Detailed Project Report for Creating

Centre of Excellence at Government HSS

Pandikkad
 Detailed Project Report – GHSS Pandikkad

Table of Contents

EXECUTIVE SUMMARY .......................................................................... 8

Chapter 1: PROJECT BACKGROUND .................................................... 10
Introduction.......................................................................................... 10
Protection of Public Education (PPE) Mission ........................ 11
A Brief Introduction to GHSS Pandikkad ............................... 13
Project Objective ......................................................................... 14
Government Higher Secondary School, Pandikkad as a Center
of Excellence: ........................................................................ 15
Methodology ................................................................................ 15
Overview of the Project Area ....................................................... 16
1.4.1 Malappuram District ............................................................. 16
1.4.3 Govt. HSS Pandikkad............................................................. 18
Chapter 2: PROJECT FEASIBILITY STUDIES ........................................ 22
Existing Situation Assessment .................................................... 22
Infrastructure Facilities ........................................................ 22
Buildings and Facilities ......................................................... 22
Utilities and Auxiliaries ......................................................... 23
Intake and strength ............................................................... 23
Staff and administration:....................................................... 23
Extracurricular activities: ..................................................... 24
Stakeholders Consultation .......................................................... 24
SWOT Analysis ............................................................................ 24
Requirement/demand Analysis ................................................... 25
Justification of the components ................................................. 26
Environmental and Sustainability Aspects .................................. 27
Chapter 3: SITE SURVEYS AND INVESTIGATIONS ................................ 28
Ocular/ Reconnaissance Survey .................................................. 28
Land ...................................................................................... 28
Road access, Entrance Gate to the school premises............... 29
Compound wall ...................................................................... 29
Parking Space: ....................................................................... 30

2
 Detailed Project Report – GHSS Pandikkad

Buildings ............................................................................... 30
Classrooms ............................................................................ 34
Toilets ................................................................................... 35
Labs (Science Lab & Computer Lab) ....................................... 35
Kitchen ................................................................................. 35
Waste disposal ....................................................................... 36
Water Availability .................................................................. 36
Security ................................................................................. 36
PA systems ............................................................................ 36
Sports/Extra-Curricular activities ......................................... 36
Topographical survey details ....................................................... 37
3.4 Primary Surveys .......................................................................... 38
Chapter 4: FUNCTIONAL DESIGN ......................................................... 39
Background ................................................................................. 39
Location Assessment ................................................................ 39
Zoning, Circulation and Access ................................................ 40
Existing Buildings and Assets ................................................... 41
Redevelopment Plans ............................................................... 42
CoE Components of the GHSS, Pandikkad Master plans .............. 49
Chapter 5: ENGINEERING DESIGN ....................................................... 53
General ........................................................................................ 53
Soil condition and Foundation .................................................... 53
Structural analysis. ..................................................................... 53
Material Properties ................................................................ 54
Loading and Analysis ............................................................. 54
Structural Drawings .................................................................... 55
Electrical System Design ............................................................. 55
5.6 Demolition of buildings ............................................................... 57
Chapter 6: FINANCIAL ESTIMATES AND COST PROJECTIONS ............. 58
6.1 Summary of Cost Estimate .......................................................... 58
Chapter 7 REVENUE STREAMS ............................................................ 59
Chapter 8: COST BENEFIT ANALYSIS AND INVESTMENT CRITERIA ..... 60
Chapter 9: RISK ASSESSMENT AND MITIGATION MEASURES .............. 63

3
 Detailed Project Report – GHSS Pandikkad

Chapter 10: PROJECT MANAGEMENT ORGANISATION ....................... 65

Chapter 11: CONTRACT MANAGEMENT STRATEGY ............................. 68
Chapter 12: IMPLEMENTATION SCHEDULE AND WBS ......................... 70
Chapter 13: STATUTORY CLEARANCES ............................................... 71
Chapter 14: QUALITY MANAGEMENT PLAN .......................................... 72
Chapter 15: OPERATIONS AND MAINTENANCE PLAN ........................... 74
Chapter 16: SALIENT FEATURES ......................................................... 75
Annexures ............................................................................................ 77

4
 Detailed Project Report – GHSS Pandikkad

List of Tables
Table 1: Intake and Strength ................................................................ 23
Table 2: Details of staff strength and administration ............................. 23
Table 3: Situation assessment .............................................................. 31
Table 4: Primary survey details ............................................................. 38
Table 5: Load calculation for different buildings .................................... 55
Table 6: Revenue generating components ............................................. 59
Table 7: Social cost benefit analysis ...................................................... 62
Table 8: Risk assessment and mitigation measures ............................... 63
Table 9: Project implementation schedule ............................................ 70
Table 10: Quality analysis checklist ...................................................... 72

5
 Detailed Project Report – GHSS Pandikkad

List of Figures
Figure 1: Location of Project Area ........................................................ 13
Figure 2: Methodology for preparation of Detailed Project Report ........ 16
Figure 3: Malappuram District Map ...................................................... 17
Figure 4: Pandikkad location map ........................................................ 18
Figure 5: Accessibility to Govt. HSS Pandikkad .................................... 19
Figure 6: Road Network of the Location ............................................... 20
Figure 7: Site plan of Govt. HSS Pandikkad .......................................... 28
Figure 8: View of the road in front of the school .................................. 29
Figure 9: Existing Condition of the Compound wall ............................. 30
Figure 10: View of the existing classrooms ........................................... 34
Figure 11: view of the existing toilet blocks ......................................... 35
Figure 12: view of the existing kitchen ................................................ 36
Figure 13: View of the school play ground ............................................ 37
Figure 14: GHSS, Pandikkad Location Assessment ............................... 40
Figure 15: Zoning, circulation and Access- GHSS, Pandikkad ............... 41
Figure 16: Existing Buildings and Assets- GHSS Pandikkad .................. 42
Figure 17: Phase-1 demolition plan- GHSS, Pandikkad ......................... 43
Figure 18: Phase-1 proposal- GHSS, Pandikkad .................................... 43
Figure 19: Demolition plan- GHSS, Pandikkad ..................................... 44
Figure 20: Existing and proposed new buildings- GHSS, Pandikkad ....... 45
Figure 21: Proposed zoning- GHSS, Pandikkad ..................................... 46
Figure 22: Proposed plan of building no.2 of GHSS, Pandikkad ............. 47
Figure 23: Proposed plan of toilet block in building no.9 of GHSS,
Pandikkad ............................................................................................ 48
Figure 24: Proposed plan of toilet block in building no.7 of GHSS,
Pandikkad ............................................................................................ 48
Figure 25: Proposed plan of building no.5 of GHSS, Pandikkad ............. 49
Figure 26: Project management organization ....................................... 67
Figure 27: Quality management strategy ............................................. 72

6
 Detailed Project Report – GHSS Pandikkad

Preface
The Government of Kerala had taken initiatives for the Rejuvenation of
Government Schools in Kerala under the project “Upgrading one school from
each constituency as a Centre of Excellence”.

The Kerala Infrastructure Investment Fund Board (KIIFB) is the funding agency
for this infrastructure projects. KITCO Ltd. has been entrusted by Government
of Kerala for the preparation of Detailed Project Report (DPR) and Cost benefit
Analysis (CBA) for the above project.

The scope of the work includes:

1) Project Feasibility Studies

2) Site Surveys and Investigations
3) Functional Design
4) Engineering Design
5) Financial Estimates and Cost projections
6) Revenue Streams Identification
7) Cost Benefit Analysis and Investment Criteria
8) Risk Assessment and Identification of the Mitigation Measures
9) Proposal for Project Management Organization
10) Contract Management Strategy
11) Implementation Schedule and Work Breakdown Structure
12) Statutory Clearances
13) Quality Management Plan
14) Operations and Maintenance Plan

This report focuses on rejuvenation of the infrastructural facilities at

Government. HSS Pandikkad.

7
 Detailed Project Report – GHSS Pandikkad

EXECUTIVE SUMMARY

The public education system of Kerala has played a significant role in developing
Kerala Society and it has contributed large number of eminent and talented
people to the world. However, due to various reasons, some of the Government
schools are not effective and efficient. It is important to rejuvenate the Public
Education System to achieve quality education at affordable cost. Rejuvenation
is expected to focus on improved academic infrastructure, facilities for
promoting extracurricular activities, institutionalizing a better learning practice
etc.

Government of Kerala through its ambitious “Protection of Public Education

Mission (PPE Mission)” is committed to develop world class education facilities
at government schools. The project aims at the development of Centre of
Excellence (CoE) at each school by reinforcing their existing strengths through
planned intervention.

This Detailed Project Report for “Creating Centre of Excellence at Govt. HSS
Pandikkad.” submitted for funding assistance through PPE Mission is an
attempt to understand and analyze the requirements of Govt. HSS Pandikkad
and propose the development plans. School is a leading education institute in
the region. The facilities and activities are proposed considering the
enhancement of the school to a Centre of Excellence in arts and academics.

The key components proposed are:

i. Sufficient no. of classrooms for the immediate future

ii. Well-equipped lab facilities
iii. Library & Knowledge Enhancement Zones
iv. Toilet facilities
v. Administrative spaces
vi. Indoor Activity spaces
vii. Dining facility and Kitchen
viii. Outdoor Sports facilities

8
 Detailed Project Report – GHSS Pandikkad

The project is estimated to cost Rs.5.16 crores. The school is hopeful of

obtaining funding assistance of Rs. 5 crores from KIIFB as a part of the PPE
mission of Government of Kerala and the remaining Rs. 16 lakhs need to be
raised by the school with the help of MLA, PTA, etc.

Phase Duration Components Total cost Any specific

execution
strategy/
preparatory act
Phase 1 9 months Detailed in 5.16 crore As mentioned in
Chapter 4 Chapter 10

On implementation of the proposal, students will be benefited by improved

facilities and environment which will enhance the educational, social and
cultural development of the students.

9
 Detailed Project Report – GHSS Pandikkad

Chapter 1: PROJECT BACKGROUND

Introduction

Education in its widest sense is at cross-roads of societal development and

knowledge, and importantly of dynamic change processes and the capacities to
make choices.

Science and technology are now established as forces of great power in the
shaping of the futures. The developing countries face the challenge of creating
for themselves pathways of learning which may lead to the mainstream of the
knowledge revolution.

India, with more than 1.4 million schools and more than 230 million
enrolments, is home to one of the largest and complex school education systems
in the world along with China.

Two prominent policies of the Indian government—the Sarva Shiksha Abhiyan

(SSA) in 2001 and the Right of Children to Free and Compulsory Education
(RTE) Act, 2009 have seen education priorities rise amongst households and
catalyzed improvements in educational performance.

In India, Kerala has shown excellent achievement in Education sector with

many first of the kind achievements. Kerala was declared as a totally literate
state on April 18th 1991 with the highest effective literacy rate of 89.81 per
cent. In 2011, the literacy level in Kerala rose to 93.91 per cent. The disparity,
between male and female literacy, is also narrow. It has a high gender parity
index (GPI) of 0.97 in the primary classes. The level of disparity in literacy in
the different districts in Kerala is also very low (2.6 per cent). It also has the
lowest school dropout rates among other Indian states. It was 0.81 per cent in
2006-07. The teacher-student ratio has also improved marginally. However, the
teacher-student ratio is high (1:60) in higher secondary schools.

Education practices are continuously evolving and the basic principle

underlying the orientation of education to the future is that education and any

10
 Detailed Project Report – GHSS Pandikkad

system built around it must be centered on the human person. This shift to
person-centered education will mean the following core principles:

 To give high priority to nurture and promote creativity both in the

personal and collective development of the learners;
 To give higher valuation to the learners' freedom to explore and inquire,
to develop awareness of self and identify - to their questioning,
challenging and self-learning habits, to enhance sensitivity, compassion
and empathy.
 Re-direct the institutional systems in education to creative approaches
 To give strategic importance to the learning process as a person-to-person
interaction — the teacher and the learner, the learner and other learners,
the learner and the person of knowledge or wisdom in the community.
 To impart thoughtful and well-informed awareness of the social and
development problems of contemporary society such as population
growth, environmental damage, poverty, racial and ideological conflicts,
deepening disparities in qualities of life within the nation and
internationally.

Acknowledging the change in education landscape, Government of Kerala

launched its ambitious mission to rejuvenate the Public Education system in
the state.

Protection of Public Education (PPE) Mission

Government of Kerala has launched the Nava Kerala Mission under which 4
major initiatives are being taken up: Agriculture; Housing; Health; and
Education. The initiative for Education is titled “Protection of Public Education
Mission” (PPE Mission”) with the following major objectives:

i. To upgrade 1000 Government schools to international standards.

ii. All classrooms in High School and Higher Secondary level in Government
and Aided sector to be equipped with high-tech facilities and give
education a new approach.

11
 Detailed Project Report – GHSS Pandikkad

iii. To involve Teachers, Alumni, Parents, Parent Teacher Association (PTA),

School Development Committee, local community including
philanthropists to uplift the LP and UP classrooms to improve the quality
of education and move forward according to the current trend in
education.
iv. Special packages for schools who have completed 50 years and 100 years.

The PPE Mission has the following components:

i. High School (HS) Centre of Excellence – 140 Nos

ii. Lower Primary (LP)-UP Schools – 640 Nos
iii. Higher Secondary School (HSS)-(Vocational Higher Secondary Education
(VHSE)- 220 Nos
iv. Swimming Pools – 140 Nos
v. (High School)HS Laboratory Renovation – 1000 Nos
vi. Bio-diversity parks – 7000 Nos
vii. Digital class and computer lab – All 8-12 classes in Govt and Aided
Schools
viii. Arts and Sports parks – 140 Nos

Further, Government has decided that each school should prepare the master
plan incorporating existing features and proposed buildings, Bio Diversity Park,
children’s park, indoor and outdoor stadia, Autism Park etc. The funding for
the Mission will come through its own funds, funds raised through Kerala
Infrastructure Investment Fund Board (KIIFB), MLA/MP Local Area
Development Schemes; funding of local bodies and contribution from the local
community. Funding of KIIFB will be directly to SPVs under public sector.

In the above context, Govt. HSS Pandikkad has been considered for the
rejuvenation of programme and the Government of Kerala been selected the
school under the project “Upgrading one school from each constituency as a
Centre of Excellence” for the development of the basic infrastructural facilities,
autism park, Bio-diversity park, Laboratory and Library development, etc.

12
 Detailed Project Report – GHSS Pandikkad

A Brief Introduction to GHSS Pandikkad

The Government Higher Secondary School Pandikkad, Malappuram is one of

the biggest schools in Malappuram district, Kerala, India. It has over 800
students in Higher Secondary and over 2500 students in High School and Upper
Primary Sections. Over 500 students on average appear for the Class X
examinations every year. The Higher Secondary wing have seven batches in
Science (2 batches), Commerce (3 batches) and Humanities (2 batches) streams.

General Description about the Project Location

Figure 1: Location of Project Area

The School is located about 1.5 km from Pandikkad Junction. It is about 16 km

from Perinthalmannna, 13 km from Manjeri and 26 km from Malappuram
(shortest route). The nearest railway stations include Pattikkad (11.7 km),
Melattur (10.4 km) and Thuvvur (8.3 km).

13
 Detailed Project Report – GHSS Pandikkad

The school is located at Latitude 11° 6'9.03"N and Longitude 76°14'5.32"E.

The detailed location analysis and the facilities in the school are briefed in detail
in the subsequent chapters.

