0% found this document useful (0 votes)
378 views

Rate Analysis

This document provides cost estimates for various foundation and road construction projects. It lists labor, equipment, and material costs to complete different tasks like excavating to a depth of 3-6 meters and constructing a granular sub-base layer using a plant mix method. Costs are broken down by large, medium, and small project sizes. The total estimated cost per cubic meter of work is provided to allow easy comparison between project scales. Overhead and contractor profit percentages are also included in the final cost calculations.

Uploaded by

DEEPAK SHARMA
Copyright
© © All Rights Reserved
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
378 views

Rate Analysis

This document provides cost estimates for various foundation and road construction projects. It lists labor, equipment, and material costs to complete different tasks like excavating to a depth of 3-6 meters and constructing a granular sub-base layer using a plant mix method. Costs are broken down by large, medium, and small project sizes. The total estimated cost per cubic meter of work is provided to allow easy comparison between project scales. Overhead and contractor profit percentages are also included in the final cost calculations.

Uploaded by

DEEPAK SHARMA
Copyright
© © All Rights Reserved
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 34

CHAPTER-12

FOUNDATIONS
Reference to Quantity Amount
Rate
Sr No MORT&H Description Unit For Large For Medium For Small Remarks/ Input ref.
(Rs.) Large Project Medium Project Small Project
Specification Project Project Project
(ii) Depth 3 m to 6 m
Unit = cum
Taking output = 300 cum
a) Labour
Mate day 0.320 0.320 0.320 551.25 176.40 176.40 176.40 L-12
Mazdoor day 8.000 8.000 8.000 551.25 4410.00 4410.00 4410.00 L-13
b) Machinery
Hydraulic Excavator
For excavation
(i) 1.2 cum bucket capacity hour 4.674 3457.65 16160.09 P&M-3003
(ii) 1.1 cum bucket capacity hour 5.383 3113.25 16757.11 P&M-3004
(iii) 0.9 cum bucket capacity hour 7.525 2823.45 21246.42 P&M-3005
For backfilling (considering 60% of the
excavated material)
(i) 1.2 cum bucket capacity hour 2.804 3457.65 9696.06 P&M-3003
(ii) 1.1 cum bucket capacity hour 3.230 3113.25 10054.26 P&M-3004
(iii) 0.9 cum bucket capacity hour 4.515 2823.45 12747.85 P&M-3005
Tipper for transportation of excess material
to dumping yard considering lead @ 1 km
(i) 18 cum capacity t-km 180.000 7.509 1351.54 P&M-72002
(ii) 14 cum capacity t-km 180.000 8.957 1612.17 P&M-73002
(iii) 10 cum capacity t-km 180.000 10.530 1895.40 P&M-74002

c) Overhead charges @ 20% on @ 20% on @ 20% on 6358.82 6601.99 8095.21


(a+b) (a+b) (a+b)
d) Contractor's profit @ 10% on @ 10% on @ 10% on 3815.29 3961.19 4857.13
(a+b+c) (a+b+c) (a+b+c)
Cost for 300 cum = a+b+c+d 41968.20 43573.12 53428.41
Rate per cum = (a+b+c+d)/300 139.89 145.24 178.09
say 139.89 145.24 178.09

Page 1 of 1
CHAPTER-4
SUB-BASES, BASES ( NON- BITUMINOUS) AND SHOULDERS
Amount
Reference to Quantity
Rate (Rs.) Remarks/
Sr No MORT&H Description Unit
For Large For Medium For Small (Rs.) Medium Input ref.
Specification Large Project Small Project
Project Project Project Project
4.1 401 Granular Sub-Base with Graded Material (Table:-
400-1)
A Plant Mix Method
Construction of granular sub-base by providing
close graded Material, mixing in a mechanical mix
plant at OMC, carriage of mixed Material to work
site, spreading in uniform layers with motor grader
on prepared surface and compacting with vibratory
power roller to achieve the desired density,
complete as per clause 401
Unit = cum
Taking output = 400 cum 840 tonne
a) Labour
Mate day 0.080 0.080 0.080 551.250 44.100 44.100 44.100 L-12
Mazdoor skilled day 1.000 1.000 1.000 551.250 551.250 551.250 551.250 L-15
Mazdoor day 1.000 1.000 1.000 551.250 551.250 551.250 551.250 L-13
b) Machinery
Wet mix plant
(i) 250 tonne per hour hour 4.480 921.900 4130.112 P&M-17001
(ii) 200 tonne per hour hour 4.480 612.150 4130.112 P&M-17002
(iii) 100 tonne per hour hour 11.200 585.900 10325.280 P&M-17003
Electric generator
(i) 125 KVA hour 4.480 2390.850 10711.008 P&M-22005
(ii) 100 KVA hour 4.480 2041.200 10711.008 P&M-22006
(iii) 62.5 KVA hour 11.200 1312.500 26777.520 P&M-22007
Front end loader
(i) 3.1 Cum Capacity hour 9.502 4279.800 40667.783 P&M-5001
(ii) 2.1 Cum Capacity hour 14.047 2640.750 37094.147 P&M-5002
(iii) 1 Cum Capacity hour 29.371 1802.850 52950.839 P&M-5003
Tipper
For transportation
(i) 18 cum capacity t.km 840 x L1 7.509 94607.730 P&M-72002
(ii) 14 cum capacity t.km 840 x L1 8.957 112851.900 P&M-73002
(iii) 10 cum capacity t.km 840 x L1 10.530 132678.000 P&M-74002
For loading & unloading Time
(i) 18 cum capacity hour 4.480 2883.300 12917.184 P&M-6001
(ii) 14 cum capacity hour 4.480 2556.750 11454.240 P&M-6002
(iii) 10 cum capacity hour 11.200 2274.300 25472.160 P&M-6003
Motor grader
(i) Motor grader 4.30 metre blade hour 3.226 6202.350 20007.581 P&M-2001
(ii) Motor grader 3.70 metre blade hour 3.891 5689.950 22139.883 P&M-2002
(iii) Motor grader 3.35 metre blade hour 4.339 4984.350 21625.474 P&M-2003
Vibratory roller hour 2.589 2.589 2.589 2562.000 6633.010 6633.010 6633.010 P&M-7001
c) Material
Close graded Granular sub-base Material as per
table 400-1
For Grading-I Material
53 mm to 26.5 mm @27.5 per cent cum 148.077 148.077 148.077 1236.833 183146.416 183146.416 183146.416 M-028
26.5 mm to 9.5 mm @ 22.5 per cent cum 121.154 121.154 121.154 1236.833 149847.068 149847.068 149847.068 M-026
9.5 mm to 4.75 mm @ 10% cum 53.846 53.846 53.846 1236.833 66598.697 66598.697 66598.697 M-024
4.75 mm below @ 40 per cent cum 215.385 215.385 215.385 1236.833 266394.787 266394.787 266394.787 M-023
Cost of water KL 67.200 67.200 67.200 83.000 5577.600 5577.600 5577.600 M-191
OR
For Grading-II Material
26.5 mm to 9.5 mm @ 35 per cent cum 188.462 188.462 188.462 1236.833 233095.439 233095.439 233095.439 M-026
9.5 mm to 4.75 mm @ 12.5 % cum 67.308 67.308 67.308 1236.833 83248.371 83248.371 83248.371 M-024
4.75 mm below @ 52.5 per cent cum 282.692 282.692 282.692 1236.833 349643.158 349643.158 349643.158 M-023
Cost of water KL 67.200 67.200 67.200 83.000 5577.600 5577.600 5577.600 M-191
OR
For Grading-III Material
26.5 mm to 9.5 mm @ 68 per cent cum 366.154 366.154 366.154 1236.833 452871.138 452871.138 452871.138 M-026
9.5 mm to 4.75 mm @ 12 % cum 64.615 64.615 64.615 1236.833 79918.436 79918.436 79918.436 M-024
4.75 mm below @ 20 per cent cum 107.692 107.692 107.692 1236.833 133197.394 133197.394 133197.394 M-023
Cost of water KL 67.200 67.200 67.200 83.000 5577.600 5577.600 5577.600 M-191
OR
For Grading-IV Material
26.5 mm to 9.5 mm @ 64 per cent cum 344.615 344.615 344.615 1236.833 426231.659 426231.659 426231.659 M-026
9.5 mm to 4.75 mm @ 11 % cum 59.231 59.231 59.231 1236.833 73258.566 73258.566 73258.566 M-024
4.75 mm below @ 25 per cent cum 134.615 134.615 134.615 1236.833 166496.742 166496.742 166496.742 M-023
Cost of water KL 67.200 67.200 67.200 83.000 5577.600 5577.600 5577.600 M-191
OR
For Grading-V Material
53 mm to 26.5 mm @27.5 per cent cum 148.077 148.077 148.077 1236.833 183146.416 183146.416 183146.416 M-028
26.5 mm to 9.5 mm @ 22.5 per cent cum 121.154 121.154 121.154 1236.833 149847.068 149847.068 149847.068 M-026
9.5 mm to 4.75 mm @ 12.50 % cum 67.308 67.308 67.308 1236.833 83248.371 83248.371 83248.371 M-024
4.75 mm below @ 37.5 per cent cum 201.923 201.923 201.923 1236.833 249745.113 249745.113 249745.113 M-023
Cost of water KL 67.200 67.200 67.200 83.000 5577.600 5577.600 5577.600 M-191
OR
For Grading-VI Material
53 mm to 26.5 mm @12.5 per cent cum 67.308 67.308 67.308 1236.833 83248.371 83248.371 83248.371 M-028
26.5 mm to 9.5 mm @22.5 per cent cum 121.154 121.154 121.154 1236.833 149847.068 149847.068 149847.068 M-026
9.5 mm to 4.75 mm @ 22.5 % cum 121.154 121.154 121.154 1236.833 149847.068 149847.068 149847.068 M-024
4.75 mm below @ 42.5 per cent cum 228.846 228.846 228.846 1236.833 283044.461 283044.461 283044.461 M-023
Cost of water KL 67.200 67.200 67.200 83.000 5577.600 5577.600 5577.600 M-191
4.1A (i) Rate per cum for grading-I Material
d) Overhead charges @ 8% on @ 10% on @ 12% on 68990.846 87772.547 113900.814
(a+b+c) (a+b+c) (a+b+c)
e) Contractor's profit @ 10% on @ 10% on @ 10% on 93137.642 96549.801 106307.426
(a+b+c+d) (a+b+c+d) (a+b+c+d)
Cost for 400 cum = a+b+c+d+e 1024514.063 1062047.816 1169381.691
Rate per cum = (a+b+c+d+e)/400 2561.285 2655.120 2923.454
Say, 2561.29 2655.12 2923.45
CHAPTER-9
CULVERTS & BOX CELL
Reference to Quantity Amount
Rate Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium Small
(Rs.) ref.
Specification Project Project Project Project Project Project
9.14 1500, Plain/Reinforced Cement Concrete in Open
1700 & Foundation complete as per Drawing and
2100 Technical Specifications.
A PCC Grade M15
Case I PCC Grade M15 using batching plant & Concrete
pump
Unit = cum
Taking output = 30 cum
a) Material
Per Cum Basic Cost (Rate as in sub-analysis) cum 30.000 30.000 30.000 2794.76 83842.73 83842.73 83842.73 Sub-Analysis of
Concrete - 19.03
Water for curing Kl 15.750 15.750 15.750 83.00 1307.25 1307.25 1307.25 M-191
b) Labour
For pouring and placing
Mate day 0.16 0.16 0.16 551.25 85.75 85.75 85.75 L-12
Mason day 1.50 1.50 1.50 861.00 1291.50 1291.50 1291.50 L-11
Mazdoor day 2.39 2.39 2.39 551.25 1316.88 1316.88 1316.88 L-13
c) Machinery
Transit truck agitator
For transportation (6 cum Capacity) tonne-km 75 x L1 75 x L1 75 x L1 13.42 15097.50 15097.50 15097.50 P&M-76001
For unloading hour 0.69 0.69 0.69 2413.95 1676.35 1676.35 1676.35 P&M-34001
Hydraulic Boom placer pump hour 0.69 0.69 0.69 4401.60 3056.67 3056.67 3056.67 P&M-36001
Water tanker ( speed @ 20km/hr and return
speed @ 30 km/hr and 30 mins for unloading )
(i) 16 KL capacity hour 2.30 1512.00 3472.88 P&M-11001
(ii) 12 KL capacity hour 3.06 1333.50 4083.84 P&M-11002
(iii) 6 KL capacity hour 6.13 1015.35 6219.02 P&M-11003
Per Cum Basic Cost of Labour, Material & 3705.00 3726.00 3797.00
Machinery (a+b+c)
d) Formwork @ 10 per cent on cost of concrete 11114.75 11175.85 11389.36
i.e. cost of material, labour and machinery

e) Overhead charges @ 20% on @ 20% on @ 20% on 24452.45 24586.86 25056.60


(a+b+c+d) (a+b+c+d) (a+b+c+d)
f) Contractor's profit @ 10% on @ 10% on @ 10% on 14671.47 14752.12 15033.96
(a+b+c+d+e) (a+b+c+d+e) (a+b+c+d+e)

