DETAILED ESTIMATE OF 1.

50 LAKHS LITRES RCC SUMP & PUMP ROOM

S.No Description Nos L B D Quantity Unit
1 Earth work excavation
Sump 1 20.600 8.300 0.500 85.49
Pump Room Portion
1 7.900 7.900 0.500 31.21
116.70
Say 117.00 Cum

2 Earth work excavation

Sump 1 20.600 8.300 1.000 170.98
Pump Room Portion
1 7.900 7.900 1.000 62.41
233.39
Say 234.00 Cum

3 Earth work excavation

Sump 1 20.600 8.300 1.000 170.98
Pump Room Portion
1 7.900 7.900 1.000 62.41
233.39
Say 234.00 Cum

4 Plain cement concrete work of mix

(1:4:8) prop. below Raft concrete

under sump Raft slab 1 20.600 8.300 0.100 17.10

Pump Room Portion - Vertical
4 7.900 7.900 0.100 24.96
42.06
Say 43.00 Cum

5 VRCC M30grade Design Mix (by

machine mixing)

Sump bottom slab

1 20.300 8.000 0.650 105.56
Ded Pump Room area
-1 7.200 7.200 0.650 -33.70
Add Pump Room area
1 7.200 7.200 0.700 36.29
108.15
SAY 109.00 CUM

b Haunch concrete
Sump-2 0.5 1 36.000 0.300 0.300 1.62
Pump Room area
0.5 1 24.000 0.300 0.300 1.08
Steps for staircase 0.5 23 1.000 0.300 0.165 0.57
3.27
SAY 3.30 CUM
c 375 mm thick side walls - botoom width
500mm and top width 250mm

Sump long walls 2 19.300 2.555 98.62

Sump short walls 3 6.000 2.555 45.99
144.61
SAY 145.00 Sqm

APMSIDC-MTM DET-1.5 LAKH LIT SUMP 1 OF 20

 S.No Description Nos L B D Quantity Unit
d 150 mm thick side walls
Collection pit alround 2 2.400 0.150 0.72
0.72
SAY 1.00 Sqm

e Sump Roof beams

3 6.000 0.230 0.380 1.57
SAY 1.60 cum

f 125 mm thick Sump Roof Slab

Sump Top slab 1 19.300 6.500 125.45
Ded Pump Room portion -1 6.000 6.000 -36.00
89.45
SAY 89.00 Sqm

g Pump Room columns

8 0.230 0.300 2.400 1.32
SAY 1.40 cum

h Pump Room beams

long beams 3 6.600 0.230 0.380 1.73
short beams 3 6.000 0.230 0.380 1.57
Ded for col -2 0.230 0.230 0.380 -0.04
3.26
SAY 3.30 cum
i 125 mm thick Pump Roof Slab
Pump Room portion
1 7.500 7.360 55.20
55.20
SAY 55.00 Sqm
j 150 mm thick Roof Slab
Sump 1 6.000 1.200 7.20
Sump 1 1.000 1.200 1.20
8.40
SAY 8.00 Sqm

k 175 mm thick Waist Slab

Ist Flight 1 3.300 1.000 3.30
IInd Flight 1 3.710 1.000 3.71
Midlanding 1 1.000 1.000 1.00
8.01
SAY 8.00 Sqm

6 TMT Steel Bars

Raft slab 109.000 80.000 Kg/cum 8720.00
Haunch concrete 3.269 80.000 Kg/cum 261.54
Pump Room columns 1.325 150.000 Kg/cum 198.72
Sump Roof beam 1.573 150.000 Kg/cum 235.98
Pump Roof beam 3.264 150.000 Kg/cum 489.53
125mm thick Sump Roof Slab 0.125 89.000 80.000 Kg/cum 890.00
125mm thick Pump Roof Slab 0.125 55.200 80.000 Kg/cum 552.00
150mm thick Roof Slab 0.15 8.400 80.000 Kg/cum 100.80
200mm thick Staircase Waist Slab 0.2 8.010 80.000 Kg/cum 128.16
375mm thick Side walls 0.375 144.613 80.000 Kg/cum 4338.39
150mm thick Side walls 0.25 0.720 100.000 Kg/cum 18.00
15933.12

APMSIDC-MTM DET-1.5 LAKH LIT SUMP 2 OF 20

 S.No Description Nos L B D Quantity Unit
Say 15.94 MT
7 Impervious coat Plastering 12mm thick
over roof slab with CM(1:4) prop.

