Detailed Estimate for Construction of Generator Room at MAHARAJA HARISINGH DAV

CENT. PUBLIC SCHOOL, Akhnoor

PARTICULARS OF ITEMS QTY. UNIT RATE AMOUNT
S. No.
(Rs.) (Rs.)
1 Earth work in excavation by manual means in trenches for foundations, drains, pipes,
cables etc. (Not exceeding 1.5 mtr in width) and for shafts, wells, cesspits and the like
not exceeding 10sqm on plan, depth upto 1.5 mtr, including disposal of excavated earth
upto 1 mtr from cutting edge, disposed earth is to be leveled and neatly dressed in:

All kinds of soil as directed upto 25 mtr lead & upto 1.5 mtr lift.
a. Room = 1 No:-
i) Front & Back walls c/c = 2 x 21’-3” x 2’-6” x 2’-6” = 265.625 cft.
ii) Both side walls c/c = 2 x 8'-3” x 2’-6” x 2’-6” = 103.125 cft.
Total = 368.75 cft. Or 10.45 cum 10.45 Cum 240.45 2,513
2 Providing and laying in position cement concrete of specified grade excluding the cost of
centring and shuttering -All work upto plinth level. 1:4:8 (1 cement : 4 coarse sand : 8
graded stone aggregate 40mm nominal size) in crushed aggregate.

a. Room = 1 No:-
i) Front & Back walls c/c = 2 x 21’-3” x 2’-6” x 0’-6” = 53.125 cft.
ii) Both side walls c/c = 2 x 8'-3” x 2’-6” x 0’-6” = 20.625 cft.
Total = 73.75 cft. or 2.09 cum 2.09 Cum 3112.80 6,506
3 Providing and laying in position cement concrete of specified grade excluding the cost of
centring and shuttering -All work upto plinth level. 1:3:6 1cement : 3 coarse sand : 6
graded stone aggregate 20mm nominal size) in crushed aggregate.

a. Room = 1 No:-
i) Front & Back walls c/c 1st step = 2 x 20’-9” x 2’-0” x 1’-0” = 83 cft.
2nd step = 2 x 20'-3" x 1’-6” x 1’-0” = 60.75 cft.
3rd step = 2 x 19'-6" x 0’-9” x 1’-0” = 29.25 cft.
ii) Both side walls c/c 1st step = 2 x 8’-9” x 2’-0” x 1’-0” = 35 cft.
2nd step = 2 x 9’-3” x 1’-6” x 1’-0” = 27.75 cft.
3rd step = 2 x 10’-0” x 0’-9” x 1’-0” = 15 cft.
Total = 250.75 cft. or 7.105 cum 7.11 Cum 3707.40 26,341
4 Providing & laying Damp-Proof Course 50 mm thick with cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) in crushed
aggregate.

i) Front & Back walls c/c = 2 x 18’-0” x 0'-9''= 27 sft.

ii) Side walls c/c = 2 x 10'-0” x 0’-9” = 15 sft.
Total = 42 sft.
Deductions of openings:-
i) Door D (1 No.) = 1 x 3’-3” x 0’-9” = 2.4375 sft.
Therefore, Net Qty. = 42 – 2.4375 = 39.5625 sft. or 3.68 sqm. 3.68 Sqm 275.45 1,014
5 Brick work with common burnt clay F.P.S. (non-modular) bricks of class designation 75 in
foundation and plinth in: Cement mortar 1:6 (1cement : 6 coarse sand).

a. Room = 1 No.
i) Front & Back walls c/c = 2 x 18’-0” x 0'-9'' x 10'-0" = 270 sft.
ii) Both side walls c/c = 2 x 10'-0” x 0’-9” x 10'-0" = 150 sft.
Deductions of openings:
i) Door D1 (1 No.) = 1 x 3’-3” x 0’-9” x 7’-0” = 17.0625 cft.
ii) Window W1 (4 No.) = 4 x 4’-0” x 0’-9” x 4’-6” = 54 cft.
 Total = 71.0625 cft.
Lintels beam:
i) ALL WALLS = 1 x 59’-0” x 0’-9” x 0’-6” = 22.125 cft.
Therefore, Net Qty. = 270+150 – (71.0625 + 22.125) = 326.8125 cft. or 9.26 cum
9.26 Cum 4551.45 42,146

