THE LIVING ROOM ON MAIN COMMISSION MODEL PAYROLLS

COMMISSION MODEL PAYROLL DATES 3/23/22, 3/30/22, 4/6/22

Estimated
Cash Tips Commission Credit Card Hours Hourly Total Hourly Total Gross Total Hourly
Position Annual
Amount Amount Tips Amount Worked Rate Pay Pay Rate
Compensation

Server $25.00 $840.01 $338.13 20.84 $1.00 $20.84 $1,223.98 $58.73 $61,199.00
Server $18.50 $967.35 $105.30 37.4 $1.00 $37.40 $1,128.55 $36.16 $56,427.50
Server $57.00 $1,272.80 $355.13 36.93 $1.00 $36.93 $1,721.86 $52.60 $86,093.00
Server $91.00 $946.80 $490.50 31.96 $1.00 $31.96 $1,560.26 $54.80 $78,013.00
Server $35.00 $530.55 $257.45 19.33 $1.00 $19.33 $842.33 $49.56 $42,116.50
Bartender $53.00 $756.76 $205.94 44.69 $1.00 $44.69 $1,060.39 $29.71 $53,019.50
Server $47.00 $814.43 $247.16 27.82 $1.00 $27.82 $1,136.41 $46.83 $56,820.50
Server $33.70 $639.41 $179.20 23.84 $1.00 $23.84 $876.15 $42.73 $43,807.50
Bartender $55.00 $1,010.99 $502.25 40.29 $1.00 $40.29 $1,608.53 $45.90 $80,426.50
Server $166.54 $111.47 7.43 $1.00 $7.43 $285.44 $44.40 $14,272.00
Server $105.00 $1,065.19 $329.01 35.14 $1.00 $35.14 $1,534.34 $49.64 $76,717.00
Server $27.75 $508.18 $273.49 26.4 $1.00 $26.40 $835.82 $37.64 $41,791.00
Server $11.00 $953.25 $212.49 31.6 $1.00 $31.60 $1,208.34 $44.22 $60,417.00
Server $46.25 $834.90 $349.06 27.47 $1.00 $27.47 $1,257.68 $51.76 $62,884.00
Server $58.00 $1,487.93 $502.62 53.3 $1.00 $53.30 $2,101.85 $45.41 $105,092.50
AVERAGE $1,225.46 $46.01 $61,273.10
Estimated
Cash Tips Commission Credit Card Hours Hourly Total Hourly Total Gross Total Hourly
Position Annual
Amount Amount Tips Amount Worked Rate Pay Pay Rate
Compensation
Server $15.00 $607.20 $325.65 20.64 $1.00 $20.64 $968.49 $52.90 $48,424.50
Server $4.40 $1,258.24 $520.20 44.11 $1.00 $44.11 $1,826.95 $47.40 $91,347.50
Server $13.00 $1,050.41 $272.63 36.58 $1.00 $36.58 $1,372.62 $43.50 $68,631.00
Server $47.00 $1,420.43 $659.12 27.35 $1.00 $27.35 $2,153.90 $84.73 $107,695.00
 Server $75.00 $1,001.96 $666.96 35.76 $1.00 $35.76 $1,779.68 $55.75 $88,984.00
Bartender $333.50 $1,227.72 $356.14 38.7 $1.00 $38.70 $1,956.06 $56.52 $97,803.00
Server $76.00 $1,345.42 $468.66 41.89 $1.00 $41.89 $1,931.97 $52.10 $96,598.50
Server $11.49 $931.73 $145.41 33.17 $1.00 $33.17 $1,121.80 $39.80 $56,090.00
Bartender $26.00 $1,008.37 $359.01 43.35 $1.00 $43.35 $1,436.73 $39.12 $71,836.50
Server $318.04 $260.63 14.61 $1.00 $14.61 $593.28 $46.59 $29,664.00
Server $64.00 $842.23 $147.48 36.83 $1.00 $36.83 $1,090.54 $35.59 $54,527.00
Server $38.00 $326.29 $135.51 21.18 $1.00 $21.18 $520.98 $30.58 $26,049.00
Server $9.00 $952.84 $393.07 37.93 $1.00 $37.93 $1,392.84 $42.70 $69,642.00
Server $45.00 $683.53 $245.80 25.95 $1.00 $25.95 $1,000.28 $44.53 $50,014.00
Server $31.25 $679.28 $170.63 22.27 $1.00 $22.27 $903.43 $46.55 $45,171.50
Bartender $29.00 $896.12 $335.04 37.87 $1.00 $37.87 $1,298.03 $34.28 $64,901.50
Server $19.00 $1,371.15 $321.51 51.93 $1.00 $51.93 $1,763.59 $39.94 $88,179.50
AVERAGE $1,546.71 $46.62 $77,335.50
