Talusan, Abigail G.
BSA 2-14
Investment Property – Problems
1.
a. Land acquired for capital appreciation
Acquisition price 8 600 000
Direct costs
Commission to a real estate agent 430 000
Cost of clearing 135 000
Recovery ( 65 000 )
Capitalized costs 9 100 000
b. Land and building held for lease
Downpayment 4 000 000
Issuance of shares 4 800 000
( 20 000 shares at 240 )
Non-interest bearing note 4 973 800
( 2 000 000 x 2.4869)
Total 13 773 800
Land (13 773 800 x .30) 4 132 140
Building (13 773 800 x .70) 9 641 660
2. 2019
January 2 Building 8 200 000
Accumulated Depreciation- Building held as 4 200 000
Investment Property
Building Held as Investment Property 8 200 000
Accumulated Depreciation- Building 4 200 000
December 31 Depreciation Expense – Building 200 000
Accumulated Depreciation- Building 200 000
3. 2019
July 1 Depreciation Expense – Building 100 000
Accumulated Depreciation- Building 100 000
Building Held as Investment Property 5 000 000
Accumulated Depreciation- Building 4 300 000
Revaluation Surplus 1 100 000
Building 8 200 000
5.
a. cost model
Building Held as Investment Property 50 000 000
Land Held as Investment Property 20 000 000
Accumulated Depreciation 15 000 000
Building 50 000 000
Accumulated Depreciation- Building Held as 15 000 000
Investment Property
b. fair value model
Building Held as Investment Property 42 000 000
Land Held as Investment Property 28 000 000
Accumulated Depreciation- Building 15 000 000
Revaluation Surplus 15 000 000
Building 50 000 000
Land 20 000 000
6. Gain or loss to be recognized in p and l for the year ended December 31, 2019
Cost model
Cost 2 500 000
Residual value (100 000)
Depreciable cost 2 400 000 / 10 years
Depreciation expense = 240 000
Cost 2 500 000
Accumulated Depreciation (1 040 000)
(240 000 x 3/12 = 60 000)
(240 000 x 4 = 960 000)
(240 000 x 1/12 = 20 000)
Carrying value, February 2019 1 460 000
Net proceeds 2 200 000
Carrying value (1 460 000)
Gain on sale 740 000
Fair value model
Net proceeds 2 200 000
Fair value (2 300 000)
Loss on sale 100 000
7. Cost model
a. Amount reported in 2019 in profit or loss
Cost 5 800 000
Residual value (400 000)
Depreciable cost 5 400 000 / 40 years
Depreciation expense = 135 000
b. Carrying amount of investment property at December 31, 2019
Cost 5 800 000
Accumulated Depreciation ( 472 500)
(135 000 x 6/12 = 67 500)
(135 000 x 3 = 405 000)
Carrying value, December 2019 5 327 500