6 Extra for brick work in superstructure, above plinth level upto floor V level. (By manual
means).
Quantity vide item No. 5 = 9.26 cum 9.26 Cum 706.50 6,542
7 Reinforcement cement concrete work in beams, suspended floors, roofs having slope
upto 150 , landings, balconies, shelves, chajjas, lintels, bands, plain window sills,
staircases & spiral stair cases upto floor five level excluding the cost of centering,
shuttering, finishing & reinforcement with 1:1.5:3 (1 cement: 1.5 coarse sand : 3 graded
stone aggregate 20mm nominal size).

a. Lintels beam:
i) ALL WALLS = 1 x 59’-0” x 0’-9” x 0’-6” = 22.125 cft.
B. R.C.C. Slab:
i) Slab = 19'-6” x15’-6” x 0’-5” = 125.9375 cft.
Total = 22.125 + 125.9375 = 148.0625 cft. Or 4.196 cum 4.20 Cum 6161.00 25,852
8 Centring & shuttering including strutting, propping etc. & removal of form for:

a) Foundations, footings, bases of columns etc. for mass concrete.

For Wall Foundation/Footing (1:3:6)
a. Room = 2 Nos.
i) Front & Back walls c/c 1st step = 2 x 20’-9” x 1’-0” = 41.5 sft.
2nd step = 2 x 20'-3" x 1’-0” = 40.5 sft.
3rd step = 2 x 19'-6" x 1’-0” = 39 sft.
ii) Both side walls c/c 1st step = 2 x 8’-9” x 1’-0” = 17.5 sft.
2nd step = 2 x 9’-3” x 1’-0” = 18.5 sft
3rd step = 2 x 10’-0” x 1’-0” = 20 sft
177 sft. or 16.45 sqm 16.45 Sqm 179.25 2,949
b) Suspended floors, roofs, landings, balconies & access platform.
i) Roof of Room (1 No.) = 1 x 18’-0” x 10’-0” = 180.00 sft.
ii) Projection (2 No.) = 1 x 19’-6” x 2’-0” = 39.00 sft.
Total =219 sft. or 20.35 sqm 20.35 Sqm 372.40 7,578
c) Lintels, beams, plinth beams, girders, bressumers and cantilevers.
a. Lintels beam:
i) ALL WALLS = 2 x 59’-0” x 0’-6” = 59 sft
Total = 59 sft. Or 5.483 sqm 5.48 Sqm 305.70 1,676
e) Edges of slabs and breaks in floors and walls. Under 20 cms wide.
i) Front And Back = 2 x 1 x 19’-6” = 39 rft.
ii) Both sides = 2 x 1 x 15'-6" = 31 rft
70 rft. or 21.34 mtr 21.34 Mtr 176.55 3,768
9 Providing wood work in frames of doors, windows, clerestory windows and other frames,
wrought framed and fixed in position:
a) Sal wood.
i) Door D1 (01 No.)
Vertical Member = 1 x 2 x 0’-3” x 0’-5” x 7’-0” = 1.458 cft.
Horiz. Member = 1 x 3 x 0’-3” x 0’-5” x 2’-7” = .807 cft.
ii) Window W1 (04 No.)
Vertical Member = 4 x 4 x 0’-3” x 0’-5” x 4’-6” = 7.5 cft.
Horiz. Member = 4 x 2 x 0’-3” x 0’-5” x 3’-8” = 3.056 cft.
Total = 10.56 cft. or 0.299 cum 0.30 Cum 91190.00 27,266
10 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10mm
diameter bolts, nuts & wooden plugs & embeddings in cement concrete block 30x10x15
cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal
size).

i) Door D1 (01 No.) = 1 x 2 x 3 = 06 Nos.

ii) Window W1 (04 No.) = 4 x 2 x 2 =16 Nos.
Total = 22 Nos. 22.00 Each 113.80 2,504
11 Providing & fixing panelled or panelled & glazed shutters for doors, windows & clerestory
windows including ISI marked M.S. pressed Butt hinges bright finished of required size
with necessary screws excluding panelling which will be paid for separately, all complete
as per direction of engineer-in charge.

