0% found this document useful (0 votes)
2K views24 pages

Conc M25 Rate Analysis 2021

This document provides a cost breakdown for 1 cubic meter of ready mix concrete of various grades to be used in reinforced cement concrete work. It lists the materials, production costs, pumping charges, labor costs and sundries required. It then calculates the total cost per cubic meter, adding charges for water, GST tax and cess. The final costs provided are Rs. 8683.80/cum for M25 grade concrete and Rs. 8825.37/cum for M30 grade concrete.

Uploaded by

Gautam Dutta
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
2K views24 pages

Conc M25 Rate Analysis 2021

This document provides a cost breakdown for 1 cubic meter of ready mix concrete of various grades to be used in reinforced cement concrete work. It lists the materials, production costs, pumping charges, labor costs and sundries required. It then calculates the total cost per cubic meter, adding charges for water, GST tax and cess. The final costs provided are Rs. 8683.80/cum for M25 grade concrete and Rs. 8825.37/cum for M30 grade concrete.

Uploaded by

Gautam Dutta
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 24

Item

Code:
5.33.1.1

Providing and laying in position ready mixed or site batched design mix
cement concrete for reinforced cement concrete work; using coarse
aggregate and fine aggregate derived from natural sources, Portland
Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in
recommended proportions as per IS: 9103 to accelerate / retard setting of
concrete, to improve durability and workability without impairing strength;
including pumping of concrete to site of laying, curing, carriage for all leads;
but excluding the cost of centering, shuttering, finishing and reinforcement
as per direction of the engineer-in-charge; for the
following grades of concrete. Note: Extra cement up to 10% of the minimum
specified cement content in design mix shall be payable separately. In case
the cement content in design mix is more than 110% of the specified
minimum cement content, the contractor shall have discretion to either re-
design the mix or bear the cost of extra cement. 5.33.2.1 All works upto
plinth level .Concrete of M25 grade with minimum cement
content of 330 kg /cum

Details of Cost for : 1.00 Cum


Code Description Unit
MATERIAL:
0295 Stone Aggregate (Single size) : 20 mm nominal size cum
0297 Stone Aggregate (Single size) : 10 mm nominal size cum
2202 Carraige of Stone aggregate below 40 mm nominal size cum
0982 Coarse sand (zone III) cum
2203 Carraige of Coarse sand cum
0367 ORDINARY/POZZOLANA/SLAG Cement tonne
2209 Carraige of Cement tonne
7318 Plasticizer / super plasticizer
0.50% OF cement kilog
Production cost, pumping to respective floors and laying in position
0004 Production cost of concrete by batch mix plant. cum
0009 Pumping charges of concrete including Hire charges of pump, piping work & cum
accessories etc.
Labour for pouring, consolidating & curing
0155 Mason (average) Day
LABOUR:
0114 Beldar Day
0101 Bhisti Day
0012 Vibrator (Needle type 40mm) Day
9999 Sundries L.S.
Add water charges @ 1%

Add GST on "x" (multiplying factor

Rate per One Cum:


Rate as per DSR-2021:
ost for : 1.00 Cum
Quantity Rate Amount

0.57 1400.00 798.00


0.28 1350.00 378.00
0.85 163.93 139.34
0.425 1500.00 637.50
0.425 163.93 69.67
0.33 5000.00 1650.00
0.33 145.72 48.09

1.65 29.00 47.85

1.00 400.00 400.00


1.00 210.00 210.00

0.17 749.00 127.33

2.00 645.00 1290.00


0.90 714.00 642.60
0.07 350.00 24.50
13.00 2.12 27.56
Total: 6490.44 W
Add water charges @ 1% on "W" 6490.44 64.90
TOTAL "X" 6555.34 X
on "x" (multiplying factor 0.1405) 6555.34 921.03
TOTAL 7476.37 Y
ADD 15% CPHO ON "Y" 1121.46
TOTAL 8597.83 Z
ADD CESS @ 1% ON "Z" 85.98
Cost for 1.00 Cum 8683.80
Rs 8683.80
Rs 8683.80
Item
Code:
5.33.1.2

