP
Excel
Expenses
re
1 Interest Expenses 101.54 97.17 95.50 107.78 83.76 26.59 404.37 20.23 249.27
1.1 Deposit Liabilities 85.11 97.17 95.47 107.78 83.76 26.59 403.17 20.23 242.97
1.1.1 Saving A/c 37.41 21.92 39.78 51.75 64.98 20.74 153.30 15.94 70.77
1.1.2 Fixed A/c 28.82 53.66 30.52 38.18 18.78 5.86 203.69 4.29 84.07
1.1.2.1 Upto 3 Months Fixed A/c 0.02 22.78 0.94 0.63 55.85
1.1.2.2 3 to 6 Months fixed A/c 0.74 3.37 1.37 1.03 1.11 1.08 12.83
1.1.2.3 6 Months to 1 Year Fixed A/c 16.71 23.41 17.36 15.56 8.04 1.21 83.36
1.1.2.4 Above 1 Year 11.34 4.10 10.85 21.60 8.99 3.56 51.65 4.29 84.07
1.1.3 Call Deposit 18.89 21.59 25.18 17.85 46.19 88.13
1.1.4 Certificate of Deposits
1.2 Others 16.43 0.03 1.20 6.30
2 Commission/Fee Expense 0.01
3 Employees Expenses 11.45 11.91 7.59 18.02 8.52 4.61 44.45 5.00 24.27
4 Office Operatiing Expenses 12.42 20.39 10.20 9.80 9.07 2.41 45.46 3.07 42.48
5 Exchange Fluctuation Loss 0.00 0.02
5.1 Due to Change in Exchange Rates 0.00 0.01
5.2 Due to Foreign Currency Transactions 0.01
6 Non‐Operatiing Expenses 0.90 24.99 6.17
7. Provision for Risk 4.37 4.09 0.89 0.07 3.23 41.06 12.51 65.59
7.1 Loan loss Provision 4.37 4.09 0.89 0.07 3.23 41.06 12.51 65.59
7.1.1 General Loan loss Provision 0.80 0.21 0.07 3.23 0.04 0.20 65.59
7.1.2 Special Loan Loss Provision 3.57 3.88 0.89 41.01 12.31
7.1.3 Additional Loan Loss Provision
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 2.92 5.92 3.43
10 Provision for Income Tax 9.25 17.77 10.28
11 Others
12 Net Profit 25.73 21.46 41.45 19.42 23.98 7.98 10.71 ‐73.78
TOTAL EXPENSES 156.41 167.19 179.32 180.08 142.26 47.76 535.34 51.53 307.85
Income
1. Interest Income 146.61 153.96 170.86 163.73 131.60 36.52 500.84 30.59 295.62
1.1. On Loans and Advance 114.13 129.78 143.09 134.48 98.72 36.52 462.53 30.59 267.30
1.2. On Investment 1.08 2.77 3.38
1.2.1 Government Bonds 2.77 3.38
1.2.2 Foreign Bonds
1.2.3 NRB Bonds
1.2.4 Deventure & Bonds 1.08
1.3 Agency Balance 32.88 17.84
1.4 On Call Deposit 16.06 24.03 21.80 28.17 28.10 5.25
1.5 Others 16.43 0.16 5.97 7.45 1.85
2. Comission & Discount 1.34 1.14 0.10 14.65 1.53 2.62 3.79 0.41 6.70
2.1 Bills Purchase & Discount 0.36
2.2 Comission 0.57 1.14 0.10 0.21 2.62 3.79 0.41 6.34
2.3 Others 0.77 14.65 1.31
3 Income From Exchange Fluctuation 0.06 0.13 0.00 0.01 0.36
3.1 Due to Change in Exchange Rate 0.06 0.13 0.01 0.16
3.2 Due to Foreign Currency Trans. 0.00 0.00 0.20
4 Other Operating Income 8.31 6.38 6.19 5.73 20.68 13.67 5.16
5 Non Operating Income 0.24 8.62 0.24
6 Provision Written Back 0.09 5.33 2.17 1.70 3.40 4.26 6.84
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss 5.54
TOTAL INCOME 156.41 167.19 179.32 180.08 142.26 47.76 535.34 51.53 307.85
30
Profit and Loss Account
upto Magh 2068
Rs. in million
Muktinath
Mahakali
Kankai
CEDBL
Miteri
Public
Rising
Tinau
Sewa
Expenses
1 Interest Expenses 252.46 36.36 60.09 43.88 118.69 87.53 18.12 32.03 8.10
1.1 Deposit Liabilities 218.45 32.00 59.65 43.58 103.75 87.51 18.12 31.90 8.10
1.1.1 Saving A/c 60.69 25.42 13.53 25.76 60.79 44.18 10.48 11.27 6.41
1.1.2 Fixed A/c 106.34 1.07 33.44 17.81 30.69 21.10 2.28 18.99 1.69
1.1.2.1 Upto 3 Months Fixed A/c 9.36 0.12 0.12 0.16 0.00
1.1.2.2 3 to 6 Months fixed A/c 9.73 0.22 0.12 0.20 4.85 0.02 0.16 5.08
1.1.2.3 6 Months to 1 Year Fixed A/c 73.16 0.10 17.44 13.49 15.26 9.34 1.69 8.61
1.1.2.4 Above 1 Year 14.10 0.64 15.76 4.13 10.58 11.57 0.42 5.30 1.69
1.1.3 Call Deposit 51.42 5.51 12.69 12.28 22.23 5.37 1.64
1.1.4 Certificate of Deposits
1.2 Others 34.01 4.36 0.43 0.30 14.94 0.02 0.13
2 Commission/Fee Expense 1.33
3 Employees Expenses 32.24 4.87 5.31 8.52 27.78 12.12 4.19 8.29 3.04
4 Office Operatiing Expenses 34.92 4.81 5.51 10.03 22.61 10.54 4.92 7.40 2.58
5 Exchange Fluctuation Loss 7.91
5.1 Due to Change in Exchange Rates 7.91
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 0.08 1.31
7. Provision for Risk 44.07 1.57 6.43 4.24 5.55 2.57 24.67 2.23
7.1 Loan loss Provision 33.91 1.57 6.43 4.24 5.55 2.57 24.67 2.23
7.1.1 General Loan loss Provision ‐0.23 0.84 ‐0.02 3.13 2.03 2.57 24.67 2.23
7.1.2 Special Loan Loss Provision 34.13 0.70 6.45 1.11 3.51
7.1.3 Additional Loan Loss Provision 0.04
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment 10.16
7.4. Provision for Loss of Other Assets
8 Loan Written Off 0.04
9 Provision for Staff Bonus 1.36 0.35 4.82 1.49 0.27
10 Provision for Income Tax 4.08 1.04 14.45 4.48 0.80
11 Others
12 Net Profit 9.51 12.97 2.44 6.39 33.72 10.44 1.86
TOTAL EXPENSES 387.87 60.67 74.73 75.26 226.30 132.15 29.80 73.74 18.87
Income
1. Interest Income 359.16 54.24 68.49 69.68 203.22 119.07 27.21 47.54 17.65
1.1. On Loans and Advance 284.79 41.91 49.56 58.29 178.96 102.69 25.28 45.69 13.34
1.2. On Investment 11.69 0.43 0.10 0.12
1.2.1 Government Bonds 0.12
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 0.10
1.2.4 Deventure & Bonds 11.69 0.43
1.3 Agency Balance
1.4 On Call Deposit 47.76 7.58 18.49 7.40 24.27 15.96 1.93 1.75
1.5 Others 14.91 4.75 0.43 3.99 4.18
2. Comission & Discount 24.90 0.97 0.30 0.85 3.56 2.23 1.97 0.69 1.22
2.1 Bills Purchase & Discount 0.02
2.2 Comission 3.56 0.97 0.30 0.73 3.56 2.23 0.40 0.69 1.17
2.3 Others 21.32 0.12 1.57 0.00 0.05
3 Income From Exchange Fluctuation 1.53
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans. 1.53
4 Other Operating Income 5.46 5.94 4.73 19.03 10.85 1.61
5 Non Operating Income
6 Provision Written Back 2.28 0.48
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses 0.55
9 Net Loss 0.61 23.35
TOTAL INCOME 387.87 60.67 74.73 75.26 226.30 132.15 29.80 73.74 18.87
31
Profit and Loss Account
upto Magh 2068
Rs. in million
Shangrila
Resunga
Bhargav
Country
Alpine
diyalo
Nilgiri
Rara
Ace
Expenses
1 Interest Expenses 288.80 10.41 110.93 39.16 18.44 28.11 85.97 25.19 22.97
1.1 Deposit Liabilities 285.60 10.41 110.93 39.16 18.44 27.47 84.73 25.19 22.97
1.1.1 Saving A/c 139.62 5.62 57.62 35.26 15.00 4.83 9.45 15.54 9.83
1.1.2 Fixed A/c 127.77 3.22 42.41 3.90 3.44 9.97 34.92 7.38 8.76
1.1.2.1 Upto 3 Months Fixed A/c 1.19 0.21 0.13 0.03 0.38 2.27 0.03 0.06
1.1.2.2 3 to 6 Months fixed A/c 0.04 0.78 0.71 0.08 0.07 1.08 0.11 0.65
1.1.2.3 6 Months to 1 Year Fixed A/c 107.53 1.45 30.88 0.57 1.74 7.44 29.47 4.31 3.58
1.1.2.4 Above 1 Year 19.01 0.78 10.70 3.33 1.59 2.08 2.10 2.93 4.47
1.1.3 Call Deposit 18.21 1.57 10.90 12.67 40.36 2.27 4.38
1.1.4 Certificate of Deposits
1.2 Others 3.20 0.64 1.24
2 Commission/Fee Expense 0.21
3 Employees Expenses 30.06 3.06 14.56 5.17 2.89 3.40 5.21 5.25 2.44
4 Office Operatiing Expenses 42.56 3.79 16.27 4.23 4.81 4.55 8.29 5.72 1.70
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses
7. Provision for Risk 25.53 0.41 9.48 3.63 0.51 0.05 9.56 1.70 1.24
7.1 Loan loss Provision 25.53 0.41 9.48 2.18 0.51 0.05 9.07 1.70 1.24
7.1.1 General Loan loss Provision 3.78 0.41 1.56 0.51 0.05 0.37 0.28 0.57
7.1.2 Special Loan Loss Provision 21.74 7.92 8.70 1.43 0.67
7.1.3 Additional Loan Loss Provision 2.18
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment
7.4. Provision for Loss of Other Assets 1.44 0.49
8 Loan Written Off
9 Provision for Staff Bonus 0.17 2.73 0.69 0.29 0.75
10 Provision for Income Tax 0.52 8.19 2.07 0.87 2.26
11 Others 1.67
12 Net Profit 1.21 19.11 11.97 12.36 2.93 2.02 6.25 5.18
TOTAL EXPENSES 386.95 19.57 181.28 64.15 39.01 41.81 114.09 47.13 33.53
Income
1. Interest Income 329.58 12.66 169.71 58.24 36.54 39.35 108.02 42.06 30.45
1.1. On Loans and Advance 287.80 12.53 151.54 39.94 25.81 30.47 86.30 38.47 25.14
1.2. On Investment 4.22 0.14 0.44 0.88
1.2.1 Government Bonds 4.22 0.44 0.88
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 0.14
1.2.4 Deventure & Bonds
1.3 Agency Balance
1.4 On Call Deposit 30.68 18.16 18.30 10.73 20.47 3.60 5.31
1.5 Others 6.88 8.44 0.37
2. Comission & Discount 0.69 1.47 11.56 5.91 2.46 0.04 0.59 4.85 1.53
2.1 Bills Purchase & Discount
2.2 Comission 0.69 1.47 1.86 3.30 1.76 0.04 0.29 0.83 0.11
2.3 Others 9.71 2.62 0.71 0.30 4.02 1.42
3 Income From Exchange Fluctuation 1.02 0.01 0.08
3.1 Due to Change in Exchange Rate 0.03 0.01
3.2 Due to Foreign Currency Trans. 0.99 0.08
4 Other Operating Income 20.18 2.92 1.88 4.72 1.47
5 Non Operating Income 3.11 0.09
6 Provision Written Back 2.44 0.53 0.75 0.21
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses 0.02
9 Net Loss 32.36
TOTAL INCOME 386.95 19.57 181.28 64.15 39.01 41.81 114.09 47.13 33.53
32
Profit and Loss Account
upto Magh 2068
Rs. in million
Professiona
Kasthaman
Pathibhara
Corporate
Kamana
Garima
Bishow
Kabeli
City
dap
Expenses
l
1 Interest Expenses 205.87 89.84 110.41 111.26 8.81 10.11 72.98 67.36 40.92
1.1 Deposit Liabilities 203.80 89.84 110.40 110.98 8.81 10.11 60.54 67.34 40.92
1.1.1 Saving A/c 86.01 49.13 53.79 29.25 6.48 7.15 32.73 21.25 22.14
1.1.2 Fixed A/c 68.50 28.89 38.92 57.32 1.27 2.41 22.61 39.49 5.75
1.1.2.1 Upto 3 Months Fixed A/c 4.95 2.82 2.59 0.04 0.43
1.1.2.2 3 to 6 Months fixed A/c 3.73 3.48 2.20 2.14 0.23 0.22 1.09 0.08
1.1.2.3 6 Months to 1 Year Fixed A/c 50.38 16.83 23.63 35.21 0.66 1.03 8.62 36.24 3.16
1.1.2.4 Above 1 Year 9.44 8.58 10.27 17.38 0.38 1.11 12.48 3.26 2.50
1.1.3 Call Deposit 49.29 11.82 17.69 24.40 1.06 0.55 5.21 6.59 13.04
1.1.4 Certificate of Deposits
1.2 Others 2.07 0.02 0.28 12.44 0.02
2 Commission/Fee Expense 0.03
3 Employees Expenses 22.47 12.45 8.60 10.81 3.10 3.28 7.51 4.93 8.05
4 Office Operatiing Expenses 34.94 13.94 14.74 14.87 3.01 1.59 9.16 4.85 9.77
5 Exchange Fluctuation Loss 0.20
5.1 Due to Change in Exchange Rates 0.20
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 1.16
7. Provision for Risk 11.44 2.63 12.45 2.29 0.54 0.90 1.63 11.23 7.03
