Chapter-14 Intermediate Accounting
Chapter-14 Intermediate Accounting
Chapter 14
Investments in Associates
PROBLEM 3: EXERCISES
1. Solutions:
Requirement (a):
Jan. 1, Investment in associate 800,000
20x1
Cash 800,000
Dec. Investment in associate 425,000
31,
Sh. in profit of associate (1.7M x 25%*) 425,000
20x1
Dec. Cash (400,000 x 25%) 100,000
31,
Investment in associate 100,000
20x1
Dec. Share in OCI of associate - translation 20,000
31,
of foreign operation (80K x 25%) 20,000
20x1
Investment in associate
* 15,000 shares acquired ÷ 60,000 shares outstanding = 25%
Requirement (b):
Investment in associate
Jan. 1, 20x1 800,000
Sh. in profit 425,000 100,000 Cash dividends
20,000 Sh. in OCI
1,105,000 Dec. 31, 20x1
2. Solutions:
Requirement (a): Goodwill
Fair Under (Over)
Carrying amount value valuation
Inventories 1,000,000 200,000 (800,000)
Depreciable asset 6,000,000 10,000,000 4,000,000
3. Solution:
Requirement (a):
Journal entries in 20x1:
Jan. 1, Investment in associate 6,000,000
20x1
Cash 6,000,000
Dec. Investment in associate 600,000
31,
Share in profit of associate (2M x 30%) 600,000
20x1
Dec. Cash (1.2M x 30%) 360,000
31,
Investment in associate 360,000
20x1
Dec. Share in profit of associate (a) 120,000
31,
Investment in associate 120,000
20x1
Requirement (b):
Share in profit of associate, net (300K – 60K) 240,000
Gain on sale 504,000
Gain on reclassification 336,000
Dividend income 240,000
Unrealized gain on change in fair value 360,000
Total income recognized in profit or loss – 20x2 1,680,000
4. Solutions:
Case 1:
July 1, Cash 800,000
20x2
Loss on sale of investment 400,000
Investment in associate (2.4M x 1/2) 1,200,000
July 1, Translation of foreign operation 1,000,000
20x2
Gain on reclassification 1,000,000
Case 2:
July 1, Cash 800,000
20x2
Loss on sale of investment 400,000
Investment in associate (2.4M x 1/2) 1,200,000
July 1, Translation of foreign opn. (1M x ½) 500,000
20x2
Gain on reclassification 500,000
Page |6
Case 3:
July 1, Cash 800,000
20x2
Loss on sale of investment 400,000
Investment in associate (2.4M x 1/2) 1,200,000
July 1, Revaluation surplus (1M x ½) 500,000
20x2
Retained earnings 500,000
5. Solutions:
Journal entries in 20x1:
Jan. 1, Held for trading securities 1,600,000
20x1
Cash 1,600,000
Dec. Cash (2M x 10%) 200,000
31,
Dividend income 200,000
20x1
Dec. Held for trading securities 100,000
31,
Unrealized gain – P/L 100,000
20x1
[(10,000 sh. x ₱170) – 1.6M]
300,000
6. Solution:
20x1
Interest in the associate:
Investment in associate 400,000
Investment in preference shares – Del, Inc. 200,000
Advances to associate – Del, Inc. 100,000
Interest in the associate -12/31/x1 (before adjustment) 700,000
20x2
(1M x 20%) = 200,000 vs. 140,000 int. in the assoc. = 140,000 limit
(a)
20x3
20x4
Share in profit of associate before adjustment (2M x 20%) 400,000
Cumulative losses not recognized (60K + 40K) (100,000)
Share in profit of associate, adjusted 300,000
7. Solution:
Recoverable value (FVLCD - higher) 1,600,000
Carrying amount of investment (2,000,000)
Impairment loss ( 400,000)
1. C
Solution:
Investment in associate
Jan. 1, 20x1 900,000
Sh. in profit (2M x 25%) 500,000 150,000 Dividends (600K x 25%)
20,000 Sh. in OCI (80K x 25%)
1,230,000 Dec. 31, 20x1
2. A
Solution:
Investment in associate
Jan. 1, 20x1 1,200,000
Sh. in profit
175,000 210,000 Dividends (600K x 35%)
(1.5M x 35% x 4/12)
1,165,000 Dec. 31, 20x1
3. D
Solution:
Investment in associate
Jan. 1, 20x1 1,000,000
Sh. in profit (2M x 20%*) 400,000 100,000 Dividends
Sh. in OCI (80K x 20%*) 16,000
1,316,000 Dec. 31, 20x1
4. D
Solution:
(1) Goodwill
Carrying amount Fair value Under (Over) valuation
Inventory 300,000 400,000 100,000
Machinery 1,800,000 1,500,000 (300,000)
5. B
Share in the profit of assoc.
Undervaluation of plant
[(90K/18) x 40%] 2,000
Undervaluation of invty.
(1K x 40%) 4,000 48,000 Sh. in profit
42,000 end.
6. C
Investment in associate
Purchase price 1,120,000
Share in profit 50,400 11,200 Dividends
28,000 Undervaluation of asset (a)
1,131,200 end.
7. C
Investment in associate
Purchase price 516,000
Share in profit 108,000 12,000 Dividends
612,000 end.
8. A
Solution:
Shares presently held 50,000
Potential voting rights 30,000
Total shares 80,000
Divide by: Outstanding shares after conversion of bonds
(300K + 30K) 330,000
Assumed ownership interest 24.24%
Investment in associate
Jan. 1, 20x1 1,200,000
Sh. in profit (a) 550,000 30,000 Dividends (b)
1,720,000 Dec. 31, 20x1
9. B
Solution:
Profit of Monkey 2,800,000
Dividends on noncumulative preference sh. (800,000)
Adjusted profit of associate 2,000,000
Multiply by: Ownership interest 25%
Share in profit of associate 500,000
10. A
Solution:
Share in profit of associate (4.2M x 8/12 x 25%) 700,000
Gain on sale (a) 1,005,000
Gain on reclassification (b) 375,000
P a g e | 13
(a)
Investment in associate
Jan. 1, 20x1 1,300,000
Share in profit 700,000
2,000,000 Sept. 1, 20x1
(b)
11. C
Solution:
(1)
Date Cash 500,000
Investment in associate (1.2M x ¼) 300,000
Gain on sale of investment 200,000
to record the sale
Date Translation of foreign operation 100,000
Gain on reclassification – P/L 100,000
to record the reclassification adjustment of
the OCI to profit or loss
(2)
Date Cash 500,000
Investment in associate (1.2M x ¼) 300,000
Gain on sale of investment 200,000
to record the sale
Date Translation of foreign operation (100K x ¼) 25,000
Gain on reclassification – P/L 25,000
to record the reclassification adjustment of the
OCI to profit or loss
12. B
Solution:
Date Cash 500,000
Investment in associate (1.2M x ¼) 300,000
Gain on sale of investment 200,000
to record the sale
Date Revaluation surplus – associate (100K x ¼) 25,000
Retained earnings 25,000
to record the reclassification adjustment of the
OCI to profit or loss
13. D
Solution:
Investment in associate
Additional sh. (12,000 x 90) 1,080,000
FV of existing sh. Cash dividends
720,000 120,000
(8,000 x 90) (600K x 20%)
Sh. in profit
440,000
(3.3M x 8/12 x 20%)
2,120,000 Dec. 31, 20x1
P a g e | 15
14. B
Sale price 1,020,000
Carrying amount (820,000)
Unrealized profit from upstream sale 200,000
Multiply by: Michi Co.'s interest 40%
Adjustment (reduction) 80,000
15. B
Solution:
The interest in the associate as of Dec. 31, 20x1 before
adjustment is computed as follows:
Investment in associate 100,000
Investment in preference shares – Papa 80,000
Loan receivable – Papa (due in 5 yrs.; unsecured) 50,000
Interest in the associate - before adjustment, 12/31/x1 230,000
20x1:
Share in loss of associate (800K x 25%) 200,000
Interest in the associate - 12/31/x1 (threshold) 230,000
20x2:
Share in loss of associate (400K x 25%) 100,000
Interest in the associate - 12/31/x2 (threshold) 30,000
20x3:
Share in loss of associate (200K x 25%) 50,000
Interest in the associate - 12/31/x2 (threshold) 0
20x4:
Share in profit of associate before adjustment (300K x 25%) 75,000
Cumulative losses not recognized (70,000 + 50,000) ( 120,000)
Share in profit of associate – adjusted 0
Summary:
20x1 20x2 20x3 20x4
Share in (loss) profit (200,000) (30,000) - -
Additional loss (15,000)
(200,000) (30,000) (15,000) -
16. C
Solution:
Recoverable amount (VIU - higher) 2,120,000
Carrying amount of investment {5M - [(2M + 3M) x 40%]} (3,000,000)
Impairment loss (880,000)
P a g e | 18
Investment in associate
beg. 379,592,676.00
Share in profit 92,925,106.20 6,932,859.40 Dividend
465,584,922.80 end.
