Lease 2. Incremental Borrowing Rate of The Lessee Is Used in The Absence of Implicit Interest
Lease 2. Incremental Borrowing Rate of The Lessee Is Used in The Absence of Implicit Interest
Initial Measurement of Lease Liability >>>>> at the present value of lease payments on
commencement date (PFRS 16.par 26) and subsequently, at amortized cost.
1. The lease payments shall be discounted using the interest rate implicit in the
lease
2. Incremental borrowing rate of the lessee is used in the absence of implicit interest
rate
Subsequent Measurement of lease liability >>>> the lessee shall measure lease liability
based on amortized cost
As a general rule:
>>> Interest on the lease liability is computer using the effective interest method
>>> Lease payments are apportioned between interest and a reduction of the lease
liability
FIXED PAYMENTS>>>> payments made by lessee to the lessor during the lease term at fixed
amounts.
On January 01, 2020, Company A leased a machinery for 4 years having the same useful life as
the term of lease. The annual rental is P100,000 at the end of each year. With an implicit
interest rate of 12%, the lease contract further states that Company A will assume ownership of
the machinery at the end of 4 years.
Notes:
The annual rental of P100,000 shall be treated as payment of principal and interest
The interest is computed as the difference between the face value of gross fixed
payments of P400,000 over 4 years and the present value of P303,730 or P96,270
Presented below for a better understanding and as guide for the other subsequent entries is
the table of amortization:
Present
Date Payment Interest Principal Value
1/1/2020 0 303,730
12/31/2020 100,000 36,448 63,552 240,178
12/31/2021 100,000 28,821 71,179 168,999
12/31/2022 100,000 20,280 79,720 89,279
12/31/2023 100,000 10,721 89,279 0
TOTAL 400,000 96,270 303,730
Explanations:
Payment = annual rental fixed payments
Interest = present value x 12% or P36,448
Principal = part of rental after deducting interest (for 2020 Interest =
P100,000-36,448)
Present Value = is the balance of the lease liability after deducting annual
principal payment. For Dec. 31, 2020, present
value is P303,730 less P63,552 equals P240,178.
12/31/202 36,44
0 Interest Expense 8
63,55
Lease Liability 2
Cash 100,000
12/31/202 28,82
1 Interest Expense 1
71,17
Lease Liability 9
Cash 100,000
12/31/202 20,28
2 Interest Expense 0
79,72
Lease Liability 0
Cash 100,000
12/31/202 10,72
3 Interest Expense 1
89,27
Lease Liability 9
Cash 100,000
If a Statement of Financial Position will be prepared as of Dec. 31, 2020, the right of use asset
will be presented as a separate line item under noncurrent assets as:
Likewise, the Lease Liability would be reported partly as Current Liabilities for the amount of
P71,179 and partly Noncurrent Liabilities for P168,999 (P79,720 + P89,279)