Page 1

POKHARA SUB - METROPOLITAN CITY OFFICE

NEW ROAD, POKHARA
RATE ANALYSIS OF ELECTRICAL WORKS( F/Y 2069/070 )

1 Supply & Fixing Main distribution Board

Per set
Discription items unit rate amount Remarks
Skilled lab. 1.00 Md 620.00 620.00
Semi-skilled Lab. 2.00 Md 475.00 950.00
MCB 16A-5,6A-5 -SPN 10.0 nos. 250.00 2500.00
MCB32A-1dp 1.0 nos. 375.00 375.00
8 Way MCB DB 24 gauge metal 1.0 nos. 970.20 970.20
Cement mortar/ paint ls. ls. 60.00
Sub Total 5475.20
Contractor's profit and Overhead(15%) 1.15 6296.48
Rs. 6296.48 per set

2 Supply & Fixing Tube light

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.05 Md 620.00 31.00
Semi-skilled Lab. 0.05 Md 475.00 23.75
Tube light with asso. 1.0 nos. 551.25 551.25
Nail / grips etc. ls. ls. 10.00
Cement mortar/ paint ls. ls. 6.00
Sub Total 622.00
Contractor's profit and Overhead(15%) 1.15 715.30
Rs. 715.30 per set

3 Supply & Fixing Wall Bracket

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.05 Md 620.00 31.00
Semi-skilled Lab. 0.05 Md 475.00 23.75
Wall Bracket 1.0 nos. 450.00 450.00
Nail / grips/bulb etc. ls. ls. 32.00
Cement mortar/ paint ls. ls. 6.00
Sub Total 542.75
Contractor's profit and Overhead(15%) 1.15 624.16
Rs. 624.16 per set

Analysed By Checked By Recommended By:- Approved By

 Page 2

POKHARA SUB - METROPOLITAN CITY OFFICE

NEW ROAD, POKHARA
RATE ANALYSIS OF ELECTRICAL WORKS( F/Y 2069/070 )

4 Supply & Fixing Bulk head

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.05 Md 620.00 31.00
Semi-skilled Lab. 0.05 Md 475.00 23.75
Bulk head oridinary 1.0 nos. 550.00 550.00
Nail / grips/bulb etc. ls. ls. 32.00
Cement mortar/ paint ls. ls. 6.00
Sub Total 642.75
Contractor's profit and Overhead(15%) 1.15 739.16
Rs. 739.16 per set

5 Supply & Fixing 9 "Ø Dome light

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.10 Md 620.00 62.00
Semi-skilled Lab. 0.10 Md 475.00 47.50
Dome Light 9" dia. 1.0 nos. 194.04 194.04
Nail / grips/bulb etc. ls. ls. 32.00
Cement mortar/ paint ls. ls. 6.00
Sub Total 341.54
Contractor's profit and Overhead(15%) 1.15 392.77
Rs. 392.77 per set

6 Supply & Fixing 6/16 Amp. CPL Power Socket ( N.G.)

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.10 Md 620.00 62.00
Semi-skilled Lab. 0.20 Md 475.00 95.00
6/16 Amp. Power Socket 1.0 nos. 220.50 220.50
Nail / grips/ etc. ls. ls. 35.00
Cement mortar/ paint ls. ls. 10.00
Sub Total 422.50
Contractor's profit and Overhead(15%) 1.15 485.88
Rs. 485.88 per set

Analysed By Checked By Recommended By:- Approved By

 Page 3

POKHARA SUB - METROPOLITAN CITY OFFICE

NEW ROAD, POKHARA
RATE ANALYSIS OF ELECTRICAL WORKS( F/Y 2069/070 )

7 Supply & Fixing Celing Fan 48" with regulator

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.50 Md 620.00 310.00
Semi-skilled Lab. 0.50 Md 475.00 237.50
Ceiling Fan 48" with regulator 1.0 nos. 3068.26 3068.26
Nail / grips/ceiling rose etc. ls. ls. 150.00
Cement mortar/ paint ls. ls. 10.00
Sub Total 3775.76
Contractor's profit and Overhead(15%) 1.15 4342.12
Rs. 4342.12 per set