Cost for 30 cum = a+b+c+d+e+f 161386.17 162273.30 165373.58


Rate per cum = (a+b+c+d+e+f)/30 5379.54 5409.11 5512.45
say 5380.00 5409.00 5512.00

Page 1 of 1
Reference to MORT&H Rate Amount Remarks/
Sr No Description Unit Quantity
Specification (Rs.) (Rs.) Input ref.)

19.03 Plain/Reinforced Cement Concrete complete as per


Drawing and Technical Specifications.
PCC Grade M15 Using Batching Plant
Unit = cum
Taking output = 360 Cum
a) Material
Cement tonne 99.00 4687.50 464062.50 M-081
Coarse sand cum 162.000 335.03 54275.47 M-004
40 mm Aggregate cum 194.400 1236.83 240440.32 M-054
20 mm Aggregate cum 97.200 1236.83 120220.16 M-052
10 mm Aggregate cum 32.400 1236.83 40073.39 M-050
Cost of water (Water/Cement Ratio - 0.4) KL 39.600 83.00 3286.80 M-191
b) Labour
Mate day 0.16 551.25 88.20 L-12
Skilled Mazdoor day 1.00 551.25 551.25 L-15
Mazdoor day 3.00 551.25 1653.75 L-13
c) Machinery
Batching Plant of capacity 120 cum/hour hour 4.00 4104.45 16417.80 P&M-19002
Generator 250 KVA hour 4.00 4561.20 18244.80 P&M-22004
Loader 3.1 cum capacity hour 8.68 4279.80 37142.55 P&M-5001
Transit truck agitator
For loading & Unloding time hour 4.000 2413.950 9655.80 P&M-34001

Per Cum Basic Cost of Labour, Material & 2794.76


Machinery (a+b+c)/360
CHAPTER-9
CULVERTS & BOX CELL
Reference to Quantity Amount
Rate Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium Small
(Rs.) ref.
Specification Project Project Project Project Project Project
9.14 H RCC Grade M35
Case I RCC Grade M35 using batching plant transit mixer
& Concrete pump
Unit = cum
Taking output = 30 cum
a) Material
Per Cum Basic Cost (Rate as in sub-analysis) cum 30.00 30.00 30.00 3530.90 105927.02 105927.02 105927.02 Sub-Analysis of
Concrete - 19.11
Water for curing Kl 15.75 15.75 15.75 83.00 1307.25 1307.25 1307.25 M-191
b) Labour
For pouring and placing
Mate day 0.20 0.20 0.20 551.25 107.80 107.80 107.80 L-12
Mason day 1.50 1.50 1.50 861.00 1291.50 1291.50 1291.50 L-11
Mazdoor day 3.39 3.39 3.39 551.25 1868.13 1868.13 1868.13 L-13
c) Machinery
Transit truck agitator
For transportation (6 cum Capacity) tonne-km 75 x L1 75 x L1 75 x L1 13.42 15097.50 15097.50 15097.50 P&M-76001
For unloading hour 0.69 0.69 0.69 2413.95 1676.35 1676.35 1676.35 P&M-34001
Hydraulic Boom placer pump hour 0.69 0.69 0.69 4401.60 3056.67 3056.67 3056.67 P&M-36001
Water tanker ( speed @ 20km/hr and return
speed @ 30 km/hr and 30 mins for unloading )
(i) 16 KL capacity hour 2.30 1512.00 3472.88 P&M-11001
(ii) 12 KL capacity hour 3.06 1333.50 4083.84 P&M-11002
(iii) 6 KL capacity hour 6.13 1015.35 6219.02 P&M-11003
Per Cum Basic Cost of Labour, Material & 4461.00 4481.00 4552.00
Machinery (a+b+c)
d) Formwork @ 10 per cent on cost of concrete 13380.51 13441.61 13655.12
i.e. cost of material, labour and machinery

e) Overhead charges @ 20% on @ 20% on @ 20% on 29437.12 29571.53 30041.27


(a+b+c+d) (a+b+c+d) (a+b+c+d)
f) Contractor's profit @ 10% on @ 10% on @ 10% on 17662.27 17742.92 18024.76
(a+b+c+d+e) (a+b+c+d+e) (a+b+c+d+e)

Cost for 30 cum = a+b+c+d+e+f 194284.99 195172.12 198272.39


Rate per cum = (a+b+c+d+e+f)/30 6476.17 6505.74 6609.08
say 6476.00 6506.00 6609.00

Page 1 of 1
Reference to MORT&H Rate Amount Remarks/
Sr No Description Unit Quantity
Specification (Rs.) (Rs.) Input ref.)

19.11 RCC Grade M35 Using Batching Plant


Unit ; cum
Taking output = 360 Cum
a) Material
Cement tonne 151.92 4687.50 712125.00 M-081
Coarse sand cum 162.00 335.03 54275.47 M-004
20 mm Aggregate cum 194.40 1236.83 240440.32 M-052
10 mm Aggregate cum 129.60 1236.83 160293.55 M-050
Admixture @ 0.4 % of Cement Kg 607.680 25.00 15192.00 M-182
Cost of water KL 60.77 83.00 5043.74 M-191
b) Labour
Mate day 0.16 551.25 88.20 L-12
Skilled Mazdoor day 1.00 551.25 551.25 L-15
Mazdoor day 3.00 551.25 1653.75 L-13
c) Machinery
Batching Plant of capacity 120 cum/hour hour 4.00 4104.45 16417.80 P&M-19002
Generator 250 KVA hour 4.00 4561.20 18244.80 P&M-22004
Loader 3.1 cum capacity hour 8.68 4279.80 37142.55 P&M-5001
Transit truck agitator
For loading & Unloding time hour 4.000 2413.950 9655.80 P&M-34001
Per Cum Basic Cost of Labour, Material &
3530.90
Machinery (a+b+c)/360
CHAPTER-12
FOUNDATIONS
Reference to Quantity Amount
Rate
Sr No MORT&H Description Unit For Large For Medium For Small Remarks/ Input ref.
(Rs.) Large Project Medium Project Small Project
Specification Project Project Project
say 6623.39 6651.34 6749.05
12.12 Section Sinking of 6 m external diameter well (other than
1200 pneumatic method of sinking) through all types
of strata namely sandy soil, clayey soil and rock
as shown against each case, complete as per
drawing and technical specifications. Depth of
sinking is reckoned from bed level.

Unit = Running Meter.


Taking output = 1 m
Diameter of well - 6 m.
A Sandy Soil
(i) Depth below bed level upto 3.0 M
Rate of sinking = 0.50 m per hour.
a) Labour
Mate day 0.12 0.12 0.12 551.25 66.15 66.15 66.15 L-12
Sinker ( skilled ) day 1.00 1.00 1.00 551.25 551.25 551.25 551.25 L-15
Sinking helper ( semi-skilled ) day 2.00 2.00 2.00 551.25 1102.50 1102.50 1102.50 L-14
b) Machinery
Hire & running charges of crane with grab hour 2.00 2.00 2.00 1094.10 2188.20 2188.20 2188.20
P&M-67001
bucket of 0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 218.82 218.82 218.82
c) Overhead charges @ 20% on @ 20% on @ 20% on 825.38 825.38 825.38
(a+b) (a+b) (a+b)
d) Contractor's profit @ 10% on @ 10% on @ 10% on 495.23 495.23 495.23
(a+b+c) (a+b+c) (a+b+c)
Rate per metre = (a+b+c+d) 5447.53 5447.53 5447.53
say 5447.53 5447.53 5447.53
12.12 A (ii) Beyond 3m upto 10m depth
Rate of sinking = 0.33 m per hour.
a) Labour
Mate day 0.15 0.15 0.15 551.25 82.69 82.69 82.69 L-12
Sinker day 1.25 1.25 1.25 551.25 689.06 689.06 689.06 L-15
Sinking helper ( semi-skilled ) day 2.50 2.50 2.50 551.25 1378.13 1378.13 1378.13 L-14
b) Machinery
Hire & running charges of crane with grab hour 3.00 3.00 3.00 1094.10 3282.30 3282.30 3282.30
P&M-67001
bucket of 0.75 cum capacity and accessories
Consumables in sinking @10 per cent of (b) 328.23 328.23 328.23
c) Overhead charges @ 20% on @ 20% on @ 20% on 1152.08 1152.08 1152.08
(a+b) (a+b) (a+b)
d) Contractor's profit @ 10% on @ 10% on @ 10% on 691.25 691.25 691.25
(a+b+c) (a+b+c) (a+b+c)
Rate per metre = (a+b+c+d) 7603.73 7603.73 7603.73
say 7603.73 7603.73 7603.73
12.12 A (iii) Beyond 10m upto 20m
a Add 5 per cent for every additional meter depth of For dewatering For dewatering For dewatering
sinking over the rate of sinking for the previous @ 5% of cost, @ 5% of cost, @ 5% of cost, if
meter if required if required required

