Bill of Quantities For Proposed Swimming Pool: S/No Item Description QTY Unit Rate Amount
Bill of Quantities For Proposed Swimming Pool: S/No Item Description QTY Unit Rate Amount
B MEMBRANE
1 Damp proof membrane exceeding 500mm wide, ... thick 1 roll ₦22,000.00 ₦22,000.00
2 1.5mm thick hydrolyphic ''SIKA'' water bars 30 m ₦3,600.00 ₦108,000.00
Labour sum ₦5,000.00
D REINFORCED CONCRETE
Base, Wall and Pool Deck
1 Cement 130 bag ₦3,400.00 ₦442,000.00
2 Sand 1 trip ₦80,000.00 ₦80,000.00
3 Aggregate 1.5 trip ₦140,000.00 ₦210,000.00
4 Labour 11 m3 ₦3,000.00 ₦33,000.00
C ACCESSORIES
1 Aqua Rock Swimming Pool 2 Step Ladder 2 nr ₦48,000.00 ₦96,000.00
2 1.5hp swimming pool pump machine 1 nr ₦85,000.00 ₦85,000.00
3 15 L Astra pool skimmer 1 nr ₦65,000.00 ₦65,000.00
4 18 liters swimming pool filter 1 nr ₦130,000.00 ₦130,000.00
5 Swimming pool LED light 5 nr ₦30,000.00 ₦150,000.00
D Allow a provisional sum of ..... for Plumbing and Electrical installation sum ₦400,000.00 ₦400,000.00
₦1,354,450.00
TOTAL ₦3,363,670.00
S/NO ITEM DESCRIPTION QTY UNIT RATE AMOUNT
SUBSTRUCTURE
A SETTING OUT
1 Pegs 100 pcs ₦ 80.00 ₦ 8,000.00
2 Profile 20 pcs ₦ 200.00 ₦ 4,000.00
3 3 inch nail 0.3 bag ₦ 12,500.00 ₦ 3,750.00
4 Labour sum ₦ 5,000.00
B Exacavation
1 Trench Excavation 54 m3 ₦ 500.00 ₦ 27,000.00
2 Pit Exacavation 32 m3 ₦ 500.00 ₦ 16,000.00
3 Disposal of excavated materials 86 m3 ₦ 300.00 ₦ 25,800.00
4 Filling with imported laterite (30 tons) 5 trips ₦ 80,000.00 ₦ 400,000.00
C MEMBRANE
1 Damp proof membrane exceeding 500mm wide. (1x50m) 4 roll ₦ 22,000.00 ₦ 88,000.00
Labour 187 m2 ₦ 30.00 ₦ 5,610.00
E REINFORCED CONCRETE
Column base, Column, D.P.C(1:2:4)
1 Cement 190 bag ₦ 3,400.00 ₦ 646,000.00
2 Sand 1 trip ₦ 80,000.00 ₦ 80,000.00
3 Aggregate 2.5 trip ₦ 140,000.00 ₦ 350,000.00
4 Labour 38 m3 ₦ 3,000.00 ₦ 114,000.00
5 Concerete mixer hire with operator (3 times usage) 3 sum ₦ 20,000.00 ₦ 60,000.00
G BLOCK WORK
9'' block 1100 nr ₦ 240.00 ₦ 264,000.00
Cement 22 bag ₦ 3,400.00 ₦ 74,800.00
Sand 0.4 trip ₦ 80,000.00 ₦ 32,000.00
Labour 1100 per block ₦ 50.00 ₦ 55,000.00
H PLUMBING
4'' PVC Pipe 6 length ₦ 4,500.00 ₦ 27,000.00
4" X 45 Bend 9 pcs ₦ 800.00 ₦ 7,200.00
2'' PVC Pipe 3 length ₦ 1,800.00 ₦ 5,400.00
2" x 45 Bend 7 pcs ₦ 250.00 ₦ 1,750.00
2" x 90 Tee 3 pcs ₦ 450.00 ₦ 1,350.00
ABRO GUM (medium) 2 pcs ₦ 3,500.00 ₦ 7,000.00
Labour sum ₦ 10,000.00
A REINFORCED CONCRETE
1 Cement 252 bag ₦ 3,400.00 ₦ 856,800.00
2 Sand 1.3 trip ₦ 80,000.00 ₦ 104,000.00
