PEMAKETAN PEKERJAAN SPAM BAGIAN PEMIPAAN

NAMA TPS- KSM : KSM NEGERI SAKTI KEC. : SUNGKAI UTARA

LOKASI : KAB/KOTA : LAMPUNG UTARA
KEL./DESA : NEGERI SAKTI PROVINSI : LAMPUNG
JENIS PEKERJAAN : PERLUASAN SPAM JARINGAN PERPIPAAN
DI KAWASAN PEDESAAN

No Uraian/ Material M1 Jumlah Satuan Rencana Belanja Harga Satuan Jumlah Biaya (Rp)
1 2 3 4 5 6 7 8=6*7
1 Pipa PVC 2" RRJ (S-12.5) 590 98 Btg Rp 279.180,00 Rp 27.359.640,00
2 Pipa PVC 1 1/2" SCJ (S-10) 990 165 Btg Rp 219.010,00 Rp 36.136.650,00
3 Pipa Gip 1 1/2" Untuk Crossing Jalan 1 1 Btg Rp 862.640,30 Rp 862.640,30
4 Pipa Gip 2" Untuk Crossing Jalan 2 1 Btg Rp 1.220.082,15 Rp 1.220.082,15
7 - Knee PVC Ø 11/2 " SCJ 2 Bh Rp 18.700,00 Rp 37.400,00
8 - Knee PVC Ø 2" 2 Bh Rp 78.600,00 Rp 157.200,00
9 - Flange Las 2" 8 Bh Rp 269.280,00 Rp 2.154.240,00
10 - Flange Socket RRJ 2" 8 Bh Rp 372.700,00 Rp 2.981.600,00
11 - Tee All Socket RRJ 3 " 2 Bh Rp 781.800,00 Rp 1.563.600,00
12 - Reducer SCJ 2" > 1 1/2 " 2 Bh Rp 81.800,00 Rp 163.600,00
13 - Tee All Socket SCJ 2" 4 Bh Rp 83.300,00 Rp 333.200,00
14 - Gate Valve 2" 2 Bh Rp 2.300.000,00 Rp 4.600.000,00
15 - Stop Kran 1 1/2" kuningan 1 Bh Rp 500.000,00 Rp 500.000,00
16 - Baut Mur 2" 12 Set Rp 40.900,00 Rp 490.800,00
17 - Street Box CI 2 Bh Rp 225.000,00 Rp 450.000,00
18 - Dop 1 1/2" 3 Bh Rp 35.000,00 Rp 105.000,00
19 - Dop 2" 2 Bh Rp 36.900,00 Rp 73.800,00
20 Pipa GI 3 " 12 2 Btg Rp 2.029.883,40 Rp 4.059.766,80
21 Water Meter Induk 3 " 1 Unit Rp 3.500.000,00 Rp 3.500.000,00
22 Gate Valve 3" 1 Bh Rp 2.900.000,00 Rp 2.900.000,00
23 Flange Las 3" 1 Bh Rp 150.000,00 Rp 150.000,00
24 Flange Socket RRJ 3" 1 Bh Rp 372.700,00 Rp 372.700,00
25 Sock GI 3" 1 Bh Rp 100.000,00 Rp 100.000,00
26 Double Nepple Ø 3 " 4 Bh Rp 100.000,00 Rp 400.000,00
27 Bend All Socket 3 " 2 Bh Rp 131.500,00 Rp 263.000,00
28 Pengadaan Pompa Submersible 2 Pk - H=60 1 Unit Rp 9.750.000,00 Rp 9.750.000,00
29 Pipa Gip [ 1/2 ' (Galvanis) 873 146 Btg Rp 290.615,35 Rp 42.429.841,10
30 Pengadaan Penutup Water Meter 97 Unit Rp 100.000,00 Rp 9.700.000,00
31 Clam Saddle Ø 1 1/2 " - 3/4" 53 Unit Rp 24.000,00 Rp 1.272.000,00
32 Clam Saddle Ø 2" - 3/4" 44 Unit Rp 26.250,00 Rp 1.155.000,00
33 Over Ring Ø 3/4 " x 1/2 " 97 Unit Rp 18.000,00 Rp 1.746.000,00
34 Knee GI Ø 1/2 " 582 Unit Rp 10.000,00 Rp 5.820.000,00
35 Double Nepple Ø 1/2 " 97 Unit Rp 8.400,00 Rp 814.800,00
36 Stop Kran GI Ø 1/2 " 97 Unit Rp 75.600,00 Rp 7.333.200,00
37 Tee GI Ø 1/2 " 97 Unit Rp 7.300,00 Rp 708.100,00
38 Flug Ø 1/2 " 97 Unit Rp 7.300,00 Rp 708.100,00
39 Handle Kran Ø 1/2 " 97 Unit Rp 45.000,00 Rp 4.365.000,00
40 Seal Tape 20 Unit Rp 5.000,00 Rp 100.000,00
41 Water Meter 97 Unit Rp 150.000,00 Rp 14.550.000,00

Total Rencana Belanja

Rp 191.386.960,00
Terbilang: