CH05 Pai
CH05 Pai
accounts, we must make journal entries and post to the general ledger. All items on
the Book side of the bank reconciliation require journal entries.
Format for Bank Reconciliation:
ABC Company
Bank Reconciliation
Dec. 31, 2008
Cash balance according to bank statement ........................................... $xxx
Add: Additions by depositor not on bank statement ................ $xx
Bank errors ............................................................................... $xx
Sub-total ……………………………………………………………… $xxx
Deduct: Deductions by depositor not on bank statement .......... $xx
Bank errors ................................................................................. $xx
Adjusted balance..................................................................................... $xxx
i. Bank Reconciliation
ABC Company
Bank Reconciliation
January 31, 20X3
Bank Books
Balance, January 31 . . . . . . . . . . . . . . $5,931.51 Balance, January 31 . . . . . . . . . . . . . . $3,294.21
Add: Add:
1. Deposit of January 31 in transit. . . . . . . 1,591.60 4. EFT receipt of rent revenue. . . . . . . . . . . 904.03
2. Correction of bank error. . . . . . . . . . . . . .100.00 5. Bank collection of note
Subtotal. . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,623.11 receivable ($2,000), plus interest
revenue of $114 . . . . . . . . . . . . . . . . . . . . 2,114.00
6. Interest revenue earned on bank
balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28.01
7. Correction of book error—
overstated our
check no. 333 . . . . . . . . . . . . . . . . . . . . . . . 360.00
Subtotal. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,700.25
Less:
3. Outstanding checks
No. 337 . . . . . . . . . . . . . . . . . $286.00 Less:
No. 338 . . . . . . . . . . . . . . . . . 319.47 8. Service charge . . . . . . . . . $ 14.25
No. 339 . . . . . . . . . . . . . . . . 83.00 9. NSF checks . . . . . . . . . . . . 52.00
No. 340 . . . . . . . . . . . . . . . . 203.14 10. EFT payment of
No. 341 . . . . . . . . . . . . . . . . 458.50 (1,350.11) insurance expense . . . . . . . 361.00 (427.25)
Adjusted bank balance . . . . . . $6, 273.00 Adjusted book balance . . . . . . . . . $6,273.00
For each petty cash payment, the custodian prepares a petty cash ticket. The custodian keeps all the petty
cash tickets in the fund. The sum of the cash plus the total of the ticket amounts should equal the opening
balance ($200) at all times. Also, the Petty Cash account keeps its $200 balance at all times. This way to
account for petty cash by maintaining a constant balance in the petty cash account, supported by the fund
(cash plus payment tickets) totaling the same amount is called imprest system.
Payments reduce the cash in the fund, so periodically the fund must be replenished. On March 31 this
fund has $118 in cash and $82 in tickets. A check for $82 is issued to replenish the fund. The check is
made payable to Petty Cash. The fund custodian cashes this check and puts $82 in the fund to return its
actual cash to $200. The petty cash tickets identify the accounts to be debited, as shown in the following
entry to replenish the fund:
Mar.31 Office Supplies. . . . . . . . . . . . . . . . . . . . . . 23
Delivery Expense . . . . . . . . . . . . . . . . . . . . 17
Miscellaneous Selling Expense . . . . . . . . . 42
Cash in Bank . . . . . . . . . . . . . . . . . . . 82
To replenish the petty cash fund.
The Petty Cash account keeps its $200 balance at all times. Petty Cash is debited only when the fund is
started (see the February 28 entry) or when its amount is changed. If the business raises the fund amount
from $200 to $250, this would require a $50 debit to Petty Cash and $50 credit to Cash in Bank.
CH05 CASH AND RECEIVABLES
Entries Based on Bank reconciliation: Bank memorandums not recorded by the depositor and
depositor errors we have seen in the above bank reconciliation should be For the credit
recorded in the
memorandum
depositor’s record. The entries may be recorded in special or general journal as the case may be.