11th m 5% 7984.00 7984.00 7984.00 399.00 399.00 399.00


12th m 5% 8383.00 8383.00 8383.00 419.00 419.00 419.00
13th m 5% 8802.00 8802.00 8802.00 440.00 440.00 440.00
14th m 5% 9242.00 9242.00 9242.00 462.00 462.00 462.00
15th m 5% 9704.00 9704.00 9704.00 485.00 485.00 485.00
16th m 5% 10189.00 10189.00 10189.00 509.00 509.00 509.00
17th m 5% 10698.00 10698.00 10698.00 535.00 535.00 535.00
Page 1 of 6
18th m 5% 11233.00 11233.00 11233.00 562.00 562.00 562.00
19th m 5% 11795.00 11795.00 11795.00 590.00 590.00 590.00
CHAPTER-12
FOUNDATIONS
Reference to Quantity Amount
Rate
Sr No MORT&H Description Unit For Large For Medium For Small Remarks/ Input ref.
(Rs.) Large Project Medium Project Small Project
Specification Project Project Project
20th m 5% 12385.00 12385.00 12385.00 619.00 619.00 619.00
Total Cost from 10m upto 20m 100415.00 100415.00 100415.00 5020.00 5020.00 5020.00
Avg Rate per metre 10041.50 10041.50 10041.50 502.00 502.00 502.00
12.12 A (iv) Beyond 20m upto 30 m
a Add 7.5 per cent for every additional meter depth of
sinking over the rate of sinking for the previous
meter
b Add 20 per cent of cost for Kentledge including 20% for 20% for 20% for
supports, loading arrangement and Labour. Kentledge Kentledge Kentledge
21st m 7.5% 13314.00 13314.00 13314.00 2663.00 2663.00 2663.00
22nd m 7.5% 14313.00 14313.00 14313.00 2863.00 2863.00 2863.00
23rd m 7.5% 15386.00 15386.00 15386.00 3077.00 3077.00 3077.00
24th m 7.5% 16540.00 16540.00 16540.00 3308.00 3308.00 3308.00
25th m 7.5% 17781.00 17781.00 17781.00 3556.00 3556.00 3556.00
26th m 7.5% 19115.00 19115.00 19115.00 3823.00 3823.00 3823.00
27th m 7.5% 20549.00 20549.00 20549.00 4110.00 4110.00 4110.00
28th m 7.5% 22090.00 22090.00 22090.00 4418.00 4418.00 4418.00
29th m 7.5% 23747.00 23747.00 23747.00 4749.00 4749.00 4749.00
30th m 7.5% 25528.00 25528.00 25528.00 5106.00 5106.00 5106.00
Total Cost from 20m upto 30m 188363.00 188363.00 188363.00 37673.00 37673.00 37673.00
Avg Rate per metre 18836.30 18836.30 18836.30 3767.30 3767.30 3767.30
12.12 A (v) Beyond 30m upto 40 m
a Add 10 per cent for every additional meter depth of
sinking over the rate of sinking for the previous
meter
b Add 20 per cent of cost for Kentledge including 20% for 20% for 20% for
supports, loading arrangement and Labour. Kentledge Kentledge Kentledge
31st m 10% 28081.00 28081.00 28081.00 5616.00 5616.00 5616.00
32nd 10% 30889.00 30889.00 30889.00 6178.00 6178.00 6178.00
33rd m 10% 33978.00 33978.00 33978.00 6796.00 6796.00 6796.00
34th m 10% 37376.00 37376.00 37376.00 7475.00 7475.00 7475.00
35th m 10% 41114.00 41114.00 41114.00 8223.00 8223.00 8223.00
36th m 10% 45225.00 45225.00 45225.00 9045.00 9045.00 9045.00
37th m 10% 49748.00 49748.00 49748.00 9950.00 9950.00 9950.00
38th m 10% 54723.00 54723.00 54723.00 10945.00 10945.00 10945.00
39th m 10% 60195.00 60195.00 60195.00 12039.00 12039.00 12039.00
40th m 10% 66215.00 66215.00 66215.00 13243.00 13243.00 13243.00
Total Cost from 30m upto 40m 447544.00 447544.00 447544.00 89510.00 89510.00 89510.00
Avg Rate per metre 44754.40 44754.40 44754.40 8951.00 8951.00 8951.00
12.12 B Clayey Soil ( 6m dia. Well )
Unit = Running Meter.
Taking output = 1 meter
(i) Depth below bed level upto 3.0 M
Rate of sinking = 0.33 m per hour.
a) Labour
Mate day 0.15 0.15 0.15 551.25 82.69 82.69 82.69 L-12
Sinker ( skilled ) day 1.50 1.50 1.50 551.25 826.88 826.88 826.88 L-15
Sinking helper ( semi-skilled ) day 2.25 2.25 2.25 551.25 1240.31 1240.31 1240.31 L-14
b) Machinery
Hire & running charges of crane with grab hour 3.00 3.00 3.00 1094.10 3282.30 3282.30 3282.30
P&M-67001
bucket of 0.75 cum capacity and accessories
Consumables in sinking @ 10 per cent of (b) 328.23 328.23 328.23
c) Overhead charges @ 20% on @ 20% on @ 20% on 1152.08 1152.08 1152.08
(a+b) (a+b) (a+b)
d) Contractor's profit @ 10% on @ 10% on @ 10% on 691.25 691.25 691.25
(a+b+c) (a+b+c) (a+b+c)
Page 2 of 6
Rate per metre = (a+b+c+d) 7603.73 7603.73 7603.73
say 7603.73 7603.73 7603.73
CHAPTER-12
FOUNDATIONS
Reference to Quantity Amount
Rate
Sr No MORT&H Description Unit For Large For Medium For Small Remarks/ Input ref.
(Rs.) Large Project Medium Project Small Project
Specification Project Project Project
12.12 B (ii) Beyond 3m upto 10m depth
Rate of sinking = 0.17 m per hour.
a) Labour
Mate day 0.30 0.30 0.30 551.25 165.38 165.38 165.38 L-12
Sinker day 3.00 3.00 3.00 551.25 1653.75 1653.75 1653.75 L-15
Sinking helper ( semi-skilled ) day 4.50 4.50 4.50 551.25 2480.63 2480.63 2480.63 L-14
b) Machinery
Hire & running charges of crane with grab hour 6.00 6.00 6.00 1094.10 6564.60 6564.60 6564.60
P&M-67001
bucket of 0.75 cum capacity and accessories.
Air compressor with pneumatic chisel hour 2.00 2.00 2.00 625.80 1251.60 1251.60 1251.60 P&M-15001 +P&M-
attachment for cutting hard clay. 45001
Consumables in sinking @ 10 per cent of (b) 781.62 781.62 781.62
c) Overhead charges @ 20% on @ 20% on @ 20% on 2579.51 2579.51 2579.51
(a+b) (a+b) (a+b)
d) Contractor's profit @ 10% on @ 10% on @ 10% on 1547.71 1547.71 1547.71
(a+b+c) (a+b+c) (a+b+c)
Rate per metre = (a+b+c+d) 17024.79 17024.79 17024.79
say 17024.79 17024.79 17024.79
12.12 B (iii) Beyond 10 m upto 20 m
a Add 5 per cent for every additional meter depth of
sinking over the rate of sinking for the previous
meter
b Add for dewatering @ 5 per cent of cost, if required. For dewatering For dewatering For dewatering
@ 5% of cost, @ 5% of cost, @ 5% of cost, if
if required if required required

11th m 5% 17876.00 17876.00 17876.00 894.00 894.00 894.00


12th m 5% 18770.00 18770.00 18770.00 939.00 939.00 939.00
13th m 5% 19709.00 19709.00 19709.00 985.00 985.00 985.00
14th m 5% 20694.00 20694.00 20694.00 1035.00 1035.00 1035.00
15th m 5% 21729.00 21729.00 21729.00 1086.00 1086.00 1086.00
16th m 5% 22815.00 22815.00 22815.00 1141.00 1141.00 1141.00
17th m 5% 23956.00 23956.00 23956.00 1198.00 1198.00 1198.00
18th m 5% 25154.00 25154.00 25154.00 1258.00 1258.00 1258.00
19th m 5% 26412.00 26412.00 26412.00 1321.00 1321.00 1321.00
20th m 5% 27733.00 27733.00 27733.00 1387.00 1387.00 1387.00
Total Cost from 10m upto 20m 224848.00 224848.00 224848.00 11244.00 11244.00 11244.00
Avg Rate per metre 22484.80 22484.80 22484.80 1124.40 1124.40 1124.40
12.12 B (iv) Beyond 20m upto 30 m
a Add 7.5 per cent for every additional meter depth of
sinking over the rate of sinking for the previous
meter
b Add 5 per cent of cost for dewatering of the cost, if
required
c Add 25 per cent of cost for Kentledge including Including 25% Including 25% Including 25% for Including 5% for
supports, loading arrangement and Labour ). for Kentledge for Kentledge Kentledge dewatering, if
required
21st m 7.5% 29813.00 29813.00 29813.00 5963.00 5963.00 5963.00 1491.00
22nd m 7.5% 32049.00 32049.00 32049.00 6410.00 6410.00 6410.00 1602.00
23rd m 7.5% 34453.00 34453.00 34453.00 6891.00 6891.00 6891.00 1723.00
24th m 7.5% 37037.00 37037.00 37037.00 7407.00 7407.00 7407.00 1852.00
25th m 7.5% 39815.00 39815.00 39815.00 7963.00 7963.00 7963.00 1991.00
26th m 7.5% 42801.00 42801.00 42801.00 8560.00 8560.00 8560.00 2140.00
27th m 7.5% 46011.00 46011.00 46011.00 9202.00 9202.00 9202.00 2301.00
28th m 7.5% 49462.00 49462.00 49462.00 9892.00 9892.00 9892.00 2473.00
29th m 7.5% 53172.00 53172.00 53172.00 10634.00 10634.00 10634.00 2659.00
Page 3 of 6
30th m 7.5% 57160.00 57160.00 57160.00 11432.00 11432.00 11432.00 2858.00
Total Cost from 20m upto 30m 421773.00 421773.00 421773.00 84354.00 84354.00 84354.00 21090.00
CHAPTER-12
FOUNDATIONS
Reference to Quantity Amount
Rate
Sr No MORT&H Description Unit For Large For Medium For Small Remarks/ Input ref.
(Rs.) Large Project Medium Project Small Project
Specification Project Project Project
Avg Rate per metre 42177.30 42177.30 42177.30 8435.40 8435.40 8435.40 2109.00
12.12 B (v) Beyond 30m upto 40 m
a Add 10 per cent for every additional meter depth of
sinking over the rate of sinking for the previous
meter
b Add 5 per cent of cost for dewatering, if required
c Add 20 per cent of cost for Kentledge including 20% for 20% for 20% for 5% for
supports, loading arrangement and Labour). Kentledge Kentledge Kentledge dewatering, if
required

