Scribd
Upload
54 views

PROJECT LUMINA (Final)

This document provides a bill of materials and cost estimate for extending a kitchen and terrace. It lists the materials and costs for excavation, masonry works, carpentry works, tile flooring and bathroom, steel trusses and trellis, roofing, doors and windows, and painting. The total cost estimate for the project is ₱219,360.00.

Uploaded by

Mark
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
54 views

PROJECT LUMINA (Final)

This document provides a bill of materials and cost estimate for extending a kitchen and terrace. It lists the materials and costs for excavation, masonry works, carpentry works, tile flooring and bathroom, steel trusses and trellis, roofing, doors and windows, and painting. The total cost estimate for the project is ₱219,360.00.

Uploaded by

Mark
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 4

PROJECT: EXTENSION OF KITCHEN AND TERRACE

LOCATION: LUMINA SUBD. PHASE 2 BLK 37 LOT 30


OWNER: SHEILA MANE A. SERRANO

BILL OF MATERIALS
A) EXCAVATION (LUMPSUM) ₱ 3000.00
B) MASONRY WORKS
600 pcs- 4” CHB @ 15/pc ₱ 9000.00
3 cu. m- SAND @ 1700/cu. m ₱ 5100.00
2 cu. m- GRAVEL @ 1750/cu. m ₱ 3500.00

3 pcs- ¼ x 4x 8 PLYWOOD ORD @600/pc ₱ 1800.00


20 pcs- 12 mm RSB @220/pc ₱ 4400.00
30 pcs- 10 mm RSB @200/pc ₱6000.00
10 pcs- 2x3 x 12 COCO LUMBER @180/pc ₱ 1800.00
3 kls. C.W.N. 1” 2” & 4” @80/kl ₱ 240.00
2 kls. TIE WIRE @ 80/kl ₱160.00
40 bags- P. CEMENT @ 250/ bag ₱ 10,000.00
_____________
₱ 42,000.00

C) CARPENTRY WORKS (CABINET & PARTITION WALL)

3 pcs- ¾ “x 4 x 8 MARINE PLYWOOD @1700/pc ₱ 5100.00


5 pcs- 2 x 3 x 12 S/S @700/pc ₱ 3500.00
1 kl- 3” CONC. NAIL @100/kl ₱ 100.00
1 ltr- STICK WELL @200/kl ₱ 200.00
1 kl- 1” FINISHING NAIL @ 100/kl ₱ 100.00
16 pcs- 1/4 x 4 x 8 FLEXIBOARD @ 320/pc ₱ 5120.00
40 pcs- 2 x 3 METAL FURRING @ 115/pc ₱ 4600.00
1 box- 5/32 x ¾ x BLIND RIVET @ 350/pc ₱ 350.00
2 pc- 5/32 DRILL BIT @ 60/ pc ₱ 120.00
1 qrt- POLYTUFF @ 190/ qrt. ₱ 190.00
______________
₱ 19,380.00
D) TILES FLOORING & BATH ROOM

50 pcs- 0.60 x 0.60 FLOOR TILES @ 300/pc ₱ 15,000.00


40 pcs- 0.30 x 0.60 @ 250/pc ₱ 10,000.00
3 bags- TILE CEMENT @ 300/bags ₱ 900.00
2 bags- P. CEMENT @250/bags ₱ 500.00
______________
₱ 26, 400.00

E) STEEL TRUSSES AND TRELLIS

2 pcs. – 2 x 4 TUBULAR @ 1500/pc ₱ 3000. 00


7 pcs- 2 x 3 RECTANGULAR TUBULAR @ 1200/pc ₱ 8400.00
7 pcs- 2 x 3 PURLINS @ 600/pc ₱ 4200.00
1 pc- 2 x 6 PURLINS @ 800/pc ₱ 800.00
10 kl. W. ROD (SPECIAL) @ 150/kl ₱ 1500.00
2 gal – EPOXY PRIMER @ 725/gal ₱ 1450.00
2 gal. L. TINER @ 280/gal ₱ 560.00
10 pcs- 4” CUTTING DISH @ 30/pc. ₱ 300.00
2 pcs- 4” ROLLER BRUSH @70/pc ₱ 140.00
2 pcs- PAINT BRUSH @50/pc ₱ 120.00
_________________
₱ 20, 470.00

F) ROOFING

6 pcs- 4.50 m RIB TYPE @ 1900/pc ₱ 11400.00


2 pc- 4 x 8 PLAIN SHEET @ 750/pc ₱ 1500.00
2 pc- 2” TEX SCREEN @ 300/pc ₱ 600.00
4 pc- SILICON @ 150/pc ₱ 600.00

________________
₱ 14,100.00
SUMMARY

A) EXCAVATION (LUMPSUM ) ₱ 3000.00

B) MASONRY WORKS ₱ 42,000.00


C) CARPENTRY WORKS ₱ 19, 380.00
D) TILES ₱ 26, 400.00
E) STEEL TRUSSES/TRELLIS ₱ 20, 470.00
F) ROOFING ₱ 14,100.00
__________________
₱ 122,350.00
LABOR X 60%
+___________________
₱ 73, 410.00
₱ 195, 760.00

G) DOORS & WINDOW ₱ 10,600.00

H) PAINTING (LUMPSUM) ₱ 10,000.00

__________________

TOTAL ₱ 219, 360.00

SEVERINO “BONG” L. CADELIÑA


CONTRACTOR

You might also like