8 Supply & Fixing Exhaust Fan 9"

Per set
Discription items unit rate amount Remarks
Skilled lab. 1.00 Md 620.00 620.00
Semi-skilled Lab. 1.00 Md 475.00 475.00
Exhaust Fan 9" 1.0 nos. 1984.50 1984.50
Nail / grips/ceiling rose etc. ls. ls. 150.00
Cement mortar/ paint ls. ls. 10.00
Sub Total 3239.50
Contractor's profit and Overhead(15%) 1.15 3725.43
Rs. 3725.43 per set

9 Supply & Fixing 6 gang switch

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.10 Md 620.00 62.00
Semi-skilled Lab. 0.20 Md 475.00 95.00
Switch 6- Gang 1.0 nos. 220.50 220.50
Nail / grips/ Metal boxetc. ls. ls. 50.00
Cement mortar/ paint ls. ls. 10.00
Sub Total 437.50
Contractor's profit and Overhead(15%) 1.15 503.13
Rs. 503.13 per set

Analysed By Checked By Recommended By:- Approved By

 Page 4

POKHARA SUB - METROPOLITAN CITY OFFICE

NEW ROAD, POKHARA
RATE ANALYSIS OF ELECTRICAL WORKS( F/Y 2069/070 )

10 Supply & Fixing 4 gang switch

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.10 Md 620.00 62.00
Semi-skilled Lab. 0.20 Md 475.00 95.00
Switch 4- Gang 1.0 nos. 176.40 176.40
Nail / grips/ Metal boxetc. ls. ls. 50.00
Cement mortar/ paint ls. ls. 10.00
Sub Total 393.40
Contractor's profit and Overhead(15%) 1.15 452.41
Rs. 452.41 per set

11 Supply & Fixing 3 gang switch

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.10 Md 620.00 62.00
Semi-skilled Lab. 0.20 Md 475.00 95.00
Switch 3- Gang 1.0 nos. 154.35 154.35
Nail / grips/ Metal boxetc. ls. ls. 50.00
Cement mortar/ paint ls. ls. 10.00
Sub Total 371.35
Contractor's profit and Overhead(15%) 1.15 427.05
Rs. 427.05 per set

12 Supply & Fixing 2 gang switch

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.10 Md 620.00 62.00
Semi-skilled Lab. 0.20 Md 475.00 95.00
Switch 2- Gang 1.0 nos. 115.76 115.76
Nail / grips/ Metal boxetc. ls. ls. 50.00
Cement mortar/ paint ls. ls. 10.00
Sub Total 332.76
Contractor's profit and Overhead(15%) 1.15 382.67
Rs. 382.67 per set

Analysed By Checked By Recommended By:- Approved By

 Page 5

POKHARA SUB - METROPOLITAN CITY OFFICE

NEW ROAD, POKHARA
RATE ANALYSIS OF ELECTRICAL WORKS( F/Y 2069/070 )

13 Supply & Fixing 1 gang switch

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.10 Md 620.00 62.00
Semi-skilled Lab. 0.20 Md 475.00 95.00
Switch 1- Gang 1.0 nos. 88.20 88.20
Nail / grips/ Metal boxetc. ls. ls. 50.00
Cement mortar/ paint ls. ls. 10.00
Sub Total 305.20
Contractor's profit and Overhead(15%) 1.15 350.98
Rs. 350.98 per set

14 Supply & Fixing 1 gang two way switch (N.G.)

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.10 Md 620.00 62.00
Semi-skilled Lab. 0.20 Md 475.00 95.00
Switch 1- Gang two way 1.0 nos. 98.00 98.00
Nail / grips/ Metal boxetc. ls. ls. 50.00
Cement mortar/ paint ls. ls. 10.00
Sub Total 315.00
Contractor's profit and Overhead(15%) 1.15 362.25
Rs. 362.25 per set