First Class kail wood, 35mm thick shutter.

i) Door D (01 No.): 1 x 1 x 2’-7”x 5'-9” = 14.854 sft.
or 1.38 sqm 1.38 Sqm 2103.10 2,902
12 Providing & fixing Glass Panes of 4mm thickness. (Weight not less tha 10 kg/sqm) for
fixed glass windows. (LMR)
i) Window W1 (4 No.): 4 x 1 x 4’-1”x 3’-7” = 58.53 sft. Or 5.44 Sqm 5.44 Sqm 687.50 3,740
13 Finishing: Cement Plaster:-
12 mm Cement Plaster of mix. 1:6 (1 cement : 6 coarse sand). Inner Side:
i) Room (1 No.): 1 x 2 x (18’-0”+ 10’-0”) x 10’-0” = 560 sft
D/d for Openings:
i) Door D1 (1 No.): 1 x 3’-3”x 7’-0”x 0'-9" = 17.0625 sft.
ii) Window W1 (1 No.): 1 x 4’-0”x 4’-6”x 0'-9" = 13.5 sft.
Total = 30.5625 sft.
Therefore, Net Qty. = 560 – 30.5625 = 529.4375 sft. or 49.21 sqm 49.21 Sqm 141.65 6,971
14 Finishing: Cement Plaster:-
18 mm Cement Plaster in two coats underlayer 12mm thick cement plaster 1:5 (1 cement
: 5 coarse sand) finished with a top layer 6mm thick cement plaster 1:6 (1 cement : 6 fine
sand). Outer Side:

i) Front & Back Side: 2 x 19’-6” x 10’-5” = 406.25 sft

ii) Left & Right Side: 2 x 15'-6" x 10'-5” = 322.92 sft.
Total = 729.17 sft. or 67.77 sqm 67.77 Sqm 225.00 15,248
15 Finishing: Cement Plaster:-
6 mm cement plaster to ceiling of mix 1:3 (1 cement : 3 fine sand).
i) Roof of Room (1 No.) = 1 x 18’-0” x 10’-0” = 180.00 sft.
ii) Projection (2 No.) = 1 x 19’-6” x 2’-0” = 39.00 sft.
Total =219 sft. or 20.35 sqm 20.35 Sqm 130.25 2,651
16 Filling available excavated earth (exculding rock) in trenches, plinth, side of foundation
etc. layers not exceeding 20cm in depth, consolidating each deposited layer by ramming
& watering lead upto 50m and lift upto 1.5m.

Available Qty. Vide Item No.1 = 10.45 cum

D/d Qty. of cement conc. upto G.L:
i) Qty. Vide Item No.2 = 2.09 cum
ii) Qty. Vide Item No.3 = 7.11 cum
= 9.2 cum
Net Qty. = 10.45 – 9.20 = 1.25 cum
B. Filling under Floors:
i) Room (1 No.): 1 x 18’-0”x 10’-0” x 1’-0” = 180 cft.
Total = 180 cft. or 5.09 cum
Total = 1.25 + 5.09 = 6.34 cum 6.34 Cum 102.20 648
17 Supply & filling sand under floors including watering, ramming, consolidating & dressing
complete.
 i) Room (1 No.): 1 x 18’-0”x 10’-0” x 0’-4” = 60 cft.
Total = 60 cft. Or 1.70 cum 1.70 Cum 326.75 555
18 Providing & laying in position cement concrete of specified grade excluding the cost of
centring & shuttering -All works upto plinth level 1:5:10 (1cement : 5 fine sand : 10
graded brick aggregate 40mm nominal size) in Crushed aggregate:

Under G. Floors:
i) Room (1 No.): 1 x 18’-0”x 10’-0” x 0’-3” = 45 cft.
Total = 45 cft. or 1.27 cum 1.27 Cum 2750.40 3,493
19 Providing & laying Polished Homogenous Vitrified Floor Tiles in 600mm x 600mm, Rak,
Kajaria, Nitco (thickness 10mm with water absorptions less than 0.5% & flexural strength
not less than 40N/mm2 in all colours & shades, laid on 20mm thick cement mortar 1 : 4
(cement & same colour grouting make Bal Endura, Dr. Fixit).