Project Objective

The project objective is to create facilities to improve the learning environment

of the students and uplifting the school as a Centre of Excellence in arts and
academics. To emerge as a Center of Excellence, the focus must be on the
following core areas:

 Improved learning Environment: It is essential to have school buildings

and classrooms that provide positive learning environment for all
students.
 Enhanced Teaching, Leading and Learning Opportunities: All
students must have access to high-quality instruction. Highly effective,
well qualified teachers must be equitably distributed across districts and
schools. Students, especially in high-need schools and districts, need
strong administrators.
 Create a collaborative learning and development environment:
Learning and teaching are continuous and long term activities. Teachers
need time and opportunities for collaboration to learn from one another,
observe best practice and develop effective instructional standards. Hence
schools will need to use time more effectively and efficiently.
 Working with Communities to Meet Health Needs: Healthier students
are better learners. Strategically planned school health programs and
services have a positive correlation with academic achievement. Taking
thoughtful steps to make school-based health services accessible to high-
poverty schools and remote schools can result in healthier students,
better educational achievement and lasting long-term physical and
socioeconomic benefits.

14
 Detailed Project Report – GHSS Pandikkad

 Create a clean and safe campus: In order to facilitate world class

learning experience provision of proper waste disposal methods thereby
creating the cleanliness. Providing improved safety is also a concern.

Government Higher Secondary School, Pandikkad as a Center of

Excellence:

Malappuram is a district with a great legacy in arts, which always invites the
attention of the public to this district. As GHSS Pandikkad is one of the major
schools in Malappuram and considering the unique achievements in arts it is
proposed to facelift the school as a Center of Excellence in Arts and Academics.
The major activities planned are:

 Conducting various performance, stage shows, etc. at the school.

 Arranging various study classes on arts and importance of preserving
and spreading the acceptance of the same.
 The school can form a Memorandum of Understanding with Kerala
Kalamandalam, The Kerala Folklore Academy for planning and
implementing various activities related to arts. The experts can deliver
lectures and conduct performance at the school to attract more students
to the same.
 A class room of the school shall be converted as a study center. The walls
of the same shall be painted with various art forms to get a feeling of
arts inside the room
 A book corner and an information center shall be maintained to collect
and store information on various arts.

With the combined effort of students, teachers and public the study center
shall be converted to a place from where the information related to the arts
can be obtained.

Methodology

The methodology adopted for the upgradation of the Detailed Project Report is
enumerated below in detail:

15
 Detailed Project Report – GHSS Pandikkad

Preperation of Review and Stake holder

school discussion on meeting & value Preparation of
development the development addition and DPR
plan plan finalisation

Figure 2: Methodology for preparation of Detailed Project Report

Personal interviews and discussions were conducted with the school officials,
PTA and other stake holders along with site visit and data collection were carried
out. The requirements of the school were informed by the school officials and
based on the same, the master plan was analyzed.

During the site visit, the existing situation of the school in terms of
infrastructure facilities, academic and non-academic excellence were studied
and the potential for a Centre of Excellence was identified and discussed with
the stake holders and school officials.

Project report is prepared after reviewing the existing situation, requirements

informed by the school, need analysis, preparing the detailed design and
estimates, cost benefit analysis, etc.

Overview of the Project Area

GHSS Pandikkad is located in Pandikkad of Malappuram District.

Malappuram District

Malappuram (literally, a land a tops hills) is situated 50 kms south-east of

Kozhikode, bounded by the Nilgiri Hills in the east, the Arabian sea in the west
and Thrissur and Palakkad districts in the south. Malappuram is enriched by
three great rivers flowing through it - the Chaliyar, the Kadalundi and the
Bharathappuzha.

16
 Detailed Project Report – GHSS Pandikkad

Malappuram has a rich and eventful history. It was the military headquarters
of the Zamorins of Kozhikode since ancient times. This district was the venue
for many of the Mappila revolts (uprisings against the British East India
Company in Kerala) between 1792 and 1921. It was a famous centre for Hindu
- Vedic learning and Islamic philosophy and a place of cultural heritage.

The total area of the district is 3550 sq km with a population of 41,10,956 (2011
Census )

Figure 3: Malappuram District Map

17
 Detailed Project Report – GHSS Pandikkad

Pandikkad

Pandikkad is a large village located in Malappuram district, Kerala with total

3578 families residing. The Pandikkad village has population of 18406 of which
8729 are males while 9677 are females as per Population Census 2011. In
Pandikkad village population of children with age 0-6 is 2548 which makes up
13.84 % of total population of village. Average Sex Ratio of Pandikkad village is
1109 which is higher than Kerala state average of 1084. Child Sex Ratio for the
Pandikkad as per census is 966, higher than Kerala average of 964. Pandikkad
village has higher literacy rate compared to Kerala. In 2011, literacy rate of
Pandikkad village was 94.26 % compared to 94.00 % of Kerala. In Pandikkad
Male literacy stands at 96.27 % while female literacy rate was 92.47 %.

Figure 4: Pandikkad location map

1.4.3 Govt. HSS Pandikkad

Details on the accessibility, ecology and soil condition of the school are as
follows:

18
 Detailed Project Report – GHSS Pandikkad

(a) Accessibility

The school is located around 500 m away from the National Highway 73.

Figure 5: Accessibility to Govt. HSS Pandikkad

The school is accessible through the internal roads emerged from the main road.
But the roads leading to the school is slightly congested. However taxi services
are available to this location.

19
 Detailed Project Report – GHSS Pandikkad

Figure 6: Road Network of the Location

The nearby railway stations are Melattur, Tuvvur and Pattikad Railway station.

(b) Ecological and Environmental Conditions

Seasonal trees like mango is found in the campus. The school also has some
flowering trees inside the site which gives a cooling and shading effect. Plenty
of space is available at the campus suitable for plantation. An attractive
vegetation is present at this area.
Most of the forest area of the district is confined to Taluks like Mukundapuram,
Thallapilly and Thrissur. Kole cultivation in the water-logged areas of Thrissur,
Mukundapuram and Chavakkad taluks is a specialty of the agricultural profile
of the district. Arecanut, another perennial crop grown in almost all taluks
is intensively cultivated in Mukundapuram. As the campus got plenty of space
for agriculture, they cultivate vegetables and grains alternatively as per the
season. There is also no facility to tap solar power. However, the proposal for
generating power from solar energy, especially power the laboratories has been

20
 Detailed Project Report – GHSS Pandikkad

proposed. Green campus plan has been initiated through various clubs. A new
incinerator is available for waste disposal. There are no bio-bins either.
However, there is a small biogas plant for treating biodegradable waste, which
is not in a working condition.

(d) Soil and Terrain Condition

Hard laterite soil is present at the campus. The school is situated at different
levels. However this level difference in dominant when considering the north
side of the campus. The Topographical survey drawing is provided in the
Annexure.

21
 Detailed Project Report – GHSS Pandikkad

Chapter 2: PROJECT FEASIBILITY STUDIES

This chapter details about the current scenario of the facilities available in the
school and the possible modifications that will facilitate to a world class
educational experience with more emphasis on education and extra-curricular
activities to the students.

Existing Situation Assessment

The existing infrastructural facilities, buildings and facilities, utilities and other
auxiliaries, intake and strength, staff and administration and extra-curricular
activities are assessed as below

Infrastructure Facilities

The school has 16 major academic buildings consisting of office, classroom

computer labs, laboratories, staff rooms, etc. A play ground is available at the
west side of the campus. But the playground is separated from school by a
public road.

Buildings and Facilities

The existing infrastructure facilities are available in the campus:

1) High School Block, single storied building with tiled roofing
2) High School block, single storied with sheet roofing
3) Single storied Academic blocks at the east side with sheet roofing
4) Two storied Academic block at the east side with sheet roofing
5) Academic block with RCC construction at the east side
6) Tiled roof single storied class room building and G+1 building at the
middle of the plot
7) Single storied RCC building at the left side of the entry gate
8) Single storied building with sheet roofing at the back side of the two
storied academic block a the middle of the plot
9) Six buildings at the north side of the campus consisting of one single
storied building with sheet roofing, two single storied building with tiled

22
 Detailed Project Report – GHSS Pandikkad

roof, G+1 building with sheet roofing, class room building and lab
building with flat roof and RCC construction
10) Higher Secondary Block, two storied building with RCC construction
11) Classrooms for High School and Higher secondary
12) Open stage
13) Toilet blocks
14) Playground with gallery
15) Main entrance
16) Compound wall

Utilities and Auxiliaries

1) Power supply connection: single phase connection from Kerala State

Electricity board (KSEB).
2) Water supply: 1 open well is present inside the school campus
3) Solid waste management: No scientific solid waste management system
is available at the campus
4) Vegetable Garden / Agricultural areas.

Intake and strength

Table 1: Intake and Strength

Year 2012 2013 2014 2015 2016

HSE 800 800 800 800 800
HS 1373 1445 1528 1614 1601
UP 762 800 820 781 735
GRAND TOTAL 2135 2245 2348 2395 2336

Staff and administration:

Table 2: Details of staff strength and administration

Designation Head Teachers Clerk Lab assistant +
others
Higher Secondary 1 18 Nil 2
(nos)

High School (nos) 1 37 1 4

23
 Detailed Project Report – GHSS Pandikkad

Extracurricular activities:

The achievement by the school in extra-curricular activates are highlighted

below:

i. The school has an excellent track record in promoting various art forms
and arranging performance
ii. The students has achieved championships in various competitions such
as youth festival, mathematics competitions, etc.
iii. Various clubs such as science club, Nature club, mathematics club, etc.
are functioning in the school

Stakeholders Consultation

A stakeholders’ meeting was organized on 27th may 2017 at the school

premises, to gauge the requirements in terms of additional infrastructural
facilities for the campus, in order to elevate the school to a Centre of
Excellence representatives from school, PTA, other stake holders and KITCO
were present for the meeting. The summary of requirements put forth in the
meeting is as follows:

 New Buildings
 Playground modification
 Landscaping
 Construction of compound wall
 Dining area
 Basketball and volley ball court
 Modern laboratories and library

The copy of MOM is attached as Annexure.

SWOT Analysis

A close analysis of its strength, weakness, opportunities and threat GHSS

Pandikkad are enumerated below.

(a) Strength:

24
 Detailed Project Report – GHSS Pandikkad

 Dedicated teachers and supporting staff

 History of achievements in science fares, arts, sports and other
activities.
 Has a strong ethos of developing the students in physical, academic,
social areas and also develop among themselves a sense of social and
civic responsibility and interpersonal skills
 Corporation from PTA and public.
 Considerably good open area in the school
(b) Weakness:

 Sufficient funding source is not available for the developmental

activities of school.
 Lack of fund for the maintenance activities
(c) Opportunities:

 Introduction of better infrastructure can invite attraction of more

students to the school.
 The learning environment can be rejuvenated along with proper
playgrounds which will provide the students opportunity for further
development
 By establishing it as a CoE school in arts , the school will learn an
extra mileage in extracurricular activities
(d) Threats:

 General trend of joining private schools or aided schools for better

facilities
 The large amount of money needed for maintenance after the master
plan is implemented
 Anti-social elements play an adverse role.

Requirement/demand Analysis

1) Requirement of additional class rooms

2) No separate area for the student parent and parent student interaction

25
 Detailed Project Report – GHSS Pandikkad

3) No complete compound wall coverage

4) No proper performance area available
5) Lack of facilities for the students to minimize the digital divide
6) No Physical Training room available
7) Inadequate number of furniture both for the classroom and for the
administrative staff
8) No clean and well maintained toilets
9) No well-established smart classroom facilities
10) No athletics and sports related infrastructure facilities
11) No efficient waste disposal mechanism
12) No efficient rain water harvesting system
The school is lacking facilities for the development of extra-curricular activities.
The facilities that are present in the campus are insufficient to cater to the
development of extra-curricular activities.

Justification of the components

The proposed changes are essential for the school to enhance it to the level of
Centre of Excellence. The basic mandatory infrastructure is to be provided as
per Kerala Education Rules.

By providing world class facilities and infrastructure, more students will be

attracted to this Government school. Also these facilities will be available to
students at a minimum cost.

The main components of the project directly impacting the education quality,
proposed to be taken up in the first phase are listed below:

i. Construction of additional classrooms

ii. Provision and up gradation of laboratories
iii. Upgradation of libraries
iv. Providing facilities and promoting sports and extra- Curricular Activities
v. Energy saving methods,
vi. Dining area and kitchen

26
 Detailed Project Report – GHSS Pandikkad

vii. Systematic waste management systems.

viii. Construction of sick room with first aid facilities

Environmental and Sustainability Aspects

As per the item 8(a) of schedule of EIA Notification, 2006, it is mandatory that
building and construction projects ≥20000 m2 and <1, 50,000 m2 of built-up
area are categorized as Category B and requires clearance from State Level
Environmental Impact Assessment Authority. As the total built up area for the
present project fall far below the minimum limit, the project does not attract
EIA Notification, 2006.

However, during the phases of demolition of recommended buildings, and

construction of proposed buildings, all aspects like noise, dust, wastes
including hazardous wastes, etc. may have a temporary impact on
environmental equilibrium. Hence, they need to be managed, especially since it
happens in the school premises.

Various risks have been identified in demolition/ construction as well as

operations phases, and mitigation strategies have been discussed in detail, in
Chapter 10.

In addition to the above, good practices in environmental sustainability relevant

to the school have been identified which includes solar power, waste
management system, rain water harvesting, etc.

27
 Detailed Project Report – GHSS Pandikkad

Chapter 3: SITE SURVEYS AND INVESTIGATIONS

The school campus is situated in Malappuram district, extends to 9.26 acres of

land in total. The following figure shows the existing site plan of GHSS
Pandikkad.

Figure 7: Site plan of Govt. HSS Pandikkad

Ocular/ Reconnaissance Survey

This chapter enumerate in details about the existing infrastructural facilities at

the location:

Land

Govt. HSS Pandikkad is extended in a total land area of 9.26 acres. The school
and the playground are separated by a public road. The school is not located in
a flat terrain, there are undulations in the terrain.

28
 Detailed Project Report – GHSS Pandikkad

Road access, Entrance Gate to the school premises

Figure 8: View of the road in front of the school

The school is having one entrance gate located at the west side of the campus.
The entrance is accessible by road. An important point to be noted regarding
the school is that, there is an open stage at the road side, which is of historical
importance. Shri. Rajeev Gandhi has addressed the people at this open stage
one week before he was assassinated.

Compound wall

There is no complete compound wall coverage for the school. The present
condition of the compound wall is shown in the figure given below:

29
 Detailed Project Report – GHSS Pandikkad

Figure 9: Existing Condition of the Compound wall

Some portions of the compound wall need to be renovated and complete

compound wall coverage to be provided. An area of the school was now being
used as a public road as there is no proper compound wall coverage.

Parking Space:

At present, the school lacks a proper parking space for the staff vehicles and
students cycles. The parking is done in the school premises in the available
areas.

Buildings

There are 16 academic buildings in the campus. The condition of majority of

the buildings are not in satisfactory condition. However, the G+1 Higher
Secondary block, which is a new building is found in good condition. The two
high school buildings, at the south side of the campus is found in

30
 Detailed Project Report – GHSS Pandikkad

dilapidated condition. The condition of the building (G+1), with sheet roof
constructed in MP’S LAD scheme and G+1 Building situated at the center of
the plot are found satisfactory. But it was noted that all the buildings of the
school lacks proper maintenance.
The condition of the tile roofed building situated inside the campus are not up
to the mark and there require proper maintenance and modifications. An
assessment of the major buildings of the school are as follows:
Table 3: Situation assessment

31
 Detailed Project Report – GHSS Pandikkad

SSA Building
Condition of the building is
satisfactory. However, require
proper maintenance.

Condition of the building is not up

to the level. Proper maintenance of
the same is required

Lab Block
The condition of the building is not
satisfactory.

32
 Detailed Project Report – GHSS Pandikkad

Higher Secondary Block

The condition of the building is
found satisfactory

HS Building
The condition of the building is not
satisfactory

Class Room block

The condition of the building is not
satisfactory

33
 Detailed Project Report – GHSS Pandikkad

The condition of the building is

satisfactory. But the same requires
proper maintenance.

Classrooms

The condition of the class rooms are not in satisfactory condition. The facilities
provided are not matching with the growing need of the students.

