ENS191 Chapter 9 Replacement Studies
ENS191 Chapter 9 Replacement Studies
Replacement Studies
Chapter 9 (Sta. Maria)
Replacement Analysis
Chapter 9 (Sullivan)
1. Keep it
2. Abandon it
3. Replace it, but keep it for backup purposes
4. Augment the capacity of the asset
5. Dispose of it, and replace it with another
2. Inadequacy
➢ The existing asset does not have sufficient capacity to meet the
present demands that are placed on it
Opportunity Cost
➢ The opportunity foregone by deciding to keep an asset
Solution: 0 1 2 3 4
For the Defender
𝑃𝑊𝐷 = −$25,000 − $50,000(𝑃/𝐴, 15%, 4) $50k $50k $50k $50k
= −$𝟏𝟔𝟕, 𝟕𝟒𝟗 $50k(P/A,15%,4)
$25,000 (outsider viewpoint)
For the Challenger – New CNC Machine
𝑃𝑊𝐶 = −$90,000 − $35,000(𝑃/𝐴, 15%, 4) + $45,000(𝑃/𝐹, 15%, 4) $45k
The original cost of the old engine 10 years ago was Fuel and Lubricants 20,000
₱70,000; to rebore and recondition it now will cost Repairs (Excess) 2,500
₱28,000, but would extend its useful life for 5 years. Interest on Capital = (₱28,000)(0.16) 4,480
A new engine will have a first cost of ₱62,000 and Total Annual Cost, ACRE ₱31,051
will have an estimated life of 10 years. It is expected
that the annual cost of fuel and lubricants with the For the New Engine
reconditioned engine will be about ₱20,000 and that
₱6 2 ,000 ₱6 2 ,000
this cost will be 15% less with the new engine. It is Depreciation = = ₱2,908
𝐹/𝐴,16%,10 21.32
also believed that repairs will be ₱2,500 a year less
with the new engine than with the reconditioned one. Fuel and Lubricants = ₱20,000 (0.85) 17,000
Interest on Capital = ₱62,000(0.16) 9,920
Assume that neither engine has any realizable value
when retires. If the money if worth 16%, what would Total Annual Cost, ACNE ₱29,828
you recommend?
Since ACNE < ACRE, the old engine should be replaced.
Chapter 9 Replacement Studies
Solution:
For the Augmentation Annual Costs:
Old Unit
Example 3 ₱2 6 ,000−₱8 1 ,000(0.12) ₱1 6 ,280 ₱1,639
Depreciation = =
𝐹/𝐴,20%,6 9.9299
Four years ago, an ore-crushing unit was installed at a
Operation 3,540
mine which cost ₱81,000. Annual operating costs for
this unit are ₱3,540. This unit was estimated to have a Taxes & insurance = (₱81,000)(0.025) 2,025
life of 10 years. The quantity or ore to be handled is to New Small Unit
be doubled and is expected to continue at this higher Depreciation =
₱7 5 ,000−₱7 5 ,000(0.12) ₱6 6 ,000
= ₱6,647
rate for at least 10 years. A unit that will handle the 𝐹/𝐴,20%,6 9.9299
same quantity of ore and have the same operating Operation 3,540
costs as the one now in service can be installed for Taxes & insurance = (₱75,000)(0.025) 1,875
₱75,000. This unit will have a useful life of 6 years.
Total Annual Cost ₱19,266
A unit with double the capacity of the one now in use For the Replacement
can be installed for ₱112,000. Its life is estimated at 6 New Big Unit
years and its annual operating costs are estimated at ₱1 1 2 ,000−₱1 1 2 ,000(0.12) ₱9 8 ,560 ₱9,926
Depreciation = =
₱4,950. The present realizable value of the unit now in 𝐹/𝐴,20%,6 9.9299
Chapter 9 Replacement Studies Since 14.5% < 20%, buy the new small unit to augment the old unit.