Residential Building at Mysore

PROPOSED CONSTRUCTION OF RESIDENTIAL BUILDING

FOR MS. Sarayu G Soroff and Sushma Gokul AT MYSORE

SUMMARY

No. Description of Works Total

1 TOTAL COST OF CIVIL WORKS 6,602,482.00

TOTAL COST OF PLUMBING & SANITARY WORKS @ 10% OF
2 COST OF CIVIL WORKS 660,248.20
GRAND TOTAL 7,262,730.20
SAY 72,650,000.00

Seventy Two Lakhs Sixty Five Thousond only

ESTIMATE FOR THE PROPOSED CONSTRUCTION Rajesh M N
OF RESIDENTIAL BUILDING AT SURVEY NO Civil and Structural Engineer
202/1, 202/2 and 202/3 at MYSORE No. 295, 13th B Block JP Nagar
FOR MS. Sarayu G Soroff and Sushma Gokul Mysore -08

No. Description of Work Unit Quantity Rate Amount

1 Earthwork excavation in foundation in
ordinary/hard soil below Stilt floor upto 1M by
mechanical means/manual means and
removing the excavated earth to a distance as
specified by the engineer-in-charge with all lead
and lift after breaking of clods complete as per
specifications. Cft 11050.00 15.00 165750.00

2 Earthwork filling to the foundation, basement

and below flooring wherever shown by the
architect, yard leveling etc., with approved
new earth brought from outside including
watering and compacting in layers of 150mm
thick with all lead and lift charges.
Cft 15000.00 10.00 150000.00

3 Providing and laying in position plain cement

concrete of nominal mix 1:4:8 using 40mm
and down size graded aggregate, machine
mixed, concrete laid in layers not exceeding
150mm thick, well compacted in foundation
and for levelling course and similar works
including cost of all materials, labour, HOM of
machinery, curing, complete as per
specifications. Cft 705.00 150.00 105750.00

4 Providing and injecting chemical emulsion for

pre constructional Anti termite treatment,
creating continuous chemical barrier under and
around the column pits, walls, trenches,
basement excavation, top surface of the plinth
filling, junction of walls and floor, along external
perimeter of building, expansion joints, over the
top surface of consolidated earth on which
apron is to be laid, surrounding of pipes and
conduits, with chloropyriphos emulsifiable
concentrates of 20% concentration, including
cost of chemical, diluting in water to one percent
concentration, labour, HOM of equipments,
complete as per specifications. ( Plinth area of
the building at only shall be measured for this
item).

Sft 3913.00 9.00 35217.00

Page 1 of 12
No. Description of Work Unit Quantity Rate Amount

5 Providing and laying ready mix M20 grade

cement concrete using clean aggregate 20mm
and down size for RCC works laid in 150mm
thick layers and well compacted including
machine mixing, laying, vibrating, curing,
finishing with necessary form work centering
etc., complete for Foundation main and
secondary beams in foundation and basement
and strip footing in foundation at.(excluding cost
of steel and fabrication charges). RMC concrete
of approved company only is to be used.
Cft 1093.00 225.00 245925.00

6 Providing and laying cement concrete M20

grade concrete using 20mm and down size
aggregate for RCC works laid in 150mm thick
layers and well compacted including machine
mixing, laying, vibrating, curing and necessary
steel or plywood or plank centering and form
work, scaffolding, etc., including smooth finish in
cement mortar 1:3 etc., complete for plinth
beams etc., (excluding the cost of steel and
fabrication charges).
Cft 225.00 225.00 50625.00

7 Providing and laying M20 grade cement

concrete for Rectangular / Square columns
using 20mm and down size aggregate for RCC
works laid in 150mm thick layer and well
compacted including machine mixing, laying,
vibrating, curing and necessary steel or plywood
or plank centering and shuttering, form work,
scaffolding, including machine mixing, laying,
vibrating and finishing nicely in cement mortar
1:3 including curing etc., complete (excluding
the cost of steel and fabrication charges).