Figure 10: View of the existing classrooms

34
 Detailed Project Report – GHSS Pandikkad

Toilets

The view of the existing toilet block are shown in the figure below:

Figure 11: view of the existing toilet blocks

The situation of the toilet blocks are not in acceptable condition and the same
needs proper maintenance.

Labs (Science Lab & Computer Lab)

The school has laboratories for the Higher Secondary and High School section
and separate lab block is also provided. Even though, the laboratories have the
facilities for conducting the experiments and test related to the curriculum, the
same requires further modification considering the upliftment to a Center of
Excellence. Better infrastructure facilities and equipment are required in the
laboratories.

Kitchen

Presently the school has a kitchen located at the campus. The noon meal is
cooked at this area. There require proper maintenance for the same.

35
 Detailed Project Report – GHSS Pandikkad

Figure 12: view of the existing kitchen

Waste disposal

Presently the school does not have a scientific solid waste management system.
The incinerator available is not functioning now a days.

Water Availability

The school has an open well which caters the water demanded of the school.

Security

The school compound is secured by the compound wall, but the complete
coverage of the same is not there. Presently no CCTV cameras or other
surveillance measures are not available at the school.

PA systems

The school is having PA system.

Sports/Extra-Curricular activities

The school is active in sports such as football, volleyball and badminton and
has active participation in state and national level. The playground is separated

36
 Detailed Project Report – GHSS Pandikkad

from the campus by the public road, which creates certain constraints for the
students. The view of the playground is shown in figure below.

Figure 13: View of the school play ground

Topographical survey details

The terrain of the school campus is examined with respect to the actual site
condition and the topo graphical survey drawing. The school is located at
different levels. The lowest area is at the north side of the campus. The topo
survey drawing is enclosed as Annexure.

Soil Investigation Report

Data about the foundation provided for the adjacent buildings were also
collected. The soil is of lateritic nature along this region. A bearing capacity of
200 kN/sqm is assumed for foundation design. Shallow foundation like

37
 Detailed Project Report – GHSS Pandikkad

individual footings, strip footings or raft foundations is adopted for the

buildings.

Primary Surveys

The primary survey details are enumerated in the table below:

Table 4: Primary survey details

Sl. No: Particulars Details Remarks

1 Ocular/ Detailed about the Detailed above
Reconnaissance buildings and other
survey facilities available.
2 Topographical Survey Attached in
Annexure
3 Soil Investigation Attached in
Annexure

38
 Detailed Project Report – GHSS Pandikkad

Chapter 4: FUNCTIONAL DESIGN

Background

The GHSS, Pandikkad sits on a 9-acre property in the Wandoor taluk of

Malappuram district. The School is located about 1.5 km from Pandikkad
Junction. The school provides education for about 2500 students in the upper
primary, high school and higher secondary sections. The main campus has 30
buildings of various sizes and styles and perhaps no two buildings were built at
the same time. The property has a total built up of about 4182.64 sq. m. of
building footprint. The 30 buildings include Office Block, Computer
Laboratories, Assembly Stage, Science Laboratories, Staff Rooms, Classroom
Blocks, Seminar Halls, Kitchen, Dining Areas, and Toilets. The main campus is
about 5 acres and the playground is about 3 acres.

In reviewing the current layout of buildings there is no evidence of a central

theme in the choice of locations of each building. The current footprint of the
main campus leaves about 80% of open spaces which includes a 3-meter
setback along the periphery. The playground is a flat land.

Location Assessment

The location is a perfect setting among a very less dense predominantly housing
community. The road along the west side of the main campus is the main access
road to the school.

In figure 16 below the disconnect between the main campus and playground is
evident because of the public road that runs through it. This was one of the key
concerns highlighted by stakeholders especially considering safety and security
of students as they access the playground unsupervised. Figure 16 also
demonstrates the layout of buildings in the main campus.

39
 Detailed Project Report – GHSS Pandikkad

Figure 14: GHSS, Pandikkad Location Assessment

Zoning, Circulation and Access

The analysis of buildings and its current uses indicate that in this school the
zoning of UP, HS and HSS are adequate and allocation of buildings bring the
various class segments within proximity. The location of buildings however does
not provide for good access and circulation. The red arrow in Figure 17 below
illustrates the pathways that are constricted and not conducive for seamless
movement of students back and forth. In an unlikely event of an emergency the
lack of designated pathways can be disruptive.

Figure 17 also illustrates the disconnect between the main campus and
playground. To ensure safety, the school must restrict vehicular movement or
install speed controls during school hours on the road traversing the school
property. The playground is a significant asset available to the school.

40
 Detailed Project Report – GHSS Pandikkad

Figure 15: Zoning, circulation and Access- GHSS, Pandikkad

Existing Buildings and Assets

The assets of the school are its existing buildings. In Figure 4, building
numbers 1, 2, 6, 11 and 12 are old single storied buildings with the old Kerala
style tile roof over the wooden roofing membrane. Building numbers 3, 9 and
10 are single storied buildings with sheet roofing. Owing to the dilapidated
condition of building number 9 the stakeholders are of the opinion of its
demolition and disposition to make way for open spaces. The advantage of
removing this building is that it provides an opportunity to create a large central
open space. The space can be developed into a combination of utilities like the
assembly, small play areas and dedicated pathways.

Building numbers 8, 10, 11, 12 and 14 (refer to Figure 4) have different

compositions and are built independently. None of these buildings have
attached toilets and therefore the stakeholders also are in favor of demolishing

41
 Detailed Project Report – GHSS Pandikkad

these buildings in a phased manner to make way for a more modern building
satisfying all spatial requirements. The standalone toilets will be demolished
and the new proposed building layouts will have attached toilet blocks.

Building number 2 and 3 are single storied structure that can be salvaged and
reconstructed with attached toilet blocks. The shed and stage next to the public
road can be demolished to create a large open area which can also be used for
parking.

Figure 16: Existing Buildings and Assets- GHSS Pandikkad

Redevelopment Plans

The redevelopment strategy essentially constitutes 3 phases. Phase I includes

the evaluation of existing assets to determine the assets that must remain and
those that can be compromised. Figure 5 below illustrates the assets that must

42
 Detailed Project Report – GHSS Pandikkad

be compromised to make way for new modern school buildings and related
infrastructure.

Figure 17: Phase-1 demolition plan- GHSS, Pandikkad

Figure 18: Phase-1 proposal- GHSS, Pandikkad

43
 Detailed Project Report – GHSS Pandikkad

Figure 19: Demolition plan- GHSS, Pandikkad

As part of Phase 1, two buildings (2 and 3) (473 sq.m. and 120 sq. m.) as
indicated in Figure 5 are demolished. And in its place a new L shaped building
is proposed which will be a G+2 structure with 27 modernized classrooms and
attached toilet block in each floor. It will have an area of about 1935 sq. m. The
new building (6 in figure 6) at the east end of the plot will be a G+2 structure of
which the ground floor will be completed in phase 1 which includes dining hall
and kitchen. It will have an area of about 270 sq. m. At the end of phase 2, the
building will be upgraded to G+2. Building number 12 (figure 5) is demolished
and a toilet block (G+1) (60 sq. m.) is kadded which connects building number
11 and 13 (figure 16). Two existing classrooms of building number 18 (figure
16) are converted to toilet blocks (G+1). The shed and stage near the road are
demolished to create a spacious entry space and parking area. Passages are
created which connects the various individual buildings that make the
movement of students easier.

44
 Detailed Project Report – GHSS Pandikkad

Figure 20: Existing and proposed new buildings- GHSS, Pandikkad

As part of phase 2, a new L- shaped building will be constructed in place of

building number 8 and 10 (158 sq. m. and 268 sq. m.) which will be a G+2
structure with modernized classrooms and toilet blocks with an area of 1260
sq.m. Toilet blocks in the south-east corner are demolished and a biodiversity
park is created in its place. Building 5 of phase 1 is upgraded to a G+2
structure with a total area of about 820 sq. m.

In Phase 3, building number 9 and 15 (figure 18) will be demolished and is

converted into a play area and gathering space. A new G+2 structure (9 in figure
6) with a total area of 1659 sq. m. is proposed in place of building number 11
and 13 (figure 18) (202 sq. m. and 532 sq. m.). An auditorium with an area of
600 sq. m is proposed in the north end of the main campus.

At the end of Phase 3, GHSS Pandikkad will have a total of about 3425 sq. m.
built up area. With the streamlining of buildings and creation of adequate open

45
 Detailed Project Report – GHSS Pandikkad

spaces the overall layout of the campus will be zoned better with enhanced
connectivity between buildings. The School will require support from the State
PWD and State Transport Department to declassify the street on the east side
to control public/commercial traffic to ensure seamless use of the two sections
within the campus.

Phase 4 will be future expansion of the school campus which will be contingent
on the anticipated surge in enrollment. Building number 3, 4 and 6(figure 19)
can be upgraded to G+2 structure according to the requirements of the school.

Figure 21: Proposed zoning- GHSS, Pandikkad

46
 Detailed Project Report – GHSS Pandikkad

Figure 22: Proposed plan of building no.2 of GHSS, Pandikkad

47
 Detailed Project Report – GHSS Pandikkad

Figure 23: Proposed plan of toilet block in building no.9 of GHSS, Pandikkad

Figure 24: Proposed plan of toilet block in building no.7 of GHSS, Pandikkad

48
 Detailed Project Report – GHSS Pandikkad

Figure 25: Proposed plan of building no.5 of GHSS, Pandikkad

CoE Components of the GHSS, Pandikkad Master plans

Based on the Guidelines for Creating Master plans for Schools developed by
KITCO the following are key changes proposed for the GHSS, Pandikkad:

1) Laws and Guidelines: after the execution of the proposed aspects

within the master plan all existing and new buildings, infrastructure
and assets will conform to standards.

49
 Detailed Project Report – GHSS Pandikkad

2) Sanitation: As an over design strategy the master plan eliminates all

standalone toilet blocks. Toilets blocks will be incorporated to within
the proposed new buildings. Buildings that do not have toilets will be
retrofitted with toilets as part of the building.

3) Open Space: The GHSS, Pandikkad master plan proposes creating

about 80% open spaces within its main campus section. The ratios will
remain much higher if the playground section is also considered for
calculation overall open space ratios. The specifics of the design of the
utilization of the newly created open space will be developed in
coordination with the stakeholders but the focus will be to organize
pedestrian mobility, landscaping and play areas.

4) Biodiversity and Landscaping: The GHSS, Pandikkad master plan

designates spaces for maintaining existing trees and create manmade
biodiversity spaces within the open spaces. The plan is to preserve
existing plants and trees as much as possible. The proposed designated
and landscaped spaces will facilitate recreation, interaction, and sport.
The master plans also recommend designing pavements and sidewalks
that percolate rain water.

5) Pedestrian mobility and signage: The GHSS, Pandikkad master plan

proposes pedestrian pathways and alleyways that will improve access
to buildings, playground, and facilities within the school campus. A
combination of predetermined pedestrian pathways (covered and open)
will connect the new and existing buildings. The master plan also
provides guidelines on signage that will provide students and visitors
easy orientation to the various buildings and aspects within the school
campus.

6) Energy: The master plan recommends the school management to

develop an energy plan including developing an inventory of its existing
assets that use energy. It is recommended to consider installing a 20kv
solar plant by using the terraces of the buildings to position the solar

50
 Detailed Project Report – GHSS Pandikkad

panels.

7) Water: The GHSS, Pandikkad master plan proposes a water

management plan. This includes developing a water storage systems
whereby the sourcing of water from existing wells are consolidated. It
is recommended that the School develop a water resources strategy by
investing into a rainwater harvesting mechanism for which a filtration
and designated storage mechanism will be installed. The design of
buildings, storm water drains, and related infrastructure will enable
meet the objectives set forth in the water management plan.

8) Waste: The GHSS, Pandikkad master plan includes a waste

management strategy. This includes an organized way to collect and
segregate organic and inorganic waste. Waste collection points/bins
will be installed at all buildings. The School will develop its own plans
to manage its waste through a process to recover, reuse, resale, and
disposal.

9) Develop Mechanical Electrical and Plumbing (MEP) plans: MEP

plans are part of the technical contract documents provided as part of
the DPR. It is recommended that the development of future DPRs will
include industry minimum standards.

10) Sport: The GHSS, Pandikkad master plan a utilization plan for its
playground. The proposal includes installing a mini soccer field which
can also provide for a 200-meter running track. In the newly created
central open space the design will provide creating smaller play and
recreation areas.

11) Autistic students: The master plan at this time is not proposing setting
up a designated building/rooms for the needs of a Autism Care. After
completion of the construction phase the school management will
evaluate the availability of class rooms vis-à-vis enrollment patterns and
determine if rooms or sections of the buildings can be designated for
this purpose.

51
 Detailed Project Report – GHSS Pandikkad

12) Parking: The master plan provides parking within the campus for
vehicles. There are sufficient on-street parking options for visitors.
Dedicated covered parking will be created for students commuting to
school on bicycles.

13) Security and emergency preparedness: The GHSS, Pandikkad master

plan reevaluates the building designs to ensure there are no open doors
with easy access to outside. The school will install a functional
communications system to broadcast messages and warnings. Security
measures are built into the design of new and remodeled school
buildings. The School will coordinate with the government to
control/restrict access to road traversing the campus on the east side.

14) Expansion and growth: The GHSS, Pandikkad master plan provides a
schematic on future expansion phase by identifying new areas for
construction and buildings that can be remodeled for enhanced use.

52
 Detailed Project Report – GHSS Pandikkad

Chapter 5: ENGINEERING DESIGN

General

The newly proposed buildings are multistoried structures with two or more
floors. So, a framed structure with RCC column, beam and slab is the ideal
solution for such buildings. In case of RCC framed structures, the inside
planning of rooms can be altered by changing the position of partition walls.
Monolithic construction is possible with R.C.C framed structures so they can
resist vibrations, earthquakes and shocks more effectively than load bearing
walled structures.

Depending upon the nature of founding earth and type of structure, either a
shallow foundation or deep foundation shall be adopted based on the available
geotechnical data.

The different kinds of shallow footings are individual footings, strip footings and
raft foundations which are suitably selected based on structural safety, type of
structure and economy. The idea is that each footing takes the concentrated
load of the column and spreads it out over a large area, so that the actual weight
on the soil does not exceed the safe bearing capacity of the soil.

Pile foundations are used in the following situations:

 When there is a layer of weak soil at the surface. This layer cannot
support the weight of the building, so the loads of the building have to
bypass this layer and be transferred to the layer of stronger soil or rock
that is below the weak layer.
 When a building has very heavy, concentrated loads, such as in a high
rise structure.

Soil condition and Foundation

Structural analysis

53
 Detailed Project Report – GHSS Pandikkad

Material Properties

Concrete

M25 grade of concrete is proposed for all structural elements.

Unit weight of concrete (in kN/m3) -25.0

Reinforcement Steel

The reinforcement steel proposed is high yield strength deformed

bars of grade Fe-500
Conforming to IS:1786-2008
Unit mass of steel (in Kg/m3) - 7850
Modulus of Elasticity (N/mm2) - 2.1x105

Clear Cover to Reinforcements

By considering the exposure condition a minimum clear cover to outer

reinforcement is provided as per IS standards.

Codes and Standards

The latest versions of the following Codes and Standards are used in this
calculation:

i. IS: 875 -1987 Part I to part V : Code of Practice for Design Loads
(other than Earthquake) for Buildings and Structures- Imposed Loads.
ii. IS:456-2000 : Code of Practice for Plain Reinforced Concrete.
iii. IS:800-2007 : Code of Practice for General Construction in Steel
iv. SP:16 : Design aids for Reinforced Concrete to IS:456
v. SP:34 :Handbook on Concrete Reinforcement & detailing

Loading and Analysis

Loads considered

i. Dead load

Dead load of the modelled elements will be taken care by the analysis software

54
 Detailed Project Report – GHSS Pandikkad

ii. Live load

Suitable Live Load as per IS:875 Part-II is also applied as mentioned in the
below table.