7.1 Loan loss Provision 11.44 2.63 6.20 2.29 0.44 0.90 1.63 11.23 7.03
7.1.1 General Loan loss Provision ‐1.31 2.63 4.06 2.29 0.44 0.90 ‐0.96 0.61 1.01
7.1.2 Special Loan Loss Provision 12.75 2.14 2.59 10.62 6.02
7.1.3 Additional Loan Loss Provision
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment 6.25 0.10
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 3.02 2.01 2.83 0.58 0.05 2.14 0.21 0.21
10 Provision for Income Tax 9.07 6.04 8.49 1.74 0.16 6.42 0.63 0.62
11 Others
12 Net Profit 21.16 14.09 19.81 4.07 0.38 14.99 1.47 1.44
TOTAL EXPENSES 274.94 152.11 168.34 170.35 21.85 17.64 114.85 90.68 68.04
Income
1. Interest Income 254.02 135.33 157.59 158.17 20.70 16.01 108.32 84.49 62.64
1.1. On Loans and Advance 204.97 114.65 134.59 138.94 14.02 13.81 91.33 74.46 52.39
1.2. On Investment 5.66 0.07
1.2.1 Government Bonds 5.66 0.07
1.2.2 Foreign Bonds
1.2.3 NRB Bonds
1.2.4 Deventure & Bonds
1.3 Agency Balance
1.4 On Call Deposit 20.68 19.05 19.23 6.67 2.19 16.99 10.25
1.5 Others 43.39 3.88 0.01 10.02
2. Comission & Discount 3.47 1.51 10.73 12.05 0.07 0.74 1.36 0.50 0.91
2.1 Bills Purchase & Discount 0.00 0.14
2.2 Comission 3.43 1.51 10.73 0.81 0.07 0.74 1.36 0.16 0.91
2.3 Others 0.05 11.25 0.20
3 Income From Exchange Fluctuation 0.17 0.01
3.1 Due to Change in Exchange Rate 0.00
3.2 Due to Foreign Currency Trans. 0.17 0.01
4 Other Operating Income 6.16 15.28 1.08 0.89 5.17 5.69 4.17
5 Non Operating Income 0.13 0.32
6 Provision Written Back
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss 11.12
TOTAL INCOME 274.94 152.11 168.34 170.35 21.85 17.64 114.85 90.68 68.04
33
Profit and Loss Account
upto Magh 2068
Rs. in million
Purnima
Bagmati
Hamro
Pacific
Kakre
Shine
Jyoti
Civic
IDBL
Expenses
1 Interest Expenses 36.49 160.23 5.42 10.92 7.37 84.12 17.61 4.52 227.56
1.1 Deposit Liabilities 36.49 160.13 5.42 10.92 7.37 84.12 17.61 4.52 223.29
1.1.1 Saving A/c 18.20 59.06 3.30 5.24 5.60 40.60 9.29 3.83 68.04
1.1.2 Fixed A/c 12.18 70.32 0.99 3.43 1.77 27.44 2.85 0.69 89.38
1.1.2.1 Upto 3 Months Fixed A/c 0.02 0.03 2.20
1.1.2.2 3 to 6 Months fixed A/c 0.15 0.02 0.02 0.00 0.07 0.14 5.99
1.1.2.3 6 Months to 1 Year Fixed A/c 9.87 0.13 0.46 2.72 0.85 15.05 1.41 0.38 64.66
1.1.2.4 Above 1 Year 2.14 70.18 0.53 0.65 0.92 12.31 1.30 0.31 16.54
1.1.3 Call Deposit 6.10 30.74 1.12 2.24 16.08 5.47 65.86
1.1.4 Certificate of Deposits
1.2 Others 0.10 4.27
2 Commission/Fee Expense
3 Employees Expenses 5.43 22.51 2.15 2.70 1.78 6.65 2.47 2.10 27.64
4 Office Operatiing Expenses 7.93 35.51 1.16 3.14 2.14 8.79 3.78 2.90 43.13
5 Exchange Fluctuation Loss 0.32
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions 0.32
6 Non‐Operatiing Expenses
7. Provision for Risk 2.61 18.38 0.28 0.32 5.58 1.82 0.49 124.96
7.1 Loan loss Provision 2.61 18.37 0.28 0.32 4.60 1.82 0.49 123.98
7.1.1 General Loan loss Provision 0.95 0.80 0.21 0.32 3.79 0.57 0.23
7.1.2 Special Loan Loss Provision 1.67 17.57 0.07 0.81 1.24 0.26 123.98
7.1.3 Additional Loan Loss Provision
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment 0.98 0.98
7.4. Provision for Loss of Other Assets 0.01
8 Loan Written Off
9 Provision for Staff Bonus 2.89 2.13
10 Provision for Income Tax 8.67 6.39 1.30
11 Others
12 Net Profit 1.77 20.24 1.49 4.24 3.53 14.91 4.10
TOTAL EXPENSES 54.23 268.44 10.49 21.32 14.81 128.56 31.09 10.01 423.60
Income
1. Interest Income 49.67 253.28 9.63 19.54 13.24 118.94 24.63 7.67 263.43
1.1. On Loans and Advance 38.45 222.01 8.34 17.21 12.04 94.28 24.63 6.01 236.31
1.2. On Investment 2.86 0.05 0.46
1.2.1 Government Bonds 2.86 0.05 0.46
1.2.2 Foreign Bonds
1.2.3 NRB Bonds
1.2.4 Deventure & Bonds
1.3 Agency Balance
1.4 On Call Deposit 11.22 25.44 1.29 2.28 24.20 1.66 24.22
1.5 Others 2.97 1.20 2.90
2. Comission & Discount 0.64 10.90 0.12 0.73 0.23 9.53 0.53 4.60
2.1 Bills Purchase & Discount 2.32
2.2 Comission 0.64 10.90 0.12 0.15 0.19 1.64 0.53 2.28
2.3 Others 0.58 0.04 7.90
3 Income From Exchange Fluctuation 0.02
3.1 Due to Change in Exchange Rate 0.01
3.2 Due to Foreign Currency Trans. 0.01
4 Other Operating Income 3.92 4.24 0.72 1.04 2.32 1.43 6.02
5 Non Operating Income 1.35 0.09 2.65
6 Provision Written Back 0.02 0.96 11.64
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss 0.91 137.90
TOTAL INCOME 54.23 268.44 10.49 21.32 14.81 128.56 31.09 10.01 423.60
34
Profit and Loss Account
upto Magh 2068
Rs. in million
Matribhum
Innovative
Gaumukhi
Kanchan
Jhimruk
Metro
Bright
Gulmi
Vibor
Expenses
i
1 Interest Expenses 12.49 25.19 8.46 21.22 26.48 7.21 35.18 214.83 3.91
1.1 Deposit Liabilities 12.49 25.19 8.46 21.15 26.48 7.21 35.18 173.80 3.91
1.1.1 Saving A/c 11.18 21.52 3.95 4.85 9.25 4.19 14.47 34.62 3.73
1.1.2 Fixed A/c 1.31 3.67 2.41 4.12 7.69 1.18 12.88 97.85 0.18
1.1.2.1 Upto 3 Months Fixed A/c 0.20 0.05 0.00 0.00 0.01 0.11 1.33
1.1.2.2 3 to 6 Months fixed A/c 0.51 0.06 0.00 0.00 0.02 0.68 0.05
1.1.2.3 6 Months to 1 Year Fixed A/c 0.69 1.78 0.96 1.99 5.97 0.25 8.65 16.37 0.03
1.1.2.4 Above 1 Year 0.62 1.18 1.34 2.13 1.71 0.91 3.45 80.10 0.14
1.1.3 Call Deposit 2.11 12.18 9.55 1.84 7.83 41.33
1.1.4 Certificate of Deposits
1.2 Others 0.07 41.04
2 Commission/Fee Expense 0.11 0.04
3 Employees Expenses 2.04 4.84 2.29 3.24 4.11 1.76 2.82 22.33 1.54
4 Office Operatiing Expenses 2.21 6.00 1.71 3.78 7.54 2.18 5.84 36.48 0.70
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses
7. Provision for Risk 0.38 1.80 0.71 1.09 0.53 0.79 1.09 62.50 0.48
7.1 Loan loss Provision 0.38 1.80 0.71 1.09 0.53 0.69 1.09 45.15 0.48
7.1.1 General Loan loss Provision 0.38 0.40 0.07 0.33 0.53 0.50 1.09 0.05 0.38
7.1.2 Special Loan Loss Provision 1.40 0.64 0.58 0.19 45.10 0.09
7.1.3 Additional Loan Loss Provision 0.18
7.2. Provision for Non‐Banking Assets 17.34
7.3. Provision for Loss on Investment 0.10
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 0.24 0.50
10 Provision for Income Tax 0.72 1.49
11 Others
12 Net Profit 1.64 4.86 1.67 0.20 0.73 3.48 1.09
TOTAL EXPENSES 18.76 42.70 13.18 31.95 38.86 12.78 50.40 336.14 7.75
Income
1. Interest Income 17.16 38.53 11.19 29.77 35.02 10.88 46.65 195.64 5.76
1.1. On Loans and Advance 11.15 27.57 8.82 26.56 27.70 10.20 40.55 144.93 5.38
1.2. On Investment 4.69
1.2.1 Government Bonds 3.65
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 1.04
1.2.4 Deventure & Bonds
1.3 Agency Balance
1.4 On Call Deposit 5.95 5.95 2.37 3.08 7.32 0.68 6.11 2.59 0.38
1.5 Others 0.06 5.02 0.13 43.42
2. Comission & Discount 0.19 4.16 1.43 0.08 0.65 1.58 0.28 0.02 1.75
2.1 Bills Purchase & Discount
2.2 Comission 3.48 0.45 0.08 0.22 1.47 0.02 1.38
2.3 Others 0.19 0.68 0.97 0.43 0.11 0.28 0.36
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 1.41 2.10 3.20 3.47 37.57 0.23
5 Non Operating Income 0.38
6 Provision Written Back 0.32 62.50 0.01
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss 0.56 40.02
TOTAL INCOME 18.76 42.70 13.18 31.95 38.86 12.78 50.40 336.14 7.75
35
Profit and Loss Account
upto Magh 2068
Rs. in million
Mt. Makalu
Consumer
Raptiveri
Khadbari
Tourism
Mission
Sahara
Sindhu
Surya
Expenses
1 Interest Expenses 8.12 24.97 2.46 75.11 26.83 3.12 1.12 21.97 3.78
1.1 Deposit Liabilities 8.12 23.34 2.46 74.70 26.76 3.12 1.12 21.97 3.78
1.1.1 Saving A/c 4.92 7.83 1.95 21.04 16.94 1.16 0.87 17.52 2.15
1.1.2 Fixed A/c 2.82 10.38 0.47 31.06 1.31 1.37 0.17 4.45 0.14
1.1.2.1 Upto 3 Months Fixed A/c 0.01 2.85 0.15 0.00
1.1.2.2 3 to 6 Months fixed A/c 3.37 0.18 0.00 0.07
1.1.2.3 6 Months to 1 Year Fixed A/c 1.34 3.12 0.12 23.90 0.21 0.74 0.09 3.49
1.1.2.4 Above 1 Year 1.49 7.26 0.34 0.94 0.77 0.63 0.09 0.90 0.14
1.1.3 Call Deposit 0.38 5.13 0.04 22.60 8.50 0.58 0.08 1.49
1.1.4 Certificate of Deposits
1.2 Others 1.63 0.41 0.07
2 Commission/Fee Expense
3 Employees Expenses 2.93 4.45 1.40 12.70 5.82 1.74 0.61 4.89 1.18
4 Office Operatiing Expenses 1.90 4.47 0.91 21.95 6.19 0.94 0.61 4.81 1.51
5 Exchange Fluctuation Loss 0.48
5.1 Due to Change in Exchange Rates 0.48
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 0.04
7. Provision for Risk 2.59 0.12 0.22 4.88 1.17 0.10 0.12 1.28 0.35
7.1 Loan loss Provision 2.59 0.12 0.22 4.88 1.17 0.10 0.12 1.28 0.35
7.1.1 General Loan loss Provision 0.56 0.12 0.22 2.53 1.17 0.10 0.11 1.28 0.35
7.1.2 Special Loan Loss Provision 2.03 2.25 0.01
7.1.3 Additional Loan Loss Provision 0.10
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 0.77 2.38
10 Provision for Income Tax 2.32 7.13
11 Others
12 Net Profit 2.80 5.41 0.55 6.38 1.39 0.32
TOTAL EXPENSES 18.33 42.51 5.54 131.00 40.00 5.90 3.90 32.94 7.14
Income
1. Interest Income 14.55 40.57 4.62 112.18 36.14 4.42 3.62 27.29 5.49
1.1. On Loans and Advance 13.59 34.64 4.48 94.98 29.56 4.09 3.28 21.66 4.47
1.2. On Investment 0.90
1.2.1 Government Bonds 0.90
1.2.2 Foreign Bonds
1.2.3 NRB Bonds
1.2.4 Deventure & Bonds
1.3 Agency Balance
1.4 On Call Deposit 0.96 5.93 0.14 14.15 6.58 0.34 0.34 5.33 1.02
1.5 Others 2.15 0.29
2. Comission & Discount 1.95 0.08 0.90 3.51 0.32 1.02 0.27 0.35
2.1 Bills Purchase & Discount 0.07
2.2 Comission 1.88 0.08 0.90 3.44 0.32 1.02 0.27 0.35
2.3 Others 0.07 0.00
3 Income From Exchange Fluctuation 6.50
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans. 6.50
4 Other Operating Income 1.86 8.07 3.38 0.01 3.36 1.65
5 Non Operating Income 0.01
6 Provision Written Back 1.84 0.75
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss 0.17 0.46 1.94
TOTAL INCOME 18.33 42.51 5.54 131.00 40.00 5.90 3.90 32.94 7.14
36
Profit and Loss Account
upto Magh 2068
Rs. in million
Kalinchowk
Samabridd
Manaslu
Cosmos
Finance
NCDBL
Aawas
Nepal
Nepal
Social
Ekata
Expenses
hi
1 Interest Expenses 30.85 17.40 4.24 7.52 3.44 1.44 0.35 34.20 44.85