Ground Floor Cft 200.00 225.00 45000.00

Page 2 of 12
No. Description of Work Unit Quantity Rate Amount
8 Providing and laying cement concrete M20
grade concrete using 20mm and down size
aggregate for RCC works laid in 150mm thick
layers and well compacted including machine
mixing, laying, vibrating, curing and necessary
steel or plywood or plank centering and form
work, scaffolding, etc., including smooth finish in
cement mortar 1:3 etc., complete for Roof
Beam etc., (excluding the cost of steel and
fabrication charges).

Ground Floor Cft 277.00 225.00 62325.00

9 Providing and laying ready mix M20 grade

cement concrete using clean aggregate 20mm
and down size for conventional roof slab and
canopies of all spans with steel or plank or
plywood centering and shuttering, scaffolding,
staging including lifting, laying, tamping,
vibrating, curing, finishing the exposed faces in
cement mortar 1:3 curing etc., complete
(excluding the cost of steel and fabrication
charges). RMC concrete of approved company
only is to be used.
Ground Floor Cft 1450.00 225.00 326250.00

10 Providing and laying cement concrete M20

grade concrete using 20mm and down size
aggregate for RCC works laid in 150mm thick
layers and well compacted including machine
mixing, laying, vibrating, curing and necessary
steel or plywood or plank centering and form
work, scaffolding, etc., including smooth finish in
cement mortar 1:3 etc., complete for lintel etc.,
(excluding the cost of steel and fabrication
charges).

Ground Floor Cft 98.00 250.00 24500.00

Page 3 of 12
No. Description of Work Unit Quantity Rate Amount
11 Providing and laying M20 grade cement
concrete for chejja/cill slab projection and
similar works of 75mm average thickness, using
20mm and down size granite aggregate
including machine mixing, laying, tamping and
finishing with cement mortar 1:3 with front
beading and drip moulding including centering,
form work, scaffolding, curing etc., complete,
including providing 40mm dia PVC spouts,
wherever shown in the drawings and as directed
by engineer-in-charge.

Ground Floor Sft 380.00 100.00 38000.00

12 Providing and fabricating steel

reinforcements TMT of various dia confirming
to IS code including straightening, cutting,
bending, lapping, hooking and or welding
wherever required placing in position tying with
binding wire of approved quality and guage
including the cost of the binding wire anchoring
to the adjoining members wherever necessary
including all laps and wastages etc., complete
as per the design and specifications and
directions including all lead and lift charges etc.,
complete for all floors at all heights (including
the cost of binding wire). The basic rate of steel
shall be as specified in the tender. No extra
claim towards the wastages shall be allowed

Ground Floor MT 9.15 65000.00 594750.00

13 Providing and constructing burnt brick masonry

in CM.1:6 230mm using Bricks of approved
quality in joints, scaffolding curing etc.,
complete.
Ground Floor Sft 2300.00 190.00 437000.00

14 Providing and constructing burnt brick 115mm

thick In partition walls including providing and
laying 1:2:4 concrete(3"th.)with 2 Nos. of 6mm
M.S rods in every 6th course, including curing
etc., complete using approved quality of bricks (
rate includes the cost of steel)

Ground Floor Sft 1750.00 115.00 201250.00

Page 4 of 12
No. Description of Work Unit Quantity Rate Amount
15 Providing 12mm thick cement plaster to
ceiling, beams in cement mortar 1:3, average
thickness 12mm including providing and
removing scaffolding, applying lime rendering,
lead, lift, curing, etc., complete as per
specification.
Ground Floor Sft 3010.00 45.00 135450.00

16 Providing internal wall plastering to

walls/beams/columns etc., in cement mortar 1:6,
average thickness 15mm, including providing
and removing scaffolding, lime rendering,
rounding of all corners wherever required, lead,
lift, curing etc., complete as per specification.