Table 5: Load calculation for different buildings

SL. No. Item Load (kN/m2)

1 Class Rooms, Laboratories 3.00
2 Toilet areas 2.00
3 Roof 0.75
4 Kitchen & Dining area 3.00
5 Corridors, Staircase, Passages etc. 4.00
6 Office and Staff rooms 2.50

Analysis and design methodology

The structure is modeled and analyzed in STAAD pro or ETabs software.

Analysis is performed for the various load combinations as per IS:875 -1987.
Limit state Design is carried out for RC members as per IS: 456 – 2000. Forces
obtained from the critical combination of loads from the analysis model is taken
as the input for design.

Structural Drawings

Based on the structural analysis and design, concrete layout drawings are
prepared for foundation, column, grade beam, floor beam and slab which are
attached in annexure.

Electrical System Design

 The design and engineering of the electrical installation shall satisfy all
statutory requirements of the national and State/local authorities. The
electrical system is designed in such a way that energy consumption is
minimum through the selection and utilization of efficient electrical
fixtures.

55
 Detailed Project Report – GHSS Pandikkad

 Good quality of light and ventilation play a significant role in the

psychological and biological processes of students, teachers and
administrators.
 Effective classroom lighting scheme will make use of any natural light
that is available, with the addition of artificial light where it is necessary.
With artificial lighting accounting for the greatest proportion of energy
costs in schools, the energy efficiency of any lighting installation will be a
primary concern. Good design, specification, management and controls
can have a significant impact on limiting electricity consumption, saving
energy and keeping running costs to a minimum. LED light fixtures are
proposed which can reduce energy consumption by up to 70%, which
translates directly into substantially lower utility costs.
 Adequate ventilation is equally important in classrooms as lighting.
Rooms should also have ventilators & ceiling fans in working conditions
so as to make summer heat and suffocation in monsoons bearable .BEE
5star rated fans are proposed which can reduce energy consumption by
up to 30%.
 MCB distribution boards with RCCB+MCB’s are proposed for light and
power distribution. Every building will have localized switching and
distribution board.
 Armored XLPE insulated Aluminum conductor cables are proposed for LT
power distribution. Cables upto 2.5 sq.mm size will be XLPE/PVC
insulated, PVC sheathed, steel braided / wire armored copper cables. The
design of distribution system is to achieve voltage drop not exceeding 3%
to the farthest cable termination. For internal wiring, Fire Retardant Low
Smoke (FRLS), suitable upto 660V grade wires for single phase circuits
and 1100 V grade for 3 phase circuits as per IS 694/1990 amended upto
date shall be used.
 Earthing shall be as per Indian Standards (IS 3043: 1987), IEEE
Guidelines, and Indian Electricity Rules 1957 with latest amendments

56
 Detailed Project Report – GHSS Pandikkad

 Lightning protection as per IS: 2309 / IEC 60305 is proposed for the
building depending upon the height.
 Schools across the country are not only working to make their students
smarter, but also to make their campuses smarter and more energy
efficient. For schools, solar panels can easily offset monthly utility bills.
With a larger installation, it may even be possible to switch to 100%
renewable energy. As a part of the Up-Gradation and to promote a cost
effective energy option, Solar Photo Voltaic (PV) System is proposed to be
installed to meet the increasing energy demand.

5.6 Demolition of buildings

In case Buildings are proposed/identified for demolition, the same may be

carried out in accordance with the existing procedures. The building will be
offered for public auction after due publicity. The agency undertaking the
dismantling (identified in the public auction) has the responsibility to clear all
items from the site within the permitted time period.

57
 Detailed Project Report – GHSS Pandikkad

Chapter 6: FINANCIAL ESTIMATES AND COST PROJECTIONS

6.1 Summary of Cost Estimate

Cost estimate prepared based on DSR 2016 and market rates (wherever items are
not reflected in DSR) and the same is placed at annexure.
KITCO has used the specifications and rates specified in the PRICE for carrying out
the detailed estimate. The same has been done with the shared license available with
KITCO (as KITCO is still not in receipt of PRICE license). KITCO request is under
finalization. However, the rates and specification of PRICE has been adhered to while
preparing the estimate.
Abstract of the estimate is tabulated below:-

Sl. Description Amount (Rs)

No
1 Civil Works 5,00,60,523.60
2 Electrical Works 15,19,122.46
Grand Total 5,15,79,646.06

The abstract of Civil works is provided below.

Sl.No Description Amount (Rs)

1 HIGH SCHOOL BLOCK 28,969,265.78

2 KITCHEN AND DINING BLOCK 7844676.54

3 TOILET BLOCK 5055861.75

SUMP & SEPTIC TANK, EXTERNAL WATER

4 SUPPLY 2054173.81

TOTAL 43923978.00

LANDSCAPING WORK & SIGNAGE 250028.00

TOTAL 44,174,006.00

Contigency @ 3% of estimate amount 1325220.18

TOTAL 45,499,226.18

58
 Taxable amount as per GO(@ 15% of 40% of
estimated amount) 2,729,953.57

Centage charges @ 3.5% of Estimated amount 1,592,472.92

Service Tax@ 15% of centage charges 238,870.94

Grand Total 50,060,523.60

The abstract of Cost for Civil is provided below.

Sl.No Description Amount (Rs)

1.00 (SH : 1.0 EARTHWORK) 1,208,294.00

2.00 (SH: - 2.0 - CONCRETE WORK) 1,735,078.06

3.00 (SH: - 3.0 - R.C.C. WORK) 19,278,209.41

4.00 (SH: - 4.0 - MASONRY WORK) 3,004,252.85

5.00 (SH: - 5.0 - JOINERY WORKS) 2,536,807.95

6.00 (SH: - 6.0 - STEEL WORK) 1,664,375.46

7.00 (SH: - 7.0 - FLOORING WORK) 6,750,562.25

8.00 (SH: - 8.0 - FINISHING WORK) 4,147,057.85

9.00 (SH: - 9.0 - SANITARY INSTALLATION) 1,630,931.09

10.00 (SH: - 10.0 - WATER SUPPLY) 1,476,365.69

11.00 (SH: - 11.0 - MISCELLANEOUS BUILDING WORK) 492,043.27

TOTAL 43,923,978.00

The abstract of cost for landscaping works

Sl.No Description Amount (Rs.)

1.00 (SH : 1.0 EARTHWORK) 9,760.35

2.00 (SH: - 2.0 - CONCRETE WORK) 12,911.88

3.00 (SH: - 3.0 - MASONRY WORK) 36,114.65

59
 4.00 (SH: - 5.0 - FLOORING WORK) 71,839.20

5.00 (SH: - 6.0 - FINISHING WORK) 26,843.04

6.00 (SH: - 8.0 - LANDSCAPING WORKS) 92,558.46

TOTAL 250,028.00

The abstract of cost for electrical works is provided below.

Sl.No Description Amount (Rs)

LT PANEL BOARDS AND

PART -A
1.0 ACCESSORIES 31469.65

2.0 PART -B CABLES AND CABLING 108587.71

3.0 PART- C WIRING AND ACCESSORIES 667836.69

MCBs AND MCB DISTRIBUTION

PART -D
4.0 BOARDS 71956.33

5.0 PART- E LIGHT FIXTURES AND FANS 430156.77

EARTHING AND SAFETY

PART - F
6.0 EQUIPMENTS 38166.77

TOTAL 1348174.00

Contingency @ 3% 40445.22

ESTIMATED AMOUNT 1388619.22

Centage charges @3.5% of
Estimated amount 47186.09
Taxes@15%of 40%of estimated
amount 83317.1532
Service Tax@ 15% of centage
charges 7077.91
GRAND TOTAL
1,519,122.46

60
 Detailed Project Report – GHSS Pandikkad

Chapter 7 REVENUE STREAMS

The project proposed includes the development of the school building with
improvement in the basic amenities to convert it into a Centre of Excellence
without compromising in other aspects like safety, hygiene, health and comfort
to students. Hence the proposal of development of the infrastructural facilities
is not intended for revenue generation.

However, some of the other facilities proposed in this project can be intended
for revenue generation, which may result in a revenue generation. This revenue
can be utilized for operation and maintenance of these facilities, provided these
facilities can be used for revenue generation on non-working days or at any time
which will not cause any difficulty to students to use these facilities.

The revenue generating features of this proposal are:

Table 6: Revenue generating components

Sl. Identified revenue Remarks

No. generating
components
1 Play Ground  To host tournaments,As per the
events, prevailing
exhibitions
etc. market/
 To provide government
paid
coaching services rate.
2 Class rooms, seminar  To conduct As
skill per the
halls etc. development prevailing
programs, seminars, market/
etc. government
rate.
*The facilities will be made available for the above activities for external
purpose only on off working hours.

59
 Detailed Project Report – GHSS Pandikkad

Chapter 8: COST BENEFIT ANALYSIS AND INVESTMENT

CRITERIA

Cost benefit analysis is defined as a practical way of assessing the desirability

of projects, where it is important to take a long view and a wide view. It implies
the enumeration and evaluation of all the relevant costs and benefits.

Public education is a worthy investment for state government, with immense

social and economic benefits. Research shows that individuals who graduate
and have access to quality education throughout primary and secondary school
are more likely to find gainful employment, have stable families, and be active
and productive citizens. They are also less likely to commit serious crimes, less
likely to place high demands on the public health care system, and less likely
to be enrolled in welfare assistance programs.

A good education provides substantial benefits to individuals and, as individual

benefits are aggregated throughout a community, creates broad social and
economic benefits.
Investing in public education is thus far more cost-effective for the state than
paying for the social and economic consequences of under-funded, low quality
schools. The Cost Benefit Analysis (CBA) is the implicit or explicit assessment
of the benefits and costs (i.e., economic costs and economic benefits) associated
with an investment project. Benefits and costs may be non-monetary and
monetary in nature.
Economic Rate of Return (ERR) and Cost Benefit Ratio (Benefit / Cost) are some
of the measure to arrive at the social benefits from any infrastructure project.
The financial analysis appraises the project in terms of return on investment
while the economic analysis appraises the project contribution to the social and
economic welfare of the city, region or country.
Though all the cost and benefits from proposed facility is not possible to be
expressed in monitory terms, possible costs and benefits are being measured in
monitory terms and evaluated to arrive at a conclusion whether the facility is
worth to the society.

61
The broad benefits of Public Education Rejuvenation programmes are:

a) Increased investment in Human Capital:

Education is universally recognized as a form of investment in human capital that

yields economic benefits and contributes to the country’s future wealth creation
by increasing the productive capacity of the people. By better education it is
expected that the quality and competencies of students and in turn the society is
expected to increase. Thus expenditure on education can be partially justified in
terms of potential contribution of education to economic growth.
From the CBA data sheet it can be inferred that a cost saving of Rs. 50 lakhs, Rs.
60 lakhs, Rs. 100 lakhs, Rs. 150 lakhs, Rs. 200 lakhs has been considered for the
5 consecutive years.
The calculation is based on the assumption that from a total of 40 students (for
HS) in each class 20 students are expected to get employed as scientists, doctors,
engineers etc. The same scenario has been considered for Higher Secondary cadre
also. This will facilitate benefits to the government as tax, tolls, etc.. From the
same, we can expect a revenue of Rs. 50 lakhs in the first year and it will increase
accordingly as the proposed facilities become fully established and gain
appreciation among the public. A total of 50% students has been considered in the
first year and it will increase accordingly.

b) Gain on Opportunity cost:

Students in their desire to get educated from schools with modern amenities,
generally travel to far off places. In many such cases, students even spend one hour
each in the morning and evening in school bus. The same, otherwise could have
utilized for other activities like learning skills, playing games etc. Hence by proving
modern amenities, Government school will enable students to join schools near to
their homes.
On implementing the proposed facilities as enumerated in chapter 4, it is expected
the students who are availing the facilities will also increase. The students in a
locality will prefer the nearby government schools other than private schools. This
will facilitate a reduction of each students and will improve the mental mindset of
each student to a greater extent.
62
 Considering a total of 20 students are relocated to the nearby schools and a
gain of Rs. 10,000/- per year from each students. On assuming all these
scenarios and extrapolating this, it is assumed that a total of Rs. 2 lakhs /
unit is expected to save in each year. This can be considered as a benefit to
the society.

c) Improved Health and development of children:

The rejuvenation is focusing on developing games facilities in each campus. The

same will provide more opportunities and facilities for the students to play and
practice various games. Physically active children are expected to demonstrate
better enthusiasm in academic and extracurricular activities. This will reduce
the stress and associated other diseases.
One of the major ingredient in converting all schools into centre of excellence is
developing a large open area. This will further develop into a football ground/
landscaped area, football ground etc. based on the talent of the students that are
identified during the stakeholders meeting. On developing the same it will improve
the physical activities of each student and will improve the extra-curricular
activities and mental stress of student. On accounting all these, it is assumed that
there will be a gain of Rs. 2 lakhs/unit on each year. The same is shown in the
CBA sheet provided.

d) More savings in Society:

Public education is one of the cheapest education facility available and with
more number of students joining to public schools will directly result into
savings to the family by virtue of lower fees and associated costs. The savings,
thus made are now available for other uses including improved healthcare,
enhanced personal investments, and more people opting for insurances. Hence,
an improved Public education system improves the health / status of the
society.
The above enumerated scenarios will facilitate a savings in the society and is
assumed to be about Rs. 1 lakh/unit. The same scenario is assumed to be continue
for all the years. The same is shown in the CBA sheet provided.
a) Additional revenue from CoE Component

63
For the development of schools into Centre of Excellence, facilities as are
provided in each schools based on the talent identified in students. The
proposal include facilities like Indoor stadium cum auditorium space,
multipurpose court, etc. These facilities can be made available to the public on
rent for gaining income from these facilities, provided the access to the public
will be made available only on non-academic hours.

As the facility proposed to be constructed at a very good standard, various

programs can be hosted at these venues. Assuming yearly 30 programs, it will
attract 12000 person participating. Assuming an average earnings from each
program , the total additional revenue generation would be Rs.10 lakhs per
year.

The benefits are summarized as:

64
 Detailed Project Report – GHSS Pandikkad

Table 7: Social cost benefit analysis

Impact Assumptions and evidence Certainty

Increased  Expects enhanced quality education to more number of Medium

employability students and the skill development activities will have
positive impact on the overall development leading to
better employability

Physical and  Better games and playing facilities will improve the High
mental physical fitness. This will reduce the stress and improve
health the mental health.
improvement  Lower people with obesity.

Gain on  The students by saving traveling time to school can use Medium
opportunity more time for doing things they are interested in. This will
cost improve student’s overall development.

Lesser cost  More students in Public schools will mean less overall Medium
for education expense for education by society. This will enhance the
savings and improve the social life.

Maximizing  Public education system has a fixed cost in the form of High
the benefits cost of assets, salary and other expenses. With more
of public students in public schools, the expenses / student gets
education lowered.

More talents  The programmes give equal priority to development of High

in various various skills and talents.
sectors  This will give birth to talents to represent the country in
international forums.

The cost benefit analysis is presented as Annexure

62
 Detailed Project Report – GHSS Pandikkad

Chapter 9: RISK ASSESSMENT AND MITIGATION MEASURES

As the majority of work involved is construction of the facilities, risks are

associated with the project implementation. The occurrence of the un expected
events may adversely affect the timely completion of the project. The chances of
such occurrences are verified and the mitigation measures are proposed.

The major risks identified are as follows:

 Adverse weather condition

 Unforeseeable shortages of labour or materials
 Strikes
 Disputes
 Damage to person and property due to fire, flood, earth quake, etc.

The chances of occurrence of various unexpected and adverse effects are

analyzed considering the ground condition and the mitigation measures are
proposed.

