GRAND SUMMARY

Contract Amount
DIVISION / DESCRIPTION
(Including VAT)

BILL No -1 MAIN BUILDING 292,388,633.51

BILL No -2 SITE WORK 20,909,019.63

BILL No -3 DEMOLITION WORKS 3,419,076.50

TOTAL (Before Rebate Including 15% VAT) 316,716,729.64

5% REBATE (Including 15% VAT)

NET TOTAL (Including 15% VAT) 316,716,729.64

 BILL No -3 DEMOLITION WORKS
Summary of Prices

Contract Amount
DIVISION / DESCRIPTION
(Birr)

DIVISION 02 - EXISTING CONDITIONS

2,973,110.00
(SELECTIVE DEMOLITION)

Total 2,973,110.00
15% VAT 445,966.50
TOTAL (including VAT) 3,419,076.50
 PRELIMINARIES
SPEC UNIT TOTAL
REF ITEM DESCRIPTION UNIT QTY. RATE PRICE

p PRELIMINARIES
Cost of providing Health and Safety Facilities on
the Project (for the duration of the Project). This
is a Lump Sum Amount (not be adjusted for
whatever reason) and is to be paid proportionally
via Interim Payment Certificates over the
duration of the Project). Proportional payments
to be in line with the Birr (%) complete value of a
given interim payment certificate. (Inc.
protection(Safety net around all elevations of the
P1 building,) LS 1 100,000.00 100,000.00
Cost of Trail Mix designs , Concrete and
reinforcement bars testing and related works
facilitation works for the duration of the Project.
This is to be paid proportionally via Interim
Payment Certificates over the duration of the
P2 Project).
a)For mix design LS 1 200,000.00 200,000.00
b)For Concrete cube test LS 1 100,000.00 100,000.00
c)For rebar test LS 1 100,000.00 100,000.00
Total (Carried to Summary). 500,000.00
CBOH-BOQ Based on CSI Format January 2022
DIVISION 03 - CONCRETE WORKS
BILL No -1 MAIN BUILDING

SPEC UNIT TOTAL

ITEM DESCRIPTION UNIT QTY.
REF RATE PRICE
03 30 00 CONCRETE WORK
Foundation
03300.01 50mm lean concrete quality C-5
a) Under Mat Foundation m2 575.25 2,000.00 1,150,500.00
b) Under Lift shaft Foundation m2 13.20 2,000.00 26,400.00
Reinforced concrete in class C-30 with a minimum
28day characteristic cube compressive strength of
03300.02 30MPa poured in place and vibrated around steel
reinforcement. Steel and formwork measured
separately:-

Foundation
a)In Mat Foundation m3 193.11 8,000.00 1,544,880.00
b)In Lift shaft Foundation m3 3.70 8,000.00 29,600.00
c)In Mat Beam m3 156.00 8,000.00 1,248,000.00
Beam
a)In ground floor beam m3 3.55 8,000.00 28,400.00
Slab
a)In Basement floor Slab m3 61.42 8,000.00 491,360.00
b)In ground floor Slab m3 134.26 8,000.00 1,074,080.00
Stair Case
a)In Stair case extending from Basement slab to
bottom of Ground floor slab. m3 8.21 8,000.00 65,680.00
In septic tank m3 33.70 8,000.00 269,600.00
Reinforced concrete in class C-40 with a minimum
28day characteristic cube compressive strength of
40MPa poured in place and vibrated around steel
03300.03
reinforcement. Steel and formwork measured
separately:-

Column
a)In Foundation column extending from Basement
slab to bottom of Ground floor slab. m3 17.47 9,000.00 157,230.00
Shear Wall
a)In Foundation shear wall extending from
Basement slab to bottom of Ground floor slab. m3 21.85 9,000.00 196,650.00
Retaining Wall
g)In retaining wall extending from Basement slab
to bottom of Ground floor slab. m3 39.48 9,000.00 355,320.00

Provide, cut and fix in position laminated plywood

03300.04 or similar formwork with steel post. Price shall
include erection and removal of formwork.

Foundation
a)In Mat Foundation m2 - -
b)In Lift shaft Foundation m2 - -
c)In Mat Beam m2 189.01 1,000.00 189,010.00
Beam
a)In ground floor beam m2 28.49 1,000.00 28,490.00
Slab
a)In ground floor slab m2 594.24 1,000.00 594,240.00
Column
a)In Foundation column extending from Basement
slab to bottom of Ground floor slab. m2 142.07 1,000.00 142,070.00
Shear Wall
a)In Foundation shear wall extending from
1,000.00
Basement slab to bottom of Ground floor slab. m2 149.99 149,990.00

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 4 of 17

CBOH-BOQ Based on CSI Format January 2022

Retaining Wall
a)In retaining wall extending from Basement slab
to bottom of Ground floor slab. m2 273.89 1,000.00 273,890.00
Stair Case
a)In Stair case m2 51.04 1,000.00 51,040.00
In septic tank m2 232.16 1,000.00 232,160.00
Steel reinforcement with a minimum yield
strength Fyk of 500MPa.Reinforcement shall be
according to structural Drawings and Technical
03300.04
Specifications. Price shall include cutting,
bending, placing in position and tying wires.

