Scribd
Upload
653 views6 pages

Tentative Renovation Cost Estimates

The document is a cost estimate for renovating a one-storey residential home in Davao City, Philippines. It provides a breakdown of materials, quantities, unit costs, and total costs for various scope of works including structural works, masonry works, roof framing, architectural works, tile works, carpentry works, doors and jambs, and more. The total estimated cost for labor and materials is ₱493,630.00 and the construction period is estimated to take 40 calendar days.

Uploaded by

Mainit VOn
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
653 views6 pages

Tentative Renovation Cost Estimates

The document is a cost estimate for renovating a one-storey residential home in Davao City, Philippines. It provides a breakdown of materials, quantities, unit costs, and total costs for various scope of works including structural works, masonry works, roof framing, architectural works, tile works, carpentry works, doors and jambs, and more. The total estimated cost for labor and materials is ₱493,630.00 and the construction period is estimated to take 40 calendar days.

Uploaded by

Mainit VOn
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 6

PROJECT: PROPOSED ONE-STOREY RESIDENTIAL RENOVATION

LOCATION: DECA HOMES, TACUNAN, DAVAO CITY


OWNER: MR. VON MAINIT
SUBJECT: LABOR AND MATERIALS COST ESTIMATE
AREA: NONE
CONSTRUCTION PERIOD: 40 CALENDAR DAYS

SCOPE OF WORKS MATERIALS QTY. UNITS UNIT COST TOTAL

MOBILIZATION/DEMOBI 1 LOT ₱ 25,000.00 ₱ 25,000.00


DEMOLITION WORKS 1 LOT ₱ 16,500.00 ₱ 16,500.00
EXCAVATION 1 LOT ₱ 8,500.00 ₱ 8,500.00
STRUCTURAL WORKS
FOUNDATION
CEMENT 10 BAGS ₱ 240.00 ₱ 2,400.00
SAND 3 CU.M ₱ 850.00 ₱ 2,550.00
GRAVEL 3 CU.M ₱ 1,100.00 ₱ 3,300.00
12MM DEFORMED BAR 56 LENGTHS ₱ 320.00 ₱ 17,920.00
10MM DEFORMED BAR 35 LENGTHS ₱ 195.00 ₱ 6,825.00
TIE WIRE 10 KGS ₱ 80.00 ₱ 800.00
CONSUMABLE 1 LOT ₱ 2,500.00 ₱ 2,500.00
LABOR COST ₱ 15,000.00
TOTAL ₱ 51,295.00
MASONRY WORKS
CONCRETE HOLLOW BLOCKS #4 1300 PCS ₱ 18.00 ₱ 23,400.00
CEMENT 120 BAGS ₱ 240.00 ₱ 28,800.00
SAND 10 CU.M ₱ 850.00 ₱ 8,500.00
GRAVEL 6 CU.M ₱ 1,100.00 ₱ 6,600.00
10MM DEFORMED BAR 55 LENGTHS ₱ 195.00 ₱ 10,725.00
TIE WIRE 5 KGS ₱ 80.00 ₱ 400.00
CONSUMABLE 1 LOT ₱ 2,500.00 ₱ 2,500.00
LABOR COST ₱ 35,000.00
TOTAL ₱ 115,925.00
SLAB
CEMENT 40 BAGS ₱ 240.00 ₱ 9,600.00
SAND 6 CU.M ₱ 850.00 ₱ 5,100.00
GRAVEL 6 CU.M ₱ 1,100.00 ₱ 6,600.00
10MM DEFORMED BAR 20 LENGTHS ₱ 195.00 ₱ 3,900.00