Ground Floor:
i) Room (1 No.): 1 x 18’-0”x 10’-0” = 180.00 sft.
Total = 180 sft. or 16.73 sqm 16.73 Sqm 1421.20 23,777
20 Providing & laying fixing Ceramic Mat Finished Tiles conforming to IS:13753 of NITCO,
ORIENT, SOMANY, KAJARIA make in all colours, shades except Burgundy, Bottle
Green, Black of 300mm x 450mm or approved by the architect in Skirting & Dados of
over 12mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) & jointing with  
grey cement slurry at the rate of 3.3 kg/sqm including painting in white cement mixed
with pigment of matching shade complete.

Ground Floor:
i) Room (1 No.) Skirting: 1 x 2 x (18’-0”+ 10’-0”) x 0’-4’’ = 18.66 sft.
Total = 18.66 sft. or 1.73 sqm 1.73 Sqm 834.20 1,443
21 Providing & applying white cement based Wall Putty of avg. thickness 1 mm of approved
brand & manufacture over plastered wall surface to prepare the surface even and
smooth complete.

i) Qty. Vide Item No. 13 = 49.21 sqm

ii) Qty. Vide Item No. 15 = 20.35 sqm
Total = 69.56 sqm 69.56 Sqm 81.75 5,687
22 Applying Cement Primer priming coat to walls & ceiling with primer of approved quality &
manufacture to give an even shade.
i) Qty. Vide Item No. 13 = 49.21 sqm
ii) Qty. Vide Item No. 15 = 20.35 sqm
Total = 69.56 sqm 69.56 Sqm 32.85 2,285
23 Painting walls with Plastic Emulsion Paint of approved brand & manufacture to give an
even shade (2 or more coats).
i) Qty. Vide Item No. 13 = 49.21 sqm
ii) Qty. Vide Item No. 15 = 20.35 sqm
Total = 69.56 sqm 69.56 Sqm 78.20 5,440
24 Spectrum Texture Paint (External).
i) Qty. Vide Item No. 14 = 67.77 sqm 67.77 Sqm 138.10 9,359
25 Painting with Synthetic Enamel Paint of approved brand & manufacture to give an even
shade including priming coat. 2 or more coats on new works over an under coat of
suitable shade with ordinary paint of approved & manufacture.

i) Door D1 (1 No.) = 1 x 2 x (3’-3” x 7’-0”) x 1.60 = 72.80 sft.

ii) Window W1 (4 No.) = 4 x 2 x (4’-0” x 4’-6”) x 1.60 = 230.40 sft.
Total =303.20 sft. or 28.18 sqm 28.18 Sqm 103.35 2,912
26 Reinforcement for RCC works including straghening, cutting, bending, placing in position
and binding all complete.
a) Thermo-mechanical treated bars.
 a)
i) Qty. Vide Item No. 7 = 4.2 cum @ 110 Kg /cum = 462 Kg 462.00 Kg 71.00 32,802
27 Providing & fixing ISI marked Aluminium (Anodised) Tower Bolt anodic coating not less
than Grade AC-10 as per IS:1868 transparent or dyed to required colour or shade with
necessary screws etc. complete.

i) 150x10mm
For Door D (1 No.) = 1 x 2 x 2 = 4 Nos.
Total = 4 Nos. 4.00 Nos. 63.90 256
ii) 100x10mm
For Window W1 (4 No.) = 4 x 2 x 2 = 16 Nos.
Total = 16 Nos. 16.00 Nos. 47.60 762
28 Providing & fixing Aluminium Handles ISI marked anodised (anodic coating not less than
grade AC 10 as per IS:1868) transparent or dyed to required colour and shade with
necessary screws etc. complete.

i) 125mm
For Door D (1 No.) = 1 x 2 x 2 = 4 Nos.
Total = 4 Nos. 4.00 Nos. 64.55 258
ii) 100mm
For Window W1 (4 No.) = 4 x 2 x 2 = 16 Nos.
Total = 16 Nos. 16.00 Nos. 58.75 940
29 Providing & fixing Aluminium Hanging Floor Door Stopper ISI marked anodised (anodic
coating not less than grade AC 10 as per IS:1868) transparent or dyed to required colour
and shade with necessary screws etc complete.

a) Twin Rubber Stopper.

For Door D (1 No.) = 1 x 2 x 1 = 2 Nos.
Total = 2 Nos. 2.00 Nos. 81.65 163
30 Providing & fixing bright finished brass 100mm Mortice Latch & Lock ISI marked with 6
Levers & a pair of anodised (anodic coating not less than grade AC 10 as per IS:1868)
transparent or dyed to required colour & shade with necessary screws etc complete, best
make of approved quality.