Foundation
a)In Mat Foundation
Diam 8mm Deformed bar. kg 848.42 170.00 144,231.40
Diam 10mm Deformed bar. kg 5,704.34 170.00 969,737.80
Diam 12mm Deformed bar. kg 2,324.43 170.00 395,153.10
Diam 14mm Deformed bar. kg 993.34 170.00 168,867.80
Diam 16mm Deformed bar. kg 1,848.69 170.00 314,277.30
Diam 20mm Deformed bar. kg 5,828.61 170.00 990,863.70
Diam 24mm Deformed bar. kg 23,870.82 170.00 4,058,039.40
b)In Lift shaft footing
Diam 8mm Deformed bar. kg - -
Diam 10mm Deformed bar. kg - -
Diam 12mm Deformed bar. kg - -
Diam 14mm Deformed bar. kg - -
Diam 16mm Deformed bar. kg - -
Diam 20mm Deformed bar. kg 173.65 170.00 29,520.50
Diam 24mm Deformed bar. kg 1,043.58 170.00 177,408.60
c)In Mat beam
Diam 8mm Deformed bar. kg - -
Diam 10mm Deformed bar. kg 1,446.47 170.00 245,899.90
Diam 12mm Deformed bar. kg 15,085.70 170.00 2,564,569.00
Diam 14mm Deformed bar. kg 123.92 170.00 21,066.40
Diam 16mm Deformed bar. kg - -
Diam 20mm Deformed bar. kg 3,050.73 170.00 518,624.10
Diam 24mm Deformed bar. kg 18,894.68 170.00 3,212,095.60
Beam
a)In ground Floor Beam
Diam 8mm Deformed bar. kg 133.43 170.00 22,683.10
Diam 10mm Deformed bar. kg - -
Diam 12mm Deformed bar. kg 9.98 170.00 1,696.60
Diam 14mm Deformed bar. kg 294.02 170.00 49,983.40
Diam 16mm Deformed bar. kg - -
Diam 20mm Deformed bar. kg 136.60 170.00 23,222.00
Diam24mmDeformed bar. kg - -
Slab
a)In Basement floor slab.
Diam 8mm Deformed bar. kg 1,834.38 170.00 311,844.60
Diam 10mm Deformed bar. kg - -
Diam 12mm Deformed bar. kg - -
Diam 14mm Deformed bar. kg - -
Diam 16mm Deformed bar. kg - -
Diam 20mm Deformed bar. kg - -
Diam 24mmDeformed bar. kg - -

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 5 of 17

CBOH-BOQ Based on CSI Format January 2022

b)In ground floor slab.

Diam 8mm Deformed bar. kg 3,172.91 170.00 539,394.70
Diam 10mm Deformed bar. kg 5,839.53 170.00 992,720.10
Diam 12mm Deformed bar. kg 1,239.01 170.00 210,631.70
Diam 14mm Deformed bar. kg 639.10 170.00 108,647.00
Diam 16mm Deformed bar. kg 568.44 170.00 96,634.80
Diam 20mm Deformed bar. kg - -
Diam 24mmDeformed bar. kg 5,998.78 170.00 1,019,792.60

Stair Case
a)In Stair case extending from Basement slab to
bottom of Ground floor slab.
Diam 8mm Deformed bar. kg 268.75 170.00 45,687.50
Diam 10mm Deformed bar. kg 25.93 170.00 4,408.10
Diam 12mm Deformed bar. kg 478.79 170.00 81,394.30
Diam 14mm Deformed bar. kg 72.69 170.00 12,357.30
Diam 16mm Deformed bar. kg - -
Diam 20mm Deformed bar. kg 156.49 170.00 26,603.30
Diam 24mm Deformed bar. kg - -

In Septic tank
Diam 8mm Deformed bar. kg 733.04 170.00 124,616.80
Diam 10mm Deformed bar. kg 744.10 170.00 126,497.00
Diam 12mm Deformed bar. kg 990.30 170.00 168,351.00
Diam 14mm Deformed bar. kg - -
Diam 16mm Deformed bar. kg - -
Diam 20mm Deformed bar. kg - -
Diam 24mm Deformed bar. kg - -

Column
a)In Foundation column starter rebar
Diam 8mm Deformed bar. - -
Diam 10mm Deformed bar. - -
Diam 12mm Deformed bar. - -
Diam 14mm Deformed bar. kg 98.78 170.00 16,792.60
Diam 16mm Deformed bar. kg 148.43 170.00 25,233.10
Diam 20mm Deformed bar. kg 271.33 170.00 46,126.10
Diam 24mm Deformed bar. kg 717.15 170.00 121,915.50
b)In Basement column extending from Basement
slab to bottom of Ground floor slab.

Diam 8mm Deformed bar. kg 761.90 170.00 129,523.00

Diam 10mm Deformed bar. kg - -
Diam 12mm Deformed bar. kg - -
Diam 14mm Deformed bar. kg 172.74 170.00 29,365.80
Diam 16mm Deformed bar. kg 390.08 170.00 66,313.60
Diam 20mm Deformed bar. kg 801.17 170.00 136,198.90
Diam 24mm Deformed bar. kg 998.68 170.00 169,775.60

Shear Wall
a)In Foundation shear wall Starter rebar
Diam 8mm Deformed bar. kg - -
Diam 10mm Deformed bar. kg - -
Diam 12mm Deformed bar. kg - -
Diam 14mm Deformed bar. kg - -

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 6 of 17

CBOH-BOQ Based on CSI Format January 2022

Diam 16mm Deformed bar. kg 178.11 170.00 30,278.70

Diam 20mm Deformed bar. kg 529.10 170.00 89,947.00
Diam 24mm Deformed bar. kg 4,117.48 170.00 699,971.60

b)In Foundation shear wall extending from

Basement slab to bottom of Ground floor slab.

Diam 8mm Deformed bar. kg 448.53 170.00 76,250.10

Diam 10mm Deformed bar. kg 509.01 170.00 86,531.70
Diam 12mm Deformed bar. kg - -
Diam 14mm Deformed bar. kg - -
Diam 16mm Deformed bar. kg 292.56 170.00 49,735.20
Diam 20mm Deformed bar. kg 560.82 170.00 95,339.40
Diam 24mm Deformed bar. kg 5,568.40 170.00 946,628.00

Retaining Wall
a)In Retaining wall extending from Basement slab
to bottom of Ground floor slab.

Diam 8mm Deformed bar. kg - -

Diam 10mm Deformed bar. kg 1,479.18 170.00 251,460.60
Diam 12mm Deformed bar. kg 3,126.22 170.00 531,457.40
Diam 14mm Deformed bar. kg - -
Diam 16mm Deformed bar. kg - -
Diam 20mm Deformed bar. kg - -
Diam 24mm Deformed bar. kg - -
SUPER -STRUCTURE -

Reinforced concrete in class C-30 with a minimum

28day characteristic cube compressive strength of
30MPa poured in place and vibrated around steel
03300.05
reinforcement. Steel and formwork measured
separately:-

a)In floor slab.

1st Floor Slab - C-30 Concrete m3 91.43 8,000.00 731,440.00
2nd Floor Slab - C-30 Concrete m3 147.93 8,000.00 1,183,440.00
3rd Floor Slab - C-30 Concrete m3 139.49 8,000.00 1,115,920.00
4th Floor Slab - C-30 Concrete m3 139.49 8,000.00 1,115,920.00
5th Floor Slab - C-30 Concrete m3 147.93 8,000.00 1,183,440.00
6th Floor Slab - C-30 Concrete m3 147.93 8,000.00 1,183,440.00
Roof Floor Slab - C-30 Concrete m3 58.98 8,000.00 471,840.00
Upper Roof Floor Slab - C-30 Concrete m3 19.09 8,000.00 152,720.00

b)In Floor Beam

1st Floor beams C-30 concrete m3 3.93 8,000.00 31,440.00
2nd Floor beams C-30 concrete m3 3.92 8,000.00 31,360.00
3rd Floor beams C-30 concrete m3 3.92 8,000.00 31,360.00
4th Floor beams C-30 concrete m3 3.92 8,000.00 31,360.00
5th Floor beams C-30 concrete m3 3.92 8,000.00 31,360.00
6th Floor beams C-30 concrete m3 8.12 8,000.00 64,960.00
Roof Floor beams - C-30 Concrete m3 32.21 8,000.00 257,680.00
Upper Roof Floor beams - C-30 Concrete m3 4.61 8,000.00 36,880.00

c) In staircase
Ground Floor Stair case C-30 concrete m3 8.82 8,000.00 70,560.00
1st Floor Stair case C-30 concrete m3 6.08 8,000.00 48,640.00

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 7 of 17

CBOH-BOQ Based on CSI Format January 2022

2nd Floor Stair case C-30 concrete m3 7.03 8,000.00 56,240.00

3rd Floor Stair case C-30 concrete m3 7.03 8,000.00 56,240.00
4th Floor Stair case C-30 concrete m3 7.03 8,000.00 56,240.00
5th Floor Stair case C-30 concrete m3 7.03 8,000.00 56,240.00
6th Floor Stair case C-30 concrete m3 2.60 8,000.00 20,800.00

d)In Reinforced Concrete Wall

Ground Floor C-30 concrete m3 13.38 8,000.00 107,040.00

Reinforced concrete in class C-40 with a minimum

28day characteristic cube compressive strength of
40MPa poured in place and vibrated around steel
03300.06
reinforcement. Steel and formwork measured
separately:-

e)In elevation columns

G Ground Floor elevation columns C-40 concrete m3 19.41 9,000.00 174,690.00
1 1st Floor elevation columns C-40 concrete m3 16.98 9,000.00 152,820.00
2 2nd Floor elevation columns C-40 concrete m3 20.76 9,000.00 186,840.00
3 3rd Floor elevation columns C-40 concrete m3 20.76 9,000.00 186,840.00
4 4th Floor elevation columns C-40 concrete m3 20.76 9,000.00 186,840.00
5 5th Floor elevation columns C-40 concrete m3 20.76 9,000.00 186,840.00
6 6th Floor elevation columns C-40 concrete m3 23.31 9,000.00 209,790.00
R Roof Floor elevation columns C-40 concrete m3 1.62 9,000.00 14,580.00

f)In elevation Shear wall

G Ground Floor elevation shear walls C-40 concrete m3 24.28 9,000.00 218,520.00
1 1st Floor elevation shear walls C-40 concrete m3 21.85 9,000.00 196,650.00
2 2nd Floor elevation shear walls C-40 concrete m3 26.70 9,000.00 240,300.00
3 3rd Floor elevation shear walls C-40 concrete m3 26.70 9,000.00 240,300.00
4 4th Floor elevation shear walls C-40 concrete m3 26.70 9,000.00 240,300.00
5 5th Floor elevation shear walls C-40 concrete m3 26.70 9,000.00 240,300.00
6 6th Floor elevation shear walls C-40 concrete m3 30.35 9,000.00 273,150.00
R Roof Floor elevation shear walls C-40 concrete m3 11.61 9,000.00 104,490.00

Provide, cut and fix in position laminated plywood

or similar formwork with steel post. Price shall
03300.07
include erection and removal of formwork.

a)In floor slab.

1 1st Floor Slab m2 414.85 1,000.00 414,850.00
2 2nd Floor Slab m2 662.16 1,000.00 662,160.00
3 3rd Floor Slab m2 631.19 1,000.00 631,190.00
4 4th Floor Slab m2 625.46 1,000.00 625,460.00
5 5th Floor Slab m2 662.16 1,000.00 662,160.00
6 6th Floor Slab m2 662.16 1,000.00 662,160.00
R1 Roof Floor Slab m2 144.31 1,000.00 144,310.00
R2 Upper Roof Floor Slab - C-30 Concrete m2 84.39 1,000.00 84,390.00
b)In Floor Beam
1 1st Floor beams m2 23.90 1,000.00 23,900.00
2 2nd Floor beams m2 23.90 1,000.00 23,900.00
3 3rd Floor beams m2 23.90 1,000.00 23,900.00
4 4th Floor beams m2 23.90 1,000.00 23,900.00
5 5th Floor beams m2 23.90 1,000.00 23,900.00
6 6th Floor beams m2 47.47 1,000.00 47,470.00
R Roof Floor beams m2 242.59 1,000.00 242,590.00
R2 Upper Roof Floor beams m2 34.29 1,000.00 34,290.00