Estimated
Cash Tips Commission Credit Card Hours Hourly Total Hourly Total Gross Total Hourly
Position Annual
Amount Amount Tips Amount Worked Rate Pay Pay Rate
Compensation
Server $11.00 $872.52 $396.06 21.69 $1.00 $21.69 $1,301.27 $65.97 $65,063.50
Server $5.50 $844.28 $269.54 30.53 $1.00 $30.53 $1,149.85 $43.64 $57,492.50
Server $11.00 $1,178.24 $490.28 41.33 $1.00 $41.33 $1,720.85 $47.62 $86,042.50
Server $62.50 $1,092.60 $516.21 31.99 $1.00 $31.99 $1,703.30 $59.22 $85,165.00
Bartender $19.00 $695.18 $195.24 35.51 $1.00 $35.51 $944.93 $32.59 $47,246.50
Server $11.00 $1,173.71 $334.23 36.69 $1.00 $36.69 $1,555.63 $48.38 $77,781.50
Server $10.79 $924.64 $392.14 33.82 $1.00 $33.82 $1,361.39 $46.23 $68,069.50
Bartender $15.50 $655.98 $214.32 36.11 $1.00 $36.11 $921.91 $31.51 $46,095.50
Server $122.10 $208.44 7.21 $1.00 $7.21 $337.75 $52.83 $16,887.50
Server $11.04 $1,043.83 $339.82 37.35 $1.00 $37.35 $1,432.04 $44.32 $71,602.00
Server $4.25 $294.14 $75.47 25.02 $1.00 $25.02 $398.88 $21.92 $19,944.00
Server $4.00 $840.19 $396.40 31.73 $1.00 $31.73 $1,272.32 $46.08 $63,616.00
Server $24.00 $627.15 $229.30 25.82 $1.00 $25.82 $906.27 $41.08 $45,313.50
 Server $37.15 $913.20 $367.19 30.58 $1.00 $30.58 $1,348.12 $50.07 $67,406.00
Server $10.50 $947.09 $363.05 31.1 $1.00 $31.10 $1,351.74 $43.46 $67,587.00
Bartender $47.00 $575.09 $113.42 32.14 $1.00 $32.14 $767.65 $23.88 $38,382.50
Server $12.00 $852.29 $298.58 33.66 $1.00 $33.66 $1,196.53 $41.53 $59,826.50
AVERAGE $1,318.56 $43.55 $65,928.00
THE LIVING ROOM ON MAIN TIPPING (OLD) MODEL PAYROLLS
TIPPING (OLD) MODEL PAYROLL DATES 2/16/22, 2/23/22, 3/2/22
Estimated
Cash Tips Commission Credit Card Hours Hourly Total Hourly Total Gross Total Hourly
Position Annual
Amount Amount Tips Amount Worked Rate Pay Pay Rate
Compensation
Server $18.00 $298.60 12.51 $6.98 $87.32 $403.92 $32.29 $21,003.84
Server $20.50 $504.99 21.45 $6.98 $149.72 $675.21 $31.48 $35,110.92
Server $66.00 $1,017.47 36.13 $6.98 $252.19 $1,335.66 $36.97 $69,454.32
Bartender $88.00 $917.09 28.29 $6.98 $197.46 $1,202.55 $42.51 $62,532.60
Server $25.65 $674.76 20.5 $6.98 $143.09 $843.50 $41.15 $43,862.00
Server $45.00 $378.77 14.41 $6.98 $100.58 $524.35 $36.39 $27,266.20
Bartender $15.00 $458.03 17.17 $6.98 $119.85 $592.88 $34.53 $30,829.76
Server $32.80 $943.03 31.71 $6.98 $221.34 $1,197.17 $37.75 $62,252.84
Server $21.75 $774.95 32.8 $6.98 $228.94 $1,025.64 $31.27 $53,333.28
Bartender $58.00 $473.00 23.73 $6.98 $165.64 $696.64 $29.36 $36,225.28
Server $7.00 $546.03 19.2 $6.98 $134.02 $687.05 $35.78 $35,726.60
Server $110.00 $759.15 26.38 $6.98 $184.13 $1,053.28 $39.93 $54,770.56
Bartender $110.00 $761.22 24.43 $6.98 $170.52 $1,041.74 $42.64 $54,170.48
Server $40.00 $338.93 20.17 $6.98 $140.79 $519.72 $25.77 $27,025.44
Server $90.00 $514.35 21.55 $6.98 $150.42 $754.77 $35.02 $39,248.04
Server $28.30 $1,137.96 35.87 $6.98 $250.37 $1,416.63 $39.49 $73,664.76
Server $54.00 $530.40 19.44 $6.98 $135.69 $720.09 $37.04 $37,444.68