Providing and laying in position ready mixed or site batched design mix
cement concrete for reinforced cement concrete work; using coarse
aggregate and fine aggregate derived from natural sources, Portland
Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in
recommended proportions as per IS: 9103 to accelerate / retard setting of
concrete, to improve durability and workability without impairing strength;
including pumping of concrete to site of laying, curing, carriage for all leads;
but excluding the cost of centering, shuttering, finishing and reinforcement
as per direction of the engineer-in-charge; for the
following grades of concrete. Note: Extra cement up to 10% of the minimum
specified cement content in design mix shall be payable separately. In case
the cement content in design mix is more than 110% of the specified
minimum cement content, the contractor shall have discretion to either re-
design the mix or bear the cost of extra cement. 5.33.2.2 All works upto
plinth level .Concrete of M30 grade with minimum cement
content of 350 kg /cum

Details of Cost for : 1.00 Cum


Code Description Unit
MATERIAL:
0295 Stone Aggregate (Single size) : 20 mm nominal size cum
0297 Stone Aggregate (Single size) : 10 mm nominal size cum
2202 Carraige of Stone aggregate below 40 mm nominal size cum
0982 Coarse sand (zone III) cum
2203 Carraige of Coarse sand cum
0367 ORDINARY/POZZOLANA/SLAG Cement tonne
2209 Carraige of Cement tonne
7318 Plasticizer / super plasticizer
0.50% OF cement kilog
Production cost, pumping to respective floors and laying in position
0004 Production cost of concrete by batch mix plant. cum
0009 Pumping charges of concrete including Hire charges of pump, piping work & cum
accessories etc.
Labour for pouring, consolidating & curing
0155 Mason (average) Day
LABOUR:
0114 Beldar Day
0101 Bhisti Day
0012 Vibrator (Needle type 40mm) Day
9999 Sundries L.S.
Add water charges @ 1%

Add GST on "x" (multiplying factor

Rate per One Cum:


Rate as per DSR-2021:
ost for : 1.00 Cum
Quantity Rate Amount

0.57 1400.00 798.00


0.28 1350.00 378.00
0.85 163.93 139.34
0.425 1500.00 637.50
0.425 163.93 69.67
0.35 5000.00 1750.00
0.35 145.72 51.00

1.75 29.00 50.75

1.00 400.00 400.00


1.00 210.00 210.00

0.17 749.00 127.33

2.00 645.00 1290.00


0.90 714.00 642.60
0.07 350.00 24.50
13.00 2.12 27.56
Total: 6596.25 W
Add water charges @ 1% on "W" 6596.25 65.96
TOTAL "X" 6662.21 X
on "x" (multiplying factor 0.1405) 6662.21 936.04
TOTAL 7598.25 Y
ADD 15% CPHO ON "Y" 1139.74
TOTAL 8737.99 Z
ADD CESS @ 1% ON "Z" 87.38
Cost for 1.00 Cum 8825.37
Rs 8825.37
Rs 8825.37
Item Code: 5.33.2.1

Providing and laying in position ready mixed or site batched design mix
cement concrete for reinforced cement concrete work; using coarse
aggregate and fine aggregate derived from natural sources, Portland
Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in
recommended proportions as per IS: 9103 to accelerate / retard setting of
concrete, to improve durability and workability without impairing strength;
including pumping of concrete to site of laying, curing, carriage for all leads;
but excluding the cost of centering, shuttering, finishing and reinforcement
as per direction of the engineer-in-charge; for the
following grades of concrete. Note: Extra cement up to 10% of the minimum
specified cement content in design mix shall be payable separately. In case
the cement content in design mix is more than 110% of the specified
minimum cement content, the contractor shall have discretion to either re-
design the mix or bear the cost of extra cement. 5.33.2.1 All works above
plinth level upto floor V level.Concrete of M25 grade with minimum cement
content of 330 kg /cum

Details of Cost for : 1.00 Cum


Code Description Unit
MATERIAL:
0295 Stone Aggregate (Single size) : 20 mm nominal size cum
0297 Stone Aggregate (Single size) : 10 mm nominal size cum
2202 Carraige of Stone aggregate below 40 mm nominal size cum
0982 Coarse sand (zone III) cum
2203 Carraige of Coarse sand cum
0367 ORDINARY/POZZOLANA/SLAG Cement tonne
2209 Carraige of Cement tonne
7318 Plasticizer / super plasticizer
0.50% OF cement kilog
Production cost, pumping to respective floors and laying in position
0004 Production cost of concrete by batch mix plant. cum
0009 Pumping charges of concrete including Hire charges of pump, piping work & cum
accessories etc.
Labour for pouring, consolidating & curing
0155 Mason (average) Day
LABOUR:
0114 Beldar Day
0101 Bhisti Day
0012 Vibrator (Needle type 40mm) Day
9999 Sundries L.S.
(Extra labour for lifting material upto floor V Level: 0.75x2.5=1.88
0115 Coolie Day
Add water charges @ 1%

