I.

GENERAL REQUIREMENTS
A. MOBILIZATION /DEMOBILIZATION 1 LOT
II. EARTHWORKS
A.CLEANING 1 LOT 3000.00 3000.00 3000.00
B.BLDG. LAYOUT AND STAKING 1 LOT 5000.00 5000.00 5000.00
C. EXCAVATION 9.58 CU.M 300.00 2874.00 2874.00
D. SOIL POISONING 1 LOT 7000.00 3000.00 10000.00
E. BACKFILL 8.82 CU.M 250.00 2205.00 2205.00
SUB-TOTAL 7000.00 16079.00 23079.00
III. CONCRETE WORKS
CEMENT, PORTLAND 250 BAGS 210 52,500.00
SAND, RIVER 30.05 CU.M. 500 15,025.00
GRAVEL, 3/4" SCREENED 28.63 CU.M. 500 14,315.00
REBARS: 0.00
10MM DIA X 6M RSB (DEF.) 101 PCS. 110 11,110.00
12MM DIA X 6M RSB (DEF.) 322 PCS. 160 51,520.00
16MM DIA X 6M RSB (DEF.) 80 PCS. 270 21,600.00
FORM: 0.00
COCO LUMBER 82.23 B.F. 18 1,480.14
1/4" THK 1.20x2.40 PLYWOOD 20 PCS. 200 4,000.00
SUB-TOTAL 171,550.14 51,465.04 223,015.18
IV. MASONRY/WALL
CEMENT, PORTLAND 53 BAGS 210 11,130.00
SAND, RIVER 7.34 CU.M. 500 3,670.00
4" CHB 352 PCS 7 2,464.00
6" CHB 125 PCS 10 1,250.00
SUB-TOTAL 18,514.00 44,676.00 63,190.00
V. SLAB on FILL
CEMENT, PORTLAND (40 kg) 120 BAGS 210 25,200.00
SAND, RIVER 6.675 CU.M 500 3,337.50
MIXED-GRAVEL 8.35 CU.M 500 4,175.00
SUB-TOTAL 32,712.50 9,813.75 42,526.25
VI. ROOF FRAMING
TRUSSES (ANGLE BARS) 20 PCS 250 5,000.00
PURLINS (C-CHANNELS) 18 PCS 280 5,040.00
SUB-TOTAL 10,040.00 3,012.00 13,052.00
VII. ROOFING (APO)
8’ Rib Type Roof (Standing Seam) 16 PCS 650 10,400.00
Clear Polycarbonate Panel 15 PCS 850 12,750.00
Colored Polycarbonate Panel - - - 0.00
G.I. GUTTER 8 PCS 200 1,600.00
G.I. RIDGE ROLL 5 PCS 200 1,000.00
G.I. VALLEY ROLL 8 PCS 200 1,600.00
SUB-TOTAL 27,350.00 8,205.00 35,555.00
VIII. CARPENTRY
 A. CEILING
1.20X2.40 ¼”THK. PLYWOOD 18 PCS 200 3,600.00
IX. FINISHING
A. PLASTERING
CEMENT, PORTLAND 45 BAGS 210 9,450.00
SAND, RIVER 3.51 CU.M 400 1,404.00
SUB-TOTAL 14,454.00 4,336.20 18,790.20
B. TILEWORKS
(GROUND )
60 x 60cm UNGLAZED 50 PCS 80 4,000.00
60 x 60cm GLAZED 20 PCS 95 1,900.00
(SECOND FLOOR )
60 x 60cm UNGLAZED 40 PCS 80 3,200.00
60 x 60cm GLAZED 30 PCS 95 2,850.00
30 x 30cm GLAZED 120 PCS 30 3,600.00
(ROOF DECK)
60 x 60cm UNGLAZED 30 PCS 30.00
SUB-TOTAL 15,580.00 4,674.00 20,254.00
X. DOORS AND WINDOWS
DOOR w LOCKSET (DELTAWOOD)
DOCU FINISH (DOORS)
PANEL DOOR(0.90mx2.10m) 1 SET 15,000.00 15,000.00
PANEL DOOR(0.70m×2.10m) 1 SET 4000 4,000.00
PANEL DOOR(0.60m×2.10m) 1 SET 5000 5,000.00
PANEL DOOR(0.70m×1.85m) 4 SET 2000 8,000.00
GI GATE (0.90m×2.10m) 2 SET 1500 3,000.00
2" x 6" DOOR JAMB 9 SETS 1,650.00 14,850.00
ALUM.WINDOW (3.00m x 0.50m) 1 SETS 4500 4,500.00
ALUM.WINDOW (2.40m x 2.50m) 1 SET 10,000.00 10,000.00
ALUM.WINDOW (1.20m x 1.00m) 1 SET 9000 9,000.00