1.1 Deposit Liabilities 30.45 17.40 4.24 7.52 3.44 1.44 0.35 34.20 43.56
1.1.1 Saving A/c 2.35 3.83 4.01 4.46 1.73 1.03 0.15 5.20 6.20
1.1.2 Fixed A/c 9.01 4.32 0.24 0.60 0.51 0.13 0.04 29.00 37.36
1.1.2.1 Upto 3 Months Fixed A/c 0.06 0.05 0.00 1.17
1.1.2.2 3 to 6 Months fixed A/c 0.04 0.01 0.02 0.01 0.98
1.1.2.3 6 Months to 1 Year Fixed A/c 8.11 3.74 0.08 0.17 0.37 0.11 14.80 28.23
1.1.2.4 Above 1 Year 0.90 0.48 0.16 0.42 0.06 0.01 0.04 14.20 6.97
1.1.3 Call Deposit 19.09 9.26 2.45 1.20 0.29 0.16
1.1.4 Certificate of Deposits
1.2 Others 0.40 1.29
2 Commission/Fee Expense 0.05
3 Employees Expenses 8.68 3.32 2.35 3.71 2.48 1.25 1.41 4.90 4.31
4 Office Operatiing Expenses 6.23 6.54 2.49 5.04 2.67 1.18 0.33 4.00 6.49
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 5.20 0.88 0.22 0.30
7. Provision for Risk 0.81 0.07 0.56 0.32 0.65 0.16 8.50 10.29
7.1 Loan loss Provision 0.81 0.07 0.56 0.32 0.65 0.16 8.50
7.1.1 General Loan loss Provision 0.81 0.07 0.56 0.32 0.65 0.16 0.20
7.1.2 Special Loan Loss Provision 8.30
7.1.3 Additional Loan Loss Provision
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment 10.29
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus
10 Provision for Income Tax 0.11
11 Others 2.20
12 Net Profit 0.72 0.05 1.60
TOTAL EXPENSES 50.96 28.07 9.16 16.83 10.51 4.80 2.55 53.20 68.29
Income
1. Interest Income 39.62 22.34 5.34 12.75 9.55 3.16 1.64 52.30 45.85
1.1. On Loans and Advance 29.47 16.65 4.57 10.59 7.99 1.29 0.07 38.30 40.97
1.2. On Investment 0.48 0.95
1.2.1 Government Bonds
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 0.48 0.85
1.2.4 Deventure & Bonds 0.11
1.3 Agency Balance
1.4 On Call Deposit 6.54 5.69 0.77 2.15 1.86 1.57 3.93
1.5 Others 3.13 1.56 14.00
2. Comission & Discount 0.18 0.17 0.19 0.20 0.01 0.15
2.1 Bills Purchase & Discount
2.2 Comission 0.18 0.09 0.19 0.02 0.01 0.15
2.3 Others 0.09 0.18
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 1.38 1.95 0.56 1.56 0.77 1.63 0.32 0.90 1.60
5 Non Operating Income 0.19 0.01 0.27
6 Provision Written Back 0.53 1.74
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss 9.07 3.62 3.08 2.52 0.59 18.68
TOTAL INCOME 50.96 28.07 9.16 16.83 10.51 4.80 2.55 53.20 68.29
37
Profit and Loss Account
upto Magh 2068
Rs. in million
Kathmandu
Merchantil
Himalaya
Narayani
National
Peoples
NSMFL
Capital
Union
NIDC
AFCL
Expenses
e
1 Interest Expenses 94.51 163.92 237.26 196.99 35.46 1.92 28.79 44.76 71.80
1.1 Deposit Liabilities 92.74 163.92 236.28 159.72 35.46 1.92 28.79 36.66 70.08
1.1.1 Saving A/c 22.55 32.70 70.20 63.49 8.70 0.00 5.13 3.64 9.43
1.1.2 Fixed A/c 60.98 131.22 131.38 83.71 26.76 1.92 23.66 33.02 57.77
1.1.2.1 Upto 3 Months Fixed A/c 0.01 0.26 0.35 0.03 3.22 0.12 2.34
1.1.2.2 3 to 6 Months fixed A/c 1.60 1.39 1.83 0.82 0.13 1.02 0.53 2.09 1.70
1.1.2.3 6 Months to 1 Year Fixed A/c 24.84 72.54 76.60 41.42 16.94 0.09 11.38 8.16 37.45
1.1.2.4 Above 1 Year 34.53 57.03 52.60 41.43 6.48 0.81 11.63 22.77 16.29
1.1.3 Call Deposit 9.21 34.70 12.52 2.87
1.1.4 Certificate of Deposits
1.2 Others 1.77 0.98 37.27 8.10 1.72
2 Commission/Fee Expense 0.46
3 Employees Expenses 6.59 13.86 26.46 17.01 3.74 0.66 3.61 6.05 8.11
4 Office Operatiing Expenses 9.36 16.14 31.53 17.64 6.21 0.39 3.89 4.49 8.90
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 1.92 14.27 0.17
7. Provision for Risk 0.01 47.09 15.44 276.85 1.38 11.41 0.39 12.13
7.1 Loan loss Provision 47.09 15.44 276.85 1.38 9.95 0.39 12.13
7.1.1 General Loan loss Provision 6.37 12.56 0.39
7.1.2 Special Loan Loss Provision 40.72 2.87 276.85 1.38 9.95 5.41
7.1.3 Additional Loan Loss Provision 6.72
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment 0.01 0.00 1.46
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 1.27 6.25
10 Provision for Income Tax 3.82 18.07 0.11
11 Others 0.80
12 Net Profit 14.48 8.92 44.48 59.66 4.35 0.81
TOTAL EXPENSES 126.88 255.02 379.49 523.57 106.45 7.33 48.62 56.15 101.12
Income
1. Interest Income 99.49 242.66 357.95 92.29 22.85 6.35 46.07 44.20 83.44
1.1. On Loans and Advance 63.22 225.02 308.12 90.36 17.97 5.96 38.48 44.12 79.09
1.2. On Investment 2.02 3.56 5.62 0.14 0.35 0.46
1.2.1 Government Bonds 2.02 3.56 5.62 0.46
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 0.14 0.35
1.2.4 Deventure & Bonds
1.3 Agency Balance
1.4 On Call Deposit 32.79 14.08 29.57 1.93 2.79 0.25 7.16 2.43
1.5 Others 1.46 14.63 2.09 0.08 0.08 1.46
2. Comission & Discount 0.57 0.90 1.09 0.18 0.15 0.04 0.08 0.04
2.1 Bills Purchase & Discount
2.2 Comission 0.57 0.90 1.09 0.15 0.04 0.08 0.04
2.3 Others 0.18
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 2.79 9.02 16.94 0.46 0.01 1.81 4.14 6.51
5 Non Operating Income 4.20 1.29 10.48 0.58
6 Provision Written Back 19.83 1.12 3.51 10.18 83.60 0.81 0.07 5.25
7 Recovery from Written off Loan 0.04 0.06 0.40
8 Income from Extra Ordinary Expenses
9 Net Loss 409.98 7.73 5.47
TOTAL INCOME 126.88 255.02 379.49 523.57 106.45 7.33 48.62 56.15 101.12
38
Profit and Loss Account
upto Magh 2068
Rs. in million
Paschimanc
Investment
Siddhartha
Samjhana
Universal
Goodwill
Lumbini
NHMFL
Gorkha
hal
Expenses
Sri
FC
1 Interest Expenses 21.23 94.41 107.85 81.91 90.78 63.83 76.47 91.66
1.1 Deposit Liabilities 21.23 94.41 107.85 81.91 72.28 60.48 76.47 91.66
1.1.1 Saving A/c 2.15 29.43 17.69 20.44 24.71 18.94 14.16 18.16
1.1.2 Fixed A/c 19.08 64.98 90.16 61.29 47.57 41.54 62.31 73.50
1.1.2.1 Upto 3 Months Fixed A/c 0.05 5.58 1.32 1.25 0.14 4.81
1.1.2.2 3 to 6 Months fixed A/c 0.02 0.17 1.34 2.00 0.92 0.39 3.76
1.1.2.3 6 Months to 1 Year Fixed A/c 15.06 21.38 27.34 25.74 19.82 50.93 45.16
1.1.2.4 Above 1 Year 4.00 43.38 55.90 32.22 25.58 41.54 10.83 19.78
1.1.3 Call Deposit 0.19
1.1.4 Certificate of Deposits
1.2 Others 18.50 3.34
2 Commission/Fee Expense
3 Employees Expenses 2.91 10.90 7.53 4.19 10.92 6.72 5.86 6.83
4 Office Operatiing Expenses 2.72 6.65 6.07 4.68 18.70 4.52 7.69 5.10
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses
7. Provision for Risk 8.23 8.66 1.29 5.49 7.55 2.44
7.1 Loan loss Provision 8.23 8.66 1.29 5.49 6.83 2.44
7.1.1 General Loan loss Provision ‐0.54 5.49 0.32
7.1.2 Special Loan Loss Provision 8.77 8.66 1.29 2.12
7.1.3 Additional Loan Loss Provision 6.83
7.2. Provision for Non‐Banking Assets 0.72
7.3. Provision for Loss on Investment
7.4. Provision for Loss of Other Assets 0.00
8 Loan Written Off
9 Provision for Staff Bonus 1.41 0.78 0.68 1.01 4.13
10 Provision for Income Tax 4.24 2.35 1.69 3.03 12.40
11 Others 0.03
12 Net Profit 9.90 1.27 8.70 5.10 16.03 7.06 28.93
TOTAL EXPENSES 35.10 136.20 122.72 103.89 133.35 98.65 103.56 149.05
Income
1. Interest Income 23.51 125.71 118.98 101.12 120.94 86.26 94.26 132.89
1.1. On Loans and Advance 22.04 112.42 113.91 92.22 115.71 71.22 87.85 127.50
1.2. On Investment 0.16 0.68 2.10 7.03 5.23 1.81 1.94
1.2.1 Government Bonds 0.16 0.68 2.10 7.03 5.23 1.81 1.94
1.2.2 Foreign Bonds
1.2.3 NRB Bonds
1.2.4 Deventure & Bonds
1.3 Agency Balance 4.60
1.4 On Call Deposit 1.31 12.61 2.96 10.41 3.45
1.5 Others 1.87 4.63
2. Comission & Discount 1.64 10.26 0.08 0.70 12.41 7.09 0.25
2.1 Bills Purchase & Discount 0.00
2.2 Comission 0.01 0.16 0.08 0.05 0.23 0.19
2.3 Others 1.64 10.11 0.64 12.41 6.86 0.05
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 0.06 1.79 0.12 9.21 5.26
5 Non Operating Income 0.00 0.00 0.37 0.06 3.65
6 Provision Written Back 0.99 0.16 1.51 1.97 5.24 0.09
7 Recovery from Written off Loan 0.85 7.00
8 Income from Extra Ordinary Expenses
9 Net Loss 8.10
TOTAL INCOME 35.10 136.20 122.72 103.89 133.35 98.65 103.56 149.05
39
Profit and Loss Account
upto Magh 2068
Rs. in million
Mahalaxmi
Bhajuratna
Standard
General
Lalitpur
Investa
United
ILFCO
Yeti
Expenses
1 Interest Expenses 0.13 66.78 183.19 96.92 146.80 131.43 10.15 255.66 69.07
1.1 Deposit Liabilities 0.13 66.78 177.84 96.92 145.26 120.59 10.15 178.80 67.38
1.1.1 Saving A/c 21.59 54.18 12.86 52.67 38.90 1.56 51.92 17.31
1.1.2 Fixed A/c 0.13 45.18 107.13 81.48 92.46 81.69 8.59 126.88 50.07
1.1.2.1 Upto 3 Months Fixed A/c 0.84 6.18 3.67 2.05 4.36
1.1.2.2 3 to 6 Months fixed A/c 0.20 6.58 0.39 1.37 0.29
1.1.2.3 6 Months to 1 Year Fixed A/c 14.30 86.04 33.11 12.07 46.70 4.17
1.1.2.4 Above 1 Year 0.13 29.85 8.33 48.37 76.33 31.57 4.42 126.88 45.42
1.1.3 Call Deposit 16.54 2.57
1.1.4 Certificate of Deposits 0.13
1.2 Others 5.34 1.54 10.84 76.86 1.70
2 Commission/Fee Expense
3 Employees Expenses 0.63 6.39 20.36 19.82 11.93 5.58 2.40 22.31 5.30
4 Office Operatiing Expenses 1.09 6.08 24.72 25.84 11.22 6.25 2.64 18.74 5.96
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 6.40
7. Provision for Risk 3.37 12.65 31.42 21.66 5.37 20.15 1.27
7.1 Loan loss Provision 3.37 11.96 31.42 21.66 5.37 20.15 1.27
7.1.1 General Loan loss Provision 31.42 5.32 ‐0.46 ‐3.12
7.1.2 Special Loan Loss Provision 3.37 11.96 4.68 5.84 23.27 1.27
7.1.3 Additional Loan Loss Provision 11.66
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment 0.69
7.4. Provision for Loss of Other Assets
8 Loan Written Off 0.08
9 Provision for Staff Bonus 0.33 0.57 6.47 0.74
10 Provision for Income Tax 0.98 1.71 19.42 2.23
11 Others 1.04 0.00
12 Net Profit 3.73 2.29 3.99 51.11 5.20 2.65 5.43
TOTAL EXPENSES 5.58 86.20 254.63 251.01 199.79 143.26 23.20 322.37 81.60
Income
1. Interest Income 2.84 81.21 244.65 244.87 190.76 120.80 18.69 312.43 58.42
1.1. On Loans and Advance 2.84 69.21 217.31 212.69 154.48 120.80 13.72 221.86 54.83
1.2. On Investment 1.14 1.40 6.21 1.80 0.19 3.26
1.2.1 Government Bonds 1.14 6.21 1.80 0.19 3.26
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 1.40
1.2.4 Deventure & Bonds
1.3 Agency Balance