15 Supply & Fixing P.V.C. Junction box 4"x4"

Per set
Discription items unit rate amount Remarks
Skilled lab. 0.05 Md 620.00 31.00
Semi-skilled Lab. 0.08 Md 475.00 35.63
P.V.C. Junction box 4"x4" 1.0 nos. 27.56 27.56
Nail / grips/ etc. ls. ls. 10.00
Cement mortar/ paint ls. ls. 10.00
Sub Total 114.19
Contractor's profit and Overhead(15%) 1.15 131.31
Rs. 131.31 per set

Analysed By Checked By Recommended By:- Approved By

 Page 6

POKHARA SUB - METROPOLITAN CITY OFFICE

NEW ROAD, POKHARA
RATE ANALYSIS OF ELECTRICAL WORKS( F/Y 2069/070 )

16 Supply &Fixing 2x3/22 P.V.C. copper wire for Light, fan, wiring per mtr.(6.0-13)sq.mm.
Norms:26/11b.1/274 Per 100 mtr
Discription items unit rate amount Remarks
Skilled lab. 0.75 Md 620.00 465.00
Semi-skilled Lab. 1.30 Md 475.00 617.50
Unskilled Labour 1.20 Md 425.00 510.00
HDP Pipe 3/4" 100.00 mts. 31.49 3149.00
2x3/22 copper wire 100.00 mts. 0.00 0.00
Nails,grips,cement and paints etc… L.S L.S. 200.00
Sub total 4941.50
Contractor's profit and Overhead(15%) 1.15 5682.73
Rs. 56.83 per mtr

17 Supply & Fixing 2x3/20 P.V.C.copper wire for jun to jun wiring.
Per 100 mtr.
Norms:No26/11(b-1)page-274
Discription items unit rate amount Remarks
Skilled lab. 0.75 Md 620.00 465.00
Semi-skilled Lab. 1.30 Md 475.00 617.50
Unskilled Labour 1.20 Md 425.00 510.00
HDP Pipe 3/4" 100.00 mts. 31.49 3149.00
2x3/20 copper wire 100.00 mts. 0.00 0.00
Nails,grips,cement and paints etc… L.S L.S. 200.00
Sub Total 4941.50
Contractor's profit and Overhead(15%) 1.15 5682.73
Rs. 56.83 per mtr

18 Supply & Fixing 2x7/20 & 1x1/18 P.V.C. copper wire for DB to DB .
Norms:No26/11(b-2)page-274 Per 100 mtr.
Discription items unit rate amount Remarks
Skilled lab. 1.00 Md 620.00 620.00
Semi-skilled Lab. 1.50 Md 475.00 712.50
Unskilled Labour 2.00 Md 425.00 850.00
HDP Pipe 3/4" 100.00 mts. 31.49 3149.00
2x7/20 & 1x1/18copper wire 100.00 mts. 0.00 0.00
Nails,grips,cement and paints etc… L.S L.S. 200.00
Sub Total 5531.50
Contractor's profit and Overhead(15%) 1.15 6361.23
Rs. 63.61 per mtr

Analysed By Checked By Recommended By:- Approved By

 Page 7

POKHARA SUB - METROPOLITAN CITY OFFICE

NEW ROAD, POKHARA
RATE ANALYSIS OF ELECTRICAL WORKS( F/Y 2069/070 )

19 Supply & Fixing 2x7/22 & 1x1/18 P.V.C. copper wire for power pt.
Norms:No26/11(b-2)page-274 Per 100 mtr.
Discription items unit rate amount Remarks
Skilled lab. 1.00 Md 620.00 620.00
Semi-skilled Lab. 1.50 Md 475.00 712.50
Unskilled Labour 2.00 Md 425.00 850.00
HDP Pipe 3/4" 100.00 mts. 31.49 3149.00
2x7/22 & 1x1/18copper wire 100.00 mts. 0.00 0.00
Nails,grips,cement and paints etc… L.S L.S. 200.00
Sub Total 5531.50
Contractor's profit and Overhead(15%) 1.15 6361.23
Rs. 63.61 per mtr