Sump-1 bottom 1 12.000 6.000 72.00

Pump Room bottom 1 6.000 6.000 36.00
b Internal walls
sump-1 internal walls 1 36.000 2.555 91.98
Pump room internal walls
1 24.000 3.205 76.92
collection internal 2 2.400 0.150 0.72
c ceiling
Sump-1 bottom 1 12.000 6.000 72.00
Pump Room bottom 1 6.000 6.000 36.00
385.62
SAY 386.00 SQM
8 Impervious coat Plastering 20mm thick
over roof slab with CM(1:4) prop.

Sump Top slab 1 19.300 6.500 125.45

Ded Pump Room portion -1 6.000 6.000 -36.00
Pump Room portion
1 7.500 7.360 55.20
144.65
SAY 145.00 SQM
9 225mm thick brick masonry
Pump room long walls 2 6.600 0.225 2.020 6.00
Ded for columns -4 0.300 0.225 2.020 -0.55
Pump room short walls
2 6.460 0.225 2.020 5.87
Ded for columns -4 0.230 0.225 2.020 -0.42
R/S -1 2.300 0.225 2.020 -1.05
D -1 1.000 0.225 2.020 -0.45
W -1 1.200 0.225 1.200 -0.32
Lintels
W -1 1.660 0.225 0.175 -0.07
9.02
SAY 9.00 Cum
10 12mm thick internal platering
Pump room internal
1 24.000 2.400 57.60
Add Rolling shutter jambs
2 0.225 2.020 0.91
lintel bottom 1 2.300 0.225 0.52
Deductions
R/S -1 2.300 2.020 -4.65
54.38
SAY 54.00 Sqm

11 External plastering
Pump room internal 1 26.120 2.525 65.95
Deductions
R/S -1 2.300 2.020 -4.65
D -1 1.000 2.020 -2.02
W -1 1.200 1.200 -1.44

APMSIDC-MTM DET-1.5 LAKH LIT SUMP 3 OF 20

 S.No Description Nos L B D Quantity Unit
57.85
SAY 58.00 Sqm

APMSIDC-MTM DET-1.5 LAKH LIT SUMP 4 OF 20

 S.No Description Nos L B D Quantity Unit
12 Basement plastering
Sump alround 1 53.600 0.600 32.16
32.16
SAY 33.00 Sqm
13 Ceiling plastering
Pump room 1 6.000 6.000 36.00
36.00
SAY 36.00 Sqm

14 S & F Rolling shutter

1 2.300 2.000 4.60 Sqm

15 S & F Door 1 1.000 2.100 2.10 Sqm

16 S & F Window 1 1.200 1.200 1.44 Sqm

17 Painting to iron work

R/S 3 1 2.300 2.000 13.80 Sqm
D 0.75 1 1.000 2.000 1.50
15.30
SAY 16.00 Sqm
18 Painting to wood work
D 1.5 1 1.000 2.000 3.00 Sqm
SAY 3.00 Sqm
19 White washing
Quantity same as ceiling plaster 36.00 Sqm

20 Plastic emulsion Painting to intenal walls

Quantity same as internal walls 54.00 Sqm

21 Plastic emulsion Painting to extenal

walls
Quantity same as external walls 58.00 Sqm

22 SS Railing @ 7.75 Kg/Sqm

Ist Flight 1 3.300 1.000 3.30
IInd Flight 1 3.710 1.000 3.71
7.01
Say 7.10 Sqm

23 Refilling with excavated earth

Qty same as per excavation
585.00
Deductions
Qty same as PCC (1:4:8) -42.062
Qty same as Raft concrete
-109
sump internal -251.721
Qty same as Side walls 1*6*0.375*2.08
-4.68
Qty same as Side walls
2*(20.6+6.0)=53.2
-41.496
-448.959 -448.96

APMSIDC-MTM DET-1.5 LAKH LIT SUMP 5 OF 20

 S.No Description Nos L B D Quantity Unit
136.04
Say 137.00 Cum

APMSIDC-MTM DET-1.5 LAKH LIT SUMP 6 OF 20

 ABSTRACT ESTIMATE FOR 1.0 Lakh Litres RCC SUMP & PUMP ROOM

Sl. Unit
Description of Work Quantity
No. (in words)

1 i Earth work excavation for foundations (Mechanical Means) for 117 ONE CUM
buildings in ordinary soils and depositing on bank for all lifts and with an
initial lead of 10m and up to 3m depth including all
operational,incidental, labour charges such as shoring, sheeting,
planking, strutting etc., and overheads & contractors profit complete for
finished item of work excluding dewatering charges etc., as per SS 20
B(APSS 308)

2 Filling with carted gravel in trenches,sides of foundations and basement 137 ONE CUM
with initial lead in layers not exceeding 15cm thick,watering and ramming
including cost and conveyance of water to work site and all
peraitonal,incidental, labour charges,hire charges of T&P etc., and
overheads & contractors profit complete for fnished item of work(APSS
NO.309&310)

3 Supply and placing of Plain Cement Concrete M 7.5 grade for 43 ONE CUM
foundations using coarse aggregate 40mm size hard, machine crushed
granite from approved quarry using batching and mixing plant of 15 cum
per hour capacity including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site including all
operational, incidental and labour charges, transporting concrete in transit
mixer, curing etc., and overheads & contractors profit complete for
finished item of work (APSS No. 402)

4 Supply and placing of the Design Mix Concrete M 25 grade

corresponding to IS 456 with cement content of 400 kgs per 1 cum of
concrete using batching and mixing plant of 15 cum per hour capacity
with 20mm size graded machine crushed hard granite metal (coarse
aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site,
centering using steel scaffolding pipes , jack props , wallers , foot plates ,
brackets , steel centering plates etc., including all operational, incidental
and labour charges, transporting concrete using transit mixer, lifting
concrete mechnically, laying concrete using concrete pump, vibrating,
curing etc., and overheads & contractors profit complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS
No. 402)

a) Bottom Slab 109 ONE CUM

b) Haunch Concrete 3.3 ONE CUM

5 Supply and placing of the Design Mix Concrete M 25 grade
corresponding to IS 456 with cement content of 380 kgs per 1 cum of
concrete using batching and mixing plant of 15 cum per hour
capacity with 20mm size graded machine crushed hard granite metal
(coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8)
from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site,
centering using casurina ballies, bamboos, wooden reapers,
runners, wood posts, wall plates etc., including all operational,
incidental and labour charges ,transporting concrete using transit mixer,
lifting concrete mechnically, laying concrete using concrete pump,
vibrating, curing , overheads & contractors profit etc., complete but
excluding cost of steel and its fabrication charges for finished item of
work (APSS No. 402)

a) Columns upto an un-supported height of 3.66m 1.4 ONE CUM

b) 150mm thick side walls 1 ONE SQM

c) 375mm avg thick side walls 112 ONE SQM

6 Supply and placing of the Design Mix Concrete M 25 grade

corresponding to IS 456 with minimum cement content of 400 kgs per 1
cum of concrete using batching and mixing plant of 15 cum per hour
capacity with 20mm size graded machine crushed hard granite metal
(coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8)
from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site,
centering using casurina ballies, bamboos, wooden reapers, runners,
wood posts, wall plates etc., including all operational, incidental and
labour charges ,transporting concrete using transit mixer, lifting concrete
mechnically, laying concrete using concrete pump, vibrating, curing ,
overheads & contractors profit etc., complete but excluding cost of steel
and its fabrication charges for finished item of work (APSS No. 402)