1.4 On Call Deposit 10.87 19.59 19.19 0.74 10.41 3.59
1.5 Others 6.36 25.96 15.30 4.04 76.89
2. Comission & Discount 0.70 0.77 0.06 1.65 0.23 0.02 1.50 2.66
2.1 Bills Purchase & Discount
2.2 Comission 0.70 0.77 0.49 0.23 0.02 1.50 2.51
2.3 Others 0.06 1.16 0.16
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 2.74 2.89 1.75 6.08 5.53 2.81 0.15 8.44
5 Non Operating Income 0.73 0.18 0.22 0.09
6 Provision Written Back 0.34 7.28 1.63 10.30 4.24 8.41
7 Recovery from Written off Loan 0.34
8 Income from Extra Ordinary Expenses
9 Net Loss 9.13 12.11
TOTAL INCOME 5.58 86.20 254.63 251.01 199.79 143.26 23.20 322.37 81.60
40
Profit and Loss Account
upto Magh 2068
Rs. in million
Progressive
Multipurpo
Navadurga
Pokhara
Premier
Everest
Central
Janaki
Arun
Alpic
Expenses
se
1 Interest Expenses 17.34 53.00 54.30 54.53 87.65 144.99 83.13 12.85 0.04
1.1 Deposit Liabilities 14.75 49.81 54.30 54.53 87.65 128.75 78.55 12.60 0.04
1.1.1 Saving A/c 5.23 17.55 20.34 15.84 42.66 39.73 29.02 5.15
1.1.2 Fixed A/c 9.52 32.26 33.96 38.68 44.99 89.02 49.53 7.45 0.04
1.1.2.1 Upto 3 Months Fixed A/c 3.03 0.41 9.67 0.06
1.1.2.2 3 to 6 Months fixed A/c 2.01 0.02 0.45 2.41 2.65
1.1.2.3 6 Months to 1 Year Fixed A/c 1.08 13.66 26.99 5.29 30.77 3.27
1.1.2.4 Above 1 Year 8.44 13.55 33.96 38.68 17.97 82.88 6.68 1.47 0.04
1.1.3 Call Deposit
1.1.4 Certificate of Deposits
1.2 Others 2.59 3.19 16.24 4.58 0.25
2 Commission/Fee Expense 0.43
3 Employees Expenses 3.01 4.32 4.70 2.73 5.00 6.31 5.23 4.39 0.11
4 Office Operatiing Expenses 2.32 7.10 4.25 1.32 10.53 5.33 8.82 4.47 0.08
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses
7. Provision for Risk 0.21 30.24 2.49 0.42 97.35 11.16 77.89 ‐0.36
7.1 Loan loss Provision 0.21 30.24 2.49 0.42 97.35 11.16 77.89 ‐0.36
7.1.1 General Loan loss Provision 8.42 0.37 0.42 11.16 ‐1.56 0.03
7.1.2 Special Loan Loss Provision 2.12 97.35 79.45 ‐0.39
7.1.3 Additional Loan Loss Provision 0.21 21.81
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 0.07
10 Provision for Income Tax 0.21
11 Others
12 Net Profit 7.66 13.91 50.47 0.48 1.60
TOTAL EXPENSES 30.53 94.65 79.64 109.90 200.53 157.38 108.34 99.61 1.47
Income
1. Interest Income 25.43 53.82 76.52 82.99 126.74 144.38 64.71 16.16 1.43
1.1. On Loans and Advance 25.43 49.41 61.41 66.08 102.86 120.07 64.68 15.27 1.43
1.2. On Investment 1.31 0.61 1.75
1.2.1 Government Bonds
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 1.31 0.61
1.2.4 Deventure & Bonds 1.75
1.3 Agency Balance
1.4 On Call Deposit 2.62 23.88 11.05 0.90
1.5 Others 3.10 15.11 13.69 11.50 0.04
2. Comission & Discount 0.34 0.31 0.12 0.04 6.11 0.22 0.02 0.04
2.1 Bills Purchase & Discount
2.2 Comission 0.31 0.12 0.04 0.22 0.02 0.04
2.3 Others 0.34 6.11 0.00
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 4.76 4.84 2.99 1.19 3.32 7.53 1.36 0.00
5 Non Operating Income 0.44 0.03
6 Provision Written Back 34.07 0.02 14.49 9.47 0.06
7 Recovery from Written off Loan 10.75 0.04
8 Income from Extra Ordinary Expenses
9 Net Loss 1.61 67.69 36.07 81.94
TOTAL INCOME 30.53 94.65 79.64 109.90 200.53 157.38 108.34 99.61 1.47
41
Profit and Loss Account
upto Magh 2068
Rs. in million
Guheshwor
CMBFCL
WMBFL
Butwal
Srijana
Crystal
Royal
CMB
Om
Expenses
i
1 Interest Expenses 100.40 6.22 162.22 32.93 57.81 149.60 74.63 134.38 56.23
1.1 Deposit Liabilities 97.46 6.22 162.22 32.81 49.90 145.64 74.63 121.52 56.23
1.1.1 Saving A/c 32.18 3.75 59.17 13.57 17.28 30.35 18.82 43.28 14.24
1.1.2 Fixed A/c 65.28 2.48 103.05 19.24 32.62 73.10 55.80 78.25 41.99
1.1.2.1 Upto 3 Months Fixed A/c 1.38 0.99 0.00 1.00 0.01 1.33 12.62 2.38
1.1.2.2 3 to 6 Months fixed A/c 3.43 2.94 0.00 0.06 2.32 4.06 4.34 0.34
1.1.2.3 6 Months to 1 Year Fixed A/c 31.27 74.48 16.18 22.94 34.42 20.50 45.44 21.73
1.1.2.4 Above 1 Year 29.21 2.48 24.63 3.05 8.62 36.35 29.91 15.85 17.55
1.1.3 Call Deposit 42.19
1.1.4 Certificate of Deposits
1.2 Others 2.94 0.12 7.91 3.97 12.86
2 Commission/Fee Expense 0.34
3 Employees Expenses 11.99 1.83 13.38 4.69 4.93 18.44 3.51 6.10 3.08
4 Office Operatiing Expenses 14.77 1.77 17.58 6.24 8.51 21.51 15.36 4.06
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 0.45 6.07
7. Provision for Risk 7.71 11.61 26.70 1605.21 1.84 0.03
7.1 Loan loss Provision 7.59 11.61 2.81 1605.21 1.84 0.03
7.1.1 General Loan loss Provision 7.59 11.61 1.30 ‐22.20 0.41 0.03
7.1.2 Special Loan Loss Provision 1.51 1627.41 1.43
7.1.3 Additional Loan Loss Provision
7.2. Provision for Non‐Banking Assets 0.12 23.89
7.3. Provision for Loss on Investment
7.4. Provision for Loss of Other Assets
8 Loan Written Off 0.46 21.86 0.50
9 Provision for Staff Bonus 2.10 0.36
10 Provision for Income Tax 1.73 6.30
11 Others 0.03
12 Net Profit 7.67 14.69 3.57 22.96
TOTAL EXPENSES 137.08 17.83 227.87 96.36 71.74 1795.22 84.21 157.67 86.37
Income
1. Interest Income 115.88 14.97 209.28 34.78 46.02 94.39 59.65 144.75 81.22
1.1. On Loans and Advance 99.07 14.25 186.24 25.49 40.60 87.05 58.63 132.46 68.71
1.2. On Investment 1.83 3.96 0.95 3.69 1.11
1.2.1 Government Bonds 1.83 3.96 0.95 3.69 0.65
1.2.2 Foreign Bonds
1.2.3 NRB Bonds
1.2.4 Deventure & Bonds 0.46
1.3 Agency Balance 1.65
1.4 On Call Deposit 14.94 0.72 16.95 6.29 9.75
1.5 Others 0.04 2.13 8.35 5.41 7.35 1.01 2.31
2. Comission & Discount 0.82 0.20 0.01 4.15 0.04 0.03 0.37 0.24
2.1 Bills Purchase & Discount
2.2 Comission 0.82 0.20 0.01 0.17 0.04 0.03 0.37 0.24
2.3 Others 3.98
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 3.65 2.66 11.76 1.42 0.02 0.57 4.69 4.26
5 Non Operating Income 0.04 0.06 0.44 2.18 0.38
6 Provision Written Back 0.09 6.77 59.71
7 Recovery from Written off Loan 0.06
8 Income from Extra Ordinary Expenses
9 Net Loss 16.59 21.52 1700.77 21.79 7.86 0.26
TOTAL INCOME 137.08 17.83 227.87 96.36 71.74 1795.22 84.21 157.67 86.37
42
Profit and Loss Account
upto Magh 2068
Rs. in million
Sagarmath
Prudential
Everest
Shikhar
Patan
Fewa
ICFC
Civil
IME
Expenses
a
1 Interest Expenses 23.19 138.04 18.48 76.26 204.68 234.17 85.01 45.70 31.96
1.1 Deposit Liabilities 22.83 138.04 18.48 63.02 201.00 234.17 84.55 44.40 30.75
1.1.1 Saving A/c 8.70 57.71 8.71 23.68 86.30 165.79 28.07 11.38 15.44
1.1.2 Fixed A/c 14.14 80.33 9.76 39.31 114.70 68.38 56.49 33.02 13.13
1.1.2.1 Upto 3 Months Fixed A/c 2.37 4.29 3.84 5.95 3.37 7.27 4.64 0.01
1.1.2.2 3 to 6 Months fixed A/c 2.42 0.00 1.70 1.37 1.96 6.53 2.05 0.09
1.1.2.3 6 Months to 1 Year Fixed A/c 55.06 1.58 12.14 51.87 53.15 37.54 23.46 10.79
1.1.2.4 Above 1 Year 14.14 20.48 3.89 21.64 55.51 9.90 5.15 2.87 2.24
1.1.3 Call Deposit 2.18
1.1.4 Certificate of Deposits 0.03
1.2 Others 0.36 13.24 3.68 0.46 1.30 1.20
2 Commission/Fee Expense
3 Employees Expenses 3.23 10.75 1.98 5.14 16.82 23.36 10.81 3.69 4.02
4 Office Operatiing Expenses 2.28 14.75 3.43 5.00 25.38 25.23 8.18 4.68 2.31
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 0.29
7. Provision for Risk 9.59 29.29 2.07 83.85 2.71 63.10 9.84 8.29 14.92
7.1 Loan loss Provision 9.59 29.29 2.07 82.55 2.71 63.10 8.12 8.29 14.92
7.1.1 General Loan loss Provision 9.59 29.29 0.25 ‐0.95 2.82 8.29 4.44
7.1.2 Special Loan Loss Provision 1.82 82.55 3.02 60.28 8.12 7.79
7.1.3 Additional Loan Loss Provision 0.64 2.69
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment 1.30 1.72
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 0.44 0.26 4.80 0.40
10 Provision for Income Tax 1.31 0.78 14.39 1.09
11 Others
12 Net Profit 3.05 1.81 33.58 20.17 0.65 1.35
TOTAL EXPENSES 38.58 197.62 28.81 170.24 302.35 366.02 113.84 63.01 56.04
Income
1. Interest Income 27.33 186.37 27.49 82.21 290.53 329.68 98.81 59.54 43.32
1.1. On Loans and Advance 21.87 167.56 21.31 79.98 240.92 290.83 89.61 54.48 32.60
1.2. On Investment 0.45 0.45 0.75 2.05 0.59 0.54 0.42
1.2.1 Government Bonds 0.45 0.75 2.05 0.59 0.54
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 0.45 0.42
1.2.4 Deventure & Bonds
1.3 Agency Balance 39.56
1.4 On Call Deposit 18.36 5.72 0.54 36.80 8.00
1.5 Others 5.46 0.95 10.05 8.61 4.51 2.30
2. Comission & Discount 0.02 0.41 0.19 1.90 0.40 13.51 5.42 3.48 0.07
2.1 Bills Purchase & Discount 0.01
2.2 Comission 0.02 0.41 0.19 0.05 0.40 13.51 0.52 0.53 0.07
2.3 Others 0.00 1.85 4.90 2.94
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 0.60 10.84 1.12 11.42 22.83 1.82
5 Non Operating Income 1.04
6 Provision Written Back 6.59 10.82
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss 10.62 79.54 8.57
TOTAL INCOME 38.58 197.62 28.81 170.24 302.35 366.02 113.84 63.01 56.04
43
Profit and Loss Account
upto Magh 2068
Rs. in million
Imperial
Buddha
reliable
Prabhu
Kuber
Valley
hama
NEFL
Lord
Seti
Expenses
1 Interest Expenses 289.37 57.54 76.07 34.57 59.74 4.78 22.34 108.26 27.69
1.1 Deposit Liabilities 289.30 57.46 71.29 32.91 58.68 4.78 22.32 102.71 27.69
1.1.1 Saving A/c 182.16 17.75 17.27 18.35 9.68 3.11 6.02 58.19 15.12
1.1.2 Fixed A/c 107.14 39.71 54.03 14.55 49.00 1.67 11.16 44.52 12.57
1.1.2.1 Upto 3 Months Fixed A/c 2.93 3.16 0.04 1.90 2.44 1.97
1.1.2.2 3 to 6 Months fixed A/c 10.75 0.63 0.24 4.93 0.01 0.11 3.03 1.40
1.1.2.3 6 Months to 1 Year Fixed A/c 81.80 15.28 54.03 9.58 11.37 1.04 4.53 33.99 8.13
1.1.2.4 Above 1 Year 11.66 20.64 4.70 32.70 0.63 4.61 5.06 1.07
1.1.3 Call Deposit 5.14
1.1.4 Certificate of Deposits
1.2 Others 0.07 0.07 4.78 1.66 1.06 0.02 5.56
2 Commission/Fee Expense
3 Employees Expenses 34.08 4.19 7.68 5.11 6.37 2.78 3.44 10.19 2.74
4 Office Operatiing Expenses 58.02 3.41 14.96 4.92 8.09 0.78 4.34 12.48 3.10
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses 0.09 0.02
7. Provision for Risk 6.93 2.50 0.87 0.68 12.61 0.53 21.51 3.34 6.10
7.1 Loan loss Provision 6.93 0.87 0.68 12.61 0.32 21.51 6.10