20 Supply & Fixing Standerd Earthing

per set
Discription items unit rate amount Remarks
Skilled lab. 0.20 Md 620.00 124.00
Semi-skilled lab. 1.50 Md 475.00 712.50
Unskilled Lab 2.00 Md 425.00 850.00
Coal, Salt, Pipe Ls. L.s 1100.00
copper plate(Nepali 2.00k.g.Avg.wt.) 1.00 nos. 2700.00 2700.00
12 gauge copper wire 10.00 mts. 75.00 750.00
Sub Total 6236.50
Contractor's profit and Overhead(15%) 1.15 7171.98
Rs. 6236.50 per set

21 Supply & Fixing 1 /2hp water pump (Indian)

per set
Discription items unit rate amount Remarks
Skilled lab. 0.20 Md 620.00 124.00
Semi-skilled Lab. 0.40 Md 475.00 190.00
1/2 HP Electric motor water pump 1.00 nos. 5358.15 5358.15
Zink oxide ls. ls 40.00
Sub Total 5712.15
Contractor's profit and Overhead(15%) 1.15 6568.97
Rs. 6568.97 per set

Analysed By Checked By Recommended By:- Approved By

 Page 8

POKHARA SUB - METROPOLITAN CITY OFFICE

NEW ROAD, POKHARA
RATE ANALYSIS OF ELECTRICAL WORKS( F/Y 2069/070 )

22 Supply & Fixing 1 hp water pump (Indian)

per set
Discription items unit rate amount Remarks
Skilled lab. 0.20 Md 620.00 124.00
Semi-skilled Lab. 0.40 Md 475.00 190.00
1 HP Electric motor water pump 1.00 nos. 9775.13 9775.13
Zink oxide ls. ls 40.00
10129.13
Contractor's profit and Overhead(15%) 1.15 11648.50
Rs. 11648.50 per set

Analysed By Checked By Recommended By:- Approved By

 POKHARA SUB - METROPOLITAN CITY OFFICE
NEW ROAD, POKHARA
SUMMARY FOR RATE ANALYSIS OF ELECTRICAL WORKS( F/Y 2069/070 )

S. Norms Rate
Description unit
N. no. Dept. Cont.
1 Supply & Fixing Main distribution Board Per set 5475.20 6296.48
2 Supply & Fixing Tube light Per set 622.00 715.30
3 Supply & Fixing Wall Bracket Per set 542.75 624.16
4 Supply & Fixing Bulk head Per set 642.75 739.16
5 Per set 341.54 392.77
Supply & Fixing 6/16 Amp. CPL Power Socket ( N.G.)
6 Per set 422.50 485.88
7 Supply & Fixing Celing Fan 48" with regulator Per set 3775.76 4342.12
8 Supply & Fixing Exhaust Fan 9" Per set 3239.50 3725.43
9 Supply & Fixing 6 gang switch Per set 437.50 503.13
10 Supply & Fixing 4 gang switch Per set 393.40 452.41
11 Per set 371.35 427.05
12 Supply & Fixing 2 gang switch Per set 332.76 382.67
13 Supply & Fixing 1 gang switch Per set 305.20 350.98
14 Supply & Fixing 1 gang two way switch (N.G.) Per set 315.00 362.25
15 Per set 114.19 131.31
Supply &Fixing 2x3/22 P.V.C. copper wire for
16 Light, fan, wiring per mtr.(6.0-13)sq.mm. RM 49.42 56.83
Supply & Fixing 2x3/20 P.V.C.copper wire for jun
17 to jun wiring. RM 49.42 56.83
Supply & Fixing 2x7/20 & 1x1/18 P.V.C. copper
18 wire for DB to DB . RM 55.32 63.61
Supply & Fixing 2x7/22 & 1x1/18 P.V.C. copper
19 wire for power pt. RM 55.32 63.61
20 Per set 6236.50 7171.98
21 Per set 5712.15 6568.97
22 Per set 10129.13 11648.50

Prepared by:- checked by:- Recommended by:- Approved by:-

/Y 2069/070 )

Remarks

Prepared by:- checked by:- Recommended by:- Approved by:-