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 8 of 17

CBOH-BOQ Based on CSI Format January 2022

c)In staircase
G Ground Floor Stair case m2 55.70 1,000.00 55,700.00
1 1st Floor Stair case m2 38.36 1,000.00 38,360.00
2 2nd Floor Stair case m2 44.05 1,000.00 44,050.00
3 3rd Floor Stair case m2 44.05 1,000.00 44,050.00
4 4th Floor Stair case m2 44.05 1,000.00 44,050.00
5 5th Floor Stair case m2 44.05 1,000.00 44,050.00
6 6th Floor Stair case m2 16.80 1,000.00 16,800.00
d)In Reinforced Concrete Wall
M Ground Floor m2 99.97 1,000.00 99,970.00

e)In elevation columns.

G Ground Floor Elevation column m2 159.13 1,000.00 159,130.00
1 1st Floor Elevation column m2 142.07 1,000.00 142,070.00
2 2nd Floor Elevation column m2 176.20 1,000.00 176,200.00
3 3rd Floor Elevation column m2 176.20 1,000.00 176,200.00
4 4th Floor Elevation column m2 176.20 1,000.00 176,200.00
5 5th Floor Elevation column m2 176.20 1,000.00 176,200.00
6 6th Floor Elevation column m2 199.29 1,000.00 199,290.00
R Roof Floor Elevation column m2 13.30 1,000.00 13,300.00

f)In elevation shear wall

G Ground Floor Elevation shear wall m2 168.01 1,000.00 168,010.00
1 1st Floor Elevation shear wall m2 149.99 1,000.00 149,990.00
2 2nd Floor Elevation shear wall m2 186.03 1,000.00 186,030.00
3 3rd Floor Elevation shear wall m2 186.40 1,000.00 186,400.00
4 4th Floor Elevation shear wall m2 186.03 1,000.00 186,030.00
5 5th Floor Elevation shear wall m2 186.03 1,000.00 186,030.00
6 6th Floor Elevation shear wall m2 213.06 1,000.00 213,060.00
R Roof Floor Elevation shear wall m2 79.78 1,000.00 79,780.00

Steel reinforcement with a minimum yield

strength Fyk of 500MPa.Reinforcement shall be
according to structural Drawings and Technical
3300.08
Specifications. Price shall include cutting,
bending, placing in position and tying wires.

a)In floor slab.

1 1st Floor slab.
1 Diam 8mm Deformed bar. kg 2,132.62 170.00 362,545.40
1 Diam 10mm Deformed bar. kg 4,274.46 170.00 726,658.20
1 Diam 12mm Deformed bar. kg 1,091.10 170.00 185,487.00
1 Diam 14mm Deformed bar. kg 798.53 170.00 135,750.10
1 Diam 16mm Deformed bar. kg - -
1 Diam 20mm Deformed bar. kg - -
1 Diam 24mmDeformed bar. kg 7,395.46 170.00 1,257,228.20

2 2nd Floor slab.

2 Diam 8mm Deformed bar. kg 3,384.24 170.00 575,320.80
2 Diam 10mm Deformed bar. kg 6,144.58 170.00 1,044,578.60
2 Diam 12mm Deformed bar. kg 1,499.77 170.00 254,960.90
2 Diam 14mm Deformed bar. kg 1,934.39 170.00 328,846.30
2 Diam 16mm Deformed bar. kg 829.53 170.00 141,020.10
2 Diam 20mm Deformed bar. kg 71.04 170.00 12,076.80
2 Diam 24mmDeformed bar. kg 14,390.20 170.00 2,446,334.00

3 3rd Floor slab.

3 Diam 8mm Deformed bar. kg 3,240.74 170.00 550,925.80
3 Diam 10mm Deformed bar. kg 4,665.58 170.00 793,148.60
3 Diam 12mm Deformed bar. kg 1,783.35 170.00 303,169.50

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 9 of 17

CBOH-BOQ Based on CSI Format January 2022

3 Diam 14mm Deformed bar. kg 1,387.11 170.00 235,808.70

3 Diam 16mm Deformed bar. kg 787.24 170.00 133,830.80
3 Diam 20mm Deformed bar. kg 71.04 170.00 12,076.80
3 Diam 24mmDeformed bar. kg 18,221.10 170.00 3,097,587.00

4 4th Floor slab.

4 Diam 8mm Deformed bar. kg 3,240.74 170.00 550,925.80
4 Diam 10mm Deformed bar. kg 4,665.58 170.00 793,148.60
4 Diam 12mm Deformed bar. kg 1,783.35 170.00 303,169.50
4 Diam 14mm Deformed bar. kg 1,387.11 170.00 235,808.70
4 Diam 16mm Deformed bar. kg 787.24 170.00 133,830.80
4 Diam 20mm Deformed bar. kg 71.04 170.00 12,076.80
4 Diam 24mmDeformed bar. kg 18,221.10 170.00 3,097,587.00

5 5th Floor slab.

5 Diam 8mm Deformed bar. kg 3,393.09 170.00 576,825.30
5 Diam 10mm Deformed bar. kg 6,154.08 170.00 1,046,193.60
5 Diam 12mm Deformed bar. kg 1,457.95 170.00 247,851.50
5 Diam 14mm Deformed bar. kg 1,934.39 170.00 328,846.30
5 Diam 16mm Deformed bar. kg 829.53 170.00 141,020.10
5 Diam 20mm Deformed bar. kg 71.04 170.00 12,076.80
5 Diam 24mmDeformed bar. kg 14,449.87 170.00 2,456,477.90

6 6th Floor slab.