P a g e | 19
1. Solutions:
Requirement (a):
Jan. 1, Investment in associate 500,000
20x1
Cash 500,000
Dec. Investment in associate 300,000
31,
Sh. in profit of associate (1.5M x 20%*) 300,000
20x1
Dec. Cash (100,000 x 20%) 20,000
31,
Investment in associate 20,000
20x1
Dec. Investment in associate (250K x 20%) 50,000
31,
Sh. in OCI of associate - revaluation 50,000
20x1
Requirement (b):
Investment in associate
Jan. 1, 20x1 500,000
Sh. in profit 300,000 20,000 Cash dividends
Sh. in OCI 50,000
830,000 Dec. 31, 20x1
2. Solutions:
Requirement (a):
Purchase cost 1,200,000
Less: Fair value of net assets acquired (5M x 20%) (1,000,000)
Goodwill 200,000
Requirement (b):
Investment in associate
Jan. 1, 20x1 1,200,000
Sh. in profit (3M x 20%) 600,000 100,000 Dividends (500K x 20%)
Undervaluation
10,000
(5M - 4.7M) x 20% ÷ 6 yrs.
1,690,000 Dec. 31, 20x1
Requirement (c):
Share in profit of associate
Requirement (d):
Jan. 1, Investment in associate 1,200,000
20x1
Cash 1,200,000
Dec. 31, Investment in associate 600,000
20x1
Share in profit of associate 600,000
Dec. 31, Cash 100,000
20x1
Investment in associate 100,000
Dec. 31, Sh. in profit of associate 10,000
20x1
Investment in associate 10,000
3. Solution:
Shares presently held 40,000
Potential voting rights 30,000
Total shares 70,000
Divide by: Outstanding shares after conversion of bonds
(300K + 30K) 330,000
Assumed ownership interest 21.21%
P a g e | 21
4. Solution:
Profit of Power 3,000,000
One-year dividend on cumulative preference sh. (4M x 10%) (400,000)
Adjusted profit of associate 2,600,000
Multiply by: Ownership interest 30%
Share in profit of associate 780,000
5. Solution:
Requirement (a):
Journal entries on Oct. 1, 20x1:
Oct. Investment in associate (7M (a) x 20%) 1,400,000
1,
Share in profit of associate 1,400,000
20x1
to record the share in the associate’s profit for
the nine months ended Sept. 30, 20x1
Oct. Cash (2.8M – 140K) 2,660,000
1,
Loss on sale of investment (squeeze) 40,000
20x1
Investment in associate (5.4M (b) x ½) 2,700,000
to record the partial sale of investment
Investment in associate
Jan. 1, 20x1 4,000,000
Share in profit 1,400,000
5,400,000 Oct. 1, 20x1
P a g e | 22
Requirement (b):
Share in profit of associate – Jan. 1 to Sept. 30 1,400,000
Loss on sale (40,000)
Gain on reclassification 100,000
Dividend income 100,000
Unrealized loss on change in fair value (400,000)
Total income recognized in profit or loss – 20x1 1,160,000
6. Solutions:
Case 1:
Date Cash 1,000,000
Investment in associate (1.2M x ¾) 900,000
Gain on sale of investment 100,000
to record the sale
Date Loss on reclassification – P/L 500,000
Translation of foreign operation 500,000
to record the reclassification adjustment of
the OCI to profit or loss
P a g e | 23
Case 2:
Date Cash 1,000,000
Investment in associate (1.2M x ¾) 900,000
Gain on sale of investment 100,000
to record the sale
Date Loss on reclassification (500K x ¾) 375,000
Translation of foreign operation 375,000
to record the reclassification adjustment of
the OCI to profit or loss
7. Solution:
8. Solution:
20x1:
Dec. Share in loss of associate (1.4M x 30%) 420,000
31,
Investment in associate 300,000
20x1
Investment in preference shares 100,000
Loan receivable (squeeze) 20,000
20x2:
Share in loss of associate (600K x 30%) 180,000
Interest in the associate - 12/31/x2 (threshold) 130,000
20x3:
Share in profit of associate before adjustment (400K x 30%) 120,000
Cumulative losses not recognized ( 50,000)
Share in profit of associate – adjusted 70,000
Summary:
20x1 20x2 20x3
Share in (loss) profit (420,000) (130,000) 70,000
Additional loss (40,000)
(420,000) (170,000) 70,000
9. Solution:
The impairment loss is computed as follows:
Recoverable amount (VIU - higher) 960,000
Carrying amount of investment (1,200,000)
Impairment loss (240,000)
Journal entry:
Dec. 31, Impairment loss 240,000
20x1
Investment in associate 240,000
P a g e | 26