Abstract of Cost

Name of work: SUPPLY OF MAINTENANCE MATERIAL FOR 200 KVA RATTU 500 KVA Mirmalik 250
KVA DG Set Chorit & 500 KW Bulashbar POWER HOUSE
S/No Description of items Qty Rate Unit Amount
1 S/O 100 Ampere liquid Battery 01 No 15000 Each 15000/
2 Cleaning of Radiator DG Set Chorit 01 Job 25000 01 Job 25000/
3 S/O Gum Boot 12 Pairs 1400 P/Pair 16800/
4 S/F Wire 7/-29 01 Coil 8000 P/Coil 8000/
5 S/O Grease 08 Kg 1000 P/Kg 8000/
6 S/F of LED Bulb 06 Nos 300 Each 1800/
7 S/o Rubber Hand Gloves 03 Pairs 2500 P/Pair 7500/
8 S/O Plastic Chairs 06 Nos 2500 Each 15000/
9 S/O Plastic Table 01 No 3500 Each 3500/
10 S/Laying of Carpet 168 Sft 70 P/Sft 11760/
11 S/Laying of Under Lay Foam 168 Sft 20 P/Sft 3360/
12 S/F of Cooling Valve I/C Pipe 01 job 4000 P/Job 4000/
13 Replacement of Sluice Valve Gear I/C 01 job 40000 P/Job 40000/
operating Mechanism
14 S/F of Single Core Copper Cable 19/83 100 Mtr 1500 P/Mtr 150000/
15 S/O Polythene Sheet 100 Mtr 200 P/Mtr 20000/
16 S/F of D Set Complete Pakistani 04 set 30000 P/Set 120000/
17 Dismantling/Refixing of HT Pole 01 No 14000 Each 14000
G Total= 463720/
 Detail Estimate
Name of work: SUPPLY OF MAINTENANCE MATERIAL FOR 200 KVA RATTU 500 KVA Mirmalik 250
KVA DG Set Chorit & 500 KW Bulashbar
S/No Description of items Detail Total
1 S/O 100 Ampere liquid Battery (1x1)=01 No 01 No
2 Cleaning of Radiator DG Set Chorit (1x1)=01 Job 01 Job
3 S/O Gum Boot (1+1+1+1+1+1+1+1+1+1+1+1)=12 Pairs 12 Pairs
4 S/F Wire 7/-29 (1x1)=01 Coil 01 Coil
5 S/O Grease (1+1+1+1+1+1+1+1)=08 Kg 08 Kg
6 S/F of LED Bulb (1+1+1+1+1+1)=06 Nos 06 Nos
7 S/o Rubber Hand Gloves (1+1+1)=03 Pairs 03 Pairs
8 S/O Plastic Chairs For Bulashbar Power House 06 Nos
(1+1+1+1+1+1)=06 Nos
9 S/O Plastic Table For Bulashbar Power House 01 No
(1x1)=01 No
10 S/Laying of Carpet For Bulashbar Power House 168 Sft
(12x14)=168 Sft
11 S/Laying of Under Lay Foam For Bulashbar Power House 168 Sft
(12x14)=168 Sft
12 S/F of Cooling Valve I/C Pipe (1x1)=01 Job 01 job
13 Replacement of Sluice Valve Gear I/C Rattu Power House 01 job
operating Mechanism (1x1)=01 Job
14 S/F of Single Core Copper Cable 19/83 Mir Malik Area 100 Mtr
3x100=300 Rft
1x28=28 Rft
Total=328 Rft or 100 Mtr
15 S/O Polythene Sheet For Rattu and Mirmalik Power House 100 Mtr
(1x1) =01 Roll
Each Roll Contains 100 Mtr
16 S/F of D Set Complete Pakistani At Phopon (1x1) =01 Set 04 set
At Dadojail (1x1) =01 Set
At Chamrot (1x1) =01 Set
At Goriyal (1x1) =01 Set
Total=04 Set
17 Dismantling/Refixing of HT Pole At Nasirabad 01 No
(1x1) =01 No
 Abstract of Cost
Name of work: SUPPLY OF MAINTENANCE MATERIAL FOR 800 KVA GUDAI POWER HOUSE

S/No Description of items Qty Rate Unit Amount

1 S/O Dori 04 Kg 500 P/Kg 2000/
2 S/O Grease Caltex 15 Lbs 800 P/Lb 12000/
3 S/O LED Bulb 12 Watt 43 Nos 300 Each 12900/
4 S/F of Service Line 7/44 30 Mtr 200 P/Mtr 6000/
5 S/F of Single Copper Cable 19/83 22 Mtr 1500 P/Mtr 33000/
6 S/F of Shackle Insulator with D Iron Clamp Complete 06 Nos 500 Each 3000/
7 S/O attendance Register 01 No 200 Each 200/
8 S/O Complaint Register 01 No 300 Each 300/
9 S/F of Pipe and Tap 01 Job 500 P/Job 500/
10 Repair/Rewinding of 100 KVA Step Down
Transformer Kushinat
(i) H T Leg 01 Leg 52000 P/Leg 52000/
(ii) L T Leg 01 Leg 33800 P/Leg 33800/

Total= 152700/
Deduction
Deduction of unserviceable wire
(i) H T Leg 01 Leg =10 Kg @ Rs 350 P/Kg
=3500
(ii) L T Leg 01 Leg = 8 Kg @ Rs 300 P/Kg _6500
=3000
Tota l=6500
Total= 149200
 Detail Estimate
Name of work: SUPPLY OF MAINTENANCE MATERIAL FOR 800 KVA GUDAI POWER HOUSE
S/No Description of items Detail Total
1 S/O Dori (1+1+1+1)=01 Kg 04 Kg
2 S/O Grease Caltex (1+1+1+1+1+1+1+1+1+1+1+1+1+1+1)= 15 Lbs 15 Lbs
3 S/O LED Bulb 12 Watt (1+1+1+1+1+1+1+1+1+1+1+1+1+1+1) = 15 Nos
(1+1+1+1+1+1+1+1+1+1+1+1+1+1+1) = 15 Nos
(1+1+1+1+1+1+1+1+1+1+1+1+1+) = 13 Nos
Total= 43 Nos 43 Nos
4 S/F of Service Line 7/44 (1x30)= 30 Mtrl 30 Mtr
5 S/F of Single Copper Cable 19/83 (1x22)= 22 Mtr 22 Mtr
6 S/F of Shackle Insulator with D Iron (1+1+1+1+1+1)=06 Nos 06 Nos
Clamp Complete
7 S/O attendance Register (1x1)=01 No 01 No
8 S/O Complaint Register (1x1)=01 No 01 No
9 S/F of Pipe and Tap (1x1)=01 Job 01 Job
10 Repair/Rewinding of 100 KVA Step Down
Transformer Kushinat
(iii) H T Leg (1x1) = 01 Leg 01 Leg
(iv) L T Leg (1x1) = 01 Leg 01 Leg