Page 4 of 6
CHAPTER-12
FOUNDATIONS
Reference to Quantity Amount
Rate
Sr No MORT&H Description Unit For Large For Medium For Small Remarks/ Input ref.
(Rs.) Large Project Medium Project Small Project
Specification Project Project Project
31st m 10% 62876.00 62876.00 62876.00 12575.00 12575.00 12575.00 3144.00
32nd 10% 69164.00 69164.00 69164.00 13833.00 13833.00 13833.00 3458.00
33rd m 10% 76080.00 76080.00 76080.00 15216.00 15216.00 15216.00 3804.00
34th m 10% 83688.00 83688.00 83688.00 16738.00 16738.00 16738.00 4184.00
35th m 10% 92057.00 92057.00 92057.00 18411.00 18411.00 18411.00 4603.00
36th m 10% 101263.00 101263.00 101263.00 20253.00 20253.00 20253.00 5063.00
37th m 10% 111389.00 111389.00 111389.00 22278.00 22278.00 22278.00 5569.00
38th m 10% 122528.00 122528.00 122528.00 24506.00 24506.00 24506.00 6126.00
39th m 10% 134781.00 134781.00 134781.00 26956.00 26956.00 26956.00 6739.00
40th m 10% 148259.00 148259.00 148259.00 29652.00 29652.00 29652.00 7413.00
Total Cost from 30m upto 40m 1002085.00 1002085.00 1002085.00 200418.00 200418.00 200418.00 50103.00
Avg Rate per metre 100208.50 100208.50 100208.50 20042.00 20041.80 20041.80 5010.30
12.12 C Extra over item no. 12.12 (A) & (B) irrespective
of depth for sinking in Soft Rock (6m dia well )
Unit = Running Meter.
Taking output = 1 m
a) Labour
Mate day 0.49 0.49 0.49 551.25 270.11 270.11 270.11 L-12
Sinker ( skilled ) day 1.50 1.50 1.50 551.25 826.88 826.88 826.88 L-15
Sinking helper ( semi-skilled ) day 2.25 2.25 2.25 551.25 1240.31 1240.31 1240.31 L-14
Diver day 0.50 0.50 0.50 551.25 275.63 275.63 275.63 L-07
Mazdoor day 8.00 8.00 8.00 551.25 4410.00 4410.00 4410.00 L-13
b) Machinery
Air Compressor 250 cfm hour 22.619 22.619 22.619 614.25 13894.008 13894.008 13894.008 P&M-15001
Pneumatic breaker hour 45.239 45.239 45.239 11.55 522.510 522.510 522.510 P&M-45001
Consumables in sinking @ 5 per cent of (b) 720.83 720.83 720.83
Add for dewatering @ of 15 per cent of (a+b), 3324.04 3324.04 3324.04
if required
c) Overhead charges @ 20% on @ 20% on @ 20% on 5096.86 5096.86 5096.86
(a+b) (a+b) (a+b)
d) Contractor's profit @ 10% on @ 10% on @ 10% on 3058.12 3058.12 3058.12
(a+b+c) (a+b+c) (a+b+c)
Rate per metre = (a+b+c+d) 33639.29 33639.29 33639.29
say 33639.29 33639.29 33639.29
12.12 D Extra over item no. 12.12 (A) & (B) irrespective
of depth for sinking in Hard Rock (6m dia well )
Unit = Running Meter
Taking output = 1 m
a) Material
Small dia.Explosive at 0.20 kg / cum kg 5.655 5.655 5.655 55.00 311.018 311.018 311.018 M-215
Electric detonators no 25.000 25.000 25.000 12.00 300.000 300.000 300.000 M-217
Detonating fuse coil m 78.000 78.000 78.000 105.00 8190.000 8190.000 8190.000 M-218
b) Labour
Mate day 0.50 0.50 0.50 551.25 275.63 275.63 275.63 L-12
Sinker ( skilled ) day 1.50 1.50 1.50 551.25 826.88 826.88 826.88 L-15
Sinking helper ( semi-skilled ) day 2.25 2.25 2.25 551.25 1240.31 1240.31 1240.31 L-14
Diver day 0.50 0.50 0.50 551.25 275.63 275.63 275.63 L-07
Driller day 2.00 2.00 2.00 551.25 1102.50 1102.50 1102.50 L-06

Page 5 of 6
CHAPTER-12
FOUNDATIONS
Reference to Quantity Amount
Rate
Sr No MORT&H Description Unit For Large For Medium For Small Remarks/ Input ref.
(Rs.) Large Project Medium Project Small Project
Specification Project Project Project
Blaster day 0.25 0.25 0.25 551.25 137.81 137.81 137.81 L-03
Mazdoor day 6.00 6.00 6.00 551.25 3307.50 3307.50 3307.50 L-13
c) Machinery
Air Compressor 250 cfm hour 23.355 23.355 23.355 614.25 14345.523 14345.523 14345.523 P&M-15001
Pneumatic breaker hour 22.619 22.619 22.619 11.55 261.255 261.255 261.255 P&M-45001
Pneumatic breaker for drilling holes (@ 4.5 m hour 8.090 8.090 8.090 11.55 93.435 93.435 93.435
P&M-45001
per hour)
Consumables in protected blasting @ 10 per 1470.02 1470.02 1470.02
cent of (c)
Add for dewatering @ of 15 per cent of 4820.63 4820.63 4820.63
(a+b+c), if required
d) Overhead charges @ 20% on @ 20% on @ 20% on 5631.42 5631.42 5631.42
(a+b+c) (a+b+c) (a+b+c)
e) Contractor's profit @ 10% on @ 10% on @ 10% on 3378.85 3378.85 3378.85
(a+b+c+d) (a+b+c+d) (a+b+c+d)
Rate per metre = (a+b+c+d+e) 37167.38 37167.38 37167.38
say 37167.38 37167.38 37167.38
12.12 E Extra over item no. 12.12 (A) & (B) irrespective of
depth for sinking in rock bouldery strata (6m dia
well )
Unit = Running Meter.
Taking output = 1 m
a) Labour
Mate day 0.41 0.41 0.41 551.25 226.01 226.01 226.01 L-12
Sinker ( skilled ) day 1.50 1.50 1.50 551.25 826.88 826.88 826.88 L-15
Sinking helper ( semi-skilled ) day 2.25 2.25 2.25 551.25 1240.31 1240.31 1240.31 L-14
Diver day 0.50 0.50 0.50 551.25 275.63 275.63 275.63 L-07
Mazdoor day 6.00 6.00 6.00 551.25 3307.50 3307.50 3307.50 L-13
b) Machinery
Air Compressor 250 cfm hour 18.850 18.850 18.850 614.25 11578.340 11578.340 11578.340 P&M-15001
Pneumatic breaker hour 37.699 37.699 37.699 11.55 435.425 435.425 435.425 P&M-45001
Consumables in sinking @ 5 per cent of (b) 600.69 600.69 600.69
Add for dewatering @ of 15 per cent of (a+b), 2773.62 2773.62 2773.62
if required
c) Overhead charges @ 20% on @ 20% on @ 20% on 4252.88 4252.88 4252.88
(a+b) (a+b) (a+b)
d) Contractor's profit @ 10% on @ 10% on @ 10% on 2551.73 2551.73 2551.73
(a+b+c) (a+b+c) (a+b+c)
Rate per metre = (a+b+c+d) 28069.00 28069.00 28069.00
say 28069.00 28069.00 28069.00

Page 6 of 6
CHAPTER-12
FOUNDATIONS
Reference to Quantity Amount
Rate
Sr No MORT&H Description Unit For Large For Medium For Small Remarks/ Input ref.
(Rs.) Large Project Medium Project Small Project
Specification Project Project Project
12.25 1100 & Bored cast-in-situ M35 grade R.C.C. Pile
1700 excluding Reinforcement complete as per
Drawing and Technical Specifications and
removal of excavated earth with all lifts and lead
upto 1000 m.
A Pile diameter-1200 mm
Unit = meter
Taking output = 25 m
a) Materials
RCC Grade M35 (including additional cum 29.41 29.41 29.41 6096.69 179275.04 179275.04 179275.04 Item No. - 12.11 F
concreteing of 1m for pile head ) (iv)
Rate for concrete may be adopted same as
for pile vide item no. 12.11 F (iv)
Concrete to be cast with a tremie pipe 200mm dia.

Bentonite kg 1470.27 1470.27 1470.27 29.00 42637.70 42637.70 42637.70 M-071


b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling hour 7.00 7.00 7.00 19747.35 138231.45 138231.45 138231.45
rig with power unit and complete accessories
P&M-38001
including shifting from one bore location to
another.
Hire and running charges of light crane for hour 4.13 4.13 4.13 1083.60 4479.20 4479.20 4479.20
lowering reinforcement cage, trime pipe,
P&M-63001
holding trime pipe for concreting, removal of
temporary casing etc
Hire and running charges of Bentonite pump hour 7.00 7.00 7.00 Rate included Rate included in
in piling rig piling rig
Transit truck agitator
For transportation (6 cum Capacity) tonne-km 73.53 x L1 73.53 x L1 73.53 x L1 13.42 14801.59 14801.59 14801.59 P&M-76001
For unloading hour 1.63 1.63 1.63 2413.95 3943.50 3943.50 3943.50 P&M-34001
Front end loader for removing muck
(i) 3.1 Cum Capacity hour 0.88 4279.80 3745.50 0.00 0.00 P&M-5001
(ii) 2.1 Cum Capacity hour 1.29 2640.75 0.00 3405.79 0.00 P&M-5002
(iii) 1 Cum Capacity hour 2.72 1802.85 0.00 0.00 4908.64 P&M-5003
Tipper
For Loading time
(i) 18 cum capacity hour 0.88 2883.300 2523.34 P&M-6001
(ii) 14 cum capacity hour 1.29 2556.750 3297.46 P&M-6002
(iii) 10 cum capacity hour 2.72 2274.300 6192.27 P&M-6003
For disposal of muck from pile bore hole up to
a lead of 1 km
(i) 18 cum capacity t.km 47.05 7.509 353.27 P&M-72002
(ii) 14 cum capacity t.km 47.05 8.957 421.39 P&M-73002
(iii) 10 cum capacity t.km 47.05 10.530 495.42 P&M-74002
c) Labour
Mate/Supervisor day 0.14 0.14 0.14 551.25 77.18 77.18 77.18 L-12
Mazdoor day 3.50 3.50 3.50 551.25 1929.38 1929.38 1929.38 L-13
d) Overhead charges @ 20% on @ 20% on @ 20% on 42544.42 42644.92 43539.26
(b+c) (b+c) (b+c)
e) Contractor's profit @ 10% on @ 10% on @ 10% on 25526.65 25586.95 26123.56
(b+c+d) (b+c+d) (b+c+d)
Cost for 25 m = a+b+c+d+d+e 460068.20 460731.54 466634.18
Rate per metre (a+b+c+d+e)/25 18402.73 18429.26 18665.37
say 18402.73 18429.26 18665.37

Page 1 of 1
CHAPTER-12
FOUNDATIONS
Reference to Quantity Amount
Rate
Sr No MORT&H Description Unit For Large For Medium For Small Remarks/ Input ref.
(Rs.) Large Project Medium Project Small Project
Specification Project Project Project
12.11 F (iv) RCC Grade M35
12.11 F Case I RCC Grade M35 using batching plant transit
(iv) mixer & Concrete pump
Unit = cum
Taking output = 30 cum
a) Material
Per Cum Basic Cost (Rate as in sub- cum 30.00 30.00 30.00 3530.90 105927.02 105927.02 105927.02 Sub-Analysis of
analysis) Concrete - 19.11
Water for curing Kl 15.75 15.75 15.75 83.00 1307.25 1307.25 1307.25 M-191
b) Labour
For pouring and placing
Mate day 0.16 0.16 0.16 551.25 85.75 85.75 85.75 L-12
Mason day 1.50 1.50 1.50 861.00 1291.50 1291.50 1291.50 L-11
Mazdoor day 2.39 2.39 2.39 551.25 1316.88 1316.88 1316.88 L-13
c) Machinery
Transit truck agitator
For transportation (6 cum Capacity) tonne-km 75 x L1 75 x L1 75 x L1 13.42 15097.50 15097.50 15097.50 P&M-76001
For unloading hour 0.69 0.69 0.69 2413.95 1676.35 1676.35 1676.35 P&M-34001
Hydraulic Boom placer pump hour 0.69 0.69 0.69 4401.60 3056.67 3056.67 3056.67 P&M-36001
Water tanker ( speed @ 20km/hr and return
speed @ 30 km/hr and 30 mins for unloading
)
(i) 16 KL capacity hour 2.30 1512.00 3472.88 P&M-11001
(ii) 12 KL capacity hour 3.06 1333.50 4083.84 P&M-11002
(iii) 6 KL capacity hour 6.13 1015.35 6219.02 P&M-11003
d) Formwork @ 4 per cent on cost of concrete 5329.27 5353.71 5439.12
i.e. cost of material, labour and machinery

e) Overhead charges @ 20% on @ 20% on @ 20% on 27712.21 27839.29 28283.41


(a+b+c+d) (a+b+c+d) (a+b+c+d)
f) Contractor's profit @ 10% on @ 10% on @ 10% on 16627.33 16703.58 16970.05
(a+b+c+d+e) (a+b+c+d+e) (a+b+c+d+e)
Cost for 30 cum = a+b+c+d+e+f 182900.60 183739.34 186670.51
Rate per cum = (a+b+c+d+e+f)/30 6096.69 6124.64 6222.35
say 6096.69 6124.64 6222.35

Page 1 of 1
Reference to MORT&H Rate Amount Remarks/
Sr No Description Unit Quantity
Specification (Rs.) (Rs.) Input ref.)