7.1.1 General Loan loss Provision 6.93 0.87 0.07 0.07 ‐0.76 6.10
7.1.2 Special Loan Loss Provision 0.68 12.54 0.25 23.25
7.1.3 Additional Loan Loss Provision ‐0.98
7.2. Provision for Non‐Banking Assets 0.21 3.34
7.3. Provision for Loss on Investment 2.50
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 1.71 0.97 1.37 0.58
10 Provision for Income Tax 5.12 2.92 1.66 4.10 1.73
11 Others
12 Net Profit 11.94 6.80 4.31 9.56 4.04
TOTAL EXPENSES 407.26 67.64 99.58 55.98 86.83 13.18 53.28 149.29 45.97
Income
1. Interest Income 354.79 59.34 71.15 50.68 78.59 12.25 33.45 135.86 45.94
1.1. On Loans and Advance 300.84 47.29 68.00 42.54 73.21 11.11 29.17 116.06 33.76
1.2. On Investment 3.45 0.02 0.30 0.62 1.69 0.76
1.2.1 Government Bonds 0.30 0.62 1.69
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 0.02 0.76
1.2.4 Deventure & Bonds 3.45
1.3 Agency Balance 21.45
1.4 On Call Deposit 2.46 1.58 5.38 3.65 18.08 6.45
1.5 Others 29.06 12.02 0.69 6.27 1.14 0.00 0.03 4.97
2. Comission & Discount 8.13 0.06 4.51 0.97 0.89 0.12 0.04 2.42 0.03
2.1 Bills Purchase & Discount
2.2 Comission 8.13 0.06 4.51 0.97 0.89 0.12 2.33 0.03
2.3 Others 0.04 0.09
3 Income From Exchange Fluctuation 23.89
3.1 Due to Change in Exchange Rate 23.89
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 13.83 2.10 0.88 4.33 4.18 0.80 2.71 6.27
5 Non Operating Income 3.16 0.31 0.55 0.15
6 Provision Written Back 3.47 5.46 0.10 4.60
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss 0.38 22.94 2.63 17.08
TOTAL INCOME 407.26 67.64 99.58 55.98 86.83 13.18 53.28 149.29 45.97
44
Profit and Loss Account
upto Magh 2068
Rs. in million
Subhalaxmi
Suryadarsh
Manjushre
Namaste
Swastik
Unique
Zenith
Kaski
Api
Expenses
an
e
1 Interest Expenses 19.84 43.63 3.57 71.57 37.12 52.16 27.11 44.84 33.50
1.1 Deposit Liabilities 19.84 43.63 3.57 71.57 35.45 52.07 21.36 43.53 33.50
1.1.1 Saving A/c 8.03 27.87 3.03 31.98 16.18 31.41 3.98 23.95 5.11
1.1.2 Fixed A/c 11.82 15.76 0.55 39.59 19.27 20.66 17.38 19.59 26.36
1.1.2.1 Upto 3 Months Fixed A/c 0.63 3.19 2.35 0.14 0.29 0.55 0.69
1.1.2.2 3 to 6 Months fixed A/c 0.37 1.78 1.33 0.06 2.24 0.77
1.1.2.3 6 Months to 1 Year Fixed A/c 7.15 11.62 0.02 33.11 15.03 14.02 15.31 8.00 6.92
1.1.2.4 Above 1 Year 4.66 3.15 0.53 3.29 0.10 5.17 1.72 8.80 17.98
1.1.3 Call Deposit 2.03
1.1.4 Certificate of Deposits
1.2 Others 1.67 0.09 5.75 1.30
2 Commission/Fee Expense
3 Employees Expenses 3.01 5.60 1.26 6.63 3.58 6.55 2.40 3.96 5.22
4 Office Operatiing Expenses 3.88 6.66 0.53 7.66 4.42 5.77 3.74 7.28 7.37
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses
7. Provision for Risk 0.75 1.14 0.25 6.27 4.10 2.63 2.02 0.90
7.1 Loan loss Provision 0.75 1.14 0.25 6.27 4.10 2.63 2.02 0.90
7.1.1 General Loan loss Provision 0.75 1.14 0.12 0.17 2.02 0.02
7.1.2 Special Loan Loss Provision 0.12 6.27 3.92 0.71
7.1.3 Additional Loan Loss Provision 2.63 0.18
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 0.74 1.19 0.67 0.90 0.56
10 Provision for Income Tax 2.22 3.56 2.00 2.70 1.67
11 Others
12 Net Profit 1.98 5.19 2.66 8.31 2.56 6.30 9.88 0.31 3.91
TOTAL EXPENSES 29.45 65.17 8.27 105.19 50.34 78.47 45.76 58.41 53.14
Income
1. Interest Income 27.78 59.34 7.42 100.31 47.60 71.12 44.27 55.79 50.46
1.1. On Loans and Advance 22.98 47.95 6.00 88.77 38.01 58.84 39.07 53.11 50.46
1.2. On Investment 0.18 0.33 0.40 0.05 0.70 0.01
1.2.1 Government Bonds 0.18 0.40 0.05 0.70
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 0.33 0.01
1.2.4 Deventure & Bonds
1.3 Agency Balance
1.4 On Call Deposit 4.44 9.98 1.12 6.77 12.23
1.5 Others 0.18 1.41 0.30 11.21 2.42 4.50 2.67
2. Comission & Discount 0.39 0.61 0.17 0.38 1.49 2.62 0.10
2.1 Bills Purchase & Discount
2.2 Comission 0.26 0.61 0.17 0.38 0.49 0.10
2.3 Others 0.13 1.49 2.13
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 1.27 5.22 0.87 4.88 1.24 7.20 2.58
5 Non Operating Income 0.08
6 Provision Written Back 1.13 0.07
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss
TOTAL INCOME 29.45 65.17 8.45 105.19 50.34 78.47 45.76 58.41 53.14
45
Profit and Loss Account
upto Magh 2068
Rs. in million
Bhaktapur
Reliance
Baibhav
Jebils
Lotus
Expenses
Income
1. Interest Income 27.50 75.33 27.58 16.18 13.05
1.1. On Loans and Advance 23.84 58.03 22.62 11.60 5.26
1.2. On Investment 0.34 0.18 0.28 0.01 0.02
1.2.1 Government Bonds 0.34 0.18 0.28 0.02
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 0.01
1.2.4 Deventure & Bonds
1.3 Agency Balance
1.4 On Call Deposit 3.31 12.14 4.57 7.07
1.5 Others 0.00 4.98 4.68 0.71
2. Comission & Discount 0.66 0.49 0.11 1.64 0.64
2.1 Bills Purchase & Discount
2.2 Comission 0.66 0.49 0.06 0.00
2.3 Others 0.06 1.64 0.64
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 2.17 2.04 1.56
5 Non Operating Income
6 Provision Written Back 2.84 0.99
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss 1.72
TOTAL INCOME 34.88 77.85 30.25 17.82 13.70
46
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Kumari
SCBNL
NABIL
Laxmi
NBBL
NSBI
NIBL
MBL
NCC
BOK
NBL
RBB
HBL
NIC
EBL
LBL
Sector wise credit
1 Agricultural and Forest Related 272.69 572.48 326.54 384.83 622.52 756.13 496.35 54.10 1942.87 1486.02 216.33 674.67 201.49 66.27 334.27 392.50
2 Fishery Related 48.92 6.71
3 Mining Related 45.02 689.53 28.64 27.79 26.11 2.70 300.00 47.78 836.58
4 Manufacturing (Producing) Related 4687.00 5029.13 11799.33 13810.16 3746.41 12250.35 4916.13 2109.26 6170.68 4447.62 2224.58 4919.44 600.27 3340.15 3229.34 4130.26
5 Construction 2456.96 3875.13 5035.81 1526.63 3963.03 1651.17 2793.15 2662.92 4504.05 1431.41 985.78 1992.31 855.95 1104.83 2268.63 3098.67
6 Electricity,Gas and Water 262.00 81.18 139.49 295.17 13.73 681.98 143.56 5.30 469.10 967.90 347.00 126.08 183.06 845.13 19.37 270.57
7 Metal Products, Mach. & Ele. Eqp. 122.52 851.69 518.80 263.98 272.43 50.35 554.50 169.84 723.34 240.48 298.45 10.85 6.24 124.89 554.72 34.12
8 Tras., Com. and Public Utilities 828.34 1555.92 3826.31 993.57 12.32 1425.03 902.56 364.46 3030.67 155.61 624.65 281.65 204.89 510.41 845.62 856.14
9 Wholesaler & Retailer 5855.58 9033.52 9705.15 6133.15 2587.32 5007.48 7511.99 2005.97 11212.51 3724.43 1638.19 2704.75 1670.44 2658.18 2223.91 2691.46
10 Finance, Insurance and Real Estate 742.35 2264.60 3356.97 5600.86 1444.96 4400.95 946.58 641.16 3284.04 2403.19 1704.03 1702.46 347.65 1809.05 2421.51 3204.74
11 Hotel or Restaurant 396.65 679.11 1056.06 2149.20 37.06 803.35 292.24 426.23 701.10 156.98 256.78 93.38 701.71 121.16 430.26 38.13
12 Other Services 394.13 1512.88 2244.95 2600.80 125.11 2992.60 265.74 328.56 943.91 1231.21 248.60 296.34 257.59 564.91 963.91 531.31
13 Consumption Loans 8374.30 6742.24 203.75 1614.24 3499.56 799.06 285.34 548.24 1868.26 1180.32 912.15 1030.27 40.78 321.90 744.63 541.55
14 Local Government 0.11 217.07 138.81 255.20 57.29 134.63
15 Others 3442.70 2068.49 3102.52 6046.16 2539.35 4020.11 4547.63 1213.30 674.82 999.63 483.71 1339.61 1501.11 2285.75 1812.69 386.86
TOTAL 27880.32 35221.89 41344.33 41446.54 19002.61 35093.77 23655.78 10562.16 35528.05 18724.80 9940.25 15171.81 6628.47 13800.41 16685.44 16310.95
47
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Civil Bank
Century
Citizens
Sunrise
ADBNL
CTBNL
Janata
Global
Prime
Mega
DCBL
NIDC
NMB
BOA
Kist
SBL
Sector wise credit
1 Agricultural and Forest Related 242.33 8534.49 61.87 78.46 273.04 80.72 19.35 203.23 154.99 329.69 107.45 13.41 302.00 13.90 54.70 19.71
2 Fishery Related 1675.45 10.50 0.28 0.06
3 Mining Related 87.41 1.40 2.31 20.17 450.32 154.20 142.92 81.43 9.98 177.58 29.19
4 Manufacturing (Producing) Related 3809.53 5062.03 3845.09 2947.04 4138.49 1962.08 3575.10 2469.57 3579.43 1379.67 2618.22 2296.25 1065.27 2082.06 541.11 699.44
5 Construction 2398.52 2417.00 1091.20 738.39 1221.03 2028.70 554.76 766.45 1466.35 2050.77 151.25 482.30 293.26 296.70 418.33
6 Electricity,Gas and Water 665.91 4.19 18.31 899.24 757.09 733.51 101.49 3.74 150.89 287.69 312.18 308.11 62.66 29.20
7 Metal Products, Mach. & Ele. Eqp. 93.61 151.21 177.92 74.01 41.70 568.14 87.42 93.80 503.62 64.46 225.27 711.82 348.64 28.55 1.40 4.02
8 Tras., Com. and Public Utilities 915.20 200.52 128.20 189.20 268.21 1802.43 438.42 1006.14 742.23 634.85 167.64 1111.81 406.60 84.07 30.10
9 Wholesaler & Retailer 2865.05 11019.27 3241.02 1295.15 2580.55 1972.21 2434.39 1366.36 1922.58 2398.54 793.25 1547.32 570.34 1345.29 558.77 66.38
10 Finance, Insurance and Real Estate 2866.13 642.57 958.48 2721.10 2897.43 1373.56 3203.86 2498.84 1538.52 2699.45 410.29 433.71 168.77 699.10 235.80 117.06
11 Hotel or Restaurant 269.02 1019.09 482.92 140.20 134.05 157.37 299.02 351.96 106.93 1056.82 276.84 373.65 111.98 324.47 8.45 394.20
12 Other Services 1126.22 2476.84 395.58 642.21 550.85 398.68 660.97 563.16 788.77 1411.30 236.70 298.74 137.52 556.15 92.33 68.64
13 Consumption Loans 121.66 377.81 311.47 900.03 467.42 262.20 1078.89 54.71 753.01 741.62 379.27 416.68 56.18 87.08 144.99 3.13
14 Local Government 135.05 77.19
15 Others 3783.06 7488.84 4177.53 2118.04 5167.17 538.49 1223.92 805.80 527.20 788.29 349.94 218.80 364.94 22.00 128.68 15.48
TOTAL 19378.69 41070.70 14902.41 12763.22 18947.36 12109.48 13820.51 10265.18 12234.53 13843.42 5726.11 8394.32 4162.79 5602.04 2214.66 1417.26
48
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Bageshwori
Gaurishank
Annapurna
Suvekchha
Pashupati
Uddhyam
Narayani
Sahayogi
Bhrikuti
Sanima
Karnali
Malika
Triveni
MDBL
UDBL
PDBL
SDBL
Sector wise credit
ar
1 Agricultural and Forest Related 18.20 15.98 191.07 24.06 26.92 9.20 258.38 22.85 49.90 87.94 286.29 58.64 69.55 29.93 20.21 4.58 24.51
2 Fishery Related 4.28 2.15 1.31 0.40 0.73 0.17