a) Sump Roof beams upto 3.66 mts level 4.9 ONE CUM

c) Sump Slabs 125 mm thick upto an un-supported height of 3.66m 144 ONE SQM

f) 175mm thick Staircase Waist Slab 8 ONE SQM

7 Providing Thermo Mechanically Treated (TMT) (Fe 500 / Fe 500 D 14.86 ONE MT
grade as per IS 1786-1979) of different diameters for RCC works
including labour charges for straightening, cutting, bending to required
sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18
SWG, forming grills for reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars including cost
and conveyance of binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in position,
tying etc., and overheads & contractors profit complete for finished item
of work.( APSS No.126)
8 Providing impervious coat to exposed RCC roof slab surfaces of 386 ONE SQM
sump , sump side wall,sump bottom slab,in side of septic tank , in
sunken slabs etc. to required slopes with CM (1:3) prop. using screened
sand 12mm thick mixed with integral cement water proofing liquid
confirming to IS: 2645-2003 manufactured by reputed manufacturers as
approved by Engineer-in-charge at 200ml per one bag of cement, laid
over roof slab when it is green, finished smooth with a floating coat of
neat cement and thread lining at regular intervals of 45cmx45cm where
ever necessary including cost and conveyance of all materials like
cement, sand, water proofing compound, water etc., to site, operational,
incidental, and labour charges for mixing mortar, laying, lift charges,
rendering smooth and thread lining, curing including rounding off
junctions of wall and slab etc., and overheads & contractors profit
complete for finished item of work. (APSS No. 901 & 903).

9 Masonry work in CM(1:6) prop (Cement : Sand) in superstructure 5 ONE CUM

with fly ash cement / lime solid blocks of size 290mm x 225mm x
140mm from approved source having minimum crushing strength of 50
Kg/Sqcm. including cost and conveyance of all materials like cement,
sand, bricks, water etc., to site, labour charges, like mixing cement
mortar, scaffolding charges, constructing masonry, lift charges, curing,
overheads and contrctor profit etc., complete for finished item of work.
(APSS No. 501 & 504).

1 Ornamental ceiling plastering 12mm thick single coat in CM (1:5) 36 ONE SQM
using screened sand including cost and conveyance of all materials like
cement, sand, water etc., to site and all operational, incidental charges on
materials and including cost of all labour charges for mixing mortar,
finishing, curing as directed by Engineer-in-charge etc., and overheads &
contractors profit complete for finished item of work.(SS 901,903 & 904)

2 Plastering 12mm thick in two coats using screened sand with base coat 46 ONE SQM
of 8mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with
dubara sponge finishing including cost and conveyance of all materials
like cement, sand, water etc., to site and all operational, incidental
charges on materials and including cost of all labour charges for mixing
mortar, finishing, scaffolding, lift charges, curing, including cutting
grooves as directed by Engineer - in - charge etc., and overheads &
contractors profit complete for finished item of work for internal walls. (SS
901,903 & 904)

3 Plastering 12mm thick in two coats using screened sand with base coat
of 8mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with
dubara sponge finishing including cost and conveyance of all materials
like cement, sand, water etc., to site and all operational, incidental
charges on materials and including cost of all labour charges for mixing
mortar, finishing, scaffolding, lift charges, curing, including cutting
grooves as directed by Engineer - in - charge etc., and overheads &
contractors profit complete for finished item of work for external walls.
(SS 901,903 & 904)

Basement 33 ONE SQM

 Plastering 12mm thick in two coats using screened sand with base 38 ONE SQM
coat of 8mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with
dubara sponge finishing including cost and conveyance of all materials
like cement, sand, water etc., to site and all operational, incidental
charges on materials and including cost of all labour charges for mixing
mortar, finishing, scaffolding, lift charges, curing, including cutting
grooves as directed by Engineer - in - charge etc., and overheads &
contractors profit complete for finished item of work. (SS 901,903 & 904)

4 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine 4.6 ONE SQM
rolled CRCA laths, interlocked together through their entire length and
jointed together at the ends by end-locks, mounted on specially designed
pipe shaft of 50mm dia nominal bore MS B class pipe with brackets,
plates, guide channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with push-pull operations
including cost of hood cover and springs complete, painted with one coat
of approved steel primer, locks, ball bearings, all accessories etc.,
overheads & contractors profit complete for finished item of work as per
special spn: 1108

5 Supply and fixing doors as per drawings with medium teak wood
frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick double shutters with bond wood solid block board type
Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming
to IS 2202-1991 (Part-I) both sides commercial ply with internal lipping on
all sides, fixing 1mm thick mat finish laminated sheet to full width
and height of the flush shutter both sides including cost and
conveyance to site of teak wood frame, flush shutter, laminate sheet
including

supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm

including cost of ISI marked Aluminium fixtures of 6 Nos. butt hinges
(IS:205) 150mm long, 1 No. aldrop (IS:2681) 300mm long, 2 Nos. tower
bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm long
handles (IS:208), 2 Nos. door stoppers and 2 Nos. Rubber / Nylon door
stop bushes including fixing the fixtures to door with required number of
screws, bolt and nuts including labour charges for fixing the frame in
position, fixing the shutter to the frame etc, including overheads &
contractors profit complete for finished item of work as per APSS 1001 &
1002 (The vertical frame of door shall be embedded in flooring for a
depth of not less than 10 mm) (2000mm x 2100mm)