For Door D (1 No.) = 1 x 2 x 1 = 2 Nos. 2.00 Nos. 804.10 1,608

31 Providing & fixing Aluminium IS:3564 Marked Aluminium Die Cast Body Tubular Type
Universal Hydraulic Door Closer, Hardwyn Make (Class Queen) or equivalent with
necessary accessories & screws etc. complete.

For Door D (1 No.) = 1 x 2 x 1 = 2 Nos. 2.00 Nos. 1256.40 2,513

32 Providing & fixing Aluminium Casement Stays ISI marked anodised (anodic coating not
less than grade AC 10 as per IS:1868) transparent or dyed to required colour and shade
with necessary screws etc. complete.

For Window W1 (4 No.) = 4 x 1 x 1 = 4 Nos.

Total = 4 Nos. 4.00 Nos. 84.30 337
33 Making Plinth protection 50 mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand
: 6 graded stone aggregate 20 mm nominal size) over 75 mm bed of dry brick ballast 40
mm nominal size well rammed & consolidated & grouted with fine sand including finishing
the top smooth in crushed aggregate.

i) Front & Back Sides: 2 x 19’-6’’ x 1’-4’’ = 52 sft.

i) Left & Right Sides: 2 x 15’-6’’ x 1’-4’’ = 41.33 sft.
Total = 93.33 sft. or 8.67 sqm 8.67 Sqm 328.30 2,846
Total: Rs. 286,249
34 Carriage of material from source to site of work by mechanical transport including loading
and unloading complete.
 LUMPSUM @ 4% INCLUDING COST OF CARRIAGES,UNSEEN ITEMS & WATCH
AND WARD OF MATERIAL AT SITE 11,450

35 ADD FOR ELECTRIFICATION WORKS 20,000

Add 20% above on all items 63,540
Grand Total: Rs. 381,239
= 381,000

RUPEES THREE LAKHS EIGHTY ONE THOUSAND

 Detailed Estimate for Construction of Water Tank at MAHARAJA HARISINGH DAV CENT.
PUBLIC SCHOOL, Akhnoor
PARTICULARS OF ITEMS QTY. UNIT RATE AMOUNT
S. No.
(Rs.) (Rs.)
1 Earth work in excavation by manual means in trenches for foundations, drains, pipes,
cables etc. (Not exceeding 1.5 mtr in width) and for shafts, wells, cesspits and the like
not exceeding 10sqm on plan, depth upto 1.5 mtr, including disposal of excavated earth
upto 1 mtr from cutting edge, disposed earth is to be leveled and neatly dressed in:

All kinds of soil as directed upto 25 mtr lead & upto 1.5 mtr lift.
i) Pillar (4Nos.) = 4 x 2'-0" x 2’-0” x 2’-6” = 40 cft.
Total = 40 cft. Or 1.13 cum 1.13 Cum 240.45 272
2 Providing and laying in position cement concrete of specified grade excluding the cost of
centring and shuttering -All work upto plinth level. 1:4:8 (1 cement : 4 coarse sand : 8
graded stone aggregate 40mm nominal size) in crushed aggregate.

i) Pillar (4Nos.) = 4 x 2'-0" x 2’-0” x 0’-6” = 8 cft.

Total = 8 cft. Or 0.23 cum 0.23 Cum 3112.80 716
3 Providing and laying in position cement concrete of specified grade excluding the cost of
centring and shuttering -All work upto plinth level. 1:3:6 1cement : 3 coarse sand : 6
graded stone aggregate 20mm nominal size) in crushed aggregate.

i) Pillar (4Nos.) = 4 x 1'-6" x 1’-6” x 2’-6” = 22.5 cft.

Total = 22.5 cft. or 0.64 cum 0.64 Cum 3707.40 2,373
4 Providing & laying Damp-Proof Course 50 mm thick with cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) in crushed
aggregate.

i) Pillar (4Nos.) = 4 x 1'-6" x 1’-6” = 9 sft.