Table 8: Risk assessment and mitigation measures

Sl.No Risk Mitigation measures proposed

1 Adverse weather  Proper planning
condition  Excavations to be completed before
monsoon and the super structure to
be built up .
2 Shortage of labour and  Proper work scheduling
materials  Shall be handled by the Contractor by
making the same available
3 Strikes  This shall be accounted by additional
working hours/ augmentation of
resources thereafter
4 Disputes  Increased communication and
reviews to avoid occurrences of
disputes.
 Any disputes to be settled without
delay by properly assessing the
situation and arriving at a win-win
situation
5 Damage to person and  Proper safety measures shall be
property due to safety ensured during construction.
issues or force majeure

63
 Detailed Project Report – GHSS Pandikkad

Sl.No Risk Mitigation measures proposed

 Insurance coverage
6 Project Management  Institutionalizing an activity based
risks : project schedule
This includes change  Regular reviews and assessment of
in priorities , overload, progress
communication issues,  Shall be avoided by appointing well
lack of coordination , in experienced and reputed
experienced work force, organizations as implementation
etc. agencies.
 Proper monitoring
 Constant reviews
7 Organizational risk :  Each unit in the Project Management
This includes in Organization is planned considering
experienced staff, in minimizing the organizational risk
sufficient time to plan,
loosing critical staff at
critical time,
Inconsistent cost, time,
scope, and quality
objectives
8 Objection from the local  Settled by setting a time limit without
community affecting the work progress
9 Contractual relations:  The chance of occurrence of the same
Issues arise due to is very less as the frame works are
permit and license, new completed and freezed in the initial
stake holders, priority stage itself. However, in case of
changes, funding occurrence immediate measures
changes shall be adopted
10 Security issues due to  Proper ID cards
laborers  Surveillance measures
 Entry restrictions
 Minimum activities during school
time

64
 Detailed Project Report – GHSS Pandikkad

Chapter 10: PROJECT MANAGEMENT ORGANISATION

A Special Purpose Vehicle (SPV) as Project Management and Support Unit (PPE-
SU) will be formed for the overall smooth roll out of PPE Mission.

Roles and Responsibilities of various stakeholders are enumerated below:

a) Government

The Government shall facilitate the linkages between parties and different
Ministries and their departments and other stakeholders as required for the
smooth implementation of PPE Mission.

b) Special Purpose vehicle (SPV)

In order to implement the project an SPV will be formed. The funds received
from KIIFB will be utilized through this SPV. In order to ascertain the timely
completion of the project, SPV will appoint an agency, which is called the
implementation agency. The progress of the work will be monitored by the SPV
through the implementation agency with the assistance of the technical
committee.

c) Implementing Agencies

The implementation agency will be a Government Corporation appointed by

SPV. This unit is responsible for preparing the detail design and tender
document, appointing the Contactor for carrying out the construction work,
supervision of the work, quality assurance, monitoring the progress of work,
etc. Implementation agency will give detailed report to SPV on the work progress
and fund utilization in each stages of the project. SPV will constantly review the
project with the help of implementation agency and technical committee.

d) Technical consultant

The duties and responsibilities of the technical consultant are:

65
 Detailed Project Report – GHSS Pandikkad

i. Carry out the detailed review of the master plans provided to it by the
CEO who has received them from the schools selected by the MLAs in
consultation with Government.
ii. In case the master plans are not available, prepare them after discussions
with the Parent Teacher Association/School Development Committee and
the local MLA.
iii. Consult with the implementing SPV and develop the DPRs (Detailed
Project Reports) for Civil Works to be completed under PPE Mission.
iv. These DPRs (as required in DPR formats to be mutually established by
CEO and KITCO) will be submitted to KIIFB by CEO- PPE Mission with
the help of PPE-SU after appropriate discussions.
v. Assist CEO- PPE Mission to prepare agreements to ensure that the
SPV/builder is responsible for the maintenance of the newly created
school building for at least 5 years.
vi. Assist CEO PPE Mission to develop a project implementation schedule
and be responsible for ensuring that the progress is documented and
timelines adhered to by SPVs and implementing agencies
vii. Monitor and provide periodic progress and status report of the school
civil works to CEO PPE Mission
viii. Coordinate with the SPVs to get completion and occupancy certificates
e) School Development committee/ School level monitoring committee:

The development committee at each school also will be in charge of the project
monitoring. The members of the committee will include the Principal, Head
Teacher, PTA and other various stake holders.

f) Contractor:

The works will be carried out by the Contactor appointed through the tendering
process.

The process is summarized as below:

66
 Detailed Project Report – GHSS Pandikkad

Implementation
consultant

School Development

Contractors

Figure 26: Project management organization

Organization chart and Roles and responsibilities of various PMO members:

SPV will engage the implementing agency for implementation of the project. The
SPV will monitor the project through a Project Management Unit at its end.
A team of engineers including technical consultant will form this PMU.
The implementing agency will appoint a Project Manager (PM) for the project
and he will be responsible to the PMU for all project related matters. The PM
will have a team to carry out the site supervision while implementing the
project.
Roles and responsibilities of PM:
(a) Coordinate with PMU
(b) Ensure project execution as per the agreed scope, cost and time lines
(c) Ensure quality construction
(d) Obtaining all the statutory clearances
(e) Conducting weekly reviews at site and sending weekly reports to PMU and
stakeholders
(f) Ensure the bills are recorded timely and as per the specifications

67
(g) Completion and handing over

Roles and responsibilities of Civil Engineer/ electrical engineer:

(a) Review of execution drawings and carryout the supervision of work as per
the drawings and specifications
(b) Inspection of materials at site for its quality, carryout the quality tests
(c) Monitoring of work as per the agreed schedule
(d) Anticipate and resolves hindrances
(e) Record the measurements

Roles and responsibilities of Safety engineer:

(a) Carryout the safety audit at site
(b) Review the safety measures engaged at site
(c) Ensure proper material stacking/ storage at site
(d) Ensure safe movement of vehicles, construction equipment, cranes etc
(e) Responsible for zero accident work execution
(f) Ensure availability of medical aids at site
Roles and responsibilities of QA/QC engineer:
(a) Prepare the QA/QC plan
(b) Ensure adherence to the QA/QC plan
(c) Prepare the QA/QC report, quality test reports and submit to the PM on
weekly basis
(d) Ensure the material used in the project are approved and agreed makes only

68
 Project
Management Unit
(Will report to SPV)

support team -
Project Manager
Technical Records and
(Implementiing
Consultant Finance
Agency)
Management

Site supervision
team

Civil Engineer (min Electrcial Engineer Safety Engineer QA/QC Engineer

10 years (Min 5 years (Min 05 years (min 05 years
experience) experience) experience) experience)

The SPV, with the help of technical consultant will review the reports, bills,
statements from the site and will provide the feedback to the Project
Manager.

Duties and responsibilities of Technical Consultant:

(a) Carryout occasional site visits

(b) Review the project along with the SPV officials
(c) Provide advice, feedback and technical guidance to SPV on time to time basis
as the work progresses
(d) Review the progress reports, bills submitted for payment etc
(e) Assist the SPV in contract management

SPV will have a team to handle the records, documents of the project. The team
will also act as fiancé control team for the project to support the payments as
per the agreed schedule. Also this team will extend the administrative support
to the SPV while implementing the project.

Duties and responsibilities of SPV Support Team:

(a) Maintain the records, documents of the project

(b) Process the bill requests as per the contract terms
(c) Process the request/ approvals from the SPV for the project.

69
 Detailed Project Report – GHSS Pandikkad

Chapter 11: CONTRACT MANAGEMENT STRATEGY

The following procedures need to be followed:

1) Preparation of the tender document:

A detailed Bill of Quantities will be prepared by the implementing agency and

the tender documents will be finalized. Suitable pre-qualification criteria will be
developed and included.

2) Tendering:

Tendering process will be undertaken adhering to the existing procedures.

3) Tender evaluation and selection of the contractor:

All the bids received will be evaluated and the selection of contractor as per the
existing norms.

4) Award of work

Work order will be issued to the selected bidder.

5) Signing of Agreement

The contractor to whom which the work is awarded need to sign an agreement
with the implementing agency.

6) Finalization of the project implementation schedule

Time is the essence of Contract, hence clear time line with details about the
works to be completed in each phase or within stipulated time should be
mentioned in detail. The project implementation schedule will be a part of the
agreement.

7) Work execution

During execution, the compliance with the Contact conditions and adherence
to the Contractual obligations shall be ensured by multiple level reviews under

68
 Detailed Project Report – GHSS Pandikkad

taken by the SPV, technical team and implementation team. The project
manager, who is in charge of the project, member of the implementation team
will strictly monitor the project in adhering to the Contract conditions. The
amendments and changes shall be properly documented and the necessary
approvals will be obtained from the approving authority. All such matters will
be routed through the project manager.

8) Quality Analysis and Quality Control (QA/QC) plan

The quality analysis and quality control of the works need to assess as per the
approved QA/QC plan.

9) Site supervision and bill measurement

The implementation agency need to set up a proper supervisory plans to check

the status of the work and to do bill measurements, to check whether the
progress of work is as per the implementation schedule provided.

10) Release of payment

The Contractor can raise the Running Account Bill as per the payment after
conducting the joint inspection at site, as certified by the Project Manager.

11) Commissioning of the project

After completing all the works including civil works, electrical works,
mechanical works, instrumentation works, signage works, security systems and
other auxiliary works, the implementing agency handover the facilities to the
school for inauguration.
The project is intended to execute through capable and competent
implementing agencies. The agencies with proven track record, recognized by
Government of Kerala for executing its works etc are eligible for considering as
implementing agencies. Through a fair and transparent process, the agencies
will be empanelled. Among these agencies, through suitable means (as decided
by the SPV in line with the existing practices and guidelines), selection will be
carried out for implementing the project.The work will be executed as item rate
tender PWD procedures will be adhered to.

69
 Detailed Project Report – GHSS Pandikkad

Chapter 12: IMPLEMENTATION SCHEDULE AND WBS

Project schedule:

The work has been considered as a composite work combining the civil,
electrical and all other utility work packages combined in one contract. The
work in each phase has been scheduled to complete as per the following
schedule:

Table 9: Project implementation schedule

Months
Activity
M1 M2 M3 M4 M5 M6 M7 M8 M9
1. Tendering and award of
work
1.1 Issue of tender notice
1.2 Receipt of bids
1.3 Bid evaluation / Selection
of Contractor
1.4 Award of work
2. Preparatory work and
mobilisation
2.1 Signing of contract
2.2 Obtaining of preliminary
statutory approvals
2.3 Submission of drawings
2.4 Completion of mobilisation
3. Implementation of Civil
package
4. Up gradation of Electrical
works
5. Up gradation of utilities
6. Landscaping, signage,
circulation improvement
7. Procurement and placing of
school furniture
8. Obtaining approvals and
inauguration

70
 Detailed Project Report – GHSS Pandikkad

Chapter 13: STATUTORY CLEARANCES

 As per the item 8(a) of schedule of EIA Notification, 2006, it is made

mandatory that building and construction projects ≥20000 m2 and
<1,50,000 m2 of built-up area are categorized as Category B and requires
clearance from State Level Environmental Impact Assessment Authority.
As the total built up area for the present project fall far below the
minimum limit, and hence the project does not attract EIA Notification,
2006.
 Kerala Panchayat Building Rules (KPBR) strictly need to be followed for
construction of the buildings.

71
 Detailed Project Report – GHSS Pandikkad

Chapter 14: QUALITY MANAGEMENT PLAN

In order to manage the quality of the work specific plan is envisaged. Even
though quality is the responsibility of each individual involved in the project, a
team will be formed with objective to assure quality. The team will be headed
by a quality manager from the implementation unit whose activities will be
reviewed by the SPV. Under the quality manger, there will be a quality team
consist of inspection and testing unit and site engineers. The quality
management organization frame work is as follows:

Implementing Agency

Quality Manger

Figure 27: Quality management strategy

Following documents need to be maintained in order to facilitate quality

assurance:

Table 10: Quality analysis checklist

Sl. No. Description
1. Material Inspection Report - Structural Steel
2. Material Inspection Report - Pipe
3. Welding Inspection Report
4. Check list for Construction Site Safety
5. Material Inspection Checklist
6. Inprocess / Stage Inspection Report
7. Checklist for Sieve Analysis
8. Checklist for Water
9. Checklist for Masonry
10. Checklist for Plumbing Works
11. Checklist for Woodwork

72
 Detailed Project Report – GHSS Pandikkad

Sl. No. Description

12. Checklist for Internal Plaster
13. Checklist for External Plaster
14. Checklist for Flooring and Dado
15. Checklist for Painting Work
16. Checklist for Fabrication
17. Checklist for Builder's Hardware
18. Checklist for Prestressing
19 Checklist for Electrical works
20. Checklist for Construction Completed Buildings
21. Check list for Wiring and Accessories
22. Check list for Cables and Cabling
23 Check list for MCB & Distribution Boards
24. Checklist for Earthing & Lighting
25. Check list for General Mechanical
26. Check list for Fire Protection System
27. Check list for HVAC projects
28. Check list for HVAC system commissioning
29. Check list for Requirement for recommendation of Bill for
Payment
30. Check list for Checking Measurement

Quality Management system will be as per IS 9001: 2015. All the organizations
involved in the implementation has to strictly adhere to the Quality
Management policies.

73
 Detailed Project Report – GHSS Pandikkad

Chapter 15: OPERATIONS AND MAINTENANCE PLAN

O&M plays a vital role in deriving maximum out of any infrastructure. Schools
generally lack mechanism/ system for operation and maintenance of its
facilities due to various reasons including inadequate fund, lack of dedicated
staff etc.

The following are the proposed Operation and Maintenance plans:

a) Creation of a “School Resource Maintenance Committee”

The School Resource Maintenance Committee is to be formed with

representatives of all stakeholder members.

b) Maintenance of an O&M fund:

An O&M fund need to be maintained which will take care of all the revenue from
providing these facilities to the public, as mentioned in chapter 7

c) O&M staff

Additional staffs need to be engaged, other than the existing staff, if required
for keeping clean and safe campus. The remuneration for these staffs needs to
be met from the O&M fund.

74
 Detailed Project Report – GHSS Pandikkad

Chapter 16: SALIENT FEATURES

1. Title of the project Detailed Project Report for

Creating Centre of Excellence at
GHSS Pandikkad
2. Department General Education
3. District Malappuram

Taluk Wandoor
Legislative Assembly constituency Manjeri
4. Implementing agency/ SPV under finalization by Govt. of
Kerala
5. DPR prepared by KITCO LTD

6. Project outlay 5.16 crores

7. Budget provision 5 crores
8. Budget speech reference Finance Budget speech 2017-
18 – Para 42, under Education
protection Mission
9. Administrative sanction
10. Nature of the Project New building & Renovation of
(New building/ Renovation of existing building
existing building)
11. Present status of existing building Details in Chapter 3.1
12. Need for the project Details in chapter 4.1
13. Details of investigations/ surveys
conducted
i. Topographical Attached in annexure
ii. Geotechnical Attached in annexure
iii. Hydrological Details in chapter 3.4
iv. Others
14. Whether Land Acquisition involved? No

75
 Detailed Project Report – GHSS Pandikkad

If yes, furnish details

15. Total estimated cost and item wise Details in Chapter 6
cost break up and details of schedule
of Rates
Whether detailed estimate attached? Yes
16. Details of revenue streams, if any Chapter 7
17. Details of Cost Benefit Analysis (CBR Chapter 8
value)
18. Details of project risks Details in chapter 9
19. Details of project management Details in chapter 10
organization strategy
20. Details of contract management Details in chapter 11
strategy
21. Details of Project Implementation Details in chapter 12
Schedule (PIS) & Work Breakdown
Schedule (WBS) – Proposed duration
to complete the project
22. Details of statutory clearances Details in chapter 13
23. Quality Control infrastructure and Details in chapter 14
Mechanism
24. Operations & Maintenance (O&M) Details in chapter 15
arrangements of the project after
Completion
25. Details of attached drawings Attached in Annexure
26. Other attachments Nil

76
 Detailed Project Report – GHSS Pandikkad

Annexures

77
 Detailed Project Report – GHSS Pandikkad

Annexure 1
Key map of Project Region

78
 Detailed Project Report – GHSS Pandikkad

Annexure 2
Architectural Drawings

79
 4.2
2 5
5.1
Double Galvalume sheet
over MS steel truss (Gray color)

3.76
Aluminum Louvered window
1.20

3.60
1.50
Aluminum window Aluminum window MS RHS support(Gray color)

7
2.5
Single Galvalume sheet
over MS steel truss (Gray color)
Single Galvalume sheet
MS RHS support(Gray color) 1.00 over MS steel truss (Gray color)

3.60
1.00

MS handrail (Gray color)

5
1.1

3.60
1.4
Aluminum Louvered window MS RHS support(Gray color)

8
1.2
1
ELEVATION SCHEMATIC SECTION

PANDIKKAD GHSS
 1 2 3 4 5 6 7 8 9 10 11 12
B2 2205 B2 6010 B2

B2 B1
H K H

B2 B2 B2
125 Thk.
3230

B1
J
125 Thk.

B2 B2 B2
125 Thk.
3230

G G
B2 B1
H
RCC SLAB RCC SLAB

B2 B2 B2
125 Thk.
3230

350

450
B1
RCC BEAM
RCC BEAM G
125 Thk.
250
250
F TYPICAL CROSS SECTION B2 B2 B2 F
125 Thk.
3230

TYPICAL CROSS SECTION OF BEAM B2 - 250 x 350

OF BEAM B1 - 250 x 450
B2 B1
F

B2 B2 B2
125 Thk.
3230
29330

B1
E
125 Thk.
E E

B2 B2 B2
3230

125 Thk.

B2 B1
D

B2
1740

B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B2
B2 STAIRCASE B2
C
125 Thk.
D B2 125 Thk. B2 125 Thk. B2 125 Thk. B2 125 Thk. B2 125 Thk. B2 125 Thk. B2 125 Thk. B2 125 Thk. B2 D
2200

B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B1
B
B1 B1

B1 125 Thk. B1 125 Thk. B1 125 Thk. B1 125 Thk. B1 125 Thk. B1 125 Thk. B1 STAIRCASE B1 125 Thk. B1 125 Thk. B1 125 Thk. B1 125 Thk. B1 125 Thk. B1 125 Thk. B1 140 Thk. B1 140 Thk. B1 140 Thk. B1
6010

B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B2 B1 B1 B1
A

3230 3230 3230 3230 3230 3230 3830 3230 3230 3230 3230 3230 3230 3237 613 1592 2258 3752
54042
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

B TYPICAL FRAMING LAYOUT OF BEAM AND SLAB

LEGEND:-
DESIGNED

CHECKED
TOILET AREA KITCO Ltd.
(Estd. in 1972 by IDBI & Govt. of Kerala)
DRAWN  PUTHIYA ROAD - NH BYPASS, KOCHI - 28

CHECKED CLIENT: DEPARTMENT OF EDUCATION

GOVT. OF KERALA
APPROVED
NOTE: PROJECT: REJUVENATION OF GOVERNMENT SCHOOLS
1. ALL DIMENSIONS ARE IN MILLIMETERS AND LEVELS ARE IN METERS. SCALE NTS
A PANDIKKAD GOVT. HIGH SCHOOL
2. ONLY WRITTEN DIMENSIONS SHOULD BE FOLLOWED.
3. ±0.00 Lvl. CORRESPONDS TO FINISHED FLOOR LEVEL. UNIT mm. TITLE: -: HIGH SCHOOL BLOCK :-
4. CONCRETE SHALL BE CONTROLLED QUALITY AS PER IS:456-2000, MIX. M25. SL.No. PARTICULARS INITIAL DATE TYPICAL FRAMING LAYOUT AND DETAILS OF BEAM & SLAB
5. BEND,HOOK,LAP LENGTH ETC., SHOULD BE TAKEN AS PER IS:456-2000. DATE 17.06.2017

DRG NO: REV. SHEET NO:
1 2 3 4 5 6 7 DP 871 DRG CL 00 002 1 OF 1
 1 2 3 4 5 6 7 8 9 10 11 12

2205 6010

GL. COLUMN F2,C2

150
H K H

DETAILS OF COLUMN TYPICAL DETAILS OF GRADE BEAM

GRADE BEAM
F1,C1 F1,C1
3230

250 250 GL
250 F2,C2

150
GRADE BEAM
100 100

1500 (MIN.)
J

250
400

450
100(TYP.)
F1,C1 F1,C1

D2
3230

100 (TYP.)

D1
PCC 1:4:8, F2,C2
G PCC 1:4:8, 100 THK. G
100 THK. C1 - 250 x 450 C2 - 250 x 250
100 B 100 GRADE BEAM-GB1 (250x400) H
HARD STRATA

SECTION A - A F1,C1 F1,C1

3230

F2,C2

G
SCHEDULE OF COLUMN FOOTING

F TYPE L B D1 D2 F1,C1 F1,C1 F

100
3230

F1 2000 2000 400 500

F2,C2
100 F2 1400 1400 350 350

FOOTING PCC TO BE LAID ON HARD STRATA F

L
WHERE SBC IS ASSUMED AS 200 kN / SQ.M
A A
COLUMN F1,C1 F1,C1
3230
29330

F2,C2

E
E E

B F1,C1 F1,C1
3230

PLAN F2,C2
DETAILS OF COLUMN FOOTING
D
F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2
1740

F2,C2 F1,C1 F1,C1

C

D D
2200

F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1
6010

F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1
3230 3230 3230 3230 3230 3230 3830 3230 3230 3230 3230 3230 3230 3237 613 1592 2258 3752
54042
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

LAYOUT OF RCC COLUMN AND FOOTING

B

DESIGNED

CHECKED KITCO Ltd.

(Estd. in 1972 by IDBI & Govt. of Kerala)
DRAWN  PUTHIYA ROAD - NH BYPASS, KOCHI - 28

CHECKED CLIENT: DEPARTMENT OF EDUCATION

GOVT. OF KERALA
APPROVED
NOTE: PROJECT: REJUVENATION OF GOVERNMENT SCHOOLS
1. ALL DIMENSIONS ARE IN MILLIMETERS AND LEVELS ARE IN METERS. SCALE NTS
A PANDIKKAD GOVT. HIGH SCHOOL
2. ONLY WRITTEN DIMENSIONS SHOULD BE FOLLOWED.
3. ±0.00 Lvl. CORRESPONDS TO FINISHED FLOOR LEVEL. UNIT mm. TITLE: -: HIGH SCHOOL BLOCK :-
4. CONCRETE SHALL BE CONTROLLED QUALITY AS PER IS:456-2000, MIX. M25. SL.No. PARTICULARS INITIAL DATE LAYOUT AND DETAILS OF RCC COLUMN AND FOOTING
5. BEND,HOOK,LAP LENGTH ETC., SHOULD BE TAKEN AS PER IS:456-2000. DATE 17.06.2017

6. FOUNDATION IS DESIGNED FOR G+2 FLOORS
DRG NO: REV. SHEET NO:
1 2 3 4 5 6 7 DP 871 DRG CL 00 001 1 OF 1
 1 2 3 4 5 6 7 8 9 10 11 12

H H
RCC SLAB RCC SLAB

350

450
RCC BEAM
RCC BEAM
250
G G
250
TYPICAL CROSS SECTION
TYPICAL CROSS SECTION OF BEAM B2 - 250 x 350
OF BEAM B1 - 250 x 450

F F
1 2 3 4 5 6 7 8 9 10 11
32110
3238 3238 3200 3200 3200 3200 3200 3196 3208 3230

B2 B2 B2 B2 B2 B2 B2 B2 B2 B2
C

E E

B1 B1 B1 B1 B1 B1 B1 B1 B1 B1 B1
125 Thk. 125 Thk. 125 Thk. 125 Thk. 125 Thk. 125 Thk. 125 Thk. 125 Thk. 125 Thk.

6010
8210
D

B2 B2 B2 B2 B2 B2 B2 B2 B2 B2
B

B2 125 Thk. B2 125 Thk. B2 125 Thk. B2 125 Thk. B2 125 Thk. B2

2200
C A
B2 B2 B2 B2 B2 B2 B2 B2 B2 B2

TYPICAL FRAMING LAYOUT OF BEAM AND SLAB

NOTE:
1. ALL DIMENSIONS ARE IN MILLIMETERS AND LEVELS ARE IN METERS.
2. ONLY WRITTEN DIMENSIONS SHOULD BE FOLLOWED.
3. ±0.00 Lvl. CORRESPONDS TO FINISHED FLOOR LEVEL.
B 4. CONCRETE SHALL BE CONTROLLED QUALITY AS PER IS:456-2000, MIX. M25.
5. BEND,HOOK,LAP LENGTH ETC., SHOULD BE TAKEN AS PER IS:456-2000.

DESIGNED CLIENT:
DEPARTMENT OF EDUCATION
GOVT. OF KERALA
CHECKED
PROJECT:
REJUVENATION OF GOVERNMENT SCHOOLS
DRAWN
PANDIKKAD GOVT. HIGH SCHOOL

A CHECKED TITLE: 

KITCO Ltd.
(Estd. in 1972 by IDBI & Govt. of Kerala)
-: KITCHEN CUM DINING HALL :- PUTHIYA ROAD - NH BYPASS, KOCHI - 28
TYPICAL FRAMING LAYOUT AND DETAILS OF BEAM & SLAB
APPROVED

SL.No. PARTICULARS INITIAL DATE UNIT: SCALE: DRG NO: SHEET NO: REV. DATE:
 mm. NTS DP 871 DRG CL 00 004 1 OF 1 17.06.2017
 1 2 3 4 5 6 7 8 9 10 11 12

DETAILS OF COLUMN
GL. COLUMN TYPICAL DETAILS OF GRADE BEAM
H 250 250 H

150
GL

100
250

150
GRADE BEAM

250
100 GRADE BEAM

450
400
100(TYP.)

L
A A
COLUMN 100 100

1500 (MIN.)
PCC 1:4:8,
G C1 - 250 x 450 C2 - 250 x 250 100 THK.
G

GRADE BEAM-GB1 (250x400)

D2
100 (TYP.) SCHEDULE OF COLUMN FOOTING

D1
PCC 1:4:8, TYPE L B D1 D2
B 100 THK.
100 B 100 F1 2000 2000 400 500
PLAN HARD STRATA
F2 1400 1400 350 350
F DETAILS OF COLUMN FOOTING F
SECTION A - A FOOTING PCC TO BE LAID ON HARD STRATA
WHERE SBC IS ASSUMED AS 200 kN / SQ.M

1 2 3 4 5 6 7 8 9 10 11
32110
3238 3238 3200 3200 3200 3200 3200 3196 3208 3230

E C E

F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1

6010
D

8210
F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1 F1,C1

2200
C

F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 F2,C2 NOTE: F2,C2 F2,C2
1. ALL DIMENSIONS ARE IN MILLIMETERS AND LEVELS ARE IN METERS.
LAYOUT OF RCC COLUMN AND FOOTING 2. ONLY WRITTEN DIMENSIONS SHOULD BE FOLLOWED.
3. ±0.00 Lvl. CORRESPONDS TO FINISHED FLOOR LEVEL.
4. CONCRETE SHALL BE CONTROLLED QUALITY AS PER IS:456-2000, MIX. M25.
B 5. BEND,HOOK,LAP LENGTH ETC., SHOULD BE TAKEN AS PER IS:456-2000.
6. FOUNDATION IS DESIGNED FOR G+2 FLOORS

DESIGNED CLIENT:
DEPARTMENT OF EDUCATION
GOVT. OF KERALA
CHECKED
PROJECT:
REJUVENATION OF GOVERNMENT SCHOOLS
DRAWN
PANDIKKAD GOVT. HIGH SCHOOL

A CHECKED TITLE: 

KITCO Ltd.
(Estd. in 1972 by IDBI & Govt. of Kerala)
-: KITCHEN CUM DINING HALL :- PUTHIYA ROAD - NH BYPASS, KOCHI - 28
LAYOUT AND DETAILS OF RCC COLUMN AND FOOTING
APPROVED

SL.No. PARTICULARS INITIAL DATE UNIT: SCALE: DRG NO: SHEET NO: REV. DATE:
 mm. NTS DP 871 DRG CL 00 003 1 OF 1 17.06.2017
 Detailed Project Report – GHSS Pandikkad

Annexure 3
Detailed Estimate

80
 KITCO LTD
DEPARTMENT OF EDUCATION, GOVT. OF KERALA
GHS PANDIKKAD
SH: ELECTRICAL WORKS
ABSTRACT OF COST

Sl.No Description Amount (Rs)

1.0 PART -A LT PANEL BOARDS AND ACCESSORIES 31469.65

2.0 PART -B CABLES AND CABLING 108587.71

3.0 PART- C WIRING AND ACCESSORIES 667836.69

4.0 PART -D MCBs AND MCB DISTRIBUTION BOARDS 71956.33

5.0 PART- E LIGHT FIXTURES AND FANS 430156.77

6.0 PART - F EARTHING AND SAFETY EQUIPMENTS 38166.77

TOTAL 1348174.00

Contingency @ 3% 40445.22

ESTIMATED AMOUNT 1388619.22

Centage charges @3.5% of Estimated amount 47186.09

Taxes@15%of 40%of estimated amount 83317.1532
Service Tax@ 15% of centage charges 7077.91
GRAND TOTAL 1,519,122.46

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EE\abs (Pa No. 1)\gm 1
 KITCO LTD
DEPARTMENT OF EDUCATION, GOVT. OF KERALA
GHS PANDIKKAD
SH: ELECTRICAL WORKS
SPECIFICATION AND SCHEDULE OF QUANTITIES

Sl.No Description of Items Unit Qty Rate (Rs) Amount (Rs)

PART -A
LT PANEL BOARDS AND ACCESSORIES
METERING BOARD

1.0 Supply, installation, testing and commissioning of energymeter box

of cubicle construction made from 16SWG CRCA sheet suitable for
accomodating one number of TOD meter with CT and 3 Nos of 63A
HRC fuse,63 A FP isolator and neutral link, interconnections,
providing necessary supports made from the same gauge CRCA
sheet to fix energymeters, etc.The cubicle shall be provided with
hinged door construction and vision panel for the meter
compartment. Suitable knock out for cable entry and exit shall be
provided. The entire board shall be painted with 2 coats of
synthetic enamel paint over a coat of zinc chromate primer etc as
required including fixing it on wall, making good the damages
colour washing etc. as required. no 1.00 31469.65 31469.65

SUB TOTAL PART -A 31469.65

PART -B
CABLES AND CABLING
2.0 Supply of following size 1.1 KV grade XLPE insulated, PVC
sheathed, armoured Aluminium /copper conductor cable
conforming to IS 7098 (Part 1) amended upto date.

2.01 3.5C 35 Sq.mm Al m 30.00 237.00 7110.00

2.02 4C 16 Sq.mm Al m 20.00 156.00 3120.00

3.0 Supplying and making end termination with brass compression

gland and aluminium lugs for following size of PVC insulated and
PVC sheathed / XLPE aluminium conductor cable of 1.1 KV grade
as required.

3.01 3.5C 35 Sq.mm Al no 4.00 395.36 1581.46

3.02 4C 16 Sq.mm Al no 4.00 357.51 1430.04

4.0 Laying and fixing of one number PVC insulated and PVC sheathed
/ XLPE power cable of 1.1 KV grade of following size on wall or
surface as required.

4.01 Upto 35 sq. mm (clamped with 1mm thick saddle) m 25.00 35.05 876.25

5.0 Laying of one number PVC insulated and PVC sheathed armoured
power cable of 1.1kV grade fo the following sizes in ground
including excavation ,sand cushioning , providing protective
covering and refilling the trench etc. as required

5.01 Upto 35 sq. mm m 15.00 288.81 4332.18

6.0 Laying of one number PVC insulated and PVC sheathed / XLPE
power cable of 1.1 KV grade of following size in the existing RCC/
HUME/ METAL pipe as required.

6.01 Upto 35 sq mm m 5.00 25.24 126.18

7.0 Laying and fixing of one number PVC insulated and PVC sheathed/
XLPE power cable of 1.1 KV grade of following size on cable tray
as required.

7.01 Upto 35 sq. mm (clamped with 1mm thick saddle) m 5.00 29.44 147.21

8.0 Providing, laying and fixing following dia G.I. pipe (medium class) in
ground complete with G.I. fittings including trenching (75 cm
deep)and re-filling etc as required

8.01 40mm m 20.00 432.20 8644.00

8.02 50 mm m 20.00 543.98 10879.52

8.03 100 mm m 20.00 1160.86 23217.12

9.00 Fabrication, supply and installation of following size of Ladder type

GI hot dip galvanised cable tray including horizontal and vertical
reducers, tees, cross members and other accessories as required
and duly suspended from the ceiling with MS suspenders and
painting etc as required
200 MM WIDTH X 50 MM DEPTH X 2 MM THICK m 10.00 596.00 5960.00

10.0 Supply, fabricating and installing MS items such as Tees/ angles/

channels etc. on floor/ ceiling/ wall including necessary civil work
such as grouting, finishing etc. and painting with two coats of
primer and two coats of synthetic enamel paint as required. kg 225.00 166.39 37437.75

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EE\est (Pa No. 2 - 12) \gm 2
 Sl.No Description of Items Unit Qty Rate (Rs) Amount (Rs)

11.0 Providing & fixing Fire Barrier mortar with minimum 2 hours fire
rating when tested in accordance with BS 476 part 20 and UL 1479
for horizontal openings in fire rated floors or slabs and vertical
openings in walls for passing service shafts. The service lines could
be of various types like electrical cables trays, metal pipes, GI
Ducts for AC, etc.The mortar shall have minimum hardened density
of 0.8 g/cm3 and It should have a compressive strength of 2.9N/Sq
mm . The product shall be Smoke & Air Seal and 30 years Age
tested as per Dafstb and DIBT standards. The product shall be
tested and approved by third party agencies such as UL and FM.
The mortar should be tested in accordance with IEC 60068-2-
57:1999-11 (Environmental Testing) as per Part 2-57: Test for
Vibration-Time-history method and VERTEQII for seismic zone 4.
The product shall bear the UL and FM approval logo on the packing
where applicable.
sqm 0.32 11500.00 3726.00

SUB TOTAL PART -B 108587.71

PART- C
WIRING AND ACCESSORIES

12.0 Wiring for light point/ fan point/ exhaust fan point/ call bell point with
1.5 sq.mm FRLS PVC insulated copper conductor single core cable
in surface / recessed medium class PVC conduit, with modular
switch, modular plate, suitable GI box and earthing the point with
1.5 sq.mm. FRLS PVC insulated copper conductor single core
cable etc as required. (Note:The total distance from the switch box
to the point will not exceed 5mtr, incase if length increases above 5
metres, the wiring shall be measured under item 18.1)
no 210.00 1061.31 222875.94

13.0 Wiring for twin control light point with 1.5 sq.mm FRLS PVC
insulated copper conductor single core cable in surface / recessed
medium class PVC conduit, 2 way modular switch, modular plate,
suitable GI box and earthing the point with 1.5 sq.mm. FRLS PVC
insulated copper conductor single core cable etc as required..
(Note:The total distance from the switch box to the point will not
exceed 5mtr, incase if length increases above 5 metres, the wiring
shall be measured under item 18.1) no 5.00 1008.04 5040.19

14.0 Group controlled light point with 1.5 sq. mm wire - Wiring for Group
controlled light point (from one point to another point) with 3X 1.5
sq. mm PVC insulated, (FRLS), copper conductor cable in
surface/recessed mounted rigid medium class 20mm PVC conduit
with all accessories as required. ( Note: This item does not include
the cost of MCB or 16Amp/ 6Amp one way switches. The total
distance from one point to another point will not exceed 5meters. In
case if the total length increases 5meters, the additional lengtth
shall be measured under item 18.1 The distance from DB to 1st
point will be measured under point circuit wiring.
no 25.00 829.40 20735.00

15.0 Circuit wiring -Wiring for circuit/ submain wiring along with earth
wire with the following sizes of FRLS PVC insulated copper
conductor, single core cable in surface/ recessed medium class
PVC conduit as required.

15.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire m 436.00 157.02 68462.46

15.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire m 1308.00 192.07 251232.79

15.3 2 X 4 sq. mm + 1 X 4 sq. mm earth wire m 60.00 235.54 14132.16

16.0 Supplying and fixing following modular switch/ socket with modular
plate & cover on surface or in recess, including proving and fixing
suitable size GI box,inter connection etc as required complete.

16.1 6 pin 15/16 amp socket outlet no 1.00 358.91 358.91

16.2 15/16 amp switch no 1.00 459.86 459.86

16.3 Telephone socket outlet no 1.00 379.94 379.94

17.0 Supplying and fixing stepped type electronic fan regulator with
modular plate & cover on surface or in recess, including proving
and fixing suitable size GI box,inter connection etc as required
complete. no 65.00 649.13 42193.19

18.0 Supplying and fixing suitable size GI box with modular plate and
cover in front on surface or in recess, including providing and fixing
6 pin 5/6 & 15/16 amps modular socket outlet and 15/16 amps
modular switch, connection etc. as required. no 1.00 569.21 569.21

19.0 Supplying and fixing suitable size GI box with modular plate and
cover in front on surface or in recess, including providing and fixing
3 pin 5/6 amps modular socket outlet and 5/6 amps modular switch,
connection etc. as required. (For light plugs to be used in non
residential buildings). no 58.00 438.83 25451.91

20.0 Supply & fixing Computer points with 3 nos 3 pin 5/6A socket with
2no.5/6A switch with modular front plate and cover on
surface/recess, including proving and fixing suitable size GI boxs,
its interconnections etc as required complete. (Note: 2 nos 5/6A
socket fixed at 60cm above FFL and 2 nos 6A switch with 1no 5/6A
socket at 1m above FFL) no 1.00 1099.31 1099.31

21.0 Supply, fixing of Network point, UTP RJ45, CAT 6 modular type
socket with modular plate & cover on surface or in recess, including
proving and fixing suitable size GI box, inter connection etc as
required complete. no 1.00 608.50 608.50

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EE\est (Pa No. 2 - 12) \gm 3
 Sl.No Description of Items Unit Qty Rate (Rs) Amount (Rs)

22.0 Supplying and fixing modular blanking plate on the existing modular
plate & switch box excluding modular plate as required.
no 20.00 33.65 672.96

23.0 Supplying and fixing of following sizes of medium class PVC

conduit along with accessories in surface/recess including cutting
the wall and making good the same in case of recessed conduit as
required.

23.01 20 mm m 45.00 79.91 3596.13

23.02 25 mm m 45.00 96.74 4353.21

23.03 32 mm m 45.00 124.78 5615.01

SUB TOTAL OF PART - C 667836.69

PART -D
MCBs AND MCB DISTRIBUTION BOARDS

24.0 Supplying and fixing of following ways surface/ recess mounting,

vertical type, 415 volts, TPN MCB distribution board of sheet steel,
dust protected, duly powder painted, inclusive of 200 amps tinned
copper bus bar, common neutral link, earth bar, din bar for
mounting MCB’s (but without MCB’s and incomer ) as required.
(Note : Vertical type MCB TPDB is normally used where 3 phase
outlets are required.)

24.1 4 way (4 + 12), Double door no 1.00 6311.80 6311.80

24.2 8 way (4 + 24), Double door no 1.00 7940.93 7940.93

25.0 Supplying and fixing following way, horizontal type three pole and
neutral, sheet steel, MCB distribution board, 415 volts, on
surface/recess, complete with tinned copper bus bar, neutral bus
bar, earth bar, din bar, interconnections, powder painted including
earthing etc. as required. (But without MCB/RCCB/Isolator).

25.01 8 way (4 + 24), Double door no 2.00 4445.74 8891.48

26.0 Supplying and fixing following way, single pole and neutral, sheet
steel, MCB distribution board, 240 volts, on surface/ recess,
complete with tinned copper bus bar, neutral bus bar, earth bar, din
bar, interconnections, powder painted including earthing etc. as
required. (But without MCB/RCCB/Isolator)

26.1 6 way, Double door no 1.00 1320.68 1320.68

27.0 Supply and fixing of following rating residual current circuit breaker
with MCB having earth leakage and overload protection
(RCCB+MCB) as per specification as required

27.01 4 pole 40 amps. (415 Volts),30mA sensitivity. no 2.00 5681.47 11362.93

27.02 4 pole 63 amps. (415 Volts),30mA sensitivity. no 1.00 6144.36 6144.36

28.0 Supply and fixing of following rating, 10 KA, Miniature Circuit

Breakers as required.

28.01 6A to 32A, SP, B/C-CURVE no 54.00 242.55 13097.48

28.02 6A to 32A, TP, B/C-CURVE no 2.00 981.40 1962.80

28.03 40 A to 63A TP MCB, C-CURVE no 8.00 1834.81 14678.50

29.0 Supplying and fixing single pole blanking plate in the existing MCB
DB complete etc. as required. no 25.00 9.81 245.35

SUB TOTAL OF PART- D 71956.33

PART- E
LIGHT FIXTURES AND FANS

30.0 Supply of indoor industrial surface mounted LED tube and batten
along with driver , surge protector,system wattage of 20+/-2
Watts,lumen output of lamp greater than 1600lumen, power factor
> 0.9,rated life of L70 @ 50,000 hours, system efficacy greater
than 70lumen/watt and including all necessary accessories as
required complete.Make:Philips TMC 501 P 1xT-LED 20W or
equivalent approved make)
no 126.00 1570.00 197820.00

31.0 Supply of indoor decorative surface mounted LED Batten with High
Efficiency Extruded aluminium housing and Polycarbonate Diffuser
with provision of End to End connection,along with driver,system
wattage of 10+/-2 Watts,lumen output of lamp greater than 800,
power factor > 0.9,rated life of L70 @ 50,000 hours, system
efficacy greater than 70lumen/watt and including all the necessary
accessories as required complete.(Make: Philips BN021C LED20S
PSU NW GR or equivalent approved make)
no 22.00 739.00 16258.00

32.0 Supply of indoor industrial surface mounted LED tube with Batten
along with driver , surge protector,,system wattage of 40+/-4
Watts(2x20 watts),lumen output of lamp greater than 3000 lumen,
power factor > 0.9,rated life of L70 @ 50,000 hours, system
efficacy greater than 70lumen/watt and including all necessary
accessories as required complete.(Make:Philips TMC 501 P 2xT-
LED 20W or equivalent approved make)
no 4.00 1382.00 5528.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EE\est (Pa No. 2 - 12) \gm 4
 Sl.No Description of Items Unit Qty Rate (Rs) Amount (Rs)

33.0 Supply of following sizes of 1200 mm sweep. 5 star rated ceiling

fan, with double ball bearing, Aluminium pressure die cast body
with Aluminium blades, canopies, hanging shackle, 30 cm down
rod and without speed regulator suitable for 240V 50 HZ, AC
supply confirms to IS 374/1979 as required complete. (Make no 65.00 2045.00 132925.00
crompton-High Speedor equivalent approved make).
34.0 Supply of 250 mm sweep,900 rpm light duty exhaust fan in plastic
body with self opening louvers working on 230 V AC supply
complete with all accessories as required. (Crompton Brisk Air or
equivalant approved make) no 23.00 1340.00 30820.00

35.0 ITC LIGHT FITTINGS AND FANS

35.01 Installation, testing and commissioning of pre-wired, fluorescent
fitting / compact fluorescent fitting/LED Fitting of all types,
complete with all accessories and tube etc. directly on ceiling/ wall,
including connection with 1.5 sq. mm FRLS PVC insulated, copper
conductor, single core cable and earthing etc. as required.
no 148.00 140.20 20749.60

35.02 Installation, testing and commissioning of ceiling fan, including

wiring the down rods of standard length (upto 30 cm) with 1.5
sq.mm FRLS PVC insulated, copper conductor, single core cable,
including providing and fixing phenolic laminated sheet cover on
the fan box etc. as required. no 65.00 147.21 9568.65

35.03 Installation, testing and commissioning of exhaust fan upto 450mm

sweep in the existing opening, including making the hole to suit the
size of the above fan, making good the damage, connections,
testing & commissioning etc as required. no 23.00 314.05 7223.10

35.04 Numbering of ceiling fan / exhaust fan/ fluorescent fitting as

required. no 236.00 39.26 9264.42

SUB TOTAL OF PART- E 430156.77

PART - F
EARTHING AND SAFETY EQUIPMENTS
36.0 Earthing with C.I. earth pipe 4 metre long, 100 mm dia including
accessories, and providing masonry enclosure with heavy duty CI
cover plate of 300X300mm having locking arrangement and
watering pipe etc. with 64kg charcoal/ coke and 5kg salt as
required. (As per IS 3043 ammended uptodate) no 2.00 13389.01 26778.02

37.0 Providing and fixing GI/Cu strip/wire on surface or in recess for

connections etc. as required.

37.01 25mm X 6mm GI m 20.00 190.41 3808.20

37.02 3.15mm Cu (10 SWG) m 30.00 92.28 2768.40

38.00 Supplying and laying G.I/Copper strip at 0.50 metre below ground
as strip earth electrode, including connection/ terminating with G.I.
nut, bolt, spring, washer etc. as required. (Jointing shall be done by
overlapping and with 2 sets of G.I. nut bolt & spring washer spaced
at 50mm)

38.01 25mm X 6mm GI m 30.00 119.15 3574.50

38.02 3.15mm Cu (10 SWG) m 15.00 82.51 1237.65

SUB TOTAL OF PART - F 38166.77

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EE\est (Pa No. 2 - 12) \gm 5
 KITCO LTD
DEPARTMENT OF EDUCATION, GOVT. OF KERALA
GHS PANDIKKAD
SH: ELECTRICAL WORKS
RATE ANALYSIS

Sl.No Description Unit Qty Rate(Rs) Amount (Rs)

1.0 METERING BOARD

A Materials
1 63A HRC Fuse base no 3 164.31 492.92
2 63A HRC Fuse link no 3 328.62 985.85
3 Neutral link no 1 113.00 113.00
4 63 A FP Isolator no 1 809.52 809.52
5 TOD meter No 1 16430.75 16430.75
Total A 18832.03
B
Fabrication charges @ Rs. 20000 per SQM inclusive of VAT & ED. Sq.M 0.3 20000.00 6000.00
TOTAL OF A + B 24832.03
C Transportation (including loading, unloading, forwarding & packing,
248.32
insurance charges), @ 1% on above
D LABOUR for ITC
Wireman 1.5 626.69 940.04
Painter 1 570.61 570.61
Helper 1.5 515.94 773.90
TOTAL OF D 2284.56
TOTAL OF A + B + C +D 27364.91
E Contractor O/H & Profit @ 15% 4104.74
TOTAL OF A + B + C + D+E 31469.65
SAY 31469.65

2.01 Supply of 3.5C x35sqmm XLPE insulated armoured aluminium

conductor power cable.
Cost for each
A1 Material
3.5x35sqmm armoured aluminium XLPE U.G cable - 1.1 KV
1 grade. m 1 204.40 204.40
Total A1 204.40

A2 Lumpsum item
1 Cartage @ 1% of A1 2.04
Total A2
Total of A = A1 + A2 206.45

B. Overhead & profit @ 15% of (A) 30.97

Total A + B 237.41

Rate per each 237.41

Say 237.00

2.02 Supply of 4C x 16sqmm XLPE insulated armoured aluminium conductor

power cable.
Cost for each
A1 Material
4 x 16sqmm armoured aluminium XLPE U.G cable - 1.1 KV
1 grade. m 1 134.45 134.45
Total A1 134.45