2.1 ONE SQM

5 Providing and fixing factory made uPVC white colour sliding glazed
window comprising of uPVC multi-chambered frame with in-built roller
track and sash extruded profiles duly reinforced with 1.60 ± 0.2 mm thick
galvanized mild steel section made from roll forming process of required
length (shape & size according to uPVC profile), appropriate dimension of
uPVC extruded glazing beads and uPVC extruded interlocks, EPDM
gasket, wool pile, zinc alloy (white powder coated) touch locks with hook,
zinc alloy body with single nylon rollers (weight bearing capacity to be 40
kg), G.I fasteners 100 x 8 mm size for fixing frame to finished wall and
necessary stainless steel screws etc. Profile of frame & sash shall be
mitred cut and fusion
 welded at all corners, including drilling of holes for fixing hardware's and
drainage of water etc. After fixing frame the gap between frame and
adjacent finished wall shall be filled with weather proof silicon sealent
over backer rod of required size and of approved quality, all complete as
per approved drawing & direction of Engineer-in-Charge inclusive of cost
of Single / double glass panes of 4mm thick pin headed glass, wire mesh
and silicon sealent . Note: For uPVC frame and sash extruded profiles
minus 5% tolerancein dimension i.e. in depth & width of profile shall be
acceptable.Variation in profile dimension in higher side shall be accepted.
But no extra payment on this account shall be made.

Two track two panels sliding window made of frame 67 x 50 mm & 1.44 ONE SQM
sash 46 x 62 mm both having wall thickness of 2.3 ± 0.2 mm and single
glazing bead / double glazing bead of appropriate dimension .

6 Painting to new wood work and flush shutters with lappam finish ,
over a primary coat and painting two coats of synthetic enamel
paint Grade-I VOC (Volatile Organic Compound) content less than 50
grams/litre of approved shade including cost and conveyance of all
materials to site cost of primer coat and all labour charges etc. complete
including applying sand paper on lappam coats for neat finish and
overheads & contractors profit complete in all floors (APSS No.1200,
1207 & 1211).

3 ONE SQM

7 Painting two coats with synthetic enamel paint Grade-II VOC (Volatile
Organic Compound) content less than 50 grams/litre over primer coat of
red oxide to new iron work including cost and conveyance of all
materials to site, incidental, operational and all labour charges etc., and
overheads & contractors profit complete for finished item of work in all
floors. (SS No. 1201, 1212 & 1207).

16 ONE SQM

8 White washing two coats with white cement to ceiling to give an even
shade after thouroughly brushing the surface to remove all dirt and
remains of loose powdered materials including cost of all materials ,
labour charges and incidental such as scaffolding , lift charges etc., and
overheads & contractors profit complete for finished item of work in all
floors.

36 ONE SQM

9 Supply & application of one coat water based cement primer of 46 ONE SQM
interior grade I and two coats of synthetic polymer luxury plastic
emulsion paint of superior grade having VOC (Volatile Organic
Compound) content less than 50 grams/litre for internal walls including
cost and conveyance of all materials to site, incidental, operational and all
labour charges etc., and overheads & contractors profit complete for
finished item of work in all floors.

10 Supply & application of one coat water based cement primer of 38 ONE SQM
exterior grade II and two coats of synthetic polymer luxury plastic
emulsion paint of superior grade having VOC (Volatile Organic
Compound) content less than 50 grams/litre for exterior walls including
cost and conveyance of all materials to site, incidental, operational and all
labour charges etc., and overheads & contractors profit complete for
finished item of work in all floors.
11 Supplying and fixing of stainless steel (grade 304) hand railing as 7.1 ONE SQM
per approved drawing with top rail of 50mm dia pipe and 2mm thick
medium class and vertical posts of 25mm dia and 1.6mm thick medium
class 1 No for each step fixed with base plate of 25mm dia using
bonding agent and anchor fastner and welding, drilling of 25mm dia
holes with pneumatic compressor for fixing railing, buffing, polishing all
members of the railing thouroughly , lacquer finishing to present
seamless finish including cost and conveyance of all materials,
electrodes, welding charges, cost of all consumables, labour charges ,
overheads & contractors profit etc., complete for finished item of work.

