BILL OF MATERIALS AND COST ESTIMATES

Project PROPOSED RENOVATION

Location
Owner

NO. DESCRIPTION OF MATERIALS QTY UNIT UNIT COST AMOUNT

1 STRUCTURAL CONCRETE & MASONRY
Portaland Cement 238 bags 230.00 54,740.00
White Sand 28 cu.m 1,400.00 39,200.00
Gravel 12 cu.m 2,700.00 32,400.00
Reinforcement Bars
10mmØ 85 pcs 155.00 13,175.00
12mmØ 36 pcs 260.00 9,360.00
G.i. Tie Wire 20 kls 80.00 1,600.00
CHB 6" 795 pcs 14.00 11,130.00
FORMWORKS
Coco-Lumber 2x2x12 200 bdft 35.00 7,000.00
Coco-Lumber 2x3x12 180 bdft 35.00 6,300.00
Coco-Lumber 2x4x12 64 bdft 35.00 2,240.00
1/2" thk Marine Plywood 12 pcs 640.00 7,680.00
Common Nails 25 kls 85.00 2,125.00
Miscellaneous 1 lot 2,500.00 2,500.00
Masterial Cost 189,450.00
Labor Cost 79,569.00
Item 1. Sub-Total 269,019.00

2 CARPENTRY WORKS
Good-Lumber 2x2x12 240 bdft 85.00 20,400.00
Good-Lumber 2x3x12 96 bdft 85.00 8,160.00
1/4" thk Marine Plywood 8 pcs 420.00 3,360.00
Common Nails 3 kls 85.00 255.00
Miscellaneous 1 lot 2,000.00 2,000.00
Masterial Cost 34,175.00
Labor Cost 13,670.00
Item 2. Sub-Total 47,845.00

3 TINSMITHRY WORKS
ROOF
Gi 2x4x1.5 Tubular 4 pcs 1,260.00 5,040.00
Gi 2x3x1.5 C-Purlins 6 pcs 440.00 2,640.00
Gi Roof Long Span 15 Lm 540.00 8,100.00
Gutter, Flashing Accessories 1 lot 2,800.00 2,800.00
GATE, FENCE & BALUSTER
Gi 2x2x1.5 Tubular 18 pcs 640.00 11,520.00
Gi 2x1x1.5 Tubular 9 pcs 480.00 4,320.00
Gi 1x1x1.5 Tubular 38 pcs 340.00 12,920.00
Miscellaneous 1 lot 8,000.00 8,000.00
Masterial Cost 55,340.00
Labor Cost 24,903.00
Item 3. Sub-Total 80,243.00

4 DOORS AND WINDOW

Panel Door 80X210cm w/ Jamb 1 set 4,600.00 4,600.00
Miscellaneous 1 lot 2,500.00 2,500.00
Masterial Cost 7,100.00
 Labor Cost 2,982.00
Item 4. Sub-Total 10,082.00
5 HARDWARE
Replacement Lockset, Cabinet Accessories, Fittings, etc
Specification to fit in the budget 1 ls 15,000.00 15,000.00
Masterial Cost 15,000.00
Labor Cost 6,000.00
Item 5. Sub-Total 21,000.00

6 ELECTRICAL WORKS
Rough-ins 1 ls 4,800.00 4,800.00
THHN wire #12 60 mtrs 57.00 3,420.00
THHN wire #14 120 mtrs 42.00 5,040.00
Outlet 2-Gang Universal 4 sets 157.00 628.00
Pin Lights Surface Mounted 8 set 360.00 2,880.00
Wall Lights 4 set 1,300.00 5,200.00
Miscellaneous 1 lot 3,000.00 3,000.00
Masterial Cost 24,968.00
Labor Cost 9,987.20
Item 6. Sub-Total 34,955.20

7 PLUMBING WORKS
Lavatory Counter Sink & Fittings 1 lot 5,800.00 5,800.00
Faucet 1 set 1,800.00 1,800.00
Storm Drainline 1 ls 6,000.00 6,000.00
Waterline 1 ls 4,800.00 4,800.00
Miscellaneous 1 lot 3,000.00 3,000.00
Masterial Cost 21,400.00
Labor Cost 8,560.00
Item 7. Sub-Total 29,960.00

8 PAINTING
Skimcoat 30 bags 560.00 16,800.00
Flat Latex 1 tin 1,950.00 1,950.00
Semi-Gloss Latex 2 tin 2,200.00 4,400.00
Flat Wall Enamel 2 gal 560.00 1,120.00
Gloss Enamel 3 gal 640.00 1,920.00
Miscellaneous 1 lot 5,000.00 5,000.00
Masterial Cost 31,190.00
Labor Cost 13,099.80
Item 8. Sub-Total 44,289.80

9 SPECIAL FINISHES
Floor Tiles, Stain of Doors, Cabinet panels, like
Specification to fit in the budget 1 ls 20,000.00 20,000.00
Masterial Cost 20,000.00
Labor Cost 4,000.00
Item 5. Sub-Total 24,000.00
Project PROPOSED ADDITIONAL SERVICE AREA, CONCRETE FENCE & BALCONY
Location
Owner

S U M A R R Y
ITEM # SCOPE OF WORKS AMOUNT
1 STRUCTURAL CONCRETE & MASONRY 269,019.00
2 CARPENTRY WORKS 47,845.00
3 TINSMITHRY WORKS 80,243.00
4 DOORS AND WINDOW 10,082.00
5 HARDWARE 21,000.00
6 ELECTRICAL WORKS 34,955.20
7 PLUMBING WORKS 29,960.00
8 PAINTING 44,289.80
9 SPECIAL FINISHES 24,000.00

TOTAL CONSTRUCTION COST 561,394.00

Prepared by:

Engineer / Architect:

Conforme:

Owner