Add GST on "x" (multiplying factor

Rate per One Cum:


Rate as per DSR-2021:
ost for : 1.00 Cum
Quantity Rate Amount

0.57 1400.00 798.00


0.28 1350.00 378.00
0.85 163.93 139.34
0.425 1500.00 637.50
0.425 163.93 69.67
0.33 5000.00 1650.00
0.33 145.72 48.09

1.65 29.00 47.85

1.00 400.00 400.00


1.00 210.00 210.00

0.17 749.00 127.33

2.00 645.00 1290.00


0.90 714.00 642.60
0.07 350.00 24.50
13.00 2.12 27.56

1.88 645.00 1212.60


Total: 7703.04 W
Add water charges @ 1% on "W" 7703.04 77.03
TOTAL "X" 7780.07 X
on "x" (multiplying factor 0.1405) 7780.07 1093.10
TOTAL 8873.17 Y
ADD 15% CPHO ON "Y" 1330.98
TOTAL 10204.15 Z
ADD CESS @ 1% ON "Z" 102.04
Cost for 1.00 Cum 10306.19
Rs 10306.19
Rs 10306.19 9093.59 409.78
Item
Code:
5.33.2.2

Providing and laying in position ready mixed or site batched design mix
cement concrete for reinforced cement concrete work; using coarse
aggregate and fine aggregate derived from natural sources, Portland
Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in
recommended proportions as per IS: 9103 to accelerate / retard setting of
concrete, to improve durability and workability without impairing strength;
including pumping of concrete to site of laying, curing, carriage for all leads;
but excluding the cost of centering, shuttering, finishing and reinforcement
as per direction of the engineer-in-charge; for the
following grades of concrete. Note: Extra cement up to 10% of the minimum
specified cement content in design mix shall be payable separately. In case
the cement content in design mix is more than 110% of the specified
minimum cement content, the contractor shall have discretion to either re-
design the mix or bear the cost of extra cement. 5.33.2.2 All works above
plinth level upto floor V level. Concrete of M30 grade with minimum
cement
content of 350 kg /cum

Details of Cost for : 1.00 Cum


Code Description Unit
MATERIAL:
0295 Stone Aggregate (Single size) : 20 mm nominal size cum
0297 Stone Aggregate (Single size) : 10 mm nominal size cum
2202 Carraige of Stone aggregate below 40 mm nominal size cum
0982 Coarse sand (zone III) cum
2203 Carraige of Coarse sand cum
0367 ORDINARY/POZZOLANA/SLAG Cement tonne
2209 Carraige of Cement tonne
7318 Plasticizer / super plasticizer
0.50% OF cement kilog
Production cost, pumping to respective floors and laying in position
0004 Production cost of concrete by batch mix plant. cum
0009 Pumping charges of concrete including Hire charges of pump, piping work & cum
accessories etc.
Labour for pouring, consolidating & curing
0155 Mason (average) Day
LABOUR:
0114 Beldar Day
0101 Bhisti Day
0012 Vibrator (Needle type 40mm) Day
9999 Sundries L.S.
(Extra labour for lifting material upto floor V Level: 0.75x2.5=1.88
0115 Coolie Day

Add water charges @ 1%

Add GST on "x" (multiplying factor

Rate per One Cum:


Rate as per DSR-2021:

HRC 30 rate
considering rate of
aggretas as Rs 3000/-
per Cum
ost for : 1.00 Cum
Quantity Rate Amount

0.57 1400.00 798.00


0.28 1350.00 378.00
0.85 163.93 139.34
0.425 1500.00 637.50
0.425 163.93 69.67
0.35 5000.00 1750.00
0.35 145.72 51.00

1.75 29.00 50.75

1.00 400.00 400.00


1.00 210.00 210.00

0.17 749.00 127.33

2.00 645.00 1290.00


0.90 714.00 642.60
0.07 350.00 24.50
13.00 2.12 27.56
1.88 645.00 1212.60
Total: 7808.85 W
Add water charges @ 1% on "W" 7808.85 78.09
TOTAL "X" 7886.94 X
on "x" (multiplying factor 0.1405) 7886.94 1108.12
TOTAL 8995.06 Y
ADD 15% CPHO ON "Y" 1349.26
TOTAL 10344.32 Z
ADD CESS @ 1% ON "Z" 103.44
Cost for 1.00 Cum 10447.76
Rs 10447.76
Rs 10447.76 9235.16 551.36

13991 1.34
Item
Code:
5.33.2.2

Providing and laying in position ready mixed or site batched design mix
cement concrete for reinforced cement concrete work; using coarse
aggregate and fine aggregate derived from natural sources, Portland
Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in
recommended proportions as per IS: 9103 to accelerate / retard setting of
concrete, to improve durability and workability without impairing strength;
including pumping of concrete to site of laying, curing, carriage for all leads;
but excluding the cost of centering, shuttering, finishing and reinforcement
as per direction of the engineer-in-charge; for the
following grades of concrete. Note: Extra cement up to 10% of the minimum
specified cement content in design mix shall be payable separately. In case
the cement content in design mix is more than 110% of the specified
minimum cement content, the contractor shall have discretion to either re-
design the mix or bear the cost of extra cement. 5.33.2.2 All works above
plinth level upto floor V level. Concrete of M30 grade with minimum
cement
content of 350 kg /cum

Details of Cost for : 1.00 Cum


Code Description Unit
MATERIAL:
0295 Stone Aggregate (Single size) : 20 mm nominal size cum
0297 Stone Aggregate (Single size) : 10 mm nominal size cum
2202 Carraige of Stone aggregate below 40 mm nominal size cum
0982 Coarse sand (zone III) cum
2203 Carraige of Coarse sand cum
0367 ORDINARY/POZZOLANA/SLAG Cement tonne
2209 Carraige of Cement tonne
7318 Plasticizer / super plasticizer
0.50% OF cement kilog
Production cost, pumping to respective floors and laying in position
0004 Production cost of concrete by batch mix plant. cum
0009 Pumping charges of concrete including Hire charges of pump, piping work & cum
accessories etc.
Labour for pouring, consolidating & curing
0155 Mason (average) Day
LABOUR:
0114 Beldar Day
0101 Bhisti Day
0012 Vibrator (Needle type 40mm) Day
9999 Sundries L.S.
(Extra labour for lifting material upto floor V Level: 0.75x2.5=1.88
0115 Coolie Day

Add water charges @ 1%

Add GST on "x" (multiplying factor

Rate per One Cum:


Rate as per DSR-2021:
Normal M30C conc (DSR 2021 Cl 5.33.2.2) 10447.5

HRC 30 rate
considering rate of
aggretas as Rs 3000/-
per Cum
ost for : 1.00 Cum
Quantity Rate Amount

0.57 2965.00 1690.05


0.28 2965.00 830.20
0.85 163.93 139.34
0.425 2065.00 877.63
0.425 163.93 69.67
0.35 5000.00 1750.00
0.35 145.72 51.00

1.75 29.00 50.75

1.00 400.00 400.00


1.00 210.00 210.00

0.17 749.00 127.33

2.00 645.00 1290.00


0.90 714.00 642.60
0.07 350.00 24.50
13.00 2.12 27.56
1.88 645.00 1212.60
Total: 9393.23 W
Add water charges @ 1% on "W" 9393.23 93.93
TOTAL "X" 9487.16 X
on "x" (multiplying factor 0.1405) 9487.16 1332.95
TOTAL 10820.11 Y
ADD 15% CPHO ON "Y" 1623.02
TOTAL 12443.13 Z
ADD CESS @ 1% ON "Z" 124.43
Cost for 1.00 Cum 12567.56
Rs 12567.56
Rs 12567.56 11354.96 2671.15

Rs 12567.56 1.20
Item Code: 20.2.3
Boring, providing and installation bored cast-in-situ reinforced cement
concrete piles of grade M-25 of specified diameter and length below
the pile cap, to carry a safe working load not less than specified,
excluding the cost of steel reinforcement but including the cost of
boring with bentonite solution and temporary casing of appropriate
length for setting out and removal of same and the length of the pile
to be embedded in the pile cap etc. by percussion drilling using
Direct mud circulation (DMC) or Bailer and chisel technique by tripod
and mechanical Winch Machine all complete, including removal of
excavated earth with all its lifts and leads (length of pile for payment
shall be measured up to bottom of pile cap). Note: Truck Mounted rotary/TMR/Tubewell boring machine shall not
be used