3 Aggregate 2.7 trip ₦ 140,000.00 ₦ 378,000.00
4 Labour 44 m3 ₦ 3,000.00 ₦ 132,000.00
5 Concrete mixer hire (twice) 2 sum ₦ 20,000.00 ₦ 40,000.00
D BLOCK WORK
1 9'' block 6600 nr ₦ 240.00 ₦ 1,584,000.00
2 6'' block 20 nr ₦ 230.00 ₦ 4,600.00
3 Cement 135 bag ₦ 3,400.00 ₦ 459,000.00
4 Sand 2.5 trip ₦ 80,000.00 ₦ 200,000.00
5 Labour 6600 nr ₦ 50.00 ₦ 330,000.00
D HANDRAIL
1 75 mm diameter balustrades hand rails to staircase and void area. 8 m ₦ 24,000.00 ₦ 192,000.00
E FINISHING TO STAIRS
Granite slab installation to Stairs and Entrance
1 Granite marble 15 m2 ₦ 14,000.00 ₦ 210,000.00
2 Cement 2.5 bag ₦ 3,400.00 ₦ 8,500.00
3 Tile gum 2 bag ₦ 2,000.00 ₦ 4,000.00
4 Labour 15 m2 ₦ 1,200.00 ₦ 18,000.00
Plastering to sides and soffit ot stairs
5 Cement 2 bag ₦ 3,400.00 ₦ 6,800.00
6 Plaster sand 0.1 trip ₦ 80,000.00 ₦ 8,000.00
7 Sharp sand 0.02 trip ₦ 80,888.00 ₦ 1,617.76
8 Labour 10 m2 ₦ 350.00 ₦ 3,500.00
Painting to sides and soffit of Stairs
9 Dulux Emulsion Paint 0.25 drum ₦ 8,500.00 ₦ 2,125.00
10 Labour 10 m2 ₦ 250.00 ₦ 2,500.00
D COVERING
1 Aluminium roof sheet 0.55mm thick 158 m2 ₦ 3,800.00 ₦ 600,400.00
E MEMEBERS
2 x 4 x 12 (Hard Wood) 64 pcs ₦ 800.00 ₦ 51,200.00
2 X 6 x 12 (Hard Wood) 62 pcs ₦ 1,650.00 ₦ 102,300.00
2 x 2 x 12 (Hardwood) 160 pcs ₦ 450.00 ₦ 72,000.00
2 x 3 x 12 (Hard Wood) 70 pcs ₦ 600.00 ₦ 42,000.00
4” CHINESE ROOFING NAIL (carton) 2 cartons ₦ 12,000.00 ₦ 24,000.00
3” CHINESE ROOFING NAIL (carton) 3 cartons ₦ 12,000.00 ₦ 36,000.00
F TREATMENT
Solignum 2 gallon ₦ 3,500.00 ₦ 7,000.00
Condemned Oil 10 litres ₦ 250.00 ₦ 2,500.00
Labour
1 Treatment of woods sum ₦ 8,000.00 ₦ 8,000.00
2 Wood Installation sum ₦ 250,000.00 ₦ 250,000.00
3 Roofing sheet installation 158 m2 ₦ 200.00 ₦ 31,600.00
sub-total ₦ 3,102,975.00
S/NO ITEM DESCRIPTION QTY UNIT RATE AMOUNT
DOORS AND WINDOWS
C DOORS nr
1 1200 x 2100 Turkey security door 1 nr ₦ 130,000.00 ₦ 130,000.00
2 900 x 2100 mm panel door 9 nr ₦ 25,000.00 ₦ 225,000.00
3 750 x 2100 mm panel door 6 nr ₦ 21,000.00 ₦ 126,000.00
4 1800 x 2100 mm sliding door 1 nr ₦ 110,000.00 ₦ 110,000.00
sub-total ₦ 2,498,100.00
S/NO ITEM DESCRIPTION QTY UNIT RATE AMOUNT
FINISHES
A FLOOR
Floor Screeding
Cement 52 bag ₦ 3,400.00 ₦ 176,800.00
Sand 2 trip ₦ 80,000.00 ₦ 160,000.00
Gum tile fix 12 pcs ₦ 1,500.00 ₦ 18,000.00
Grouting
White cement 4 bag ₦ 7,500.00 ₦ 30,000.00
Tiles
60 x 60 275 m2 ₦ 4,500.00 ₦ 1,237,500.00
40 x 40 28 m2 ₦ 2,400.00 ₦ 67,200.00
Labour 303 m2 ₦ 400.00 ₦ 121,200.00
