CH 2 Cost-Volume-Profit Relationships
CH 2 Cost-Volume-Profit Relationships
OR
$8 ÷ $20 = 40%
Contribution margin % = 40% means that any additional sales dollar will add to
net operating income 40 cents.
Variable cost % = Total variable cost ÷ Sales revenue
OR
40% + 60% =1
2- The effect of the change in sales volume on contribution margin and net
operating income.
Required:
1- Prepare Income statement using Contribution format.
2- Assume that sales units are expected to increase by 2,000 units. What will be the
increase in net operating income? (Do not prepare an income statement).
Answer
Notes: Contribution margin per unit = $15 means that any additional unit sales
will add to net operating income $15.
Change in C.M= Increase in unit sales X Unit C.M= 2,000 X 15= $30,000
(-)
Change in fixed cost Zero
Increase in net operating income + $30,000
Example (3):
The following is the income statement under C.M approach:
Total Percent
Sales revenue 800,000 100%
(-)
Variable cost (600,000) 75%
Contribution Margin 200,000 25%
(-)
Fixed cost (50,000)
Net Operating Income 150,000
Required:
Assume that sales revenues are expected to increase by $100,000. What will be the
increase in net operating income? (Do not prepare an income statement).
Answer
Notes: Contribution margin ratio (C.M.R) =25% means that any additional sales
dollar will add to net operating income $ 0.25
Answer
(1)
Change in C.M= increase in unit sales X Unit C.M= 2,000 X 40= 80,000
(-)
Change in fixed cost (Advertising) 59,000
Increase in net operating income + $21,000
To sum up:
OR
Change in sales revenue X C.M.R
Example (1):
ABC Company has a single product, whose selling price is $500 and whose variable
cost is $300 per unit. The company's fixed cost $80,000.
Required:
The break-even point is where the total revenue and total expenses lines intersect. In
the case of ABC Company, break-even is 400 units sold, or sales revenue of $200,000.
The profit or loss at any given sales level is measured by the vertical distance between
the total revenue and the total expenses lines.
Formula method
- The Formula method has two key equations
1- Break-even in Sales Units
Fixed Cost
Break-even- point (in Sales unit) =
Unit Contribution Margin
$80,000
Break-even- point (in Sales unit) = = 400 units
$200
$80,000
Break-even- point (in Sales dollars) = =$200,000
40%
$200
- Contribution Margin Ratio = = 40%
$500
OR
- Break- even point (in Sales Dollar) =
= Break- even point in units X Selling Price
(1)
Fixed Cost + Target Profit
- Target Profit - point in Sales unit =
Unit Contribution Margin
90,000 + 60,000
= = 5,000 units
$30
90,000 + 60,000
- Target Profit - point in Sales Dollar = = $600,000
25%
OR
- Target Profit - point in Sales Dollar
= Target Profit - point in units X Selling Price
==================================================
5-Margin of safety
- The margin of safety is the excess of sales over the break-even volume of sales.
- It represents the amount in which expected sales to decrease before making loss.
OR
= Sales Dollars - break-even point in Sales Dollars
Example (3): Assume in Example (1) the Expected Sales next year 500 units.
What will be the margin of safety in Sales units and the margin of safety Ratio?
Answer
Margin of Safety in Sales Units = Sales Units - break-even point in Sales Units
This means that the sales can decrease by 100 units or 20% before achieving
losses.
Required:
1. What is the break-even point in units sold and in sales dollars?
2. Without resorting to computations, what is the total contribution margin at
the break-even point?
3. How many units would have to be sold to earn a target profit of $80,000 ?
4. Refer to the original data. Compute the company's margin of safety in both
dollar and ratio terms.
5. If sales revenue are expected to increase by $100,000. What will be the
increase in net operating income?
Answer
(1)
- Unit contribution margin = $20
$200,000
- Break- even point in units = = 10,000 units
$ 20
(2)
Total contribution margin at the break-even point = Fixed cost=$200,000
(3)
200,000 + 80,000
- Target Profit - point in Sales unit = =14,000 units
20
(4)
- Margin of Safety = Sales Dollars - break-even point in Sales Dollars
(5)
20
- Contribution Margin Ratio (C.M.R) = = 40 %
50
Example:
ABC Co. produces two products “A" and "B". A contribution format income statement
for a recent month for the two products appears below:
Product A B Total
Sales Revenues 600,000 100% 400,000 100% 1,000,000 100%
(-)
Variable cost (360,000) 60% (320,000) 80% (680,000) 68%
C.M 240,000 40% 80,000 20% 320,000 32%
(-)
Fixed cost (256,000)
Net.O. Income 66,000
Sales Mix 60 % 40 % 100%
Required:
1- Compute the overall break-even point for the company in sales dollars
2- Compute the overall break-even point for each product.
Answer
$256,000
= = $800,000
32%
2. Break- even point for each product = Overall break- even point X Sales Mix
Any increase in sales (good years) will Any increase in sales (good years) will
lead to a greater increase in net lead to a smaller increase in net
operating income operating income
Any decrease in sales (bad years) will Any decrease in sales (bad years) will
lead to a greater decrease in net lead to a smaller decrease in net
operating income operating income
Therefore a high fixed cost structure is Therefore a lower fixed cost structure
preferred in in good years (sales are is preferred in bad years (sales are
expected to be increased) expected to be decreased)
- An advantage of a high fixed cost structure is that income will be higher in good
years compared to companies with lower proportion of fixed costs.
- A disadvantage of a high fixed cost structure is that income will be lower in bad
years compared to companies with lower proportion of fixed costs.