Details of Cost for : 20.00 m


Code Description Unit Quantity
MATERIAL
Concrete 3.14/4x0.60^2 x20= 5.65 cum
5.33.1.1 Rate as per item no 5.33.1.1 sh: RCC work Cum 5.65
7183 Bentonite tonne 0.33
9999 Sundries L.S. 115.00
MACHINERY
0015 Hire and running charges of Tripod and Mech winch machine per d 1.50
complete with power unit and acessories
0025 Hire and running charges of light crane. per d 0.06
0026 Hire and running charges of bentonite pump. per d 0.38
0017 Hire and running charges of tipper Day 0.30
0018 Hire and running charges of loader. Day 0.30
LABOUR
0130 Work supervisor (Mistri) Day 0.12
0114 Beldar Day 3.00

Add water charges @ 1% except on [W-A] i.e on

Add GST ON "X-A" (MULTIPLYING FACTOR 0.1405

Add 15% CPOH on Y-A

Add Cess @1% on Z-A


Cost for 20.00 m
Cost for 1 m pile

Rate per One Metre: Rs 3254.92


Rate as per DSR-12: Rs 3254.92
ring machine shall not

or : 20.00 m Dia of pile 600 mm 0.6


Rate Amount
5.652

8683.80 49080.86 A
2800.00 924.00
2.12 243.80

3000.00 4500.00

3500.00 210.00
3000.00 1140.00
3750.00 1125.00
6000.00 1800.00

784.00 94.08
645.00 1935.00
Total: 61052.74 W
11971.88 119.72
61172.46 X
12091.60 1698.87
62871.33 Y
13790.47 2068.57
64939.90 Z
15859.04 158.59
Cost for 20.00 m 65098.49
Cost for 1 m pile 3254.92
Item Code: 20.2A
Boring, providing and installation bored cast-in-situ reinforced cement concrete piles of garde M-25 of
specified diameter and length below pile cap, to carry a safe working load not less than specified,
excluding the cost of steel reinforcement but including the cost of boring with bentonite solution and
temporary casing of appropriate length for setting out and removal of same and the length of the pile to
be embedded in the pile cap etc. by Crawler mounted, telescopic boom hydraulic pilling Rig all complete,
including removal of excavated earth with all its lifts and leads (length of pile for payment shall be
measured up to bottom of pile cap). Note: Truck Mounted rotary/TMR/Tube well boring machine shall not be used.

Details of Cost for : 20.00 m


Code Description Unit Quantity
MATERIAL
Concrete 3.14/4x0.60^2 x20= 5.65 cum
5.33.1.1 Rate as per item no 5.33.1.1 sh: RCC work Cum 5.65
7183 Bentonite tonne 0.33
9999 Sundries L.S. 110.00
MACHINERY
0024 Hire and running charges of HYDRAULIC PILING RIG with per d 0.75
power unit and acessories
0025 Hire and running charges of light crane. per d 0.06
0026 Hire and running charges of bentonite pump. per d 0.38
0017 Hire and running charges of tipper Day 0.30
0018 Hire and running charges of loader. Day 0.30
LABOUR
0130 Work supervisor (Mistri) Day 0.12
0114 Beldar Day 3.00

Add water charges @ 1% except on [W-A] i.e on

Add GST ON "X-A" (MULTIPLYING FACTOR 0.1405

Add 15% CPOH on Y-A

Add Cess @1% on Z-A


Cost for 20.00 m
Cost for 1 m pile

Rate per One Metre: Rs 4709.22


Rate as per DSR-12: Rs 4709.22
de M-25 of
fied,
tion and
the pile to
all complete,
ll be
hine shall not be used.

or : 20.00 m Dia of pile 600 mm 0.6


Rate Amount
5.652

8683.80 49080.86 A
2800.00 924.00
2.12 233.20

35000.00 26250.00

3500.00 210.00
3000.00 1140.00
6000.00 1800.00
3750.00 1125.00

784.00 94.08
645.00 1935.00
Total: 82792.14 W
33711.28 337.11
83129.25 X
34048.39 4783.80
87913.05 Y
38832.19 5824.83
93737.88 Z
44657.02 446.57
Cost for 20.00 m 94184.45
Cost for 1 m pile 4709.22

You might also like