TIE WIRE 2 KGS ₱ 80.00 ₱ 160.00
LABOR COST ₱ 10,500.00
TOTAL ₱ 35,860.00
ROOF FRAMING & ROOFING
2X3X1.5MM TUBULAR 9 LENGTHS ₱ 750.00 ₱ 6,750.00
2X3X1.5 CEE PURLINS 5 LENGTHS ₱ 630.00 ₱ 3,150.00
WELDING ROD 1 BOX ₱ 770.00 ₱ 770.00
EPOXY PRIMER GRAY 1 GAL ₱ 780.00 ₱ 780.00
EPOXY PRIMER REDUCER 1 GAL ₱ 550.00 ₱ 550.00
RIB TYPE ROOF (2X1.04M) 15 PCS ₱ 750.00 ₱ 11,250.00
TEK SCREW 120 PCS ₱ 3.00 ₱ 360.00
LABOR COST ₱ 12,000.00
TOTAL ₱ 35,610.00
ARCHITECTURAL WORKS
CEILING WORKS
GYPSUM BOARD 9MM 25 SHEETS ₱ 590.00 ₱ 14,750.00
METAL FURRING 70 LENGTHS ₱ 155.00 ₱ 10,850.00
CARRYING CHANNEL 30 LENGTHS ₱ 160.00 ₱ 4,800.00
W-CLIP 500 PCS ₱ 6.00 ₱ 3,000.00
GYPSUM SCREW 1 1/2 3 BOX ₱ 750.00 ₱ 2,250.00
BLIND RIVETS 1/8 X 1/2 3 PCS ₱ 480.00 ₱ 1,440.00
WALL ANGLE 20 LENGTHS ₱ 95.00 ₱ 1,900.00
DRILL BIT 5 PCS ₱ 110.00 ₱ 550.00
CONSUMABLE 1 LOT ₱ 4,200.00 ₱ 4,200.00
LABOR COST ₱ 20,000.00
TOTAL ₱ 63,740.00
TILE WORKS
60 X 60 FLOOR TILES 190 PCS OSM OSM
TILE ADHESIVE 40 BAGS ₱ 270.00 ₱ 10,800.00
CEMENT 10 BAGS ₱ 240.00 ₱ 2,400.00
REDIFIX LIQUID ADHESIVE 7 GALS ₱ 700.00 ₱ 4,900.00
TILE GROUT 3 BAGS ₱ 60.00 ₱ 180.00
SAND 5 CU.M ₱ 850.00 ₱ 4,250.00
CONSUMABLE 1 LOT ₱ 3,000.00 ₱ 3,000.00
LABOR COST ₱ 28,000.00
TOTAL ₱ 53,530.00
KITCHEN
KITCHEN TILES 1 LOT OSM OSM
CONCRETE HOLLOW BLOCKS 40 SETS ₱ 18.00 ₱ 720.00
CEMENT 10 UNIT ₱ 240.00 ₱ 2,400.00
SAND 1 CU.M ₱ 850.00 ₱ 850.00
SINK 1 UNIT ₱ 2,500.00 ₱ 2,500.00
FAUCET 1 UNIT ₱ 1,350.00 ₱ 1,350.00
CONSUMABLE 1 LOT ₱ 3,000.00 ₱ 3,000.00
LABOR COST ₱ 8,000.00
TOTAL ₱ 18,820.00
CARPENTRY WORKS
3/4 PARTICLE BOARD 18 SHEETS ₱ 2,050.00 ₱ 36,900.00
3/4 MARINE PLYWOOD 15 SHEETS ₱ 1,210.00 ₱ 18,150.00
BLACK SCREW 1000 PCS ₱ 1.50 ₱ 1,500.00
HARDWARES 1 LOT ₱ 2,500.00 ₱ 2,500.00
ACCESSORIES 1 LOT ₱ 1,500.00 ₱ 1,500.00
CONSUMALE 1 LOT ₱ 2,000.00 ₱ 2,000.00
LABOR COST ₱ 35,000.00
TOTAL ₱ 60,650.00
DOOR AND JAMBS
GLASS SLIDING DOOR 1 SET ₱ 12,500.00 ₱ 12,500.00
PANEL DOOR 4 UNITS ₱ 5,000.00 ₱ 20,000.00
PVC DOOR 1 UNIT ₱ 2,400.00 ₱ 2,400.00
DOOR JAMB 4 UNITS ₱ 2,200.00 ₱ 8,800.00
DOOR KNOB 5 PCS ₱ 750.00 ₱ 3,750.00
HINGES 6 SETS ₱ 375.00 ₱ 2,250.00
HARDWARES 1 LOT ₱ 3,000.00 ₱ 3,000.00
CONSUMABLE 1 LOT ₱ 2,650.00 ₱ 2,650.00
LABOR COST ₱ 16,000.00
TOTAL ₱ 71,350.00
PAINTING WORKS
LIQUID TILE PRIMER 4 PAILS ₱ 3,400.00 ₱ 13,600.00
LIQUID TILE REDUCER 3 PAILS ₱ 2,200.00 ₱ 6,600.00
DAVIES MEGACRYL TOP COAT 14 GAL ₱ 900.00 ₱ 12,600.00
FLAT LATEX 4 GAL ₱ 530.00 ₱ 2,120.00
EPOXY NON-SAG 1 GAL ₱ 2,300.00 ₱ 2,300.00
SKIMCOAT 3 BAGS ₱ 480.00 ₱ 1,440.00