Ground Floor Sft 4900.00 45.00 220500.00

17 Providing external plastering to walls/

beams/columns, chejjas etc., in cement mortar
1:6, 12mm to 20mm thick mixed with waterproof
compound of Fosroc akme or any other
approved equivalent make with dosage 100 to
150ml per bag of cement finished with sponge
including providing and removing scaffolding,
lead, lift, curing, etc., complete as per
specification.
Ground Floor Sft 4350.00 45.00 195750.00

18 Providing oil bound distemper paint to ceiling

of Asian make or any other approved equivalent
make, colour and shade two coats over one coat
of approved primer and two coats of putty. The
original surface should be scrapped and rubbed
with sandpaper of zero size. All small holes,
nails, open joints and minor defects of every
kind shall be stopped by putty. Before applying
subsequent coats of paint, the surfaces shall be
dried and lightly rubbed down smooth with
sandpaper dusted. For both the coats of
painting rollers shall be used. Putty made from
whitening with zinc oxide and glue and cement
primer shall be used. Linseed oil mixed putty
shall not be used before priming coat is pur on
including all lead, lift charges etc., complete for
all heights including providing and removing
scaffolding etc., complete.

Ground Floor Sft 3500.00 20.00 70000.00

Page 5 of 12
No. Description of Work Unit Quantity Rate Amount
19 Providing oil bound distemper paint to
internal walls of Asian make or any other
approved equivalent make, colour and shade
two coats over one coat of approved primer and
two coats of putty. The original surface should
be scrapped and rubbed with sandpaper of zero
size. All small holes, nails, open joints and
minor defects of every kind shall be stopped by
putty. Before applying subsequent coats of
paint, the surfaces shall be dried and lightly
rubbed down smooth with sandpaper dusted.
For both the coats of painting rollers shall be
used. Putty made from whitening with zinc oxide
and glue and cement primer shall be used.
Linseed oil mixed putty shall not be used before
priming coat is pur on including all lead, lift
charges etc., complete for all heights including
providing and removing scaffolding etc.,
complete.

Ground Floor Sft 4500.00 20.00 90000.00

20 Providing and applying two coats of acrylic

emulsion exterior grade paint of approved
make, colour and shade over one coat of primer
of approved make and quality. The surface
should be thoroughly cleaned from all dirt, dust
and foreign materials and wetted before painting
is applied. The rate shall include cost of
material, lead, lift, scaffolding, curing, etc.,
complete.

Ground Floor Sft 4450.00 20.00 89000.00

21 Providing and applying synthetic enamel

painting to doors and windows, grills of
approved make (Asian paint) quality, colour,
shade two coats over one coat of primer etc.,
complete spray painted over gum putty. The
surface should be thoroughly cleaned before
painting is done including providing and
removing scaffolding etc., complete.

Ground Floor Sft 1050.00 25.00 26250.00

Page 6 of 12
No. Description of Work Unit Quantity Rate Amount
22 Providing and fixing Teak Wood doors
consisting of sal wood frame of size 5" x 2.5" or
as specified as per approved drawing and
design including cost of materials, labour etc.,
complete. The rate shall include fixing of frame
to the masonry with 40mm x 6mm size flat iron
hold fasts 450mm long embedded in 150mm
thick cement concrete of mix 1:3:6 or as
specified. The frame shall be fixed with Flush
shutters with both side commercial plywood
finish all as per as per approved drawings,
designs and specifications. The shutters shall be
made out of 30mm thick solid core and resin
bound boiling water proof flush shutters exterior
grade with teak wood lipping on all four side
including cutting of shutters to the required size,
etc., complete. The flush shutters shall confirm
to IS: 2202. The rate should include providing
and fixing necessary hardware fittings. The
basic rate of sal wood, both side commercial
plywood flush shutter shall be as specified in the
tender. No extra shall be given towards
wastages.