19.11 RCC Grade M35 Using Batching Plant


Unit ; cum
Taking output = 360 Cum
a) Material
Cement tonne 151.92 4687.50 712125.00 M-081
Coarse sand cum 162.00 335.03 54275.47 M-004
20 mm Aggregate cum 194.40 1236.83 240440.32 M-052
10 mm Aggregate cum 129.60 1236.83 160293.55 M-050
Admixture @ 0.4 % of Cement Kg 607.680 25.00 15192.00 M-182
Cost of water KL 60.77 83.00 5043.74 M-191
b) Labour
Mate day 0.16 551.25 88.20 L-12
Skilled Mazdoor day 1.00 551.25 551.25 L-15
Mazdoor day 3.00 551.25 1653.75 L-13
c) Machinery
Batching Plant of capacity 120 cum/hour hour 4.00 4104.45 16417.80 P&M-19002
Generator 250 KVA hour 4.00 4561.20 18244.80 P&M-22004
Loader 3.1 cum capacity hour 8.68 4279.80 37142.55 P&M-5001
Transit truck agitator
For loading & Unloding time hour 4.000 2413.950 9655.80 P&M-34001
Per Cum Basic Cost of Labour, Material &
3530.90
Machinery (a+b+c)/360
CHAPTER-9
CULVERTS & BOX CELL
Reference to Quantity Amount
Rate Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium Small
(Rs.) ref.
Specification Project Project Project Project Project Project
9.16 1600 Supplying, Fitting and Placing un-coated HYSD bar
Reinforcement in Foundation complete as per
Drawing and Technical Specifications.
Unit = MT
Taking output = 8 MT
a) Material
MS bars including 5 per cent overlaps and tonne 8.40 8.40 8.40 57596.55 483811.02 483811.02 483811.02 M-083
wastage
Binding wire Kg 48.00 48.00 48.00 67.00 3216.00 3216.00 3216.00 M-072
b) Labour for straightening, cutting, bending,
shifting to site, tying and placing in position
Mate day 0.16 0.16 0.16 551.25 88.20 88.20 88.20 L-12
Blacksmith day 1.00 1.00 1.00 551.25 551.25 551.25 551.25 L-02
Mazdoor day 3.00 3.00 3.00 551.25 1653.75 1653.75 1653.75 L-13
c) Machinery
Cutting Machine hour 5.33 5.33 5.33 528.15 2816.80 2816.80 2816.80 P&M-43001
Bending Machine hour 5.33 5.33 5.33 528.15 2816.80 2816.80 2816.80 P&M-43001
Electric generator 15 KVA hour 5.33 5.33 5.33 425.25 2268.00 2268.00 2268.00 P&M-22009
Tipper
Tipper for Transportation
(i) 18 cum capacity t.km 8xL 7.51 901.03 P&M-72002
(ii) 14 cum capacity t.km 8xL 8.96 1074.78 P&M-73002
(iii) 10 cum capacity t.km 8xL 10.53 1263.60 P&M-74002
Loading & Unloading Time hour
(i) 18 cum capacity hour 1.00 2883.30 2883.30 P&M-6001
(ii) 14 cum capacity hour 1.28 2556.75 3272.64 P&M-6002
(iii) 10 cum capacity hour 1.78 2274.30 4043.20 P&M-6003
Light weight Crane
At cutting bending yard hour 2.00 2.00 2.00 1083.60 2167.20 2167.20 2167.20 P&M-63001
At site hour 2.00 2.00 2.00 1083.60 2167.20 2167.20 2167.20 P&M-63001
Per MT Basic Cost of Labour, Material & 63168.00 63238.00 63358.00
Machinery (a+b+c)

d) Overhead charges @ 20% on @ 20% on @ 20% on 101068.11 101180.73 101372.60


(a+b+c) (a+b+c) (a+b+c)
e) Contractor's profit @ 10% on @ 10% on @ 10% on 60640.87 60708.44 60823.56
(a+b+c+d) (a+b+c+d) (a+b+c+d)
Cost for 8 MT (a+b+c+d) 667049.52 667792.81 669059.19
Rate for per MT (a+b+c+d)/8 83381.19 83474.10 83632.40
say 83381.00 83474.00 83632.00

Page 1 of 1
CHAPTER-13
SUB-STRUCTURE
Amount
Reference to Quantity
Rate (Rs.) Remarks/ Input
Sr No MORT&H Description Unit
For Large For Medium For Small (Rs.) Large Medium Small ref.
Specification
Project Project Project Project Project Project
13.5 H RCC Grade M35
(p) Height upto 5m
RCC Grade M35 using batching plant transit
mixer & Concrete pump
Unit = cum
Taking output = 30 cum
a) Material
Per Cum Basic Cost (Rate as in sub- cum 30.00 30.00 30.00 3530.90 105927.02 105927.02 105927.02 Sub-Analysis of
analysis) Concrete - 19.11
Water for curing Kl 15.75 15.75 15.75 83.00 1307.25 1307.25 1307.25 M-191
b) Labour
For pouring and placing
Mate day 0.20 0.20 0.20 551.25 107.80 107.80 107.80 L-12
Mason day 1.50 1.50 1.50 861.00 1291.50 1291.50 1291.50 L-11
Mazdoor day 3.39 3.39 3.39 551.25 1868.13 1868.13 1868.13 L-13
c) Machinery
Transit truck agitator
For transportation (6 cum Capacity) tonne-km 75 x L1 75 x L1 75 x L1 13.42 15097.50 15097.50 15097.50 P&M-76001
For unloading hour 0.69 0.69 0.69 2413.95 1676.35 1676.35 1676.35 P&M-34001
Hydraulic Boom placer pump hour 0.69 0.69 0.69 4401.60 3056.67 3056.67 3056.67 P&M-36001
Water tanker ( speed @ 20km/hr and return
speed @ 30 km/hr and 30 mins for
unloading )
(i) 16 KL capacity hour 2.30 1512.00 3472.88 P&M-11001
(ii) 12 KL capacity hour 3.06 1333.50 4083.84 P&M-11002
(iii) 6 KL capacity hour 6.13 1015.35 6219.02 P&M-11003
d) Formwork
Add @ 10 per cent on cost of concrete i.e. cost 10.00 10.00 10.00 13380.51 13441.61 13655.12
of material, labour and machinery (a+b+c) for
Formwork

e) Overhead charges @ 20% on @ 20% on @ 20% on 29437.12 29571.53 30041.27


(a+b+c+d) (a+b+c+d) (a+b+c+d)
f) Contractor's profit @ 10% on @ 10% on @ 10% on 17662.27 17742.92 18024.76
(a+b+c+d+e) (a+b+c+d+e) (a+b+c+d+e)
Cost for 30 cum = a+b+c+d+e+f 194284.99 195172.12 198272.39
Rate per cum = (a+b+c+d+e+f)/30 6476.17 6505.74 6609.08
say 6476.00 6506.00 6609.00

Page 1 of 1
CHAPTER-13
SUB-STRUCTURE
Amount
Reference to Quantity
Rate (Rs.) Remarks/ Input
Sr No MORT&H Description Unit
For Large For Medium For Small (Rs.) Large Medium Small ref.
Specification
Project Project Project Project Project Project
13.5 J (q) Height 5m to 10m
For height, upto 10m, add 1.4 per cent of cost as
above excluding formwork. For cost of formwork
add 11 per cent of cost of material, labour and
machinery .
RCC Grade M45 using batching plant transit
mixer & Concrete pump
Unit = cum
Taking output = 30 cum
a) Material
Per Cum Basic Cost (Rate as in sub- cum 30.00 30.00 30.00 3633.97 109018.99 109018.99 109018.99 Sub-Analysis of
analysis) Concrete - 19.13
Water for curing Kl 15.75 15.75 15.75 83.00 1307.25 1307.25 1307.25 M-191
b) Labour
For pouring and placing
Mate day 0.20 0.20 0.20 551.25 107.80 107.80 107.80 L-12
Mason day 1.50 1.50 1.50 861.00 1291.50 1291.50 1291.50 L-11
Mazdoor day 3.39 3.39 3.39 551.25 1868.13 1868.13 1868.13 L-13
c) Machinery
Transit truck agitator
For transportation (6 cum Capacity) tonne-km 75 x L1 75 x L1 75 x L1 13.42 15097.50 15097.50 15097.50 P&M-76001
For unloading hour 0.69 0.69 0.69 2413.95 1676.35 1676.35 1676.35 P&M-34001
Hydraulic Boom placer pump hour 0.69 0.69 0.69 4401.60 3056.67 3056.67 3056.67 P&M-36001
Water tanker ( speed @ 20km/hr and return
speed @ 30 km/hr and 30 mins for
unloading )
(i) 16 KL capacity hour 2.30 1512.00 3472.88 P&M-11001
(ii) 12 KL capacity hour 3.06 1333.50 4083.84 P&M-11002
(iii) 6 KL capacity hour 6.13 1015.35 6219.02 P&M-11003
d) Formwork
Add @ 11 per cent on cost of concrete i.e. cost 11.00 11.00 11.00 15058.68 15125.88 15360.75
of material, labour and machinery (a+b+c) for
Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 1.40 1.40 1916.56 1925.11 1955.00
machinery excluding formwork to cater for extra
lift
e) Overhead charges @ 20% on @ 20% on @ 20% on 30774.46 30911.80 31391.79
(a+b+c+d) (a+b+c+d) (a+b+c+d)
f) Contractor's profit @ 10% on @ 10% on @ 10% on 18464.68 18547.08 18835.08
(a+b+c+d+e) (a+b+c+d+e) (a+b+c+d+e)
Cost for 30 cum = a+b+c+d+e+f 203111.43 204017.91 207185.83
Rate per cum = (a+b+c+d+e+f)/30 6770.38 6800.60 6906.19
say 6770.00 6801.00 6906.00

Page 1 of 1
Reference to MORT&H Rate Amount Remarks/
Sr No Description Unit Quantity
Specification (Rs.) (Rs.) Input ref.)