Sub Total ::(Civil Works)

ROOM

Rate Amount
In Figures (Rs.)
0
 DETAILED ESTIMATE OF 1.00 LAKHS LITRES RCC SUMP & PUMP ROOM
S.No Description Nos L B D Quantity Unit
1 Earth work excavation
Sump 1 20.60 8.30 0.50 85.49
Pump Room Portion 1 7.90 7.90 0.50 31.21
116.70
Say 117.00 Cum
2 Earth work excavation
Sump 1 20.60 8.30 1.00 170.98
Pump Room Portion 1 7.90 7.90 1.00 62.41
233.39
Say 234.00 Cum
3 Earth work excavation
Sump 1 20.60 8.30 1.00 170.98
Pump Room Portion 1 7.90 7.90 1.00 62.41
233.39
Say 234.00 Cum

Plain cement concrete work of mix (1:4:8)

4 prop. below Raft concrete
under sump Raft slab 1 20.60 8.30 0.10 17.10

Pump Room Portion - Vertical 4 7.90 7.90 0.10 24.96

42.06
Say 43.00 Cum

VRCC M30grade Design Mix (by machine

5 mixing)
Sump bottom slab 1 20.30 8.00 0.65 105.56

Ded Pump Room area -1 7.20 7.20 0.65 -33.70

Add Pump Room area 1 7.20 7.20 0.70 36.29

108.15
SAY 109.00 CUM

b Haunch concrete
Sump-2 0.5 1 36.00 0.30 0.30 1.62

Pump Room area 0.5 1 24.00 0.30 0.30 1.08

Steps for staircase 0.5 23 1.00 0.30 0.17 0.57
3.27
SAY 3.30 CUM

375 mm thick side walls - botoom width

c 500mm and top width 250mm
Sump long walls 2 19.30 1.98 76.24
Sump short walls 3 6.00 1.98 35.55
111.79
SAY 112.00 Sqm

APMSIDC-MTM DET-1 LAKH LIT SUMP 16 OF 20

 S.No Description Nos L B D Quantity Unit
d 150 mm thick side walls
Collection pit alround 2 2.40 0.15 0.72
0.72
SAY 1.00 Sqm

e Sump Roof beams 3 6.00 0.23 0.38 1.57

SAY 1.60 cum

f 125 mm thick Sump Roof Slab

Sump Top slab 1 19.30 6.50 125.45
Ded Pump Room portion -1 6.00 6.00 -36.00
89.45
SAY 89.00 Sqm

g Pump Room columns 8 0.23 0.30 2.40 1.32

SAY 1.40 cum

h Pump Room beams

long beams 3 6.60 0.23 0.38 1.73
short beams 3 6.00 0.23 0.38 1.57
Ded for col -2 0.23 0.23 0.38 -0.04
3.26
SAY 3.30 cum

i 125 mm thick Pump Roof Slab

Pump Room portion 1 7.50 7.36 55.20

55.20
SAY 55.00 Sqm

k 175 mm thick Waist Slab

Ist Flight 1 3.30 1.00 3.30
IInd Flight 1 3.71 1.00 3.71
Midlanding 1 1.00 1.00 1.00
8.01
SAY 8.00 Sqm

6 TMT Steel Bars

Raft slab 109.00 80.00 Kg/cum 8720.00
Haunch concrete 3.27 80.00 Kg/cum 261.54
Pump Room columns 1.32 150.00 Kg/cum 198.72
Sump Roof beam 1.57 150.00 Kg/cum 235.98
Pump Roof beam 3.26 150.00 Kg/cum 489.53
125mm thick Sump Roof Slab 0.125 89.00 80.00 Kg/cum 890.00
125mm thick Pump Roof Slab 0.125 55.20 80.00 Kg/cum 552.00
200mm thick Staircase Waist Slab 0.2 8.01 80.00 Kg/cum 128.16
375mm thick Side walls 0.375 111.79 80.00 Kg/cum 3353.55
150mm thick Side walls 0.25 0.72 150.00 Kg/cum 27.00
14856.48
Say 14.86 MT