ALUM.WINDOW (1.10m x 0.80m) 1 SET 14,000.00 14,000.00
ALUM.WINDOW (0.60m x 0.60m) 1 SET 18,000.00 18,000.00
ALUM.WINDOW (0.40m x 3.20m) 2 SETS 7000 14,000.00
SUB-TOTAL 119,350.00 35,805.00 155,155.00
XI. PLUMBING
FIXTURES:
( MASTER'S T & B )
CLEINT APPROVED PACKAGE
COUNTERTOP LAV 1 SET 13,000.00 13,000.00
DELTA TEL TYPE SHOWER 1 SET 3,800.00 3,800.00
CURTAIN ROD 1 SET 800 800.00
TOWEL BAR 1 SET 650 650.00
FACE TOWEL RING 2 SETS 400 800.00
( T & B TYPICAL )
CLIENT D PACKAGE 4 SETS 8,700.00 34,800.00
TEL. TYPE SHO. 2 SETS 1,500.00 3,000.00
SHOWER HEAD 2 SETS 650 1,300.00
CURTAIN ROD 4 SETS 800 3,200.00
TOWEL BAR 4 SETS 650 2,600.00
FACE TOWEL RING 4 SETS 400 1,600.00
HCG- MIRROR 4 SET 2,250.00 9,000.00
SUB-TOTAL 74,550.00 22,365.00 96,915.00

XII. ELECTRICAL
PANELBOARDS:
16 HOLES 1 SET 4,600.00 4,600.00
MAIN BREAKERS:
175AT,240V,2P 1 SET 3,250.00 3,250.00
BREAKERS:
15AT, 240V, 2P 4 SETS 360 1,440.00
20AT, 240V, 2P 3 SETS 360 1,080.00
30AT,240V,2P 3 SETS 360 1,080.00
2.0 SQMM THWN STRD. WIRE 7 ROLLS 4,500.00 31,500.00
3.5 SQMM THWNSTRD. WIRE 3 ROLLS 5,500.00 16,500.00
3.5 SQMM THWNSTRD. WIRE 3 ROLLS 5,500.00 16,500.00
5.5QMM THWN STRD. WIRE 1 ROLLS 8,500.00 8,500.00
1 GANG SWITCH 11 SETS 63 693.00
2 GANG SWITCH 14 SETS 63 882.00
3 GANG SWITCH 10 SETS 63 630.00
3-WAY SWITCH 4 SETS 135 540.00
2" X 4" UTILITY BOX 112 PCS. 30 3,360.00
4" X 4" JUNCTION BOX 75 PCS. 30 2,250.00
2-GANG CONV. OUTLET 41 PCS. 210 8,610.00
WATER HEATER OUTLET 3 SETS 280 840.00
WEATHERPROOF OUTLET 11 SETS 275 3,025.00
ACU OUTLET 4 SETS 135 540.00
TV OUTLET 5 SETS 220 1,100.00
RANGE OUTLET 1 SET 650 650.00
PINLIGHT 25 SETS 250 6,250.00
12-W FLOURESCENT LAMP 3 SETS 250 750.00
CHANDELIER 2 SETS 5,500.00 11,000.00
63MM DIA PVC 13 PCS. 245 3,185.00
25MM DIA PVC PIPE 42 PCS. 120 5,040.00
20MM DIA PVC PIPE 100 PCS. 60 6,000.00
XIII. PAINTING (3 COATS)
LIQUID TILE PRIMER 15 GALS. 650 9,750.00
ACRYLIC LATEX PAINT 10 GALS. 480 4,800.00
SUN & RAIN TOP COAT 11 GALS. 500 5,500.00
SAND PAPER # 36 20 FT. 60 1,200.00
SAND PAPER # 80 20 FT. 45 900.00
FLAT WALL ENAMEL 20 GALS. 520 10,400.00
EASY TITE 15 GALS. 500 7,500.00
SUB-TOTAL 179,845.00 53,953.50 233,798.50
CABINETS,DOOR,RAILINGS
DUCO FINISH
STEP BOARD
PRIMER SURFACER 7 GALS. 650 4,550.00
LACQUER WHITE 7 GALS. 650 4,550.00
LACQUER THINNER 10 GALS. 400 4,000.00
LACQUER FLO 2 GALS. 520 1,040.00
EASY TITE 5 GALS. 580 2,900.00
SANDING SEALER 5 GALS. 540 2,700.00
POLY FLOOR 4 GALS. 1,200.00 4,800.00
WOOD STAIN 2 GALS. 480 960.00
SAND PAPER # 80 50 FT. 45 2,250.00
SAND PAPER # 180 150 FT. 15 2,250.00
SUB-TOTAL 30,000.00 9,000.00 39,000.00
700945.64 263384.49 964330.13