S.
N Item o GROUND FLOOR 1 Civil Work
Uni Qnty t
Rate
Amount
1.1 Dismantling & Removal of Mala from site 1.2 Making of brick masonary with best quality well burnt bricks in cement mortar 1:4 ( I Cement : 4 Coarse Sand ). 4.5"thk 1.3 Providing 12mm thk cement plaster 1:4 ( 1 Cement: 4 Sand) on all newly and Existing wall constructed surfaces of brickwork. TOTAL (1) 2 Flooring
L.S
80000
LS LS
1 1
0 0
50000 70000
200000
2.1 Marble
sft
1500 1500
125 50
187500 75000
2.2 Providing and laying Marble stone of size as per design of thickness sft 19mm of good quality make, colours, shades and textures as/approved sample, laid to pattern as per Architectural drawing, on 20mm thick cement mortar 1:4,finished with sealer & diamond polish (20% Area additional for wastage)
TOTAL (2) 3 kitchen and Bathroom nos nos 2 1
262500
3.1 Bathroom 3.2 Kitchen TOTAL (3) 4 POP False Ceiling
85000 170000 160000 160000 330000
4.1 P/F 12mm thick plain POP false ceiling of make good quality like Trimurti
P/F 12mm thick plain POP false ceiling of make good quality like Trimurti, fixed over G.I.framework, fastened to the ceiling with G.I.channels at 1'-6" spacing approx. This includes circular cut-outs and making of levels as per design. Area also includes vertical surfaces.
sft sft
2000 1000
17 100
34000 100000
TOTAL (4) 5 Doors & Windows nos sft 6 6 5000 12000
134000
5.1 Doors frame choukhat will be champ wood size 3'-0" x 8'-0" 5.2 Doors will be in teak wood frame door as/design TOTAL (5)
30000 72000 102000
Painting/Polishing LS 1 50000 50000
6.1 Painting the walls and ceiling by applying three or more coats of Acrylic Emulsion of approved colour & shade of make Asian Paints, ICI Dulux,Berger Paints or eqvnt. on a properly prepared base, having sandpapered, and after the application of putti and primer.
6.2 P/F Wallpaper of approved color, shade and texture in select areas (Included 15% wastage.) 6.3 Polishing - Melamine polish in extrior and interior TOTAL (6) 7 Electrical
LS
15000
15000
LS
50000
50000 115000
7.1 Electrical work
LS
60000
60000
TOTAL (7) 8 Termite Treatment LS 1 50000
60000
8.1 Treatment will be done in stages TOTAL (8) 9 Fixtures
30000 30000
9.1 Lights 9.2 geyser 9.3 Exhaust Fans, 6" dia TOTAL (9) 10 Furniture 10.1 Bed Room Almirah Bed Paintings and rugs LCD Unit 10.2 Drawing Room 5 seater sofa Fabric for sofa, couch,center table and puffies (As/selection) 2 side table and 1 center table 1 couch 2 Puffies Paintings and Rugs TOTAL (10) TOTAL (1 to 10) FIRST FLOOR 1 Flooring
LS nos nos
1 3 3
30000 20000 4000
30000 60000 12000 102000
sft LS LS LS
60 1 1 1
1200 40000 10000 25000
72000 40000 10000 25000
nos LS nos nos nos LS
5 1 1 1 2 1
7000 50000 20000 20000 8000 15000
35000 50000 20000 20000 16000 15000 303000 1638500
1.1 Marble
sft
1500 1500
125 50
187500 75000
1.2 Providing and laying Marble stone of size as per design of thickness sft 19mm of good quality make, colours, shades and textures as/approved sample, laid to pattern as per Architectural drawing, on 20mm thick cement mortar 1:4,finished with sealer & diamond polish (20% Area additional for wastage) TOTAL (1) 2 Bathroom and Pantry Bathroom Pantry TOTAL (2)
262500
nos nos
2 1
80000 40000
160000 40000 200000
Elevation Font Elevation TOTAL (3)
LS
100000 100000 100000
4 Bed Room 4.1 Almirah 4.2 Bed 4.3 Paintings and rugs 4.4 LCD Unit TOTAL (4) 5 Fixtures
sft LS LS LS
60 1 1 1
1200 40000 10000 25000
72000 40000 10000 25000 147000
5.1 Lights 5.2 geyser 5.3 Exhaust Fans, 6" dia TOTAL (5) 6 Painting/Polishing
LS nos nos
1 3 3
30000 20000 4000
30000 60000 12000 102000
6.1 Painting the walls and ceiling by applying three or more coats of Acrylic Emulsion of approved colour & shade of make Asian Paints, ICI Dulux,Berger Paints or eqvnt. on a properly prepared base, having sandpapered, and after the application of putti and primer. 6.2 P/F Wallpaper of approved color, shade and texture in select areas (Included 15% wastage.) 6.3 Polishing - Melamine polish in extrior and interior TOTAL (6) TOTAL (1 to 6)
LS
50000
50000
LS
15000
15000
LS
50000
50000 115000 926500
SUMMARY GROUND FLOOR S.No.Item 1 2 3 4 5 6 7 8 9
Civil Work Flooring bathroom and Kitchen POP False Ceiling Doors & Windows Painting/Polishing Electrical Termite Treatment Fixtures
Amount 200000 262500 330000 134000 102000 115000 60000 30000 102000 303000 1638500
10 Furniture TOTAL (1 to 10) FIRST FLOOR 1 2 3 4 5 6
Flooring Bathroom and Pantry Elevation Bed Room Fixtures Painting and Polishing
262500 200000 100000 147000 102000 115000
TOTAL (1 to 5) GRAND TOTAL
926500 2565000