6 Diam 8mm Deformed bar. kg 3,230.32 170.00 549,154.40
6 Diam 10mm Deformed bar. kg 6,469.48 170.00 1,099,811.60
6 Diam 12mm Deformed bar. kg 1,258.90 170.00 214,013.00
6 Diam 14mm Deformed bar. kg 1,938.00 170.00 329,460.00
6 Diam 16mm Deformed bar. kg 1,518.15 170.00 258,085.50
6 Diam 20mm Deformed bar. kg 71.04 170.00 12,076.80
6 Diam 24mmDeformed bar. kg 8,046.29 170.00 1,367,869.30

R Roof Floor slab

R Diam 8mm Deformed bar. kg 1,506.24 170.00 256,060.80
R Diam 10mm Deformed bar. kg 1,632.05 170.00 277,448.50
R Diam 12mm Deformed bar. kg - -
R Diam 14mm Deformed bar. kg 2,307.68 170.00 392,305.60
R Diam 16mm Deformed bar. kg - -
R Diam 20mm Deformed bar. kg - -
R Diam24mmDeformed bar. kg 13,894.04 170.00 2,361,986.80

R2 Upper Roof Floor Slab

R2 Diam 8mm Deformed bar. kg 888.67 170.00 151,073.90
R2 Diam 10mm Deformed bar. kg 146.77 170.00 24,950.90
R2 Diam 12mm Deformed bar. kg 390.65 170.00 66,410.50
R2 Diam 14mm Deformed bar. kg 490.95 170.00 83,461.50
R2 Diam 16mm Deformed bar. kg 180.93 170.00 30,758.10
R2 Diam 20mm Deformed bar. kg - -
R2 Diam24mmDeformed bar. kg - -

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 10 of 17

CBOH-BOQ Based on CSI Format January 2022

b)In elevation column

G Ground Floor elevation columns.
G Diam 8mm Deformed bar. kg 856.58 170.00 145,618.60
G Diam 10mm Deformed bar. kg - -
G Diam 12mm Deformed bar. kg - -
G Diam 14mm Deformed bar. kg 158.62 170.00 26,965.40
G Diam 16mm Deformed bar. kg 424.44 170.00 72,154.80
G Diam 20mm Deformed bar. kg 856.43 170.00 145,593.10
G Diam24mmDeformed bar. kg 970.69 170.00 165,017.30

1 1st Floor elevation columns.

1 Diam 8mm Deformed bar. kg 790.69 170.00 134,417.30
1 Diam 10mm Deformed bar. kg - -
1 Diam 12mm Deformed bar. kg - -
1 Diam 14mm Deformed bar. kg 218.20 170.00 37,094.00
1 Diam 16mm Deformed bar. kg 405.11 170.00 68,868.70
1 Diam 20mm Deformed bar. kg 801.17 170.00 136,198.90
1 Diam24mmDeformed bar. kg 634.25 170.00 107,822.50

2 2nd Floor elevation columns.

2 Diam 8mm Deformed bar. kg 955.42 170.00 162,421.40
2 Diam 10mm Deformed bar. kg - -
2 Diam 12mm Deformed bar. kg - -
2 Diam 14mm Deformed bar. kg 429.44 170.00 73,004.80
2 Diam 16mm Deformed bar. kg 344.10 170.00 58,497.00
2 Diam 20mm Deformed bar. kg 1,215.97 170.00 206,714.90
2 Diam24mmDeformed bar. kg - -

3 3rd Floor elevation columns.

3 Diam 8mm Deformed bar. kg 956.56 170.00 162,615.20
3 Diam 10mm Deformed bar. kg - -
3 Diam 12mm Deformed bar. kg - -
3 Diam 14mm Deformed bar. kg 429.44 170.00 73,004.80
3 Diam 16mm Deformed bar. kg 344.10 170.00 58,497.00
3 Diam 20mm Deformed bar. kg 1,215.97 170.00 206,714.90
3 Diam24mmDeformed bar. kg - -

4 4th Floor elevation columns.

4 Diam 8mm Deformed bar. kg 965.91 170.00 164,204.70
4 Diam 10mm Deformed bar. kg - -
4 Diam 12mm Deformed bar. kg - -
4 Diam 14mm Deformed bar. kg 429.44 170.00 73,004.80
4 Diam 16mm Deformed bar. kg 351.67 170.00 59,783.90
4 Diam 20mm Deformed bar. kg 1,223.86 170.00 208,056.20
4 Diam24mmDeformed bar. kg - -

5 5th Floor elevation columns.

5 Diam 8mm Deformed bar. kg 965.91 170.00 164,204.70
5 Diam 10mm Deformed bar. kg - -
5 Diam 12mm Deformed bar. kg - -
5 Diam 14mm Deformed bar. kg 464.26 170.00 78,924.20
5 Diam 16mm Deformed bar. kg 280.81 170.00 47,737.70
5 Diam 20mm Deformed bar. kg 1,015.67 170.00 172,663.90
5 Diam24mmDeformed bar. kg 701.88 170.00 119,319.60

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 11 of 17

CBOH-BOQ Based on CSI Format January 2022

6 6th Floor elevation columns.

6 Diam 8mm Deformed bar. kg 997.07 170.00 169,501.90
6 Diam 10mm Deformed bar. kg - -
6 Diam 12mm Deformed bar. kg - -
6 Diam 14mm Deformed bar. kg 105.42 170.00 17,921.40
6 Diam 16mm Deformed bar. kg - -
6 Diam 20mm Deformed bar. kg 696.78 170.00 118,452.60
6 Diam24mmDeformed bar. kg 2,675.37 170.00 454,812.90

R Terrace Floor elevation columns.