19.13 RCC Grade M45 Using Batching Plant


Unit ; cum
Taking output = 360 Cum
a) Material
Cement tonne 154.80 4687.50 725625.00 M-081
Coarse sand cum 162.00 335.03 54275.47 M-004
20 mm Aggregate cum 194.40 1236.83 240440.32 M-052
10 mm Aggregate cum 129.60 1236.83 160293.55 M-050
Admixture @ 1 % of Cement Kg 1548.000 25.00 38700.00 M-182
Cost of water KL 61.92 83.00 5139.36 M-191
b) Labour
Mate day 0.16 551.25 88.20 L-12
Skilled Mazdoor day 1.00 551.25 551.25 L-15
Mazdoor day 3.00 551.25 1653.75 L-13
c) Machinery
Batching Plant of capacity 120 cum/hour hour 4.00 4104.45 16417.80 P&M-19002
Generator 250 KVA hour 4.00 4561.20 18244.80 P&M-22004
Loader 3.1 cum capacity hour 8.68 4279.80 37142.55 P&M-5001
Transit truck agitator
For loading & Unloding time hour 4.000 2413.950 9655.80 P&M-34001
Per Cum Basic Cost of Labour, Material &
3633.97
Machinery (a+b+c)/360
CHAPTER-13
SUB-STRUCTURE
Amount
Reference to Quantity
Rate (Rs.) Remarks/ Input
Sr No MORT&H Description Unit
For Large For Medium For Small (Rs.) Large Medium Small ref.
Specification
Project Project Project Project Project Project
12.41 Sectio Supplying, fitting and placing HYSD bar
n 1600 reinforcement in sub-structure complete as
& 2200 per drawing and Technical Specifications

Unit = MT
Taking output = 8 MT
a) Material
MS bars including 5 per cent overlaps and tonne 8.40 8.40 8.40 57596.55 483811.02 483811.02 483811.02 M-083
wastage
Binding wire Kg 48.00 48.00 48.00 67.00 3216.00 3216.00 3216.00 M-072
b) Labour for straightening, cutting,
bending, shifting to site, tying and placing in
position
Mate day 0.16 0.16 0.16 551.25 88.20 88.20 88.20 L-12
Blacksmith day 1.00 1.00 1.00 551.25 551.25 551.25 551.25 L-02
Mazdoor day 3.00 3.00 3.00 551.25 1653.75 1653.75 1653.75 L-13
c) Machinery
Cutting Machine hour 6.67 6.67 6.67 528.15 3521.00 3521.00 3521.00 P&M-43001
Bending Machine hour 6.67 6.67 6.67 528.15 3521.00 3521.00 3521.00 P&M-43001
Electric generator 15 KVA hour 6.67 6.67 6.67 425.25 2835.00 2835.00 2835.00 P&M-22009
Tipper
Tipper for Transportation
(i) 18 cum capacity t.km 8 x L1 7.51 901.03 P&M-72002
(ii) 14 cum capacity t.km 8 x L1 8.96 1074.78 P&M-73002
(iii) 10 cum capacity t.km 8 x L1 10.53 1263.60 P&M-74002
Loading & Unloading Time hour
(i) 18 cum capacity hour 1.00 2883.30 2883.30 P&M-6001
(ii) 14 cum capacity hour 1.28 2556.75 3272.64 P&M-6002
(iii) 10 cum capacity hour 1.78 2274.30 4043.20 P&M-6003
Light weight Crane
At cutting bending yard hour 2.00 2.00 2.00 1083.60 2167.20 2167.20 2167.20 P&M-63001
At site hour 2.00 2.00 2.00 1083.60 2167.20 2167.20 2167.20 P&M-63001

d) Overhead charges @ 20% on @ 20% on @ 20% on 101463.19 101575.81 101767.68


(a+b+c) (a+b+c) (a+b+c)
e) Contractor's profit @ 10% on @ 10% on @ 10% on 60877.91 60945.48 61060.61
(a+b+c+d) (a+b+c+d) (a+b+c+d)
Cost for 8 MT (a+b+c+d+e) 669657.05 670400.33 671666.71
Rate for per MT (a+b+c+d+e)/8 83707.13 83800.04 83958.34
say 83707.00 83800.00 83958.00

Page 1 of 1
CHAPTER-14
SUPER-STRUCTURE
Amount
Reference to Quantity
Rate (Rs.) Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium
(Rs.) Small Project ref.
Specification Project Project Project Project Project
14.1 G PSC Grade M-50
Unit = 1 cum
Taking output = 120 cum 120 cum
a) Material
Per Cum Basic Cost (Rate as in sub-analysis) cum 120.00 120.00 120.00 4042.47 485095.95 485095.95 485095.95 Sub-Analysis of
Concrete - 19.14

Water for curing Kl 63.00 63.00 63.00 83.00 5229.00 5229.00 5229.00 M-191
b) Labour
For pouring and placing
Mate day 0.36 0.36 0.36 551.25 199.68 199.68 199.68 L-12
Mason day 1.50 1.50 1.50 861.00 1291.50 1291.50 1291.50 L-11
Mazdoor day 7.56 7.56 7.56 551.25 4165.00 4165.00 4165.00 L-13
c) Machinery
Transit truck agitator
For transportation (6 cum Capacity) , L - lead in tonne-km 300 x L 300 x L 300 x L 13.42 60390.00 60390.00 60390.00 P&M-76001
Kilometer
For unloading hour 2.78 2.78 2.78 2413.95 6705.42 6705.42 6705.42 P&M-34001
Hydraulic Boom placer pump hour 2.78 2.78 2.78 4401.60 12226.67 12226.67 12226.67 P&M-36001
Water tanker ( speed @ 20km/hr and return
speed @ 30 km/hr and 30 mins for unloading )
(i) 16 KL capacity hour 9.19 1512.00 13891.50 P&M-11001
(ii) 12 KL capacity hour 12.25 1333.50 16335.38 P&M-11002
(iii) 6 KL capacity hour 24.50 1015.35 24876.08 P&M-11003
Basic Cost of Labour, Material & Machinery 589195.00 591639.00 600180.00
(a+b+c) for 120 Cum
For formwork and staging add the following:
14.1G (i) For cast-in-situ box girder, segmental construction
and balanced cantilever, 35-55 per cent of cost of
concrete
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 589195.00 591639.00 600180.00
for 120 cum
d) Formwork and staging 35 per cent of 35.00 206218.25 207073.65 210063.00
(a+b+c)
e) Overhead charges @ 20% on @ 20% on @ 20% on 159082.65 159742.53 162048.60
(a+b+c+d) (a+b+c+d) (a+b+c+d)
f) Contractor's profit @ 10% on @ 10% on @ 10% on 95449.59 95845.52 97229.16
(a+b+c+d+e) (a+b+c+d+e) (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1049945.49 1054300.70 1069520.76
Rate per cum = (a+b+c+d+e+f)/120 8749.55 8785.84 8912.67
say 8750.00 8786.00 8913.00
14.1G (i) (q) Height 5m to 10m

Basic Cost of Labour, Material & Machinery (a+b+c) 589195.00 591639.00 600180.00
for 120 cum
d) Formwork and staging 45 per cent of 45.00 265137.75 266237.55 270081.00
(a+b+c)
e) Overhead charges @ 20% on @ 20% on @ 20% on 170866.55 171575.31 174052.20
(a+b+c+d) (a+b+c+d) (a+b+c+d)
f) Contractor's profit @ 10% on @ 10% on @ 10% on 102519.93 102945.19 104431.32
(a+b+c+d+e) (a+b+c+d+e) (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1127719.23 1132397.05 1148744.52
Rate per cum = (a+b+c+d+e+f)/120 9397.66 9436.64 9572.87
say 9398.00 9437.00 9573.00
Page 1 of 1
Reference to MORT&H Rate Amount Remarks/
Sr No Description Unit Quantity
Specification (Rs.) (Rs.) Input ref.)

19.14 RCC Grade M50 Using Batching Plant


Unit ; cum
Taking output = 360 Cum
a) Material
Cement tonne 154.80 4687.50 725625.00 M-081
Coarse sand cum 162.00 335.03 54275.47 M-004
20 mm Aggregate cum 194.40 1236.83 240440.32 M-052
10 mm Aggregate cum 129.60 1236.83 160293.55 M-050
Admixture @ 0.8 % of Cement Kg 1238.400 25.00 30960.00 M-182
Silica Fume @ 5% of Cement Kg 7740.000 20.00 154800.00 M-199
Cost of water KL 61.92 83.00 5139.36 M-191
b) Labour
Mate day 0.16 551.25 88.20 L-12
Skilled Mazdoor day 1.00 551.25 551.25 L-15
Mazdoor day 3.00 551.25 1653.75 L-13
c) Machinery
Batching Plant of capacity 120 cum/hour hour 4.00 4104.45 16417.80 P&M-19002
Generator 250 KVA hour 4.00 4561.20 18244.80 P&M-22004
Loader 3.1 cum capacity hour 8.68 4279.80 37142.55 P&M-5001
Transit truck agitator
For loading & Unloding time hour 4.000 2413.950 9655.80 P&M-34001
Per Cum Basic Cost of Labour, Material &
4042.47
Machinery (a+b+c)/360
CHAPTER-14
SUPER-STRUCTURE
Amount
Reference to Quantity
Rate (Rs.) Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium
(Rs.) Small Project ref.
Specification Project Project Project Project Project
14.1 D RCC/PSC Grade M35
Case II Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum 120 cum
a) Material
Per Cum Basic Cost (Rate as in sub-analysis) cum 120.00 120.00 120.00 3530.90 423708.08 423708.08 423708.08 Sub-Analysis of
Concrete - 19.11

Water for curing Kl 63.00 63.00 63.00 83.00 5229.00 5229.00 5229.00 M-191
b) Labour
For pouring and placing
Mate day 0.36 0.36 0.36 551.25 199.68 199.68 199.68 L-12
Mason day 1.50 1.50 1.50 861.00 1291.50 1291.50 1291.50 L-11
Mazdoor day 7.56 7.56 7.56 551.25 4165.00 4165.00 4165.00 L-13
c) Machinery
Transit truck agitator
For transportation (6 cum Capacity) , L - lead in tonne-km 300 x L 300 x L 300 x L 13.42 60390.00 60390.00 60390.00 P&M-76001
Kilometer
For unloading hour 2.78 2.78 2.78 2413.95 6705.42 6705.42 6705.42 P&M-34001
Hydraulic Boom placer pump hour 2.78 2.78 2.78 4401.60 12226.67 12226.67 12226.67 P&M-36001
Water tanker ( speed @ 20km/hr and return
speed @ 30 km/hr and 30 mins for unloading )
(i) 16 KL capacity hour 9.19 1512.00 13891.50 P&M-11001
(ii) 12 KL capacity hour 12.25 1333.50 16335.38 P&M-11002
(iii) 6 KL capacity hour 24.50 1015.35 24876.08 P&M-11003
Basic Cost of Labour, Material & Machinery 527807.00 530251.00 538792.00
(a+b+c) for 120 Cum
For formwork and staging add the following:
14.1D (i) For solid slab super-structure, 18-28 per cent of
(a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 527807.00 530251.00 538792.00
for 120 cum
d) Formwork and staging 18 per cent of 18.00 95005.26 95445.18 96982.56
(a+b+c)
e) Overhead charges @ 20% on @ 20% on @ 20% on 124562.45 125139.24 127154.91
(a+b+c+d) (a+b+c+d) (a+b+c+d)
f) Contractor's profit @ 10% on @ 10% on @ 10% on 74737.47 75083.54 76292.95
(a+b+c+d+e) (a+b+c+d+e) (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 822112.18 825918.96 839222.42
Rate per cum = (a+b+c+d+e+f)/120 6850.93 6882.66 6993.52
say 6851.00 6883.00 6994.00
14.1D (i) (q) Height 5m to 10m