Total = 9 sft. Or 0.84 sqm 0.84 Sqm 275.45 231
5 Brick work with common burnt clay F.P.S. (non-modular) bricks of class designation 75 in
foundation and plinth in: Cement mortar 1:6 (1cement : 6 coarse sand).

i) Pillar (4Nos.) = 4 x 1'-1-1/2" x 1’-1-1/2” x 2'-6" =12.66 cft.

ii) Long Walls = 2 x 11'-6" x 4'-0" x 0'-9" = 69 cft
iii) Short Walls = 2 x 5'-0" x 4'-0" x 0'-9" = 30 cft
Total = 111.66 cft. Or 3.16 cum 3.16 Cum 4551.45 14,383
6 Reinforcement cement concrete work in beams, suspended floors, roofs having slope
upto 150 , landings, balconies, shelves, chajjas, lintels, bands, plain window sills,
staircases & spiral stair cases upto floor five level excluding the cost of centering,
shuttering, finishing & reinforcement with 1:1.5:3 (1 cement: 1.5 coarse sand : 3 graded
stone aggregate 20mm nominal size).

i) Bottom Slab = 1 x 11’-6” x 6’-6” x 0’-6” = 37.38 cft.

ii) Top Slab = 1 x 11’-6” x 6’-6” x 0’-6” = 37.38 cft.
Total = 37.38 + 37.38 = 74.76 cft. Or 2.12 cum 2.12 Cum 6161.00 13,061
7 Centring & shuttering including strutting, propping etc. & removal of form for:

a) Foundations, footings, bases of columns etc. for mass concrete.

i) Pillar (4Nos.) = 4 x 1'-6” x 2'-6" =15 sft.
15 sft. or 1.39 sqm 1.39 Sqm 179.25 249
b) Suspended floors, roofs, landings, balconies & access platform.
i) Bottom Slab = 1 x 10’-0” x 5’-0” = 50 sft.
ii) Top Slab = 1 x 10’-0” x 5’-0” = 50 sft.
 Total =100 sft. or 9.29 sqm 9.29 Sqm 372.40 3,460
c) Edges of slabs and breaks in floors and walls. Under 20 cms wide.
i) Bottom Slab = 2 x (11’-6” + 6’-6)” = 36 rft.
ii) Top Slab = 2 x (11’-6” + 6’-6)” = 36 rft.
72 rft. or 21.95 mtr 21.95 Mtr 176.55 3,875
8 Finishing: Cement Plaster:-
18 mm Cement Plaster in two coats underlayer 12mm thick cement plaster 1:5 (1 cement
: 5 coarse sand) finished with a top layer 6mm thick cement plaster 1:6 (1 cement : 6 fine
sand). Outer Side:

a) Outer Side:-
i) Pillar (4Nos.) = 4 x 4 x 1'-1-1/2” x 3'-2" = 57 sft
ii) Long Walls = 2 x 11'-6" x 4'-0" = 92 sft
iii) Short Walls = 2 x 6'-6" x 4'-0" = 52 sft
b) Inner Side:-
i) Long Walls = 2 x 10'-0" x 4'-0" = 80 sft
ii) Short Walls = 2 x 5'-0" x 4'-0" = 40 sft
iii) Bottom Slab = 10'-0" x 5'-0" = 50 sft
Total = 371 sft. or 34.48 sqm 34.48 Sqm 225.00 7,758
9 Finishing: Cement Plaster:-
6 mm cement plaster to ceiling of mix 1:3 (1 cement : 3 fine sand).
i) Top Slab = 10'-0" x 5'-0" = 50 sft
Total =50 sft. or 4.64 sqm 4.64 Sqm 130.25 604
10 Reinforcement for RCC works including straghening, cutting, bending, placing in position
and binding all complete.
a) Thermo-mechanical treated bars.
i) Qty. Vide Item No. 6 = 2.12 cum @ 110 Kg /cum = 233 Kg 233.00 Kg 71.00 16,543
14 Providing & fixing 18mm thick mirror polished, machine cut for kitchen platform, vanity
counters facies & similar locations of required size of approved shade colour & texture
laid over 20mm thick base cement mortar 1:4 (1cement : 4 coarse sand) & joints treated
with white cement mixed with matching pigment, epoxy touch ups, including rubbing,
curing etc.complete at all levels.

a) Granite Ruby Red

i) Outer Side: 2 x (11’-6” + 6’-6’’) x 4’-0” = 144 sft.
b) Tap Shelf = 1 x 11'6" x 0'-6" = 5.75 sft
Total = 149.75 sft or 13.92 sqm 13.92 Sqm 3859.90 53,730
11 Add for Taps 8 Nos. @ Rs. 250 Each (LMR) 8.00 Each 250.00 2,000
Total: Rs 119,255
12 Carriage of material from source to site of work by mechanical transport including loading
and unloading complete.

