Comparing Alternative2
Comparing Alternative2
ECONOMY
COMPARING
ALTERNATIVES
Continuation...
MACHINE A MACHINE B
First cost P8,000 P14,000
Salvage value 0 2,000
Annual operation 3,000 2,400
Annual maintenance 1,200 1,000
Taxes and insurance 3% 3%
Life, years 10 15
Operation = 3,000
Maintenance = 1,200
Taxes and insurance = (P8,000)(0.03) = 240
Total annual cost P 4,815
MORE SAMPLE PROBLEMS ON BASIC
METHODS
PROBLEM #1 cont’d:
Solution cont’d:
MACHINE B
Annual costs:
P24,000 P24,000
Depreciation = ---------------- = ------------ = P 232
F/A, 16%, 15 51.6595
Operation = 2,400
Maintenance = 1,000
Taxes and insurance = (P24,000)(0.03) = 420
Total annual cost P 4,052
MORE SAMPLE PROBLEMS ON BASIC
METHODS
PROBLEM #1 cont’d:
Solution cont’d:
Annual savings = P4,815 – P4,052 = P763
Additional investment = P14,000 – P8000 = P6,000
P763
Rate of return on additional investment = --------- x 100
P6,000
= 12.72%<16%
Machine A is more economical.
MORE SAMPLE PROBLEMS ON BASIC
METHODS
PROBLEM #1 cont’d:
Solution cont’d:
By the Annual cost method
MACHINE A
Annual costs:
P8,000 P8,000
Depreciation = ---------------- = ----------- = P 375
F/A, 16%, 10 21.3215
Operation = 3,000
Maintenance = 1,200
Taxes and insurance = (P8,000)(0.03) = 240
Interest on capital = (P8000)(0.16) = 1,280
Total annual cost P 6,095
MORE SAMPLE PROBLEMS ON BASIC
METHODS
PROBLEM #1 cont’d:
Solution cont’d:
MACHINE B
Annual costs:
P14,000 P14,000
Depreciation = ---------------- = ----------- = P 232
F/A, 16%, 15 51.6595
Operation = 2,400
Maintenance = 1,000
Taxes and insurance = (P14,000)(0.03) = 420
Interest on capital = (P14000)(0.16) = 2,240
Total annual cost P 6,292
Since ACA < ACB , Machine A is more economical.
MORE SAMPLE PROBLEMS ON BASIC
METHODS
PROBLEM #1 cont’d:
Solution cont’d:
By the present worth cost method
Use 30-year study period, which is the least common
multiple of 10 and 15.
MACHINE A
Annual costs = P3,000 + P1,200 + (P8,000)(0.03) = P4,440
0 1 10 11 20 21 30
P8,000
P8,000 P8,000
MORE SAMPLE PROBLEMS ON BASIC
METHODS
PROBLEM #1 cont’d:
Solution cont’d:
PWCA = P8,000 + P4,440(P/A,16%,30) + P8,000(P/F, 16%,10)
+ P8,000(P/F, 16%, 20)
= P37,652 P2,000
P2,000
0 1 15 16 30
P14,000
P14,000
MORE SAMPLE PROBLEMS ON BASIC
METHODS
PROBLEM #1 cont’d:
Solution cont’d:
PWCB = P14000 + P3,820(P/A, 16%, 30) + P12,000
(P/F, 16%, 15) + P2,000(P/F, 16%, 30)
= P38,869
0 1 2 10 0 1 2 10
P8,000
0 1 2 15 0 1 2 15
P14,000
0 1 2 3 0 1 2 3
P20,000
0 1 2 5 0 1 2 5
P30,000
1 – (1 + 0.12)– 3
------------------- = 0.667
1 – (1 + 0.12)– 5
0.6662 = 0.667
0 1 2 3 20
P200,000
0 1 2 8 9 20
When n = 10
P4,000,000
P900,000
Capitalized cost = P4,000,000 + P640,000(P/A, 20%, 5) + -------------
0.20
(P/F, 20%, 5)
= PHP7,722,444
The full-size plant should be constructed.
Assignment – March 9, 2017
For next meeting, submit in one sheet of bond paper.Write your name,
subject/section, date and write the problem statement. Please write legibly.
Non-compliance will mean non-acceptance of your assignment.
1. A cable television company must purchase a new truck,
equipped with a hydraulic crane which will carry a
workman up to a height of 10 meters. Bids for three types
of equipment have been received. The required investment
and the estimated out-of-pocket disbursements for the first
year are as follows:
A B C
Investment $7,500 $10,000 $14,500
Out-of-pocket costs $4,500 $4,000 $2,500