Basic Cost of Labour, Material & Machinery (a+b+c) 527807.00 530251.00 538792.00
for 120 cum
d) Formwork and staging 23 per cent of 23.00 121395.61 121957.73 123922.16
(a+b+c)
e) Overhead charges @ 20% on @ 20% on @ 20% on 129840.52 130441.75 132542.83
(a+b+c+d) (a+b+c+d) (a+b+c+d)
f) Contractor's profit @ 10% on @ 10% on @ 10% on 77904.31 78265.05 79525.70
(a+b+c+d+e) (a+b+c+d+e) (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 856947.45 860915.52 874782.69
Rate per cum = (a+b+c+d+e+f)/120 7141.23 7174.30 7289.86
Page 1 of 1 say 7141.00 7174.00 7290.00
CHAPTER-14
SUPER-STRUCTURE
Amount
Reference to Quantity
Rate (Rs.) Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium
(Rs.) Small Project ref.
Specification Project Project Project Project Project
14.2 1600 Supplying, fitting and placing HYSD bar
reinforcement in super-structure complete as per
drawing and technical specifications
Unit = MT
Taking output = 8 MT
a) Material
MS bars including 5 per cent overlaps and tonne 8.40 8.40 8.40 57596.55 483811.02 483811.02 483811.02 M-083
wastage
Binding wire Kg 48.00 48.00 48.00 67.00 3216.00 3216.00 3216.00 M-072
b) Labour for straightening, cutting, bending,
shifting to site, tying and placing in position
Mate day 0.16 0.16 0.16 551.25 88.20 88.20 88.20 L-12
Blacksmith day 1.00 1.00 1.00 551.25 551.25 551.25 551.25 L-02
Mazdoor day 3.00 3.00 3.00 551.25 1653.75 1653.75 1653.75 L-13
c) Machinery
Cutting Machine hour 8.00 8.00 8.00 528.15 4225.20 4225.20 4225.20 P&M-43001
Bending Machine hour 8.00 8.00 8.00 528.15 4225.20 4225.20 4225.20 P&M-43001
Electric generator 15 KVA hour 8.00 8.00 8.00 425.25 3402.00 3402.00 3402.00 P&M-22009
Tipper
Tipper for Transportation
(i) 18 cum capacity t.km 8xL 7.51 901.03 P&M-72002
(ii) 14 cum capacity t.km 8xL 8.96 1074.78 P&M-73002
(iii) 10 cum capacity t.km 8xL 10.53 1263.60 P&M-74002
Loading & Unloading Time hour
(i) 18 cum capacity hour 1.00 2883.30 2883.30 P&M-6001
(ii) 14 cum capacity hour 1.28 2556.75 3272.64 P&M-6002
(iii) 10 cum capacity hour 1.78 2274.30 4043.20 P&M-6003
Light weight Crane
At cutting bending yard hour 2.00 2.00 2.00 1083.60 2167.20 2167.20 2167.20 P&M-63001
At site hour 2.00 2.00 2.00 1083.60 2167.20 2167.20 2167.20 P&M-63001
Basic Cost of Labour, Material & Machinery (a+b) 63662.00 63732.00 63852.00
for 1 MT

d) Overhead charges @ 20% on @ 20% on @ 20% on 101858.27 101970.89 102162.76


(a+b+c) (a+b+c) (a+b+c)
e) Contractor's profit @ 10% on @ 10% on @ 10% on 61114.96 61182.53 61297.66
(a+b+c+d) (a+b+c+d) (a+b+c+d)
Cost for 8 MT (a+b+c+d+e) 672264.58 673007.86 674274.24
Rate for per MT (a+b+c+d+e)/8 84033.07 84125.98 84284.28
say 84033.00 84126.00 84284.00

Page 1 of 1
CHAPTER-14
SUPER-STRUCTURE
Amount
Reference to Quantity
Rate (Rs.) Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium
(Rs.) Small Project ref.
Specification Project Project Project Project Project

14.26 Providing structural steel for super-structure complete


as per drawing and technical specifications
Unit = MT
Taking output = 17.135 MT
a) Material
Structural steel in plates, angles, etc including 5 46740.00 840946.08 840946.08 840946.08 M-181
tonne 17.992 17.992 17.992
per cent wastage
Nuts & bolts Kg 180.000 180.000 180.000 50.00 9000.00 9000.00 9000.00 M-129
b) Labour
(for cutting, bending, making holes, joining,
welding and erecting in position)
Mate day 21.097 21.097 21.097 551.25 11629.72 11629.72 11629.72 L-12
Fitter day 77.108 77.108 77.108 714.00 55055.11 55055.11 55055.11 L-08
Blacksmith day 77.108 77.108 77.108 551.25 42505.79 42505.79 42505.79 L-02
Welder day 77.108 77.108 77.108 551.25 42505.79 42505.79 42505.79 L-02
Mazdoor day 263.708 263.708 263.708 551.25 145369.04 145369.04 145369.04 L-13
Electrodes, cutting gas and other consumables
84994.61 84994.61 84994.61
@ 10 per cent of cost of (a) above
c) Machinery
Crane 10 tonne capacity (For Fabrication) Hrs 68.540 68.540 68.540 1240.05 84993.03 84993.03 84993.03 P&M-63003
Crane 35 ton capacity for loading & unloading 2394.00 9576.00 9576.00 9576.00 P&M-63006
Hrs 4.000 4.000 4.000
@1 hr for each operation
Crane 35 ton capacity for lifting & placing in 2394.00 9576.00 9576.00 9576.00 P&M-63006
Hrs 4.000 4.000 4.000
position @ 2 hrs
Trailer 30 ton capacity for transporting to site Hrs 0.333 0.333 0.333 2394.00 798.00 798.00 798.00 P&M-63006
Applying 2 coats primer before painting of truss 80.00 71967.04 71967.04 71967.04 P&M-63006
Lit 899.588 899.588 899.588
& Girder (42sqm/ton)
Painting of truss & girder Lit 899.588 899.588 899.588 150.00 134938.20 134938.20 134938.20 P&M-6004
Sundries @ 5% of above (a,b,c) 77192.72 77192.72 77192.72
Basic Cost of Labour, Material & Machinery
94605.00 94605.00 94605.00
(a+b+c) for 17.135 MT

d) Overhead charges @ 20% on @ 20% on @ 20% on 324209.42 324209.42 324209.42


(a+b+c) (a+b+c) (a+b+c)
e) Contractor's profit @ 10% on @ 10% on @ 10% on 194525.65 194525.65 194525.65
(a+b+c+d) (a+b+c+d) (a+b+c+d)
Cost for 17.135 MT (a+b+c+d+e) 2139782.19 2139782.19 2139782.19
Rate for per MT (a+b+c+d+e) 124877.86 124877.86 124877.86
say 124878.00 124878.00 124878.00

Page 1 of 1
CHAPTER-9
CULVERTS & BOX CELL
Reference to Quantity Amount
Rate Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium Small
(Rs.) ref.
Specification Project Project Project Project Project Project
9.22 516 & Mastic Asphalt
2702
Providing and laying 12 mm thick mastic asphalt
wearing course on top of deck slab excluding
prime coat with paving grade bitumen meeting the
requirements given in Table 500-39, prepared by
using mastic cooker and laid to required level and
slope after cleaning the surface, including
providing antiskid surface with bitumen precoated
fine grained hard stone chipping of 9.5 mm
nominal size at the rate of 0.005cum per 10 sqm
and at an approximate spacing of 10 cm center to
center in both directions, pressed into surface
when the temperature of surfaces not less than
100 deg. C, protruding 1 mm to 4 mm over mastic
surface, all complete as per clause 516.
Unit = sqm
Taking output = 72.46 sqm (2 tonnes)(0.869 cum)
assuming a density of 2.3 tonnes/cum.
a) Labour
Mate day 0.49 0.49 0.49 551.25 270.11 270.11 270.11 L-12
Mazdoor day 11.00 11.00 11.00 551.25 6063.75 6063.75 6063.75 L-13
Mazdoor (Skilled) day 1.25 1.25 1.25 551.25 689.06 689.06 689.06 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 0.06 0.06 0.06 1059.45 63.57 63.57 63.57 P&M-23001
Air compressor 250 cfm hour 0.06 0.06 0.06 614.25 36.86 36.86 36.86 P&M-15001
Mastic cooker 1 tonne capacity hour 6.00 6.00 6.00 667.80 4006.80 4006.80 4006.80 P&M-27001
Bitumen boiler 1500 litres capacity hour 6.00 6.00 6.00 743.40 4460.40 4460.40 4460.40 P&M-26001
Tractor for towing and positioning of mastic hour 1.00 1.00 1.00 916.65 916.65 916.65 916.65 P&M-12001
cooker and bitumen boiler
c) Material
Base mastic (without coarse aggregates) = 60 per
Coarse aggregate(3.35mm to 9.5 mm size) = 40 per
cent .
Proportion of material required for mastic asphalt with
coarse aggregates (based on mix design done by
CRRI for a specific case)
i) Bitumen 80/100 or 60/70 or 30/40 @ 10.2 per tonne 0.204 0.204 0.204 39041.94 7964.56 7964.56 7964.56 M-074
cent by weight of mix. 2 x 10.2/100 = 0.204
ii) Crusher stone dust @ 31.9 per cent by weight cum 0.39 0.39 0.39 1222.87 476.92 476.92 476.92 M-020
of mix = 2 x 31.9/100 = 0.638 tonnes =
0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium carbonate tonne 0.36 0.36 0.36 6500.00 2340.00 2340.00 2340.00 M-190
content not less than 80 per cent by weight @
17.92 per cent by weight of mix = 2 x 17.92/100
= 0.36
iv) Coarse aggregates 9.5 mm to 3.35 mm size cum 0.55 0.55 0.55 1236.83 680.26 680.26 680.26 M-050
@ 40 per cent by weight of mix = 2 x 40/100 = Page 1 of 2
0.8 MT = 0.8/1.456 = 0.55
CHAPTER-9
CULVERTS & BOX CELL
Reference to Quantity Amount
Rate Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium Small
(Rs.) ref.
Specification Project Project Project Project Project Project
v) Pre-coated stone chips of 9.5 mm nominal cum 0.036 0.036 0.036 2250.00 81.00 81.00 81.00 M-141
size for skid resistance = 72.46x0.005/10 = 0.036
vi) Bitumen for coating of chips @ 2 per cent by kg 1.05 1.05 1.05 39.04 40.99 40.99 40.99 M-074/1000
weight = 0.036 x 1.456 x 2/100 = 0.001048MT =
1.05kg
d) Overhead charges @ 20% on @ 20% on @ 20% on 5618.19 5618.19 5618.19
(a+b+c) (a+b+c) (a+b+c)
e) Contractor's profit @ 10% on @ 10% on @ 10% on 3370.91 3370.91 3370.91
(a+b+c+d) (a+b+c+d) (a+b+c+d)
Cost for 72.46 sqm = a+b+c+d+e 37080.02 37080.02 37080.02
Rate per sqm = (a+b+c+d+e)/72.46 511.73 511.73 511.73
say 512.00 512.00 512.00

Page 2 of 2
CHAPTER-9
CULVERTS & BOX CELL
Reference to Quantity Amount
Rate Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium Small
(Rs.) ref.
Specification Project Project Project Project Project Project
9.20 2705 Drainage Spouts complete as per drawing and
Technical specification
Unit = 1 No.
Taking output = 1 No.
a) Material
Corrosion resistant Structural steel including 5 Kg 4.00 4.00 4.00 75.00 300.00 300.00 300.00 M-088/1000
per cent wastage
GI pipe 100mm dia metre 6.00 6.00 6.00 350.00 2100.00 2100.00 2100.00 M-056
GI bolt 10 mm Dia each 6.00 6.00 6.00 25.00 150.00 150.00 150.00 M-109
Galvanised MS flat clamp each 2.00 2.00 2.00 10.00 20.00 20.00 20.00 M-101
b) Labour
For fabrication
Mate day 0.02 0.02 0.02 551.25 11.03 11.03 11.03 L-12
Skilled (Blacksmith, welder etc.) day 0.02 0.02 0.02 551.25 11.03 11.03 11.03 L-02
Mazdoor day 0.02 0.02 0.02 551.25 11.03 11.03 11.03 L-13
For fixing in position
Mate day 0.01 0.01 0.01 551.25 5.51 5.51 5.51 L-12
Mason day 0.01 0.01 0.01 861.00 8.61 8.61 8.61 L-11
Mazdoor day 0.20 0.20 0.20 551.25 110.25 110.25 110.25 L-13
Add @ 5 per cent of cost of material and labour 136.37 136.37 136.37
for electrodes, cutting gas, sealant, anti-corrosive
bituminous paint, mild steel grating etc.