LUMPSUM @ 4% INCLUDING COST OF CARRIAGES,UNSEEN ITEMS & WATCH

AND WARD OF MATERIAL AT SITE 4,770

Add 20% above on all items except item no. 11 23,451

Grand Total: Rs. 147,476
= 147,500

RUPEES ONE LAKH FORTY SEVEN THOUSAND AND FIVE HUNDRED ONLY
 DETAILS FOR CONSUMPTION OF MATERIALS FOR CONSTRUCTION OF CHOWKIDAR
QUARTER AT THE JKSPDC RESIDENTIAL COMPLEX, BATHINDI, JAMMU.

ITEM STONE STONE CEMENT STEEL BRICKS BRICK

PARTICULARS OF ITEMS QTY. UNIT SAND AGGRE. AGGRE. AGGRE.
NO. in Qtl. in Qtl. in Nos.
20 MM 40 MM 40 MM
2 P.C.C. 1:4:8 mix = 4.79 cum 4.79 Cum 2.156 - 4.311 8.143 - - -
3 P.C.C. 1:3:6 mix = 26.62 cum 26.62 Cum 11.979 23.958 - 56.564 - - -
4 P.C.C. 1:3:6 mix = 0.13 cum 0.13 Cum 0.059 0.117 - 0.368 - - -
5 P.C.C. 1:2:4 mix = 0.90 cum 0.90 Cum 0.405 0.81 - 2.88 - - -
6 D.P.C. 1:2:4 mix (50 mm thick) =
20.18 sqm = 12.55 x 0.05 = 0.63
cum 0.63 Cum 0.284 0.567 - 2.008 - - -
7 Brick Work in 1:6 mix = 17.88 cum 17.88 Cum 4.470 - - 11.175 - 8529 -
8 Half Brick Work in 1:4 mix = 4.32
x 0.115 sqm = 0.50 cum 0.50 Cum 0.125 - - 0.460 - 239 -
12 R.C.C. 1:1.5:3 mix = 4.68 cum 4.68 Cum 2.106 4.212 - 18.72 - - -
15 P.C.C. Blocks of size
30x10x15cm- 1:3:6 mix = 30 Nos.
Therefore, 30 x 0.30 x 0.10 x 0.15
= 0.135 cum. 0.135 Cum 0.061 0.122 - 0.297 - - -
21 12mm Cement Plaster in 1:6 mix
= 85.29 sqm 85.29 Sqm 1.023 - - 3.070 - - -
22 18mm Cement Plaster (12 mm +
6 mm) in 1:5 & 1:6 mix = 60.83 60.83 Sqm 1.095 - - 3.808 - - -
sqm
23 6 mm Cement Plaster in 1:3 mix =
33.25 sqm 33.25 Sqm 0.200 - - 1.220 - - -
26 P.C.C. 1:5:10 mix = 1.71 cum 1.71 Cum 0.770 - - 2.223 - - 1.539
27 Tile Flooring 20 mm thick base of
mortar in 1:4 mix = 18.02 sqm. 18.02 Sqm 0.360 - - 2.238 - - -
28 Tile Skirting & Dados 12 mm thick
base of mortar in 1:3 mix = 23.71
sqm. 23.71 Sqm 0.285 - - 2.475 - - -
29 Tile Flooring 20 mm thick base of
mortar in 1:4 mix = 6.52 sqm. 6.52 Sqm 0.130 - - 0.810 - - -
38 Steel TMT bars = 515.00 Kg 515.00 Kg - - - - 515.00 - -
46 i) Plinth Protection 50 mm thick in
1:3:6 mix = 8.38 sqm. 8.38 Sqm 0.189 0.377 - - - - -
ii) Plinth Protection 75 mm thick
bed of dry brick blast + fine sand. 8.38 Sqm 0.629 - - - - - 0.5657
Total = 26.33 30.16 4.31 116.46 515.00 8768.00 2.10
Cum Cum Cum Qtls. Kg Nos. Cum