Ground Floor Sft 110.00 1675.00 184250.00

23 Providing and fixing Gum Sal Wood Window

Frames 127x63.50mm out of well seasoned
wood and frame 76.20x38.10mm TW Glazed
shutter fixing to wall / RCC column and with
necessary fittings, hinges, handles, tower bolts
etc. complete
Ground Floor Sft 400.00 1100.00 440000.00

Page 7 of 12
No. Description of Work Unit Quantity Rate Amount
24 Providing and fixing Sal wood doors consisting
of sal wood frame of size 5" x 2.5" or as
specified as per approved drawing and design
including cost of materials, labour etc.,
complete. The rate shall include fixing of frame
to the masonry with 40mm x 6mm size flat iron
hold fasts 450mm long embedded in 150mm
thick cement concrete of mix 1:3:6 or as
specified. The frame shall be fixed with Flush
shutters with one side Teak Veener finish and
other side commercial plywood all as per as per
approved drawings, designs and specifications.
The shutters shall be made out of 30mm thick
solid core and resin bound boiling water proof
flush shutters exterior grade with teak wood
lipping on all four side including cutting of
shutters to the required size, etc., complete. The
flush shutters shall confirm to IS: 2202. The rate
should include providing and fixing necessary
hardware fittings. The basic rate of sal wood,
one side veener finished and other side
commercial plywood flush shutter shall be as
specified in the tender. No extra shall be given
towards wastages.

Ground Floor Sft 250.00 1200.00 300000.00

25 Providing and fixing MS grills made out of

25mm x 6mm MS flat alround and 10 mm SQ
MS bright bars in between fabricated all as per
the designs and drawings including one coat of
red lead primer etc., complete approximate
weight will be upto 21 kgs per Sqm. The
measurements will be for the actual area of the
grill fixed.
Ground Floor Sft 400.00 250.00 100000.00

Page 8 of 12
No. Description of Work Unit Quantity Rate Amount
26 Providing and fixing Stainless Steel Hand
Railing as per the design and drawings and
specifications comprising of 32mm dia 10 guage
stainless steel hollow tube vertically fixed to
every fourth step welded to 50mm dia 10 guage
stainless steel pipe on top for handrail and
20mm dia stainless steel pipe vertically in
between welded to 2 Nos of 20 pipe vertically all
as per the drawings, the vertical balusters are
fixed in position with molten lead poured into
40mm dia GI Sleeve with 80 x 80 x 3mm GI
Plate and embedded in RCC including
necessary steel cover and completed as shown
in the drawings or any other method of fixing as
approved by the Engineer in charge like epoxy
grout fixing etc., complete. All the stainless steel
members shall be of grade 304.

Ground Floor Sft 200.00 450.00 90000.00

27 Providing and laying flooring with vitrified

tiles of size 600mm x 600mm or as specified, of
approved make and color and size laid in
cement mortar 1:4 on existing bed or on top of
roof and pointed with white cement mortar 1:3
mixed with color oxide / colour to pigment
match the color of tiles or with jointing powder
finishing nicely as per architect's directions with
acid wash etc., complete for flooring. The tiles
are to be laid in the pattern to be given by the
architects with necessary spacers. The flooring
shall be covered with plaster of paris covering.
The basic rate of tiles shall be as specified in
the tender. No extra claim towards wastages
shall be allowed.

Ground Floor Sft 2700.00 100.00 270000.00

Page 9 of 12
No. Description of Work Unit Quantity Rate Amount
28 Providing and fixing vitrified tiles skirting of
approved make and color 100mm high set in
cement mortar 1:3 including pointing with white
cement mortar mixed with color oxide / colour
pigment to match the color of the tiles or with
jointing powder including acid wash, curing etc.,
including chasing the walls wherever necessary.
The pattern of skirting shall be fixed with the
plastering with 4mm wide neatly finished groove
etc., as per drawing and specification complete,
including oxalic acid wash etc., complete. The
skirting shall be covered with plaster of paris
covering. The basic rate of tiles shall be as
specified in the tender. No extra claim towards
wastages shall be allowed.

Ground Floor Rft 750.00 40.00 30000.00

29 Providing & Fixing 40mm thick granite of

approved colour and shade for kitchen
counter, as per approved drawing and design.
The edge of the granite shall be finished with
full round bull nosing, drip mould, acid wash,
etc., complete as per the drawing and as
directed by engineer-in-charge.