R Diam 8mm Deformed bar. kg 75.33 170.00 12,806.10
R Diam 10mm Deformed bar. kg - -
R Diam 12mm Deformed bar. kg - -
R Diam 14mm Deformed bar. kg 71.77 170.00 12,200.90
R Diam 16mm Deformed bar. kg - -
R Diam 20mm Deformed bar. kg - -
R Diam24mmDeformed bar. kg 111.11 170.00 18,888.70

c)In elevation shear wall

G Ground Floor elevation shear wall
G Diam 8mm Deformed bar. kg 748.14 170.00 127,183.80
G Diam 10mm Deformed bar. kg 765.03 170.00 130,055.10
G Diam 12mm Deformed bar. kg - -
G Diam 14mm Deformed bar. kg - -
G Diam 16mm Deformed bar. kg 318.33 170.00 54,116.10
G Diam 20mm Deformed bar. kg 607.79 170.00 103,324.30
G Diam24mmDeformed bar. kg 6,306.93 170.00 1,072,178.10

1 1st Floor elevation shear wall

1 Diam 8mm Deformed bar. kg 646.12 170.00 109,840.40
1 Diam 10mm Deformed bar. kg 660.71 170.00 112,320.70
1 Diam 12mm Deformed bar. kg 156.00 170.00 26,520.00
1 Diam 14mm Deformed bar. kg - -
1 Diam 16mm Deformed bar. kg 263.57 170.00 44,806.90
1 Diam 20mm Deformed bar. kg 4,005.87 170.00 680,997.90
1 Diam24mmDeformed bar. kg - -

2 2nd Floor elevation shear wall

2 Diam 8mm Deformed bar. kg 816.15 170.00 138,745.50
2 Diam 10mm Deformed bar. kg 834.58 170.00 141,878.60
2 Diam 12mm Deformed bar. kg 254.36 170.00 43,241.20
2 Diam 14mm Deformed bar. kg - -
2 Diam 16mm Deformed bar. kg 609.75 170.00 103,657.50
2 Diam 20mm Deformed bar. kg 3,795.81 170.00 645,287.70
2 Diam24mmDeformed bar. kg - -

3 3rd Floor elevation shear wall

3 Diam 8mm Deformed bar. kg 816.15 170.00 138,745.50
3 Diam 10mm Deformed bar. kg 834.58 170.00 141,878.60
3 Diam 12mm Deformed bar. kg 254.36 170.00 43,241.20
3 Diam 14mm Deformed bar. kg 1,986.15 170.00 337,645.50
3 Diam 16mm Deformed bar. kg 394.69 170.00 67,097.30

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 12 of 17

CBOH-BOQ Based on CSI Format January 2022

3 Diam 20mm Deformed bar. kg - -

3 Diam24mmDeformed bar. kg - -

4 4th Floor elevation shear wall

4 Diam 8mm Deformed bar. kg 816.15 170.00 138,745.50
4 Diam 10mm Deformed bar. kg 834.58 170.00 141,878.60
4 Diam 12mm Deformed bar. kg 1,622.41 170.00 275,809.70
4 Diam 14mm Deformed bar. kg 389.98 170.00 66,296.60
4 Diam 16mm Deformed bar. kg - -
4 Diam 20mm Deformed bar. kg - -
4 Diam24mmDeformed bar. kg - -

5 5th Floor elevation shear wall

5 Diam 8mm Deformed bar. kg 816.15 170.00 138,745.50
5 Diam 10mm Deformed bar. kg 834.58 170.00 141,878.60
5 Diam 12mm Deformed bar. kg 1,896.95 170.00 322,481.50
5 Diam 14mm Deformed bar. kg - -
5 Diam 16mm Deformed bar. kg - -
5 Diam 20mm Deformed bar. kg - -
5 Diam24mmDeformed bar. kg - -

6 6th Floor elevation shear wall

6 Diam 8mm Deformed bar. kg 918.17 170.00 156,088.90
6 Diam 10mm Deformed bar. kg 938.90 170.00 159,613.00
6 Diam 12mm Deformed bar. kg 2,027.53 170.00 344,680.10
6 Diam 14mm Deformed bar. kg - -
6 Diam 16mm Deformed bar. kg - -
6 Diam 20mm Deformed bar. kg - -
6 Diam24mmDeformed bar. kg - -

R Roof Floor elevation shear wall

R Diam 8mm Deformed bar. kg 336.02 170.00 57,123.40
R Diam 10mm Deformed bar. kg 346.51 170.00 58,906.70
R Diam 12mm Deformed bar. kg 754.41 170.00 128,249.70
R Diam 14mm Deformed bar. kg - -
R Diam 16mm Deformed bar. kg - -
R Diam 20mm Deformed bar. kg - -
R Diam24mmDeformed bar. kg - -

d)In Reinforced Concrere Wall

G Ground Floor
G Diam 8mm Deformed bar. kg - -
G Diam 10mm Deformed bar. kg 980.78 170.00 166,732.60
G Diam 12mm Deformed bar. kg - -
G Diam 14mm Deformed bar. kg - -
G Diam 16mm Deformed bar. kg - -
G Diam 20mm Deformed bar. kg - -
G Diam24mmDeformed bar. kg - -

e)In floor beams

G Ground Floor beam
G Diam 8mm Deformed bar. kg 133.43 170.00 22,683.10
G Diam 10mm Deformed bar. kg - -

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 13 of 17

CBOH-BOQ Based on CSI Format January 2022

G Diam 12mm Deformed bar. kg 9.98 170.00 1,696.60

G Diam 14mm Deformed bar. kg 294.02 170.00 49,983.40
G Diam 16mm Deformed bar. kg - -
G Diam 20mm Deformed bar. kg 136.60 170.00 23,222.00
G Diam24mmDeformed bar. kg - -

1 1st Floor beam

1 Diam 8mm Deformed bar. kg 123.32 170.00 20,964.40
1 Diam 10mm Deformed bar. kg - -
1 Diam 12mm Deformed bar. kg 9.98 170.00 1,696.60
1 Diam 14mm Deformed bar. kg 284.35 170.00 48,339.50
1 Diam 16mm Deformed bar. kg 63.82 170.00 10,849.40
1 Diam 20mm Deformed bar. kg 74.74 170.00 12,705.80
1 Diam24mmDeformed bar. kg 71.08 170.00 12,083.60