B WALL
Plastering
Cement 142 bag ₦ 3,400.00 ₦ 482,800.00
Plaster sand 2 trip ₦ 75,000.00 ₦ 150,000.00
Sharp sand 1 trip ₦ 80,000.00 ₦ 80,000.00
Labour (gauging + plastering) 1132 m2 ₦ 350.00 ₦ 396,200.00
Tile
60 X 30 wall tiles in bathrooms and kitchen 140 m2 ₦ 3,800.00 ₦ 532,000.00
Genesis tile edge trimmer 7 length ₦ 1,600.00 ₦ 11,200.00
Backing
Cement 24.00 bag ₦ 3,400.00 ₦ 81,600.00
Sand 0.40 trip ₦ 80,000.00 ₦ 32,000.00
Gum tile fix 5.00 pcs ₦ 1,500.00 ₦ 7,500.00
Grouting
White cement 1.5 bag ₦ 7,500.00 ₦ 11,250.00
Labour 140 m2 ₦ 400.00 ₦ 56,000.00
C PAINTING
1 Wall satin (internal) 9 drum ₦ 32,000.00 ₦ 288,000.00
2 Colored Emulsion Paint ( internal + external) 28 drum ₦ 8,500.00 ₦ 238,000.00
2 Labour 1132 m2 ₦ 250.00 ₦ 283,000.00
D CEILING FINISHES
Pop ceiling finishes 300 m2
1 Cement (ABS) 150 bag ₦ 4,200.00 ₦ 630,000.00
2 Fillers (100kg) 1.5 bndle ₦ 115,000.00 ₦ 172,500.00
3 Binding wire 1.5 rolls ₦ 8,000.00 ₦ 12,000.00
4 Ground nut oil 7.5 ltrs ₦ 800.00 ₦ 6,000.00
5 Premier Soap 8 pcs ₦ 150.00 ₦ 1,200.00
6 1.5" Conc nail 10 pkt ₦ 450.00 ₦ 4,500.00
7 2" Conc nail 8.0 pkt ₦ 450.00 ₦ 3,600.00
8 3" nail 0.5 pkt ₦ 8,000.00 ₦ 4,000.00
9 Screeding Paint (Acurate) 15 drum ₦ 4,500.00 ₦ 67,500.00
10 Labour 300 m2 ₦ 1,000.00 ₦ 300,000.00
sub-total ₦ 5,661,550.00
PLUMBING
A Fittings
1 Water Closet complete with Wash Hand Basin 3 pcs ₦ 70,000.00 ₦ 210,000.00
2 W.C Aquaflex 3 pcs ₦ 34,000.00 ₦ 102,000.00
3 Pressing tap 6 pcs ₦ 2,500.00 ₦ 15,000.00
4 Basin mixer tap 6 pcs ₦ 4,500.00 ₦ 27,000.00
5 Water heater 5 pcs ₦ 35,000.00 ₦ 175,000.00
6 Floor drain 6 pcs ₦ 800.00 ₦ 4,800.00
7 Shower Tap 5 pcs ₦ 35,000.00 ₦ 175,000.00
8 Kitchen Tap 1 pcs ₦ 8,500.00 ₦ 8,500.00
9 Kitchen Sink complete with traps 1 pcs ₦ 25,000.00 ₦ 25,000.00
10 Angle valve 24 pcs ₦ 3,000.00 ₦ 72,000.00
11 Non return valve 12 pcs ₦ 1,200.00 ₦ 14,400.00
12 Control valve 6 pcs ₦ 3,500.00 ₦ 21,000.00
13 Flexible waste 7 pcs ₦ 700.00 ₦ 4,900.00
14 Flexible pipe 18 pcs ₦ 1,000.00 ₦ 18,000.00
15 Thread tape 8 pcs ₦ 1,500.00 ₦ 12,000.00
16 Silcon gum 6 pcs ₦ 1,600.00 ₦ 9,600.00
17 Abro gum 1 pcs ₦ 5,500.00 ₦ 5,500.00
C Allow a provisional sum of … for water reticulation, chamber, soak away and sum ₦ 750,000.00
other plumbing works.
D ELECTRICAL
Allow a provisinal sum of … for electrical piping, fittings and fittings sum ₦ 1,800,000.00
installation
sub-total ₦ 3,528,900.00
SUMMARY
A SUBSTRUCTURE ₦ 3,316,065.00
B FRAMEWORK ₦ 4,385,750.00
TOTAL ₦ 27,853,287.76