3 Mining Related 21.14 12.81 13.62 1.02 7.59 3.70
4 Manufacturing (Producing) Related 15.24 166.62 296.07 0.30 156.06 22.21 160.78 28.93 194.94 46.75 110.89 33.12 276.32 5.90 70.86 1116.41 28.55
5 Construction 24.96 34.34 335.33 4.01 693.85 90.45 199.93 120.04 46.55 44.83 168.24 60.48 80.19 131.30 1303.60 82.92
6 Electricity,Gas and Water 1.20 14.54 9.00 1.41 2.59 0.54 391.18
7 Metal Products, Mach. & Ele. Eqp. 178.59 15.32 0.01 20.70 2.39 12.43 56.47 3.00
8 Tras., Com. and Public Utilities 18.81 82.67 309.81 1.57 45.67 184.29 6.75 42.82 44.51 201.58 70.95 273.27 160.85 110.64 786.08 54.85
9 Wholesaler & Retailer 35.14 452.36 491.16 19.74 587.37 202.41 273.77 237.73 150.46 158.43 137.30 237.85 861.50 448.12 430.67 1048.90 39.25
10 Finance, Insurance and Real Estate 13.99 20.00 442.55 306.66 95.35 124.63 153.38 15.98 208.14 680.94 31.53
11 Hotel or Restaurant 14.00 24.85 285.12 111.09 17.43 39.71 1.44 18.03 228.01 0.11 77.53 102.13 6.47
12 Other Services 8.30 54.00 316.29 58.22 34.32 50.43 32.72 147.92 51.65 17.03 296.58 12.31 75.71 509.62 19.61
13 Consumption Loans 2.24 28.64 366.58 299.14 74.86 36.21 17.77 31.68 11.54 20.99 25.17 25.07 57.04 12.41 453.96 16.71
14 Local Government 1.50 0.23
15 Others 17.42 245.67 144.82 18.91 92.98 141.86 236.80 298.31 147.89 515.38 274.44 214.61 37.34 62.69 550.31 291.84
TOTAL 168.32 1130.61 3395.23 68.59 2354.12 699.43 1566.87 783.22 855.88 541.90 1560.66 1218.00 2016.90 832.52 1012.03 7004.19 603.10
49
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Infrastructu
Muktinath
Biratlaxmi
Business
Gandaki
Araniko
Gurkha
Kankai
CEDBL
Miteri
WDBL
Rising
H&B
Tinau
NDEP
Sewa
Excel
Sector wise credit
re
1 Agricultural and Forest Related 11.50 38.49 26.88 5.88 109.76 98.16 1.26 43.12 24.64 132.03 99.20 20.02 34.58 50.38 19.55 131.23 6.32
2 Fishery Related 2.01 0.70 0.70 0.10 0.80
3 Mining Related 33.81 3.56 0.32 6.13 28.06
4 Manufacturing (Producing) Related 6.18 49.26 140.67 31.87 128.29 61.79 15.69 313.64 10.50 146.55 396.89 25.42 28.05 63.14 71.66 24.55
5 Construction 56.93 146.52 216.55 247.81 105.60 3.00 19.38 774.51 68.61 569.58 296.20 59.28 20.07 164.00 529.43 105.62 30.46
6 Electricity,Gas and Water 22.45 1.28 442.15
7 Metal Products, Mach. & Ele. Eqp. 12.33 0.11 81.21 4.28 15.01 5.93 11.95 347.29 0.34 12.11 16.31
8 Tras., Com. and Public Utilities 107.87 130.56 57.15 475.08 42.44 69.65 468.82 54.99 151.67 446.91 32.27 69.98 419.75 180.51 18.56
9 Wholesaler & Retailer 177.81 269.00 589.14 162.87 557.01 417.43 124.50 1301.90 57.39 358.59 571.90 93.72 260.92 56.06 255.08 454.08 117.32
10 Finance, Insurance and Real Estate 882.11 46.19 183.77 118.52 324.54 16.61 415.02 691.45 31.88 54.08 5.00 30.57
11 Hotel or Restaurant 34.80 51.92 28.60 26.54 47.78 18.18 220.49 6.79 119.11 78.91 11.72 13.93 0.70
12 Other Services 52.05 43.56 58.44 24.43 52.20 78.70 32.81 432.13 3.45 538.03 22.83 18.21 104.38 5.54 132.48
13 Consumption Loans 233.86 38.69 30.14 38.20 93.27 133.80 12.71 211.06 10.46 514.30 79.47 106.85 6.85 24.50 20.18 26.54 6.84
14 Local Government 1.50 1.37
15 Others 724.75 405.20 528.67 176.72 509.40 221.69 115.88 1276.72 104.20 630.81 436.65 114.94 93.41 359.15 649.55 31.72 97.02
TOTAL 2321.67 1237.29 1676.35 1455.41 1555.54 1227.59 410.04 5411.22 364.95 3587.64 3909.85 516.95 684.42 727.77 1893.54 1224.10 301.77
50
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Professiona
Kasthaman
Shangrila
Mahakali
Resunga
Bhargav
Country
Garima
Bishow
Alpine
Public
diyalo
Nilgiri
Kabeli
Rara
dap
City
Ace
Sector wise credit
l
1 Agricultural and Forest Related 25.62 8.98 76.80 2.31 3.51 1.06 4.88 29.97 36.73 42.39 4.24 51.51 24.68 37.67 26.10 5.31
2 Fishery Related 2.23 7.23
3 Mining Related 1.00 2.44
4 Manufacturing (Producing) Related 62.71 5.41 635.81 83.90 20.12 78.72 6.24 272.03 33.92 42.68 18.69 0.17
5 Construction 103.80 22.67 639.45 26.77 155.32 227.03 20.13 13.91 44.54 234.82 207.30 392.64 194.92 6.61 14.61
6 Electricity,Gas and Water 178.68 1.21 1.00 83.42
7 Metal Products, Mach. & Ele. Eqp. 15.81 68.51 14.62 3.71 10.14 29.46 55.05 0.05
8 Tras., Com. and Public Utilities 66.99 14.36 316.79 16.57 228.86 211.43 37.35 0.40 41.69 25.47 200.07 240.56 396.10 14.68 12.17
9 Wholesaler & Retailer 73.82 42.23 637.71 57.09 386.91 118.20 145.46 113.69 248.71 104.51 85.90 432.20 186.05 212.13 46.14 23.21
10 Finance, Insurance and Real Estate 72.77 698.18 106.38 42.82 58.74 77.72 3.15 600.22 61.72 35.38
11 Hotel or Restaurant 7.53 2.81 96.76 7.27 70.59 7.70 9.39 19.64 1.03 194.74 62.38 114.53 5.48
12 Other Services 16.53 146.79 6.96 129.88 6.30 15.09 12.07 154.98 65.79 128.28 912.18 3.39 4.16
13 Consumption Loans 24.41 23.11 71.01 1.20 123.73 2.35 17.78 8.95 115.84 8.42 52.90 4.47 130.05 131.64 417.97 8.15 110.23
14 Local Government 15.16 2.04 1.97 3.58 0.03
15 Others 11.37 55.47 676.89 44.31 516.90 10.24 85.94 42.82 389.15 166.77 151.63 264.54 441.14 44.41 69.47 48.15 16.25
TOTAL 483.60 175.02 4265.74 162.47 1821.82 570.30 288.19 341.85 1014.69 450.73 323.27 2528.47 1453.62 1590.52 1594.54 171.90 191.64
51
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Matribhum
Pathibhara
Innovative
Corporate
Kanchan
Purnima
Bagmati
Kamana
Hamro
Pacific
Bright
Gulmi
Kakre
Shine
Civic
IDBL
Jyoti
Sector wise credit
i
1 Agricultural and Forest Related 41.66 92.18 6.59 19.41 45.79 10.20 7.50 12.80 30.67 35.14 12.51 15.56 4.45 4.11 7.60 17.55 14.93
2 Fishery Related 2.21 0.68 4.02
3 Mining Related 43.81
4 Manufacturing (Producing) Related 30.89 190.57 15.76 53.41 191.89 9.26 4.37 75.81 7.29 232.93 5.90 26.52 3.07 48.80 64.71
5 Construction 231.61 93.28 79.13 12.73 411.71 26.47 9.45 7.72 108.58 56.53 12.38 150.18 39.31 51.79 19.30 23.44 55.93
6 Electricity,Gas and Water 141.54 4.50 0.46 2.30
7 Metal Products, Mach. & Ele. Eqp. 13.06 8.71 58.89 2.74 1.34 14.74
8 Tras., Com. and Public Utilities 193.04 84.07 0.27 64.06 274.24 6.30 121.21 24.96 24.72 31.24 6.98 25.89 66.22
9 Wholesaler & Retailer 130.12 153.05 251.86 111.28 254.35 27.22 87.39 38.35 364.14 79.10 28.70 626.73 53.64 119.86 27.25 113.57 60.92
10 Finance, Insurance and Real Estate 70.92 146.60 2.87 30.08 248.03 119.28 0.56 498.13 45.23 6.79 13.75 4.83
11 Hotel or Restaurant 40.90 28.76 2.48 1.44 64.32 2.53 6.73 1.95 1.00 9.19 2.04 3.85 1.98 7.20 3.25
12 Other Services 84.05 16.07 13.11 27.11 115.25 3.09 76.66 20.64 0.54 379.03 16.20 1.51 7.64 8.16
13 Consumption Loans 87.58 24.28 106.82 11.21 177.84 2.55 27.90 1.17 103.75 13.90 9.53 142.48 3.60 2.50 3.01 22.14 21.03
14 Local Government 4.60
15 Others 95.86 102.71 164.99 131.32 672.67 18.96 60.96 78.55 273.83 64.76 14.39 713.00 21.26 110.16 30.63 52.49 31.87
TOTAL 1021.90 940.28 643.87 462.04 2661.13 94.67 199.50 148.58 1281.35 307.57 79.05 2811.03 160.77 411.46 108.59 332.48 352.91
52
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Mt. Makalu
Gaumukhi
Consumer
Raptiveri
Khadbari
Manaslu
Tourism
Jhimruk
Mission
Cosmos
NCDBL
Sindhu
Sahara
Metro
Social
Surya
Vibor
Sector wise credit
1 Agricultural and Forest Related 1.47 3.93 8.14 18.78 11.81 0.56 23.40 35.67 2.05 1.37 1.43 2.17 6.77 0.21 3.94
2 Fishery Related 0.08
3 Mining Related 6.99 7.89
4 Manufacturing (Producing) Related 4.72 106.42 1.16 13.06 25.85 11.69 212.22 38.32 0.20 0.14 14.50 4.74 17.13 37.45 1.66 2.54
5 Construction 6.43 90.33 248.21 8.91 11.03 47.20 6.05 201.19 56.42 2.24 0.65 20.97 0.93 35.36 25.04 2.23 22.19
6 Electricity,Gas and Water 18.25 0.60 44.07 0.40
7 Metal Products, Mach. & Ele. Eqp. 16.20 227.97 1.31 14.03 0.54 1.34 26.46 2.14 3.05 1.00 20.00 2.81
8 Tras., Com. and Public Utilities 19.34 118.97 230.99 10.87 90.84 0.85 86.88 43.59 7.63 0.89 99.81 4.60 8.64 22.63
9 Wholesaler & Retailer 39.25 165.07 236.81 31.32 64.77 33.41 25.99 305.50 111.86 19.07 1.01 87.97 40.74 83.56 56.82 15.54 27.70
10 Finance, Insurance and Real Estate 50.81 485.25 23.16 7.50 12.39 9.38 11.70 16.00 10.94
11 Hotel or Restaurant 4.50 53.88 3.89 10.46 1.37 180.90 4.48 1.07 0.55 4.80 0.61 178.88 24.03 0.83 1.32
12 Other Services 0.27 6.45 32.24 1.73 8.20 18.51 3.48 49.01 23.42 0.20 0.15 1.09 1.58 6.08 8.43 14.12 5.19
13 Consumption Loans 34.54 41.75 246.57 11.41 6.68 37.38 5.95 66.72 1.29 4.94 10.26 20.17 0.06 72.09 8.73 6.29 49.61
14 Local Government
15 Others 27.41 23.44 137.71 1.00 4.90 116.79 8.38 209.92 43.56 9.93 26.76 33.52 11.45 112.92 45.72 2.73 17.18
TOTAL 138.00 516.96 2039.44 86.49 161.54 389.02 65.69 1418.66 378.03 50.37 41.79 295.97 63.67 542.01 231.33 52.26 152.29
53
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Paschimanc
Kathmandu
Kalinchowk
Merchantil
Samabridd
Himalaya
Narayani
National
Peoples
Finance
NHMFL
Gorkha
NSMFL
Capital
Aawas
Union
Nepal
Nepal
Ekata
NIDC
AFCL
Sector wise credit
hal
hi
e
1 Agricultural and Forest Related 18.97 3.25 5.87 34.80 1.88 80.78 1.43 42.52 16.23 12.88 8.74 9.55 169.42 78.97
2 Fishery Related 0.40 2.00 0.23
3 Mining Related 0.80 2.50 53.81 5.80 2.62
4 Manufacturing (Producing) Related 3.94 8.79 21.69 50.12 184.58 255.77 111.67 83.65 110.82 2.76 104.26 107.33
5 Construction 6.26 8.84 410.60 106.52 85.94 429.07 601.88 1954.00 339.08 2.78 61.57 214.84 262.16 61.34 123.77 204.71
6 Electricity,Gas and Water 28.56 5.90 25.55 3.50 0.38
7 Metal Products, Mach. & Ele. Eqp. 8.98 2.00 13.92 160.04 3.45 61.75 0.08 3.44 10.84
8 Tras., Com. and Public Utilities 5.55 23.52 3.71 57.29 101.77 833.17 2.41 22.09 10.06 85.02 32.30 130.31 126.56
9 Wholesaler & Retailer 32.25 1.36 223.15 431.32 294.80 440.17 174.95 123.34 5.70 48.61 325.87 14.99 20.27 252.03 127.21
10 Finance, Insurance and Real Estate 1.00 179.39 289.60 366.28 727.86 32.17 89.71 53.59 57.43 386.39