- Companies with low fixed cost structures enjoy greater stability in income
across good and bad years.
Example: The following is the income statement for Co. A and Co.B
Product A B
Sales 100,000 100% 100,000 100%
(-)
variable cost (70,000) 70% (30,000) 30%
C.M 30,000 30% 70,000 70%
(-)
Fixed cost 20,000 60,000
Net Operating Income 10,000 10,000
If sales are expected to increase by 10% in both Co. A and Co. B
Required: What will be the Net operating income for both firms?
7- Operating Leverage
Operating Leverage is a measure of how sensitive net operating income is to
percentage changes in sales.
Contribution margin
Operating leverage =
Net operating income
Example: The following is the income statement for Co. A and Co.B
Product A B
Sales 100,000 100% 100,000 100%
(-)
variable cost (70,000) 70% (30,000) 30%
C.M 30,000 30% 70,000 70%
(-)
Fixed cost 20,000 60,000
Net Operating Income 10,000 10,000
If sales are expected to increase by 10% in both Co. A and Co. B
Required:
1. Compute the operating leverage for each company
2. What will be the Net operating income for both firms using the operating leverage?
Answer
Company “A”
With an operating leverage of 3, if the Company increases its sales by 10%, net
operating income would increase by 30%
How
Change in net operating leverage = Change in sales% X operating leverage.
= 10% X 3 = 30%
New net operating income = $10,000 + (10,000 X 30%) = $13,000
Company “B”
With an operating leverage of 7, if the Company increases its sales by 10%, net
operating income would increase by (10% X 7)= 70%
(Same result when we prepare income statement in previous example page 16)
Variable admin. Expenses per unit (b) = Change in Cost ÷ Change in Units
= ($30,000 -$20,000) ÷ (25,000 – 15,000) = $1 per unit
1. Break-even point in sales units = Total Fixed costs ÷ Contribution margin per unit
= $150,000 ÷ $5 = 30,000 units
Break-even point in sales dollars = Total fixed costs ÷ Contribution margin ratio
= $150,000 ÷ 33.3% = $450,000
Total
Sales revenue (45,000 X $15) 675,000
(-)
Variable cost (45,000 X $10) (450,000)
Contribution Margin 225,000
(-)
Fixed cost (150,000)
Net Operating Income 75,000
4.
A) Margin of safety in units = Sales units – Break-Even in sales units
= 45,000– 30,000 = 15,000 units
Sales can drop by 15,000 units or by33.3% before the company will generate losses.
C) If sales increased by 10% (an increase of 4,500 units to become 49,500 units)
Total
Sales revenue (49,500 X $15) 742,000
(-)
Variable cost (49,500 X $10) (495,000)
Contribution Margin 247,500
(-)
Fixed cost (150,000)
Net Operating Income 97,500
3. Which of the following is true regarding the contribution margin ratio of a single product
company?
A) As fixed expenses decrease, the contribution margin ratio increases.
B) The contribution margin ratio multiplied by the selling price per unit equals the
contribution margin per unit.
C) The contribution margin ratio will decline as unit sales decline.
D) The contribution margin ratio equals the selling price per unit less the variable
expense ratio.
9. Rovinsky Corporation, a company that produces and sells a single product, has provided
its contribution format income statement for November.
10. Dodero Company produces a single product which sells for $100 per unit. Fixed expenses
total $12,000 per month, and variable expenses are $60 per unit. The company's sales
average 500 units per month. Which of the following statements is correct?
A) The company's break-even point is $12,000 per month.
B) The fixed expenses remain constant at $24 per unit for any activity level within
the relevant range.
C) The company's contribution margin ratio is 40%.
D) Responses A, B, and C are all correct.
11. A company makes a single product that it sells for $16 per unit. Fixed costs are $76,800
per month and the product has a contribution margin ratio of 40%. If the company's actual
sales are $224,000, its margin of safety is:
A) $32,000
B) $96,000
C) $128,000
D) $192,000
13. Wenstrom Corporation produces and sells a single product. Data concerning that product
appear below:
14. The Saginaw Ice Company had sales of $400,000, with variable expenses of $162,000
and fixed expenses of $98,175. Which of the following is closest to Saginaw's break-even
point?
A) $260,000
B) $165,000
C) $140,000
D) $238,000
15. Product Y sells for $15 per unit, and has related variable expenses of $9 per unit. Fixed
expenses total $300,000 per year. How many units of Product Y must be sold each year to
yield an annual profit of $90,000:
A) 50,000 units
B) 65,000 units
C) 15,000 units
D) 43,333 units
16. Logsdon Corporation produces and sells a single product whose contribution margin ratio
is 63%. The company's monthly fixed expense is $720,720 and the company's monthly target
profit is $28,000. The dollar sales to attain that target profit is closest to:
A) $471,694
B) $454,054
C) $1,188,444
D) $1,144,000
18. Mcmurtry Corporation sells a product for $100 per unit. The product's current sales are
10,000 units and its break-even sales are 8,000 units. The margin of safety as a
percentage of sales is closest to:
A) 23%
B) 81%
C) 20%
D) 77%
19.Ostler Company's net operating income last year was $20,000 and its contribution margin
was $50,000. Using the operating leverage concept, if the company's sales increase next year
by 10 percent, net operating income can be expected to increase by:
A) 20%
B) 16%
C) 160%
D) 25%
20. Serfass Corporation's contribution format income statement for July appears below:
Question (3)
Lido Products markets two computer games: Claimjumper and Makeover. A contribution
format income statement for a recent month for the two games appears as follow: