0% found this document useful (0 votes)
54 views

Shu Hearn's: Version of

The intrinsic value of FB

Uploaded by

Yu Shu Hearn
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
54 views

Shu Hearn's: Version of

The intrinsic value of FB

Uploaded by

Yu Shu Hearn
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 10

Shu Hearn's

Version of
Value Momentum
Investment
Analysis _Facebook
Facebook
Shu Hearn’s version

Economic Moat

• Wide economic moat, use 20-year IV calculator


Facebook
Shu Hearn’s version

Economic Moat
Facebook
Shu Hearn’s version
I use free cash flow, more conservative
Facebook
Shu Hearn’s version
Facebook
Shu Hearn’s version
Facebook
Shu Hearn’s version
Facebook
Shu Hearn’s version
Facebook
Shu Hearn’s version

Yu Shu Hearn: $392


Adam Khoo: $399
Ngeeting: $407
SimplyWallstreet: $463

Intrinsic value is just an estimation, you should take +/- 5% to 10% as buffer.

So Ngeeting, Shu Hearn and Adam Khoo have very close IV value.

Facebook is undervalued for about 15% from Shu Hearn’s evaluation.

You might also like