2 2nd Floor beam

2 Diam 8mm Deformed bar. kg 105.83 170.00 17,991.10
2 Diam 10mm Deformed bar. kg - -
2 Diam 12mm Deformed bar. kg 9.98 170.00 1,696.60
2 Diam 14mm Deformed bar. kg 238.57 170.00 40,556.90
2 Diam 16mm Deformed bar. kg - -
2 Diam 20mm Deformed bar. kg 147.06 170.00 25,000.20
2 Diam24mmDeformed bar. kg 94.77 170.00 16,110.90

3 3rd Floor beam

3 Diam 8mm Deformed bar. kg 105.83 170.00 17,991.10
3 Diam 10mm Deformed bar. kg - -
3 Diam 12mm Deformed bar. kg 9.98 170.00 1,696.60
3 Diam 14mm Deformed bar. kg 238.61 170.00 40,563.70
3 Diam 16mm Deformed bar. kg - -
3 Diam 20mm Deformed bar. kg 147.06 170.00 25,000.20
3 Diam24mmDeformed bar. kg 94.77 170.00 16,110.90

4 4th Floor beam

4 Diam 8mm Deformed bar. kg 105.83 170.00 17,991.10
4 Diam 10mm Deformed bar. kg - -
4 Diam 12mm Deformed bar. kg 9.98 170.00 1,696.60
4 Diam 14mm Deformed bar. kg 238.61 170.00 40,563.70
4 Diam 16mm Deformed bar. kg - -
4 Diam 20mm Deformed bar. kg 147.06 170.00 25,000.20
4 Diam24mmDeformed bar. kg 94.77 170.00 16,110.90

5 5th Floor beam

5 Diam 8mm Deformed bar. kg 105.83 170.00 17,991.10
5 Diam 10mm Deformed bar. kg - -
5 Diam 12mm Deformed bar. kg 9.98 170.00 1,696.60
5 Diam 14mm Deformed bar. kg 238.61 170.00 40,563.70
5 Diam 16mm Deformed bar. kg - -
5 Diam 20mm Deformed bar. kg 147.06 170.00 25,000.20
5 Diam24mmDeformed bar. kg 94.77 170.00 16,110.90

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 14 of 17

CBOH-BOQ Based on CSI Format January 2022

6 6th Floor beam

6 Diam 8mm Deformed bar. kg 204.16 170.00 34,707.20
6 Diam 10mm Deformed bar. kg - -
6 Diam 12mm Deformed bar. kg 9.98 170.00 1,696.60
6 Diam 14mm Deformed bar. kg 725.13 170.00 123,272.10
6 Diam 16mm Deformed bar. kg - -
6 Diam 20mm Deformed bar. kg 196.42 170.00 33,391.40
6 Diam24mmDeformed bar. kg - -

R Roof Floor beam

R Diam 8mm Deformed bar. kg 1,199.01 170.00 203,831.70
R Diam 10mm Deformed bar. kg - -
R Diam 12mm Deformed bar. kg 22.75 170.00 3,867.50
R Diam 14mm Deformed bar. kg 1,888.13 170.00 320,982.10
R Diam 16mm Deformed bar. kg - -
R Diam 20mm Deformed bar. kg 797.74 170.00 135,615.80
R Diam24mmDeformed bar. kg - -

R Upper Roof Floor beam

R Diam 8mm Deformed bar. kg 163.91 170.00 27,864.70
R Diam 10mm Deformed bar. kg - -
R Diam 12mm Deformed bar. kg 22.75 170.00 3,867.50
R Diam 14mm Deformed bar. kg 45.92 170.00 7,806.40
R Diam 16mm Deformed bar. kg - -
R Diam 20mm Deformed bar. kg 638.57 170.00 108,556.90
R Diam24mmDeformed bar. kg - -

f)In staircase
G Ground Floor staircase
G Diam 8mm Deformed bar. kg 251.55 170.00 42,763.50
G Diam 10mm Deformed bar. kg 25.93 170.00 4,408.10
G Diam 12mm Deformed bar. kg 482.29 170.00 81,989.30
G Diam 14mm Deformed bar. kg 72.69 170.00 12,357.30
G Diam 16mm Deformed bar. kg - -
G Diam 20mm Deformed bar. kg 110.70 170.00 18,819.00
G Diam24mmDeformed bar. kg 107.41 170.00 18,259.70

1 1st Floor staircase

1 Diam 8mm Deformed bar. kg 156.75 170.00 26,647.50
1 Diam 10mm Deformed bar. kg 25.93 170.00 4,408.10
1 Diam 12mm Deformed bar. kg 364.14 170.00 61,903.80
1 Diam 14mm Deformed bar. kg 55.42 170.00 9,421.40
1 Diam 16mm Deformed bar. kg - -
1 Diam 20mm Deformed bar. kg 45.78 170.00 7,782.60
1 Diam24mmDeformed bar. kg - -

2 2nd Floor staircase

2 Diam 8mm Deformed bar. kg 185.90 170.00 31,603.00
2 Diam 10mm Deformed bar. kg 25.93 170.00 4,408.10
2 Diam 12mm Deformed bar. kg 369.92 170.00 62,886.40
2 Diam 14mm Deformed bar. kg 55.42 170.00 9,421.40
2 Diam 16mm Deformed bar. kg - -
2 Diam 20mm Deformed bar. kg - -
2 Diam24mmDeformed bar. kg 71.61 170.00 12,173.70