APMSIDC-MTM DET-1 LAKH LIT SUMP 17 OF 20

 S.No Description Nos L B D Quantity Unit
Impervious coat Plastering 12mm thick
7 over roof slab with CM(1:4) prop.
Sump-1 bottom 1 12.00 6.00 72.00
Pump Room bottom 1 6.00 6.00 36.00
b Internal walls
sump-1 internal walls 1 36.00 2.56 91.98
Pump room internal walls 1 24.00 3.21 76.92
collection internal 2 2.40 0.15 0.72
c ceiling
Sump-1 bottom 1 12.00 6.00 72.00
Pump Room bottom 1 6.00 6.00 36.00
385.62
SAY 386.00 SQM

Impervious coat Plastering 20mm thick

8 over roof slab with CM(1:4) prop.
Sump Top slab 1 19.30 6.50 125.45
Ded Pump Room portion -1 6.00 6.00 -36.00

Pump Room portion 1 7.50 7.36 55.20

144.65
SAY 145.00 SQM
9 225mm thick brick masonry
Pump room long walls 2 6.60 0.23 1.12 3.33
Ded for columns -4 0.30 0.23 1.12 -0.30

Pump room short walls 2 6.46 0.23 1.12 3.26

Ded for columns -4 0.23 0.23 1.12 -0.23
R/S -1 2.30 0.23 1.12 -0.58
D -1 1.00 0.23 1.12 -0.25
W -1 1.20 0.23 1.20 -0.32
Lintels
W -1 1.66 0.23 0.18 -0.07
4.83
SAY 5.00 Cum
10 12mm thick internal platering
Pump room internal 1 24.00 1.98 47.40

Add Rolling shutter jambs 2 0.23 1.12 0.50

lintel bottom 1 2.30 0.23 0.52
Deductions
R/S -1 2.30 1.12 -2.58
45.85
SAY 46.00 Sqm

11 External plastering
Pump room internal 1 26.12 1.63 42.45
Deductions
R/S -1 2.30 1.12 -2.58
D -1 1.00 1.12 -1.12
W -1 1.20 1.20 -1.44
37.31
SAY 38.00 Sqm

APMSIDC-MTM DET-1 LAKH LIT SUMP 18 OF 20

 S.No Description Nos L B D Quantity Unit
12 Basement plastering
Sump alround 1 53.60 0.60 32.16
32.16
SAY 33.00 Sqm

13 Ceiling plastering
Pump room 1 6.00 6.00 36.00
36.00
SAY 36.00 Sqm

14 S & F Rolling shutter 1 2.30 2.00 4.60 Sqm

15 S & F Door 1 1.00 2.10 2.10 Sqm

16 S & F Window 1 1.20 1.20 1.44 Sqm

17 Painting to iron work

R/S 3 1 2.30 2.00 13.80 Sqm
D 0.75 1 1.00 2.00 1.50
15.30
SAY 16.00 Sqm
18 Painting to wood work
D 1.5 1 1.00 2.00 3.00 Sqm
SAY 3.00 Sqm
19 White washing

Quantity same as ceiling plaster 36.00 Sqm

20 Plastic emulsion Painting to intenal walls

Quantity same as internal walls 46.00 Sqm

21 Plastic emulsion Painting to extenal walls

Quantity same as external walls 38.00 Sqm

22 SS Railing @ 7.75 Kg/Sqm

Ist Flight 1 3.30 1.00 3.30
IInd Flight 1 3.71 1.00 3.71
7.01
Say 7.10 Sqm

APMSIDC-MTM DET-1 LAKH LIT SUMP 19 OF 20

 S.No Description Nos L B D Quantity Unit
23 Refilling with excavated earth

Qty same as per excavation 585.00

Deductions
Qty same as PCC (1:4:8) -42.062

Qty same as Raft concrete -109

sump internal -251.721

Qty same as Side walls 1*6*0.375*2.08 -4.68

Qty same as Side walls 2*(20.6+6.0)=53.2 -41.496

-448.959 -448.96
136.04
Say 137.00 Cum

APMSIDC-MTM DET-1 LAKH LIT SUMP 20 OF 20