The following entries are recorded by Mr. X company record to bring the cash balance to the
correct and adjusted Balance: -
Meskerem 30, 1995 Cash in bank 408
" Notes relievable 400.00
" Interest income 8.00
Ex. A 120-day note dated September 14, 20X6, matures on January 12, 20X7, as shown here:
Month Number of Days Cumulative Total
Sep. 20X6 30 X- 14 = 16 16
Oct. 20X6 31 47
Nov. 20X6 30 77
Dec. 20X6 31 108
Jan. 20X7 12 120
CH05 CASH AND RECEIVABLES
In counting the days remaining for a note, remember to count the maturity date and to omit the
date the note was issued.
Maturity value: The sum of the principal plus interest due at maturity.
Recording of Notes Receivable
Ex. Consider the loan agreement that after Lauren Holland signs the note, Continental Bank gives her
$1,000 cash. At maturity, Holland pays the bank $1,090 ($1,000 principal plus $90 interest).
The bank’s entries are:
Sep. 30, 20X6 Note Receivable—L. Holland . . . . . 1,000
Cash . . . . . . . . . . . . . . . . . . ……….. . . . . . 1,000
To record Loaned out money.
Sep. 30, 20X7 Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,090
Note Receivable—L. Holland. . …………………. 1,000
Interest Revenue ($1,000 *0.09 *1)……………… 90
To record Collection of note receivable including interest
Honored versus Dishonored Note Receivable
1. A note is honored when its maker pays it in full at its maturity date.
2. Dishonored note is not paid in full at maturity. A dishonored note receivable is no longer
negotiable.
5.7 Factoring Receivables
Factoring is an agreement between a factor and a supplier in which the factor purchases the
supplier’s accounts receivable and, in non-recourse arrangements, assumes responsibility for the
supplier’s customers’ financial inability to pay. (The customer is typically a retailer, but it could be
a wholesaler or a manufacturer as well.)
If a customer is financially unable to pay, the factor makes payment on undisputed, approved invoices.
The factor extends credit to the customers, collects the accounts receivable from customers and performs
the related bookkeeping functions. As needed, the factor may also provide cash advances against open
receivables prior to collection.
Typically the factor charges a commission to the company that is
selling the receivables.
The fee ranges from 1-3% of the amount of receivables purchased.
Example: On March 3, Cornwell Appliances sells $680,000 of its receivables to Marsh Factors Inc.
Marsh Factors assesses a finance charge of 3% of the amount of receivables sold.
1. Prepare the entry on Cornwell Appliances’ books to record the sale of the receivables?
Answer:
Cash . . . . . . . . . . . . . . . . . . . . 659,600
Service charge expense . . . . . 20,400
Accounts receivable . . . . . . . . . . . . . . . . 680,000
2. Prepare entries on Marsh Factors Inc. to record the purchase of receivables?
Answer:
Accounts Receivable . . . . . . . . 680,000
Cash . . . . . . . . . . . . . . . . . . . . . . . . 659,600
Commission Income . . . . . . . . . . . . 20,400
*($680,000 x 3% = $20,400)
5.9. Presentation of cash and receivables on the balance sheet
Example Company ABC Company
Balance Sheet
December 31, 20xx
CH05 CASH AND RECEIVABLES
Assets
Current:
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $X, XXX
Accounts receivable . . . . . . . . . . . . . . . . . . . . . . $X, XXX
Less: Allowance for Uncollectible accounts . . . . . . . . (XXX) X, XXX
Notes receivable, short-term . . . . . . . . . . . . . . . . . . . . . X, XXX
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X, XXX
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X, XXX
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X, XXX
Inventories and long-term receivables:
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X, XXX
Notes receivable, long-term . . . . . . . . . . . . . . . . . . . . . . . X, XXX
Other receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X, XXX
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X, XXX
Plan assets:
Property, plant, and equipment . . . . . . . . . . . . . . . . . . . X, XXX
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $X, XXX