c) Overhead charges @ 20% on @ 20% on @ 20% on 572.76 572.76 572.76


(a+b) (a+b) (a+b)
d) Contractor's profit @ 10% on @ 10% on @ 10% on 343.66 343.66 343.66
(a+b+c) (a+b+c) (a+b+c)
Rate per metre (a+b+c+d) 3780.24 3780.24 3780.24
say 3780.00 3780.00 3780.00

Page 1 of 1
CHAPTER-13
SUB-STRUCTURE
Amount
Reference to Quantity
Rate (Rs.) Remarks/ Input
Sr No MORT&H Description Unit
For Large For Medium For Small (Rs.) Large Medium Small ref.
Specification
Project Project Project Project Project Project
13.18 2000 & Supplying, fitting and fixing in position true to
2200 line and level POT-PTFE bearing consisting of
a metal piston supported by a disc or
unreinforced elastomer confined within a
metal cylinder, sealing rings, dust seals, PTFE
surface sliding against stainless steel mating
surface, complete assembly to be of cast
steel/fabricated structural steel, metal and
elastomer elements to be as per IRC: 83 part-I
& II respectively and other parts conforming to
BS: 5400, section 9.1 & 9.2 and clause 2006 of
MoRTH Specifications complete as per
drawing and approved Technical
Specifications.
Unit: one tonne capacity
Considering a Pot bearing assembly of 250 tonne
capacity for this analysis.
a) Labour
Mate day 0.08 0.08 0.08 551.25 44.10 44.10 44.10 L-12
Mazdoor day 1.50 1.50 1.50 551.25 826.88 826.88 826.88 L-13
Mazdoor (Skilled) day 0.50 0.50 0.50 551.25 275.63 275.63 275.63 L-15
b) Material
Pot type bearing assembly consisting of a each. 1.00 1.00 1.00 49780.00 49780.00 49780.00 49780.00 M-068
metal piston supported by a disc, PTFE
pads providing sliding surfaces against
stainless steel mating together with cast
steel assemblies/fabricated structural steel
assemblies duly painted with all
components as per clause 2006 and
complete as per drawings and Technical
Specifications.
Add 1 per cent of cost of bearing assembly 497.80 497.80 497.80
for foundation anchorage bolts and
consumables.
c) Overhead charges @ 20% on @ 20% on @ 20% on 10284.88 10284.88 10284.88
(a+b) (a+b) (a+b)
d) Contractor's profit @ 10% on @ 10% on @ 10% on 6170.93 6170.93 6170.93
(a+b+c) (a+b+c) (a+b+c)
cost for 250 tonnes capacity bearing = a+b+c+d 67880.21 67880.21 67880.21
Rate per tonne capacity = (a+b+c+d)/250 271.52 271.52 271.52
say 271.52 271.52 271.52

Page 1 of 1
CHAPTER-14
SUPER-STRUCTURE
Amount
Reference to Quantity
Rate (Rs.) Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium
(Rs.) Small Project ref.
Specification Project Project Project Project Project
14.17 (ii) Providing & fixing 20 mm thick compressible fibre
board in expansion joint complete as per drawing
& Technical Specification.
Unit = Running meter
Taking output = 12 m
a) Labour
For carrying, placing & fixing.
Mate day 0.008 0.008 0.008 551.25 4.41 4.41 4.41 L-12
Mazdoor day 0.10 0.10 0.10 551.25 55.13 55.13 55.13 L-13
Mazdoor (Skilled) day 0.10 0.10 0.10 551.25 55.13 55.13 55.13 L-15
b) Material
20 mm thick compressible fibre board 12 m long sqm 3.00 3.00 3.00 115.00 345.00 345.00 345.00 M-085
x 25 cm deep.
Area = 12 x 0.25 = 3 sqm
c) Overhead charges @ 20% on @ 20% on @ 20% on 91.93 91.93 91.93
(a+b) (a+b) (a+b)
d) Contractor's profit @ 10% on @ 10% on @ 10% on 55.16 55.16 55.16
(a+b+c) (a+b+c) (a+b+c)
Cost for 12 m = (a+b+c+d) 606.75 606.75 606.75
Rate per m = (a+b+c+d)/12 50.56 50.56 50.56
say 51.00 51.00 51.00

Page 1 of 1
CHAPTER-14
SUPER-STRUCTURE
Amount
Reference to Quantity
Rate (Rs.) Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium
(Rs.) Small Project ref.
Specification Project Project Project Project Project
14.21 2607 Strip Seal Expansion Joint
Providing and laying of a strip seal expansion joint
catering to maximum horizontal movement upto 70
mm, complete as per approved drawings and
standard specifications to be installed by the
manufacturer/supplier or their authorised
representative ensuring compliance to the
manufacturer's instructions for installation.
Unit = Running meter
Taking output = 12 m
a) Labour
Mate day 0.05 0.05 0.05 551.25 27.56 27.56 27.56 L-12
Mazdoor day 1.00 1.00 1.00 551.25 551.25 551.25 551.25 L-13
Mazdoor (Skilled) day 0.25 0.25 0.25 551.25 137.81 137.81 137.81 L-15
b) Material
Supply of complete assembly of strip seal metre 12.00 12.00 12.00 15200.00 182400.00 182400.00 182400.00 M-180
expansion joint comprising of edge beams,
anchorage, strip seal element and complete
accessories as per approved specifications and
drawings.
Add 5 per cent of cost of material for anchorage 9155.83 9155.83 9155.83
reinforcement, welding and other incidentals.

c) Overhead charges @ 20% on @ 20% on @ 20% on 38454.49 38454.49 38454.49


(a+b) (a+b) (a+b)
d) Contractor's profit @ 10% on @ 10% on @ 10% on 23072.69 23072.69 23072.69
(a+b+c) (a+b+c) (a+b+c)
Cost for 12 m = (a+b+c+d) 253799.64 253799.64 253799.64
Rate per m = (a+b+c+d)/12 21149.97 21149.97 21149.97
say 21150.00 21150.00 21150.00

Page 1 of 1
CHAPTER-9
CULVERTS & BOX CELL
Reference to Quantity Amount
Rate Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium Small
(Rs.) ref.
Specification Project Project Project Project Project Project
9.18 2700 PCC M15 Grade leveling course below approach
slab complete as per drawing and Technical
specification
Unit = 1 cum
Taking output = 1 cum
a) Material
Case I PCC Grade M15 using batching plant & Concrete
pump
a) Material
Concrete, Rate as per item No. 9.14 (A) cum 1.00 3705.00 3705.00 Item No - 9.14 (A),
excluding formworks Case-I
Concrete, Rate as per item No. 9.14 (A) 1.00 3726.00 3726.00 Item No - 9.14 (A),
excluding formworks Case-I
Concrete, Rate as per item No. 9.14 (A) 1.00 3797.00 3797.00 Item No - 9.14 (A),
excluding formworks Case-I
b) Overhead charges @ 20% on (a) @ 20% on @ 20% on (a) 741.00 745.20 759.40
(a)
c) Contractor's profit @ 10% on @ 10% on @ 10% on 444.60 447.12 455.64
(a+b) (a+b) (a+b)
Cost for 1 Cum = a+b+c 4890.60 4918.32 5012.04
Rate per Cum (a+b+c) 4890.60 4918.32 5012.04
say 4891.00 4918.00 5012.00

Page 1 of 1
CHAPTER-9
CULVERTS & BOX CELL
Reference to Quantity Amount
Rate Remarks/ Input
Sr No MORT&H Description Unit For Large For Medium For Small Large Medium Small
(Rs.) ref.
Specification Project Project Project Project Project Project
9.14 1500, Plain/Reinforced Cement Concrete in Open
1700 & Foundation complete as per Drawing and
2100 Technical Specifications.
A PCC Grade M15
Case I PCC Grade M15 using batching plant & Concrete
pump
Unit = cum
Taking output = 30 cum
a) Material
Per Cum Basic Cost (Rate as in sub-analysis) cum 30.000 30.000 30.000 2794.76 83842.73 83842.73 83842.73 Sub-Analysis of
Concrete - 19.03
Water for curing Kl 15.750 15.750 15.750 83.00 1307.25 1307.25 1307.25 M-191
b) Labour
For pouring and placing
Mate day 0.16 0.16 0.16 551.25 85.75 85.75 85.75 L-12
Mason day 1.50 1.50 1.50 861.00 1291.50 1291.50 1291.50 L-11
Mazdoor day 2.39 2.39 2.39 551.25 1316.88 1316.88 1316.88 L-13
c) Machinery
Transit truck agitator
For transportation (6 cum Capacity) tonne-km 75 x L1 75 x L1 75 x L1 13.42 15097.50 15097.50 15097.50 P&M-76001
For unloading hour 0.69 0.69 0.69 2413.95 1676.35 1676.35 1676.35 P&M-34001
Hydraulic Boom placer pump hour 0.69 0.69 0.69 4401.60 3056.67 3056.67 3056.67 P&M-36001
Water tanker ( speed @ 20km/hr and return
speed @ 30 km/hr and 30 mins for unloading )
(i) 16 KL capacity hour 2.30 1512.00 3472.88 P&M-11001
(ii) 12 KL capacity hour 3.06 1333.50 4083.84 P&M-11002
(iii) 6 KL capacity hour 6.13 1015.35 6219.02 P&M-11003
Per Cum Basic Cost of Labour, Material & 3705.00 3726.00 3797.00
Machinery (a+b+c)

Page 1 of 1
Reference to MORT&H Rate Amount Remarks/
Sr No Description Unit Quantity
Specification (Rs.) (Rs.) Input ref.)

19.03 Plain/Reinforced Cement Concrete complete as per


Drawing and Technical Specifications.
PCC Grade M15 Using Batching Plant
Unit = cum
Taking output = 360 Cum
a) Material
Cement tonne 99.00 4687.50 464062.50 M-081
Coarse sand cum 162.000 335.03 54275.47 M-004
40 mm Aggregate cum 194.400 1236.83 240440.32 M-054
20 mm Aggregate cum 97.200 1236.83 120220.16 M-052
10 mm Aggregate cum 32.400 1236.83 40073.39 M-050
Cost of water (Water/Cement Ratio - 0.4) KL 39.600 83.00 3286.80 M-191
b) Labour
Mate day 0.16 551.25 88.20 L-12
Skilled Mazdoor day 1.00 551.25 551.25 L-15
Mazdoor day 3.00 551.25 1653.75 L-13
c) Machinery
Batching Plant of capacity 120 cum/hour hour 4.00 4104.45 16417.80 P&M-19002
Generator 250 KVA hour 4.00 4561.20 18244.80 P&M-22004
Loader 3.1 cum capacity hour 8.68 4279.80 37142.55 P&M-5001
Transit truck agitator
For loading & Unloding time hour 4.000 2413.950 9655.80 P&M-34001

Per Cum Basic Cost of Labour, Material & 2794.76


Machinery (a+b+c)/360

You might also like