0% found this document useful (0 votes)
58 views4 pages

Income of Previous Month - Nov2019 Expenditure of Previous Month-Nov.2019

The document lists income and expenditures for November 2019. Total income was Rs. 114,200 and total expenditures were Rs. 114,200. It then shows the budget plan for December 2019, with projected expenses totaling Rs. 91,300, including salaries and expenses for various staff positions. The budget shows a projected deficit of Rs. 5,000 for December.

Uploaded by

Manoj Lamsal
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
58 views4 pages

Income of Previous Month - Nov2019 Expenditure of Previous Month-Nov.2019

The document lists income and expenditures for November 2019. Total income was Rs. 114,200 and total expenditures were Rs. 114,200. It then shows the budget plan for December 2019, with projected expenses totaling Rs. 91,300, including salaries and expenses for various staff positions. The budget shows a projected deficit of Rs. 5,000 for December.

Uploaded by

Manoj Lamsal
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 4

Income of Previous month_Nov2019 Expenditure of previous month-Nov.

2019

Bill number Amount Detail


Nov.2019
936 ₹ 600.00 Sir Rahul kumar.
937 ₹ 600.00 Sir Vikash kumar.
938 ₹ 3,000.00 Sir Surjit kumar.
939 ₹ 3,000.00 Sir Amit Kumar.
940 ₹ 3,000.00 Sir Bhagat Rai.
941 ₹ 1,800.00 Asi-Deepak kumar.
942 ₹ 2,500.00 Miss Ashwariya Rai.
943 ₹ 2,500.00 Miss Kavita kumari.
944 ₹ 1,800.00 HT- Miss Rajni Rai.
945 ₹ 1,800.00 Casher-Nishu lamsal.
946 ₹ 1,400.00 Gardener-Ramwater Raj.
947 ₹ 6,000.00 Office Care-Lajrash baje.
948 ₹ 1,200.00 Cleaner-Kusum devi.
949 ₹ 1,200.00 Guard-Banarshi Ray.
950 ₹ 1,200.00 Deepak sir- for Exam material
951 ₹ 600.00 Printer cartridge.
952 ₹ 600.00 Deepak sir- Boat fare.
953 ₹ 1,000.00 Deepak sir- Petrol.
954 ₹ 1,200.00 Vikash kumar-Baot fare.
955 ₹ 600.00 TV-Reacharge.
956 ₹ 1,200.00 Jeep fare.Pappu ji.
957 ₹ 1,200.00 Sir Manoj Lamsal.
958 ₹ 600.00 Petrol-Manoj Lamsal.
959 ₹ 1,200.00 Boat fare- Manoj Lamsal.
960 ₹ 2,000.00 Sir Mahes -Visit travel reinversument.
961 ₹ 1,200.00 SEIS OCT019 DUESPAID
962 ₹ 800.00 SEIS NOV019 EXP=
963 ₹ 1,000.00 SEIS NOV019 BUDGET=
964 ₹ 1,800.00 SEIS NOV019 BALANCED=
965 ₹ 1,200.00
966 ₹ 600.00
967 ₹ 600.00
968 ₹ 600.00
969 ₹ 1,200.00
970 ₹ 1,200.00
971 ₹ 1,200.00
972 ₹ 3,600.00
973 ₹ 1,800.00
974 ₹ 1,200.00
975 ₹ 600.00
976 ₹ 300.00
977 ₹ 600.00
978 ₹ 2,200.00
979 ₹ 1,900.00
980 ₹ 2,400.00
981 ₹ 1,200.00
982 ₹ 2,000.00
983 ₹ 1,500.00
984 ₹ 900.00
985 ₹ 3,400.00
986 ₹ 1,200.00
987 ₹ 1,200.00
988 ₹ 600.00
989 ₹ 1,000.00
990 ₹ 1,200.00
991 ₹ 3,400.00
992 ₹ 600.00
993 ₹ 600.00
994 ₹ 1,800.00
995 ₹ 2,000.00
996 ₹ 2,400.00
997 ₹ 600.00
998 ₹ 1,800.00
999 ₹ 3,000.00
1000 ₹ 2,000.00
1001 ₹ 1,200.00
1002 ₹ 600.00
1003 ₹ 2,000.00
1004 ₹ 3,800.00
1005 ₹ 1,200.00
1006 ₹ 1,000.00
1007 ₹ 2,400.00
1008 ₹ 600.00
1009 ₹ 600.00
1010 ₹ 600.00
Total ₹ 114,200.00
ous month-Nov.2019 Budget of this month-Dec.2019
Detail Amount
Amount
Balance ₹ -5,000.00

₹ 7,500.00 Sir Rahul kumar. ₹ 7,500.00


₹ 7,000.00 Sir Vikash kumar. ₹ 7,000.00
₹ 3,000.00 Sir Surjit kumar. ₹ 3,000.00
₹ 6,000.00 Sir Amit Kumar. ₹ 6,500.00
₹ 5,000.00 Sir Bhagat Rai. ₹ 5,000.00
₹ 3,000.00 Asistant-Deepak kumar. ₹ 3,000.00
₹ 6,000.00 Miss Ashwariya Rai. ₹ 6,500.00
₹ 5,000.00 Miss Kavita kumari. ₹ 5,000.00
₹ 3,000.00 Miss Sangeeta murmu. ₹ 4,000.00
₹ 3,000.00 Miss Ruth tudu. ₹ 5,000.00
₹ 3,500.00 HT- Miss Rajni Rai. ₹ 3,500.00
₹ 2,000.00 Casher-Nishu lamsal. ₹ 3,000.00
₹ 3,000.00 Gardener-Ramwater Raj. ₹ 3,500.00
₹ 3,000.00 Office Care-Lajrash baje. ₹ 2,000.00
₹ 2,480.00 Cleaner-Kusum devi. ₹ 3,000.00
₹ 4,500.00 Guard-Banarshi Ray. ₹ 3,000.00
₹ 1,750.00 Sir Manoj Lamsal. ₹ 3,000.00
₹ 2,580.00 Stationery. ₹ 4,000.00
₹ 840.00 Transport. ₹ 8,000.00
₹ 900.00 Tv recharge. ₹ 800.00
₹ 2,450.00 SEIS DEC 019 BUDGET= ₹ 86,300.00
₹ 3,000.00 SEIS NOV019 BALANCE= ₹ 5,000.00
₹ 1,500.00 SEIS T-DEC019 BUDGET= ₹ 91,300.00
₹ 1,200.00
₹ 1,000.00
₹ 2,296.00
₹ 84,496.00
₹ -79,496.00
₹ -5,000.00

You might also like