Pinklane Company
Post-Closing Trial Balance
December 31, 2X21
(In Philippine Peso)
B. Account Form
Assets Liabilities and Owner’s Equity
Current Assets Current Liabilities
Cash in Bank ₱ 123,153 Accounts Payable Trade ₱ 960,000
Petty Cash Fund 10,000 Note Payable-Noncurrent 234,000
Accounts Receivable (net of ₱15,000 644,340 SSS, PhilHealth, HDMF Payable 4,000
allowance for bad debts)
Notes Receivable 132,200 Withholding Taxes Payable 2,600
Merchandise Inventory, Dec 31, 2X21 774,307 Accrued Expense Payable 1,300
Prepaid Expenses 3,200 Total of Current Liabilities 1,202,200
Total of Current Assets 1,687,200
Noncurrent Assets Owner’s Equity
Furniture and Fixture 900,000 Pinky Ramos, Capital 2,600,000
Less: Accumulated Dep’n-Fur/Fix 855,000
Transportation Equipment 1,400,000
Less: Accumulated Dep’n-Trans Equip 1,260,000
Total Assets ₱ 3,802,200 Total Liabilities and Owner’s Equity ₱ 3,802,200
Pinklane Company
Post-Closing Trial Balance
December 31, 2X21
(In Philippine Peso)
C. Report Form
Assets
Current Assets
Cash in Bank ₱ 123,153
Petty Cash Fund 10,000
Accounts Receivable (net of ₱15,000 allowance for bad debts) 644,340
Notes Receivable 132,200
Merchandise Inventory, Dec 31, 2X21 774,307
Prepaid Expenses 3,200
Total of Current Assets 1,687,200
Noncurrent Assets
Furniture and Fixture 900,000
Less: Accumulated Dep’n-Fur/Fix 855,000
Transportation Equipment 1,400,000
Less: Accumulated Dep’n-Trans Equip 1,260,000
Total Assets ₱ 3,802,200
Liabilities and Owner’s Equity
Current Liabilities
Accounts Payable Trade ₱ 960,000
Note Payable-Noncurrent 234,000
SSS, PhilHealth, HDMF Payable 4,000
Withholding Taxes Payable 2,600
Accrued Expense Payable 1,300
Total of Current Liabilities 1,202,200
Owner’s Equity
Pinky Ramos, Capital 2,600,000
Total Liabilities and Owner’s Equity ₱ 3,802,200
Alexidaniel I. Labasbas
Grade 12 – Unity
Requirement 1:
Assets = Liabilities + Capital
3,802,200 = 1,202,200 + 2,600,000