Server $17.00 $575.96 25.79 $6.98 $180.01 $772.97 $29.97 $40,194.44
AVERAGE $850.94 $34.29 $44,249.00
 Estimated
Cash Tips Commission Credit Card Hours Hourly Total Hourly Total Gross Total Hourly
Position Annual
Amount Amount Tips Amount Worked Rate Pay Pay Rate
Compensation
Server $37.00 $697.94 21.45 $6.98 $149.72 $884.66 $41.24 $46,002.32
Server $48.89 $751.69 30.59 $6.98 $213.52 $1,014.10 $33.15 $52,733.20
Server $26.00 $764.68 27.8 $6.98 $194.04 $984.72 $35.42 $51,205.44
Bartender $95.00 $575.94 20.69 $6.98 $144.42 $815.36 $39.41 $42,398.72
Server $63.75 $1,203.66 36.63 $6.98 $255.68 $1,523.09 $41.58 $79,200.68
Server $60.00 $424.80 22.55 $6.98 $157.40 $642.20 $28.48 $33,394.40
Bartender $29.00 $464.60 17.74 $6.98 $123.83 $617.43 $34.80 $32,106.36
Server $35.60 $1,056.54 35.85 $6.98 $250.23 $1,342.37 $37.44 $69,803.24
Server $15.95 $319.66 11.58 $6.98 $80.83 $416.44 $35.96 $21,654.88
Bartender $36.00 $1,102.21 29.86 $6.98 $208.42 $1,346.63 $45.10 $70,024.76
Server $531.13 17.52 $6.98 $122.29 $653.42 $37.30 $33,977.84
Server $110.00 $966.01 32.98 $6.98 $230.20 $1,306.21 $39.61 $67,922.92
Bartender $190.00 $1,006.11 28.61 $6.98 $199.70 $1,395.81 $48.79 $72,582.12
Server $55.00 $423.87 17.06 $6.98 $119.08 $597.95 $35.05 $31,093.40
Server $53.00 $942.40 28.75 $6.98 $200.68 $1,196.08 $41.60 $62,196.16
Server $27.70 $638.91 24.84 $6.98 $173.38 $839.99 $33.82 $43,679.48
Server $31.00 $893.74 28.94 $6.98 $202.00 $1,126.74 $38.93 $58,590.48
Server $44.00 $996.46 37.48 $6.98 $261.61 $1,302.07 $34.74 $67,707.64
AVERAGE $953.64 $36.30 $49,589.16
Estimated
Cash Tips Commission Credit Card Hours Hourly Total Hourly Total Gross Total Hourly
Position Annual
Amount Amount Tips Amount Worked Rate Pay Pay Rate
Compensation
Server $16.00 $868.75 19.94 $6.98 $139.18 $1,023.93 $51.35 $53,244.36
Server $29.48 $1,252.67 39.38 $6.98 $274.87 $1,557.02 $39.54 $80,965.04
Server $127.00 $1,616.29 40 $6.98 $279.20 $2,022.49 $50.56 $105,169.48
Bartender $51.00 $381.47 11.7 $6.98 $81.67 $514.14 $43.94 $26,735.28
Server $4.00 $390.65 10.04 $6.98 $70.08 $464.73 $46.29 $24,165.96
 Server $85.00 $504.74 23 $6.98 $160.54 $750.28 $32.62 $39,014.56
Bartender $79.00 $963.72 33.95 $6.98 $236.97 $1,279.69 $37.69 $66,543.88
Server $50.11 $1,012.38 34.01 $6.98 $237.39 $1,299.88 $38.22 $67,593.76
Server $21.00 $783.34 23.77 $6.98 $165.91 $970.25 $40.82 $50,453.00
Bartender $49.50 $845.43 33.08 $6.98 $230.90 $1,125.83 $34.03 $58,543.16
Server $104.00 $1,141.75 28 $6.98 $195.44 $1,441.19 $51.47 $74,941.88
Bartender $160.00 $1,094.81 34.17 $6.98 $238.51 $1,493.32 $43.70 $77,652.64
Server $32.00 $537.26 17.55 $6.98 $122.50 $691.76 $39.42 $35,971.52
Server $163.00 $821.01 31.42 $6.98 $219.31 $1,203.32 $38.30 $62,572.64
Server $84.50 $1,235.79 40 $6.98 $279.20 $1,599.49 $39.99 $83,173.48
Server $18.00 $918.94 24.76 $6.98 $172.82 $1,109.76 $44.82 $57,707.52
Server $120.00 $2,027.15 40 $6.98 $279.20 $2,426.35 $60.66 $126,170.20
AVERAGE $1,246.84 $42.63 $64,835.88