11 Hotel or Restaurant 12.20 38.49 83.92 25.67 248.11 39.92 97.00 10.78 7.50 22.14 34.37
12 Other Services 2.19 10.58 9.20 5.45 105.66 126.85 296.75 2.26 33.91 2.57 26.25 75.48
13 Consumption Loans 3.45 16.40 2.47 30.80 76.78 185.08 89.68 121.08 115.73 36.08 35.23 93.11 102.62 120.43 35.48 81.07 133.97
14 Local Government 33.18 13.61
15 Others 10.18 6.70 7.55 127.62 19.26 1093.01 378.90 684.71 30.24 92.59 23.84 162.65 144.69 345.60 214.56
TOTAL 97.20 88.41 15.89 441.40 670.53 1110.05 2710.56 3533.67 4210.29 781.83 65.79 366.85 675.91 961.78 360.57 1325.27 1503.39
54
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Progressive
Investment
Mahalaxmi
Bhajuratna
Siddhartha
Samjhana
Universal
Standard
Goodwill
Lumbini
General
Lalitpur
Everest
Investa
United
ILFCO
Alpic
Yeti
Sector wise credit
Sri
FC
1 Agricultural and Forest Related 38.81 74.20 59.29 3.85 1.83 12.51 7.50 2.25 9.77 2.27 2.82 1.20 5.73 46.42
2 Fishery Related 2.00 0.40 0.67
3 Mining Related 41.39 1.33 6.40 5.96 3.85 0.00
4 Manufacturing (Producing) Related 147.37 115.36 208.21 161.73 149.06 670.95 291.81 140.47 4.68 22.41 28.42 25.72 124.94
5 Construction 225.73 365.40 112.80 209.23 275.90 3.62 58.28 129.78 74.77 554.12 86.94 34.28 781.89 174.59 12.59 112.58
6 Electricity,Gas and Water 1.45 108.50 2.40
7 Metal Products, Mach. & Ele. Eqp. 0.02 48.34 1.51 10.35 4.40 4.46 168.17 9.53 302.23 0.50 7.28
8 Tras., Com. and Public Utilities 16.63 112.34 96.35 48.45 174.26 33.31 56.89 582.15 932.47 187.24 28.82 15.61 50.59 37.59
9 Wholesaler & Retailer 143.64 528.48 389.35 238.52 256.28 191.15 287.35 158.15 302.32 523.05 31.58 14.53 358.08 5.19 47.29
10 Finance, Insurance and Real Estate 136.38 84.27 116.26 68.94 231.80 338.38 35.02 743.37 88.67 63.45 126.67
11 Hotel or Restaurant 131.87 57.11 182.45 33.30 264.30 11.08 71.67 0.58 9.56
12 Other Services 72.13 33.63 16.52 199.53 158.70 35.16 107.64 609.15 33.31 196.27 0.48 28.88 6.48 44.43
13 Consumption Loans 37.20 80.63 41.64 73.17 32.86 0.81 140.84 47.04 51.83 70.13 159.59 9.67 907.44 20.55 31.67 21.83
14 Local Government 4.02
15 Others 45.02 39.36 137.79 0.15 165.25 0.32 178.94 323.24 120.20 444.14 138.31 18.48 80.97 333.61 22.76 136.82
TOTAL 1037.65 1282.37 909.81 1179.44 1539.23 39.90 929.47 2766.72 2764.67 1864.09 1851.38 129.79 2217.06 945.33 225.26 722.50
55
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Multipurpo
Guheshwor
Navadurga
CMBFCL
Pokhara
Premier
WMBFL
Central
Butwal
Srijana
Crystal
Janaki
Patan
Royal
Arun
CMB
Om
Sector wise credit
se
i
1 Agricultural and Forest Related 41.32 5.59 32.52 19.40 21.99 19.36 0.51 12.73 0.29 390.28 8.24 0.48 7.49
2 Fishery Related 0.80
3 Mining Related 0.35 12.07 31.12 0.30 24.74
4 Manufacturing (Producing) Related 228.90 86.56 128.14 129.40 159.05 4.17 90.18 71.04 14.81 59.67 976.75 265.69 18.74 26.49
5 Construction 18.03 146.90 80.25 110.13 144.76 48.77 20.73 46.18 20.01 248.76 70.69 57.43 22.48 387.51 155.88 243.90 80.09
6 Electricity,Gas and Water 2.00 16.14 2.20 0.95
7 Metal Products, Mach. & Ele. Eqp. 5.34 4.25 50.73 12.32 32.08 0.65 12.05 15.84 3.52 0.50
8 Tras., Com. and Public Utilities 7.57 69.15 67.70 134.58 198.36 195.09 62.10 43.15 22.12 54.39 33.56
9 Wholesaler & Retailer 258.08 221.49 415.32 712.97 94.09 49.79 25.03 151.42 67.87 498.30 3.84 83.39 196.28 132.37 0.76 12.01
10 Finance, Insurance and Real Estate 124.47 42.56 205.80 248.85 161.27 223.89 218.56 7.50 270.61 13.39 410.83 88.97 27.32
11 Hotel or Restaurant 62.60 20.29 68.58 3.57 20.68 22.60 11.11 71.10 7.72 100.60 17.55 1.73 0.41
12 Other Services 24.05 66.45 68.32 35.37 0.72 0.13 14.30 189.07 12.57 9.92 22.98 36.54 6.76 7.60 22.73 12.80
13 Consumption Loans 34.78 52.88 16.72 93.13 26.42 9.60 19.43 63.40 10.68 226.70 37.11 43.86 255.29 34.86 50.49 93.38 75.98
14 Local Government 1.52 2.18 125.37 1.37
15 Others 21.85 38.89 278.93 34.57 47.46 3.01 72.02 63.00 552.29 195.14 258.74 986.63 481.82 585.35 208.24 99.74
TOTAL 830.86 678.20 1336.79 1439.93 978.40 210.06 108.65 1132.55 174.64 2104.49 414.82 861.41 2983.89 904.18 1728.96 716.01 342.82
56
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Sagarmath
Prudential
Imperial
Buddha
reliable
Shikhar
Everest
Prabhu
Valley
Kuber
hama
Fewa
NEFL
Lord
ICFC
Civil
IME
Seti
Sector wise credit
a
1 Agricultural and Forest Related 18.50 6.13 12.14 8.37 46.70 67.66 26.03 103.94 1.10 3.29 0.70 7.96 0.85
2 Fishery Related 2.20 1.57
3 Mining Related 2.00 6.50 4.98
4 Manufacturing (Producing) Related 95.29 8.41 38.23 250.43 259.05 43.27 59.13 206.16 57.05 24.15 34.17 15.19 28.58
5 Construction 355.30 60.49 31.33 194.83 428.03 71.46 21.76 11.89 291.47 61.35 67.90 37.69 51.88 4.67 9.19 215.29 56.60
6 Electricity,Gas and Water 8.75 1.50 13.80 42.10
7 Metal Products, Mach. & Ele. Eqp. 24.15 0.05 72.86 30.56 20.68 7.39 7.20 9.50 5.38 6.82
8 Tras., Com. and Public Utilities 478.52 133.35 40.72 20.94 55.70 188.34 7.13 233.75 179.06 49.25 13.19 77.14 47.47 76.48 59.94
9 Wholesaler & Retailer 360.23 0.82 128.67 397.76 548.68 105.92 107.72 0.04 325.96 121.12 94.07 41.03 244.93 70.15 9.89 298.13 58.88
10 Finance, Insurance and Real Estate 13.31 0.54 174.44 625.63 600.28 92.41 196.36 108.71 933.83 92.10 354.55 38.33 54.38 125.35 38.36 20.40
11 Hotel or Restaurant 100.12 37.71 157.55 225.63 6.84 1.30 361.41 3.34 6.55 2.10 23.07
12 Other Services 67.02 0.02 76.55 65.78 212.21 50.15 12.30 2.31 207.23 10.50 77.91 10.87 0.90 8.72 75.49 16.49 0.25
13 Consumption Loans 51.24 15.86 86.04 107.64 194.05 82.47 21.22 12.43 323.39 28.29 76.90 14.20 119.39 5.47 4.88 94.61 7.96
14 Local Government 1.30
15 Others 328.94 48.51 390.57 579.49 1216.81 345.16 202.93 80.38 969.50 191.72 298.88 190.69 355.27 27.38 166.36 499.78 130.52
TOTAL 1894.82 275.76 1089.24 2440.97 3816.56 1062.56 655.88 449.50 3922.94 627.38 1016.95 460.66 827.45 139.54 447.54 1239.14 429.15
57
Statement of Loans and Advances
as on Magh end 2068
Rs. in million
Subhalaxmi
Suryadarsh
Manjushre
Bhaktapur
Namaste
Reliance
Baibhav
Swastik
Unique
Zenith
Jebils
Lotus
Kaski
Api
Sector wise credit
an
e
1 Agricultural and Forest Related 0.34 1.98 24.48 15.09 7.50 12.15 2.79 8.53 2.00 0.13 2.90
2 Fishery Related 0.72
3 Mining Related 4.00 0.50
4 Manufacturing (Producing) Related 13.21 0.70 51.90 10.70 79.71 22.87 37.00 22.10 2.90 29.10 13.09 0.14 17.87
5 Construction 123.87 60.32 12.21 184.88 84.48 54.80 36.47 78.67 32.88 26.87 139.06 11.40 1.20 19.18
6 Electricity,Gas and Water 3.50
7 Metal Products, Mach. & Ele. Eqp. 2.00 1.70 9.33 31.34 17.14
8 Tras., Com. and Public Utilities 137.32 3.11 237.66 30.49 20.05 79.88 49.67 54.67 19.41 176.13 3.00
9 Wholesaler & Retailer 35.34 170.03 9.25 194.97 8.79 65.17 51.66 79.00 49.74 71.64 57.56 67.25 15.10 37.99
10 Finance, Insurance and Real Estate 0.93 52.90 48.75 106.67 9.70 70.14 8.85 9.69 18.00 5.30 6.40
11 Hotel or Restaurant 0.63 2.99 4.00 30.61 14.80 10.15 6.49 4.91 2.50 1.50
12 Other Services 59.14 7.21 1.09 2.45 81.87 20.74 0.81 31.12 34.49 1.91 2.93 3.00 13.65 3.19
13 Consumption Loans 30.32 21.66 1.36 10.57 49.79 85.30 15.65 7.36 69.99 52.15 38.45 103.20 4.90 3.80
14 Local Government 1.40
15 Others 22.06 108.54 34.72 241.87 78.17 271.87 256.23 232.92 190.49 97.19 112.34 49.07 46.51 12.55
TOTAL 270.73 518.63 68.69 1004.67 402.73 761.25 480.77 644.16 476.15 296.78 595.62 257.31 94.03 98.97
58
Major Financial Indicators of Micro-credit Development Banks
Rs in million
Mid July Mid-Jan Mid-Feb Percentage changes
Liabilities
2009 2010 2011 2012 2012 ColumnColum Column Column
1 2 3 4 5 2/1 3/2 4/3 5/4
1 CAPITAL FUND 1,939.8 2,174.7 2,408.8 2,231.0 2,417.7 12.1 10.8 (7.4) 8.4
a. Paid-up Capital 1,098.9 1,272.7 1,546.3 1,121.4 1,162.4 15.8 21.5 (27.5) 3.7
b. Statutory Reserves 148.2 162.9 245.6 204.2 253.2 10.0 50.7 (16.8) 24.0
c. Retained Earning 85.9 125.2 (25.6) 300.0 309.7 45.8 (120.4) (1273.3) 3.2
d. Others Reserves 606.9 613.8 642.5 605.3 692.4 1.1 4.7 (5.8) 14.4
2 BORROWINGS 8,972.9 10,753.8 13,037.6 10,635.7 11,157.0 19.8 21.2 (18.4) 4.9
a. NRB 164.0 210.4 200.9 64.3 48.8 28.3 (4.5) (68.0) (24.0)
b. "A"Class Licensed Institution 5,372.8 7,700.0 6,806.6 6,126.5 6,796.9 43.3 (11.6) (10.0) 10.9
c. Foreign Banks and Fin. Ins. 1,523.7 1,713.9 1,680.0 1,680.0 1,680.0 12.5 (2.0) (0.0)
d. Other Financial Ins. 1,912.5 1,129.5 4,350.2 2,765.0 2,631.2 (40.9) 285.1 (36.4) (4.8)
e. Bonds and Securities
3 DEPOSITS 2,000.6 2,574.3 3,537.4 2,676.9 3,556.8 28.7 37.4 (24.3) 32.9
a. Current 2.7 0.9 67.5 66.7 (67.2) 7489.7 (1.2)
b. Savings 1,219.1 1,517.0 3,535.9 2,487.6 3,395.7 24.4 133.1 (29.6) 36.5
c. Fixed 5.7 9.1 5.2 4.9 61.3 (100.0) (6.7)
d. Call Deposits 0.3 (100.0)
e. Others 775.6 1,045.5 0.6 116.5 89.5 34.8 (99.9) 20845.2 (23.2)
4 Bills Payable 79.8 (100.0)
5 Other Liabilities 2,135.5 1,415.5 1,818.6 1,196.5 1,384.9 (33.7) 28.5 (34.2) 15.7
1. Loan Loss Provision 362.4 388.8 436.3 273.9 289.5 7.3 12.2 (37.2) 5.7
2. Interest Suspense a/c 159.5 275.4 354.0 124.6 47.4 72.7 28.5 (64.8) (61.9)
3. Others 1,613.6 751.3 1,028.4 797.9 1,048.0 (53.4) 36.9 (22.4) 31.3
6 Reconcillation A/c 117.0 1,726.4 223.2 2,034.4 1,863.3 1375.4 (87.1) 811.4 (8.4)
7 Profit & Loss A/c 193.1 277.4 470.7 261.1 331.0 43.6 69.7 (44.5) 26.8
Total 15,438.8 18,922.1 21,496.4 19,035.5 20,710.7 22.6 13.6 (11.4) 8.8
Assets
1 LIQUID FUNDS 2,855.1 2,172.8 3,272.2 3,449.1 3,075.8 (23.9) 50.6 5.4 (10.8)
a. Cash Balance 50.7 24.9 31.8 12.3 17.5 (50.8) 27.5 (61.4) 42.4
Nepalese Notes & Coins 50.7 24.9 31.8 12.3 17.5 (50.8) 27.5 (61.4) 42.4
Foreign Currency
b. Bank Balance 2,539.1 1,691.9 2,632.4 2,635.1 2,166.7 (33.4) 55.6 0.1 (17.8)
1. In Nepal Rastra Bank 80.9 93.5 71.1 362.1 69.9 15.6 (24.0) 409.4 (80.7)