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 15 of 17

CBOH-BOQ Based on CSI Format January 2022

3 3rd Floor staircase

3 Diam 8mm Deformed bar. kg 185.90 170.00 31,603.00
3 Diam 10mm Deformed bar. kg 25.93 170.00 4,408.10
3 Diam 12mm Deformed bar. kg 369.92 170.00 62,886.40
3 Diam 14mm Deformed bar. kg 55.42 170.00 9,421.40
3 Diam 16mm Deformed bar. kg - -
3 Diam 20mm Deformed bar. kg - -
3 Diam24mmDeformed bar. kg 71.61 170.00 12,173.70

4 4th Floor staircase

4 Diam 8mm Deformed bar. kg 185.90 170.00 31,603.00
4 Diam 10mm Deformed bar. kg 25.93 170.00 4,408.10
4 Diam 12mm Deformed bar. kg 369.92 170.00 62,886.40
4 Diam 14mm Deformed bar. kg 55.42 170.00 9,421.40
4 Diam 16mm Deformed bar. kg - -
4 Diam 20mm Deformed bar. kg - -
4 Diam24mmDeformed bar. kg 71.61 170.00 12,173.70

5 5th Floor staircase

5 Diam 8mm Deformed bar. kg 185.90 170.00 31,603.00
5 Diam 10mm Deformed bar. kg 25.93 170.00 4,408.10
5 Diam 12mm Deformed bar. kg 369.92 170.00 62,886.40
5 Diam 14mm Deformed bar. kg 55.42 170.00 9,421.40
5 Diam 16mm Deformed bar. kg - -
5 Diam 20mm Deformed bar. kg - -
5 Diam24mmDeformed bar. kg 71.61 170.00 12,173.70

6 6th Floor staircase

6 Diam 8mm Deformed bar. kg 76.99 170.00 13,088.30
6 Diam 10mm Deformed bar. kg - -
6 Diam 12mm Deformed bar. kg 132.11 170.00 22,458.70
6 Diam 14mm Deformed bar. kg - -
6 Diam 16mm Deformed bar. kg - -
6 Diam 20mm Deformed bar. kg - -
6 Diam24mmDeformed bar. kg 71.61 170.00 12,173.70

Lintel Rebar for window and door

Diam 8mm Deformed bar. kg - -
Diam 10mm Deformed bar. kg - -
Diam 12mm Deformed bar. kg - -
Diam 14mm Deformed bar. kg 435.24 170.00 73,990.80
Diam 16mm Deformed bar. kg - -
Diam 20mm Deformed bar. kg - -
Diam24mmDeformed bar. kg - -
-
03 52 16 LIGHTWEIGHT INSULATING CONCRETE
Light weight concrete attaining the given slop on
035216.01 the drawing over RC slabs.
m2 60.94 1,000.00 60,940.00
Expansion Joint
Supply and fix 100x10mm thick Styrofoam or
equivalent expansion joint filler between basement
floor slab and mat beam as per shown on the
drawing. Price shall include all the necessary fixing
accessories. ml 353.25 1,000.00 353,250.00

Total Division 3 (Carried to Summary). 91,569,820.70

YEMA ARCHITECTURE PLC. DIV-3 CONC. WORKS Page 16 of 17

CBOH-BOQ Based on CSI Format January 2022
DIVISION 4 - MASONRY
BILL No -1 MAIN BUILDING

SPEC UNIT TOTAL

ITEM DESCRIPTION UNIT QTY. PRICE
REF RATE
04 22 00 CONCRETE UNIT MASONRY

30cm thick Concrete Masonry Unit (CMU) wall made

from Class B HCB wall with 28 days minimum crushing
strength of 35 kg/cm2 bedded in cement mortar (1:3) mix
ratio conforming to ASTM C 270 and left for further wall
finishing on both sides. Price shall include all necessary
042200.01 works.

a) In Basement Floor m2 52.46 2,000.00 104,920.00

b) In Ground Floor m 2
128.54 2,000.00 257,080.00
c) In 1st Floor m2 149.35 2,000.00 298,700.00
d) In 2nd Floor m 2
197.41 2,000.00 394,820.00
e) In 3rd Floor m2 197.41 2,000.00 394,820.00
f) In 4th Floor m2 124.38 2,000.00 248,760.00
g) In 5th Floor m2 224.21 2,000.00 448,420.00
h) In 6th Floor m2 245.42 2,000.00 490,840.00
l) In Roof Floor m2 97.92 2,000.00 195,840.00
042200.02 Ditto as above but 20cm thick

a) In Basement Floor m2 77.78 2,000.00 155,560.00

b) In Ground Floor m 2
92.40 2,000.00 184,800.00
c) In 1st Floor m 2
91.42 2,000.00 182,840.00
d) In 2nd Floor m 2
99.23 2,000.00 198,460.00
e) In 3rd Floor m2 99.23 2,000.00 198,460.00
f) In 4th Floor m 2
115.42 2,000.00 230,840.00
g) In 5th Floor m 2
105.37 2,000.00 210,740.00
h) In 6th Floor m 2
175.18 2,000.00 350,360.00
l) In Roof Floor m 2
109.15 2,000.00 218,300.00
042200.03 Ditto as above but 15cm thick

a) In Basement Floor m2 189.89 2,000.00 379,780.00

b) In Ground Floor m 2
88.92 2,000.00 177,840.00
c) In 1st Floor m 2
26.57 2,000.00 53,140.00
d) In 2nd Floor m2 152.67 2,000.00 305,340.00
e) In 3rd Floor m 2
152.67 2,000.00 305,340.00
f) In 4th Floor m 2
126.13 2,000.00 252,260.00
g) In 5th Floor m 2
143.31 2,000.00 286,620.00
h) In 6th Floor m2 102.20 2,000.00 204,400.00
l) In Roof Floor m2 134.08 2,000.00 268,160.00
Total Division 4 (Carried to Summary). 6,997,440.00

YEMA ARCHITECTURE PLC. DIV-4 MASONRY Page 17 of 17