Ground Floor Sft 35.00 400.00 14000.00

30 Providing and fixing anti skid ceramic tiles

flooring of size 300mm x 300mm or as
specified, of approved make, colour and size
laid in cement mortar 1:3, on top of roof or on
existing bed and pointed with white cement 1:4
mixed with colour oxide to match the colour of
the tiles or with jointing powder finishing nicely
as per directions including cost of material, lead,
lift, labour, curing, acid wash, etc., complete as
per specification and as directed by engineer-in-
charge. The tiles are to be laid in the pattern
given in the drawing. The basic rate of tiles
shall be as specified in the tender. No extra
claim towards the wastages shall be allowed.

Ground Floor Sft 250.00 100.00 25000.00

Page 10 of 12
No. Description of Work Unit Quantity Rate Amount
31 Providing and laying ceramic glazed tiles
dadooing of size 200mm x 300mm or as
specified, of approved make, colour and size for
walls set in cement mortar 1:3 and pointed with
cement mortar 1:3 mixed with colour oxide to
match the colour of the tiles or with jointing
powder and finished nicely all as per the
directions including cost of material, lead, lift,
labour, curing, acid wash, etc., complete as per
specification and as directed by engineer-in-
charge. The tiles shall be laid in the pattern
given in the drawings. The basic rate of tiles
shall be as specified in the tender. No extra
shall be given towards the wastages.

Ground Floor Sft 800.00 100.00 80000.00

32 Providing & laying integral cement based/acrylic

base chemical waterproofing treatment over
RCC roof slab/chejjas by cleaning the surface &
spreading cement slurry over the surface &
spreading cement slurry over the surface &
laying average 100mm thick broken I class
quality bricks set in cement mortar 1:6 admixed
with water proofing compound of approved
make at the rate100 to150ml per bag of cement
used laid to required gradients and slope, top
finished with leak proof jointless water proof
plaster, 25mm thick finished smooth with
wooden trowels with false squares of 300mm X
300mm and with rounding of the joints between
the slab and the walls plastering with water
proof cement compound shall be done to the
vertical surface of the parapet for a height of
300mm with all necessary curing etc., complete
all as per the instructions of the architects with
manufacturing guarantee of 10 years. The flat
area in plan between the parapet will be
measured for billing. Treatment on vertical
surfaces will not be measured separately.

Sft 3913.00 130.00 508690.00

Page 11 of 12
No. Description of Work Unit Quantity Rate Amount
33 Providing and constructing under ground
sump tank including necessary excavation, C.C
(1:4:8) bed 100mm thick RCC base slab 125mm
thick 150 mm thick RCC walls all round, 150mm
thick RCC cover slab with 600x600mm M.S
inspection cover including providing water
proofing plastering inside, curing etc., complete
with all leads and lifts. Ltrs 10000.00 25.00 250000.00

34 Providing and fixing 3 layer Sintex Tank Ltrs 5000.00 25.00 125000.00

35 Providing and fixing MS Gate as per design and

drawing using 50mm x 50mm MS hollow
sections of 16 SWG and 12 mm square bars
including all fixtures and fittings and one coat of
red oxide primer etc., complete with all leads
and lifts. Sft 145.00 250.00 36250.00

36 Providing and constructing 1.5 mts' high 230mm

th. T.M brick masonry Side compound wall
with 230 x 230mm brick pillar at 200mm c/c
using approved quality table moulded bricks in
C.M (1:6) including earth work excavation c.c
(1:4:8) levelling course, nominal s.s masonry
foundation in C.M ( 1:6) C.C (1:3:6) for plinth
slab, providing plastering on all exposed faces
including providing two coats of acrylic emulsion
exterior grade paint over a coat of primer etc.,
complete with all leads and lifts

Rft 600.00 1400.00 840000.00

TOTAL 6602482.00

ADD: SANITARY & ELECTRICAL WORKS @ 10% 660248.20

GRAND TOTAL 7262730.20

Page 12 of 12