2. "A"Class Licensed Institution 2,002.3 1,081.8 1,885.0 1,768.2 1,566.4 (46.0) 74.3 (6.2) (11.4)
3. Other Financial Ins. 456.0 516.6 676.3 504.8 530.3 13.3 30.9 (25.4) 5.1
4. In Foreign banks
c. Money at Call 265.2 456.0 608.1 801.7 891.6 71.9 33.4 31.8 11.2
2 INVESTMENTS 66.2 111.2 164.7 51.2 51.2 68.0 48.1 (68.9)
a. Govt.Securities 51.2 111.2 51.2 51.2 51.2 117.1 (53.9)
b Others 15.0 113.5 (100.0) (100.0)
3 SHARE & OTHER INVESTMEN 2,002.0 2,424.6 1,560.5 1,424.8 1,670.0 21.1 (35.6) (8.7) 17.2
4 LOANS & ADVANCES 8,222.8 11,117.0 14,649.9 11,033.7 12,958.0 35.2 31.8 (24.7) 17.4
a. Private Sector 1,500.1 8,464.0 3,371.1 5,237.9 (100.0) (60.2) 55.4
b. Financial Institutions 257.1 6,185.9 7,662.6 7,720.0 (100.0) 23.9 0.7
c. Government Organizations 6,465.5 11,117.0 71.9 (100.0)
5 BILL PURCHED
6 LOANS AGT. COLLECTED BILLS
7 FIXED ASSETS 183.0 225.5 259.3 243.7 261.7 23.2 15.0 (6.0) 7.4
8 OTHER ASSETS 1,723.4 907.8 1,253.2 643.6 813.8 (47.3) 38.0 (48.6) 26.5
a. Accrued Interests 189.5 313.7 359.1 144.0 72.8 65.5 14.5 (59.9) (49.5)
b. Others 1,533.8 594.1 894.1 499.6 741.1 (61.3) 50.5 (44.1) 48.3
9 Expenses not Written off 5.7 1.5 1.1 1.0 1.0 (73.4) (28.8) (10.8) 7.9
10 Non Banking Assets 143.6 (100.0)
11 Reconcillation Account 101.2 1,712.1 253.0 2,029.2 1,879.1 1591.0 (85.2) 702.0 (7.4)
12 Profit & Loss A/c 279.4 249.7 82.5 15.8 (10.6) (67.0) (80.9) (100.0)
USES OF FUNDS 15,438.8 18,922.2 21,496.4 19,035.5 20,710.7 22.6 13.6 (11.4) 8.8
59
Statement of Assets and Liabilities of Micro‐credit Development Banks
as on Magh end, 2068
Rs. in million
Swabalamb
Naya Nepal
Sworojgar
Sanakisan
NIRDHAN
CHHIMEK
DIPROSC
NERUDE
Summit
MPGBB
PUGBB
PAGBB
SPGBB
MGBB
RMDC
Liabilities
an
1 CAPITAL FUND 288.36 883.14 158.52 207.47 261.39 397.99 74.86 13.03 20.85
a. Paid‐up Capital 192.46 320.00 106.14 126.02 118.98 128.79 40.00 14.00 17.50
b. Calls in Advance
c. General Reserves 32.56 75.13 25.77 39.70 50.30 14.84 12.48 ‐0.97 0.80
d. Share Premium 0.51 3.04 1.38 0.87
e. Retained Earning 6.06 178.99 21.23 39.81 8.76 39.77 2.91 2.42
f. Others Reserves Fund 56.77 309.02 2.34 0.56 82.47 214.60 19.47 0.14
g. Exchange Fluctuation Fund 0.00
2 BORROWINGS 1840.28 2415.96 907.70 1245.01 1237.79 2384.72 408.21 84.65 69.68
a. NRB 3.62 12.18 13.70 1.01 18.34
b. "A"Class Licensed Institution 1836.66 524.88 753.69 885.77 1236.78 1156.04 237.18 11.50 22.37
c. Foreign Banks and Fin. Ins. 1679.95
d. Other Financial Ins. 211.13 141.83 345.54 1210.33 171.03 73.15 47.31
e. Bonds and Securities
3 DEPOSITS 797.95 284.77 1248.46 898.11 256.43 19.50 34.02
a. Current 66.73
Domestic 66.73
Foreign
b. Savings 795.61 129.33 1245.92 898.11 256.43 19.50 34.02
Domestic 795.61 129.33 1245.92 898.11 256.43 19.50 34.02
Foreign
c. Fixed 2.35 2.54
Domestic 2.35 2.54
Foreign
d. Call Deposits
e. Others 88.71
4 Bills Payable
5 Other Liabilities 245.70 187.34 64.54 170.78 343.01 274.00 62.66 3.30 5.19
1. Sundry Creditors 10.97 5.45 36.06 13.99 115.40 50.61 0.65 0.29 0.13
2. Loan Loss Provision 54.86 81.66 19.03 20.95 36.00 58.71 10.28 2.02 0.35
3. Interest Suspense a/c 15.76 14.10 3.57 10.01 0.99 2.21
4. Others 164.11 86.13 5.88 135.84 181.60 163.69 49.52 0.98 4.72
6 Reconcillation A/c ‐2.59 1413.95 368.37 83.54
7 Profit & Loss A/c 36.99 85.90 47.44 62.88 31.80 33.22 18.82 2.20 3.00
TOTAL LIABILITIES 3209.28 3572.33 1460.38 4348.55 2772.10 3089.92 1189.36 122.68 216.29
Assets
1 LIQUID FUNDS 515.62 365.19 252.16 728.77 236.44 533.47 67.89 47.76 11.84
a. Cash Balance 5.33 0.00 1.59 1.20 4.68 0.91 2.26 0.00 0.70
Nepalese Notes & Coins 5.33 0.00 1.59 1.20 4.68 0.91 2.26 0.00 0.70
Foreign Currency
b. Bank Balance 38.04 365.19 48.79 727.56 60.89 532.57 65.64 1.66 10.52
1. In Nepal Rastra Bank 15.97 25.43 11.00 12.00 4.30 0.80
Domestic Currency 15.97 15.48 11.00 12.00 4.30 0.80
Foreign Currency 9.95
2. "A"Class Licensed Institution 22.08 265.89 25.12 606.49 43.59 502.85 32.76 0.23 4.12
Domestic Currency 22.08 265.89 25.12 606.49 43.59 502.85 32.76 0.23 4.12
Foreign Currency 0.00
3. Other Financial Ins. 73.86 23.67 121.08 6.30 17.72 28.57 0.63 6.40
4. In Foreign Banks
c. Money at Call 472.25 201.78 170.87 46.10 0.61
Domestic Currency 472.25 201.78 170.87 46.10 0.61
Foreign Currency
2 INVESTMENT IN SECURITIES 38.73 12.50
a. Govt.Securities 38.73 12.50
b. NRB Bond
c. Govt.Non‐Fin. Ins.
d. Other Non‐Fin Ins.
e Non Residents
3 SHARE & OTHER INVESTMENT 78.91 1136.13 5.00 11.84 217.61 136.54 70.01 14.00
a. Non Residents
b. Others 78.91 1136.13 5.00 11.84 217.61 136.54 70.01 14.00
4 LOANS & ADVANCES 2308.20 1977.92 1126.82 1950.80 2034.21 2340.67 652.46 58.83 117.41
a. Private Sector 2308.20 2034.21 652.46 58.83 117.41
b. Financial Institutions 1977.92 1126.82 1950.80 2340.67
c. Government Organizations
5 BILL PURCHASED
a. Domestic Bills Purchased
b. Foreign Bills Purchased
c. Import Bills & Imports
6 LOANS AGAINST COLLECTED BILLS
a. Against Domestic Bills
b. Against Foreign Bills
7 FIXED ASSETS 107.56 2.59 12.96 87.20 18.81 11.03 10.33 1.07 1.85
8 OTHER ASSETS 164.68 78.01 63.43 155.99 248.09 67.47 20.27 0.86 1.50
a. Accrued Interest: 19.67 25.79 3.57 4.25 12.97 0.99 2.21
b. Staff Loans / Adv. 91.61 7.67 48.01 106.81 71.95 1.10 5.86 0.12
c. Sundry Debtors 16.81 0.45 3.19 29.27 127.87 32.61 0.32 0.11
d. Cash In Transit ‐0.22 20.00 3.90
e. Others 36.59 44.10 8.67 15.88 35.30 12.78 7.99 0.63 1.50
9 Expenses not Written off 0.08 0.13 0.16
10 Non Banking Assets
11 Reconcillation Account ‐4.50 1413.95 16.94 0.74 368.39 0.03 83.54
12 Profit & Loss A/c
TOTAL ASSETS 3209.28 3572.33 1460.38 4348.55 2772.10 3089.92 1189.36 122.68 216.29
60
Statement of Assets and Liabilities of Micro‐credit Development Banks
as on Magh end, 2068
Rs. in million
Janautthan
Mirmire
Nagbeli
Mithila
Kalika
First
Liabilities Total
61
Profit and Loss Account of Micro‐credit Development Banks
as on Magh end, 2068
Rs. in million
CHHIMEK
NIRDHAN
DIPROSC
MPGBB
PUGBB
PAGBB
SPGBB
MGBB
RMDC
Expenses
Income
1. Interest Income 259.53 174.57 139.22 215.70
1.1. On Loans and Advance 233.27 94.94 130.89 215.51
1.2. On Investment 1.46 0.49
1.2.1 Government Bonds 0.49
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 1.46
1.2.4 Deventure & Bonds
1.3 Agency Balance
1.4 On Call Deposit 24.81 13.26 7.71
1.5 Others 65.89 0.62 0.18
2. Comission & Discount 8.77 2.91
2.1 Bills Purchase & Discount
2.2 Comission 1.18
2.3 Others 8.77 1.73
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 23.69 3.88 0.34 70.98
5 Non Operating Income 11.88
6 Provision Written Back 7.97 0.90
7 Recovery from Written off Loan 0.79
8 Income from Extra Ordinary Expenses
9 Net Loss
TOTAL INCOME 295.87 186.42 148.33 290.47
62
Profit and Loss Account of Micro‐credit Development Banks
as on Magh end, 2068
Rs. in million
Swabalamb
Naya Nepal
Sworojgar
Sanakisan
NERUDE
Nagbeli
Summit
Kalika
First
Expenses
an
1 Interest Expenses 94.47 67.68 36.03 5.02 6.58 31.20 1.81
1.1 Deposit Liabilities 39.01 12.64 0.44 1.23 0.48
1.1.1 Saving A/c 39.01 12.64 0.44 1.23 0.48
1.1.2 Fixed A/c
1.1.2.1 Upto 3 Months Fixed A/c
1.1.2.2 3 to 6 Months fixed A/c
1.1.2.3 6 Months to 1 Year Fixed A/c
1.1.2.4 Above 1 Year
1.1.3 Call Deposit
1.1.4 Certificate of Deposits
1.2 Others 55.46 67.68 23.39 4.58 5.35 31.20 1.32
2 Commission/Fee Expense 16.31 0.00
3 Employees Expenses 115.99 9.65 32.76 2.02 4.09 2.04 1.23
4 Office Operatiing Expenses 24.54 4.74 5.77 0.71 1.86 2.26 1.18
5 Exchange Fluctuation Loss
5.1 Due to Change in Exchange Rates
5.2 Due to Foreign Currency Transactions
6 Non‐Operatiing Expenses
7. Provision for Risk 7.59 25.67 3.08 0.63 0.09 0.25 0.10
7.1 Loan loss Provision 7.59 25.67 3.08 0.63 0.09 0.25 0.10
7.1.1 General Loan loss Provision 7.59 5.02 1.07 0.06 0.06 0.25 0.10
7.1.2 Special Loan Loss Provision 20.05 2.02 0.57 0.03
7.1.3 Additional Loan Loss Provision 0.59
7.2. Provision for Non‐Banking Assets
7.3. Provision for Loss on Investment
7.4. Provision for Loss of Other Assets
8 Loan Written Off
9 Provision for Staff Bonus 4.18 4.75 0.99
10 Provision for Income Tax 12.54 14.24 2.98
11 Others
12 Net Profit 31.80 33.22 18.82 2.20 3.00 6.95 0.97
TOTAL EXPENSES 291.12 176.24 96.46 10.58 15.62 46.67 5.29
Income
1. Interest Income 283.46 163.92 81.82 8.80 12.19 43.63 4.16
1.1. On Loans and Advance 260.46 133.96 79.67 6.31 12.19 25.41 4.03
1.2. On Investment
1.2.1 Government Bonds
1.2.2 Foreign Bonds
1.2.3 NRB Bonds
1.2.4 Deventure & Bonds
1.3 Agency Balance 2.49
1.4 On Call Deposit 22.95 22.12 18.22 0.14
1.5 Others 0.06 7.84 2.15 0.00
2. Comission & Discount 0.09 0.11
2.1 Bills Purchase & Discount
2.2 Comission 0.01 0.11
2.3 Others 0.08
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 5.41 0.05 14.64 1.78 3.44 3.04 1.02
5 Non Operating Income 2.25
6 Provision Written Back 12.19
7 Recovery from Written off Loan
8 Income from Extra Ordinary Expenses
9 Net Loss
TOTAL INCOME 291.12 176.24 96.46 10.58 15.62 46.67 5.29
63
Profit and Loss Account of Micro‐credit Development Banks
as on Magh end, 2068
Rs. in million
Janautthan
Mirmire
Mithila
Expenses Total
Income
1. Interest Income 3.02 1390.01
1.1. On Loans and Advance 2.78 1199.41
1.2. On Investment 1.95
1.2.1 Government Bonds 0.49
1.2.2 Foreign Bonds
1.2.3 NRB Bonds 1.46
1.2.4 Deventure & Bonds
1.3 Agency Balance 2.49
1.4 On Call Deposit 109.18
1.5 Others 0.23 76.98
2. Comission & Discount 11.88
2.1 Bills Purchase & Discount
2.2 Comission 1.30
2.3 Others 10.58
3 Income From Exchange Fluctuation
3.1 Due to Change in Exchange Rate
3.2 Due to Foreign Currency Trans.
4 Other Operating Income 0.55 128.81
5 Non Operating Income 14.12
6 Provision Written Back 21.06
7 Recovery from Written off Loan 0.79
8 Income from Extra Ordinary Expenses
9 Net Loss
TOTAL INCOME 3.57 1566.66
64