WATER PROOFING 5 GALS ₱ 770.00 ₱ 3,850.00
BODY FILLER 2 GALS ₱ 800.00 ₱ 1,600.00
#7 PAINT ROLLER 6 PCS ₱ 125.00 ₱ 750.00
#4 PAINT ROLLER 4 PCS ₱ 75.00 ₱ 300.00
PAINT TRAY 4 PCS ₱ 50.00 ₱ 200.00
#2 PAINT BRUSH 4 PCS ₱ 45.00 ₱ 180.00
SAND PAPER 3 YRDS ₱ 185.00 ₱ 555.00
MASKING TAPE 5 PCS ₱ 42.00 ₱ 210.00
NEWS PAPER 2 KG ₱ 60.00 ₱ 120.00
CONSUMABLE 1 LOT ₱ 3,000.00 ₱ 3,000.00
LABOR COST ₱ 30,000.00
TOTAL ₱ 79,425.00
ELECTRICAL WORKS
THHN #14 3 BOX ₱ 3,800.00 ₱ 11,400.00
THHN #12 1 BOX ₱ 4,800.00 ₱ 4,800.00
LIGHT FIXTURES 18 UNITS ₱ 570.00 ₱ 10,260.00
SWITCH 16 PCS ₱ 120.00 ₱ 1,920.00
OUTLETS 15 PCS ₱ 250.00 ₱ 3,750.00
ROUGHING INN 1 LOT ₱ 6,500.00 ₱ 6,500.00
CONSUMABLE 1 LOT ₱ 3,500.00 ₱ 3,500.00
LABOR COST ₱ 35,000.00
TOTAL ₱ 77,130.00
PLUMBING/SANITARY
SEPTIC VAULT 1 LOT ₱ 25,000.00 ₱ 25,000.00
#4 PVC PIPE 8 LENGTHS ₱ 720.00 ₱ 5,760.00
#3 PVC PIPE 12 LENGTHS ₱ 550.00 ₱ 6,600.00
#2 PVC PIPE 6 LENGTHS ₱ 280.00 ₱ 1,680.00
#4 ELBOW 90DEG 8 PCS ₱ 98.00 ₱ 784.00
#3 ELBOW 90DEG 15 PCS ₱ 65.00 ₱ 975.00
#2 ELBOW 90DEG 10 PCS ₱ 40.00 ₱ 400.00
#4 TEE 2 PCS ₱ 165.00 ₱ 330.00
#3 TEE 3 PCS ₱ 105.00 ₱ 315.00
#2 TEE 2 PCS ₱ 55.00 ₱ 110.00
#4-3 REDUCER 3 PCS ₱ 148.00 ₱ 444.00
#4-2 REDUCER 2 PCS ₱ 133.00 ₱ 266.00
#4 END PLUG 5 PCS ₱ 78.00 ₱ 390.00
#2 END PLUG 3 PCS ₱ 35.00 ₱ 105.00
#4 P-TRAP 1 PCS ₱ 220.00 ₱ 220.00
#2 P-TRAP 2 PCS ₱ 99.00 ₱ 198.00
SOLVENT 4 CANS ₱ 140.00 ₱ 560.00
ACCESSORIES 1 LOT ₱ 5,600.00 ₱ 5,600.00
CONSUMABLE 1 LOT ₱ 3,000.00 ₱ 3,000.00
LABOR COST ₱ 14,000.00
TOTAL ₱ 66,737.00
TOILET WORKS
FAUCET 2 SETS ₱ 650.00 ₱ 1,300.00
BIDET 1 UNIT ₱ 980.00 ₱ 980.00
LAVATORY 2 UNIT ₱ 2,300.00 ₱ 4,600.00
ACCESSORIES 1 LOT ₱ 5,600.00 ₱ 5,600.00
CONSUMABLE 1 LOT ₱ 3,000.00 ₱ 3,000.00
LABOR COST ₱ 12,000.00
TOTAL ₱ 27,480.00
WATER LINE
PPR PIPE 16 LENGTHS ₱ 145.00 ₱ 2,320.00
PPR ELBOW 90DEG 25 PCS ₱ 13.00 ₱ 325.00
PPR COUPLING 15 PCS ₱ 8.00 ₱ 120.00
PPR UNION 1 PC ₱ 187.00 ₱ 187.00
PPR FEMALE ADAPTER 4 PCS ₱ 147.00 ₱ 588.00
HOSE BIB FAUCET 4 ₱ 500.00 ₱ 2,000.00
ANGLE VALVE 3 PCS ₱ 370.00 ₱ 1,110.00
CONSUMABLE 1 LOT ₱ 3,000.00 ₱ 3,000.00
LABOR COST ₱ 8,000.00
TOTAL ₱ 17,650.00
OUTDOOR WORKS
FENCE 1 LOT ₱ 30,000.00 ₱ 30,000.00
DOG CAGE 1 LOT ₱ 35,000.00 ₱ 35,000.00
ENTRANCE ENHANCEMENT 1 LOT ₱ 18,000.00 ₱ 18,000.00
TOTAL ₱ 83,000.00

Prepared by: Conforme: TOTAL INDIRECT COST ₱ 908,202.00


PROFIT AND SUPERVISION ₱ 181,640.40
PROJECT TOTAL COST ₱ 1,089,842.40
MR. PETER PAUL BERMEJO MR. VON MAINIT
Project Contractor Project Owner

You might also like