A2 Lumpsum item
1 Cartage @ 1% of A1 1.34

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EERate Ana (Pa No. 13 -32)27.Pandikkad GHS EE\gm 13
 Sl.No Description Unit Qty Rate(Rs) Amount (Rs)
Total A2
Total of A = A1 + A2 135.79

B. Overhead & profit @ 15% of (A) 20.37

Total A + B 156.16

Rate per each 156.16

Say 156.00

8.0 Providing, laying and fixing following dia G.I. pipe (medium class) in
ground complete with G.I. fittings including trenching (75 cm deep)and
re-filling etc as required

8.01 Supply & laying 40mm dia GI earth pipe

Cost for 30 meter
A1 Materials
1 40mm dia GI pipe Mtr 30 291.55 8746.38
Total A1 8746.38
A2 Lumpsum Items
2 Cartage @ 1% of A1 87.46
Total A2 87.46
Total of A = A1 + A2 8833.84
B Labour
1 Fitter Day 0.33 626.69 206.81
2 Khallasi Day 0.33 515.94 170.26
3 Coolie Day 4 515.94 2063.74
Total B 2440.81
Total A + B 11274.65
C. Overhead & profit @ 15% of (A+B) 1691.20
Total A + B + C 12965.85
Rate per meter 432.20
Say 432.20

10.00 Supply & installing MS item.

Cost for each
A1 Materials
1 MS Item 1 59.22 Kg 59.22
Total A1 59.22
A2 Lumpsum Items
Fabrication charges @ 10% of A1 5.92
Cartage @ 1% of A1 0.59
Wastage @ 5% of 1 of A1 2.96
Painting with primer & finish paint @ 5% of A1 2.96
Total A2 12.44
Total of A = A1 + A2 71.66
B Labour
1 Fitter 0.0125 626.69 No 7.83
2 Painter 0.06 570.61 No 34.24
3 Helper 0.06 515.94 No 30.96
Total B 73.03
Total A + B 144.68
C. Overhead & profit @ 15% of (A+B) 21.70
Total A + B + C 166.39
Cost per each 166.39
Say 166.39

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EERate Ana (Pa No. 13 -32)27.Pandikkad GHS EE\gm 14
 Sl.No Description Unit Qty Rate(Rs) Amount (Rs)

14 Group controlled light point with 1.5 sq. mm wire-5 MTR LENGTH
A1 Materials
1 1.5 sqmm, PVC insulated, copper conductor single core wire, FRLS
Mtrs 15.75 15.56 245.10
2 Ceiling rose, 3 pin, 5A, ISI marked Nos 1.00 20.19 20.19
3 20mm rigid PVC junction box, one way Nos 1.00 21.66 21.66
4 20 mm dia, PVC conduit Mtrs 4.73 16.56 78.32
5 20 mm PVC bends Each 1.00 7.92 7.92
6 20 mm PVC couplers Each 2.00 4.91 9.81
7 20mm iron staples/saddles/screws Each 9.00 2.24 20.19
8 PVC fastners 40mm long Each 9.00 0.39 3.53
9 Cement, Paint, sand etc L.S. 1.00 15.42 15.42
Total A1 422.15
A2. Lump Sum Items
2 Cartage @ 1% of A1 4.22
Total A2 4.22
Total of A = A1 + A2 426.37
B. Labour
1 Wireman Days 0.22 626.69 137.87
2 Mason Days 0.04 570.61 22.82
3 Wireman Helper Days 0.26 515.94 134.14
Total B 294.84
Total A + B 721.21
C. Overhead & profit @ 15% of (A+B+C) 108.18
Total A + B + C 829.40
Rate per point 829.40
Say 829.40

20.00 Computer point- 3 nos of 6 A socket & 2 nos of switch in GI box

A1 Materials
1 4 module modular GI box Nos 2.00 53.84 107.67
2 4 module base & cover plate Nos 2.00 65.05 130.11
3 6 A socket Nos 3.00 75.15 225.44
4 6 A SP switch one way Nos 2.00 103.19 206.37
5 PVC Fasteners 40mm long Nos. 4.00 0.39 1.57
6 Cement, paint, sand etc LS 2.00 15.42 30.84
Total A1 702.01
A2 Lumpsum Items
1 Cartage @ 1% of A1 7.02
Total A2 7.02
Total 709.03
B Labour
1 Wireman Days 0.14 626.69 87.74
2 Mason Days 0.08 570.61 45.65
3 Helper Days 0.22 515.94 113.51
Total B 246.89
Total A + B 955.92
C. Overhead & profit @ 15% of (A+B) 143.39
Total A + B + C 1099.31
Say 1099.31

21.00 RJ 45
Cost for 1 each
A1 Materials
1 RJ 45 socket Nos. 1.00 267.4 267.40
Total A1 267.40
A2 Lumpsum Items
1 Cartage @ 1% of A1 2.67
Total A2 2.67

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EERate Ana (Pa No. 13 -32)27.Pandikkad GHS EE\gm 15
 Sl.No Description Unit Qty Rate(Rs) Amount (Rs)
Total of A = A1 + A2 270.07
B Labour
1 Wireman Days 0.04 626.69 25.07
3 Helper Days 0.04 515.94 20.64
Total B 45.71
Total A + B 315.78
C. Overhead & profit @ 15% of (A+B) 47.37
Total A + B + C 363.15
Rate per each 363.15
Say 363.15

27.01 Supply and fixing of following rating residual current circuit breaker with MCB having earth leakage and
A.1 Material
1 4 pole 40amps. (415 Volts), 30mA sensitivity No. 1.00 2909.45 2909.45
2 4 pole 40A MCB No. 1.00 1891.54 1891.54
Total A1 4800.99
A.2 Lump Sum Items
1 Cartage @ 1% of A1 48.01
Total A2 48.01
Total of A = (A1+A2) 4848.99
B. Labour
1 Wireman, Grade 1 day 0.08 626.69 50.14
2 Khallasi day 0.08 515.94 41.27
Total B 91.41
Total (A+B) 4940.41
C Overheads & Profit @ 15% of (A+B) 741.06
Total (A+B+C) 5681.47
Rate per Each 5681.47
Say 5681.47

27.02 Supplying and fixing single pole blanking plate in the existing MCB DB complete etc. as required.
A.1 Material
1 4 pole 63amps. (415 Volts), 30mA sensitivity No. 1.00 3481.72 3481.72
2 4 pole 63A MCB No. 1.00 1717.80 1717.80
Total A1 5199.52
A.2 Lump Sum Items
1 Cartage @ 1% of A1 52.00
Total A2 52.00
Total of A = (A1+A2) 5251.51
B. Labour
1 Wireman, Grade 1 day 0.08 626.69 50.14
2 Khallasi day 0.08 515.94 41.27
Total B 91.41
Total (A+B) 5342.92
C Overheads & Profit @ 15% of (A+B) 801.44
Total (A+B+C) 6144.36
Rate per Each 6144.36
Say 6144.36

28 40A to 63A,TP,C-Curve MCB

A1 Materials
1 40A to 63A, TP,C-Curve MCB No 1 1489.19 1489.19
Total A1 1489.19
A2 Lumpsum items
1 Cartage @ 1% of A1 14.89
Total A2 14.89
Total of A= A1+A2 1504.08
B. Labour

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EERate Ana (Pa No. 13 -32)27.Pandikkad GHS EE\gm 16
 Sl.No Description Unit Qty Rate(Rs) Amount (Rs)
1 Wireman No 0.08 626.69 50.14
2 Wireman Helper No 0.08 515.94 41.27
Total B 91.41
Total A+B 1595.49
C. O.H & Profit @ 15 % of (A+B) 239.32
Total = A+B+C 1834.81
Say 1,834.81

30 Supply of 20W LED industrial batten

A1 Material
1x28W T5 light fixture No 1 1338.75 1338.75
Total A1 1338.75

A2 Lumpsum item
Cartage @ 2% of A1 26.78
Total A2 26.78
Total of A = A1 + A2 1365.53

B. Overhead & profit @ 15% of (A) 204.83

Total A + B 1570.35

Rate per each 1570.35

Say 1570.00

31 Supply of 10W LED batten

A1 Material
10W LED batten No 1 630.00 630.00
Total A1 630.00

A2 Lumpsum item
Cartage @ 2% of A1 12.60
Total A2 12.60
Total of A = A1 + A2 642.60

B. Overhead & profit @ 15% of (A) 96.39

Total A + B 738.99

Rate per each 738.99

Say 739.00

32 Supply of 2x20W LED industrial batten

TMS122
A1 Material
2x20W LED industrial batten No 1 1178.21 1178.21
Total A1 1178.21

A2 Lumpsum item
Cartage @ 2% of A1 23.56
Total A2 23.56
Total of A = A1 + A2 1201.77

B. Overhead & profit @ 15% of (A) 180.27

Total A + B 1382.03

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EERate Ana (Pa No. 13 -32)27.Pandikkad GHS EE\gm 17
 Sl.No Description Unit Qty Rate(Rs) Amount (Rs)
Rate per each 1382.03
Say 1382.00

33 Supply of CEILING FAN

CG
A1 Material
CEILING FAN No 1 1743.26 1743.26
Total A1 1743.26

A2 Lumpsum item
Cartage @ 2% of A1 34.87
Total A2 34.87
Total of A = A1 + A2 1778.13

B. Overhead & profit @ 15% of (A) 266.72

Total A + B 2044.85

Rate per each 2044.85

Say 2045.00

34 Supply of LD EXHAUST FAN

CG
A1 Material
EXHAUST FAN No 1 1142.14 1142.14
Total A1 1142.14

A2 Lumpsum item
Cartage @ 2% of A1 22.84
Total A2 22.84
Total of A = A1 + A2 1164.98

B. Overhead & profit @ 15% of (A) 174.75

Total A + B 1339.73

Rate per each 1339.73

Say 1340.00

37.02 Supply & providing 10 SWG Cu wire

Cost for 10 mtr
A1 Materials
1 10 SWG copper wire (0.075 kg/mtr) Kg 0.75 588.00 441.00
2 GI hooks made of 10 SWG GI wire/GI clip nos 17 2.80 47.67
3 PVC fastener 40 mm long nos 17 0.39 6.67
Total A1 495.34
A2 Lumpsum Items
1 Cartage @ 1% of A1 4.95
2 Wastage @ 5% of 1 of A1 22.05
Total A2 27.00
Total of A = A1 + A2 522.34
B Labour
1 Wireman Day 0.75 626.69 94.00
2 Mason Day 0.5 570.61 57.06
3 Helper Day 1.25 515.94 128.98
Total B 280.05
Total A + B 802.39
C. Overhead & profit @ 15% of (A+B) 120.36

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EERate Ana (Pa No. 13 -32)27.Pandikkad GHS EE\gm 18
 Sl.No Description Unit Qty Rate(Rs) Amount (Rs)
Total A + B + C 922.75
Rate per meter 92.28
Say 92.28

Supply ISI pipe earthing as per IS 3043 with 100mm dia B class Ci
36
pipe earth
A1 Materials
1 100mm dia CI pipe B class Mtr 4.00 1260.00 5040.00
2 100mm to 20mm CI reducer Set 1.00 54.15 54.15
3 GI funnel with weld mesh on top Each 1.00 57.22 57.22
4 GI strip 40x6mm, 200mm length kg 0.50 65.55 32.77
Charcol kg 64.00 7.01 448.64
salt kg 5.00 11.50 57.48
5 Gully trap with covering box in CI (300x300x6mm) Each 1.00 2743.65 2743.65
TOTAL A1 8433.91
1 Cartage @ 1% of A1 84.34
2 Wastage @ 5% of 1 of A1 252.00
TOTAL A2 336.34
TOTAL OF A=( A1+A2) 8770.25
(B) LABOUR
1 Skilled No 1.00 626.69 626.69
1 Helper No 1.00 515.94 515.94
Total B 1142.63
TOTAL A+B 9912.88
D (C)Excavation including refilling as required Cu.m 2.50 179.92 449.80
E (D)Brick work in cement mortar Cu.m 0.30 3691.85 1107.55
F (E)Plastering Sq.M 1.20 143.65 172.38
TOTAL = A+B+C+D+E 11642.61
(F) O.H & Profit @ 15 % of (A+B+C+D+E) 1746.39
TOTAL = A+B+C+D+E+F 13389.01
Say Rs 13389.01

37.01 Supply & providing 25x6mm GI strip

Cost for 10m
A1 Materials
1 25mm x 6mm GI tape (1.2kg/ mtr) Kg. 12 58.88 706.61
2 Saddles Kg. 0.1955 36.80 7.19
3 Al.alloy/cadmium plated iron screws Nos 34 0.56 19.07
4 PVC fastener 40 mm long nos 17 0.39 6.67
TOTAL A1 739.54
(A2)lumpsum items
1 Cartage @ 1% of A1 7.40
2 Wastage @ 5% of 1 of A1 35.33
3 Phil/rawl plug, cement, paint etc @ 160% of (3) of A1 30.51
TOTAL A2 73.23
TOTAL OF A=( A1+A2) 812.78
(B) LABOUR
1 Wireman Days 0.500 626.69 313.35
1 Mason Days 0.250 570.61 142.65
2 Khallasi Days 0.75 515.94 386.95
Total B 842.95
TOTAL A+B 1655.73
(C) O.H & Profit @ 15 % of (A+B) 248.36
TOTAL = A+B+C 1904.09
rate per meter 190.41
SAY Rs 190.41

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EERate Ana (Pa No. 13 -32)27.Pandikkad GHS EE\gm 19
 Sl.No Description Unit Qty Rate(Rs) Amount (Rs)
38.01 Supply & providing 25x6mm GI strip
Cost for 30m
A1 Materials
1 25mm x 6mm GI tape (1.2kg/ mtr) Kg. 37.8 58.88 2225.82
2 Solder jointing each 5 16.82 84.12
TOTAL A1 2309.94
(A2)lumpsum items
1 Cartage @ 1% of A1 23.10
TOTAL A2 23.10
TOTAL OF A=( A1+A2) 2333.03
(B) LABOUR
1 Wireman Days 0.13 626.69 81.47
2 Khallasi Days 0.13 515.94 67.07
3 Cable jointer Days 1 626.69 626.69
Total B 775.24
TOTAL A+B 3108.27
(C) O.H & Profit @ 15 % of (A+B) 466.24
TOTAL = A+B+C 3574.51
rate per meter 119.15
SAY Rs 119.15

38.02 Supply & providing 10 SWG copper wire

Cost for 30 mtr
A1 Materials
1 10 SWG cu wire (0.075kg/mtr) Kg 2.3625 588.00 1389.15
2 Solder jointing each 5 16.82 84.12
TOTAL A1 1473.27
(A2)lumpsum items
1 Cartage @ 1% of A1 14.73
TOTAL A2 14.73
TOTAL OF A=( A1+A2) 1488.00
(B) LABOUR
1 Wireman Days 0.13 626.69 81.47
2 Khallasi Days 0.13 515.94 67.07
3 Belder/Coolie Days 1 515.94 515.94
Total B 664.48
TOTAL A+B 2152.48
(C) O.H & Profit @ 15 % of (A+B) 322.87
TOTAL = A+B+C 2475.35
rate per meter 82.51
SAY Rs 82.51

9.00 Supply & installing of 200 mm wide ladder type cable tray.
Cost for 30 mtr
A1 Materials
200mm wide cable tray m 30 444.26 13327.80
Total A1 13327.80
A2 Lumpsum Items
GI suspenders and accessories @ 2% of A1 266.56
Cartage @ 1% of A1 133.28
Accessories @ 2% of (1) of A1 266.56
Total A2 666.39
Total of A = A1 + A2 13994.19
B Installation charges @ 10% of A 1399.42
Total B 1399.42
Total A + B 15393.61

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EERate Ana (Pa No. 13 -32)27.Pandikkad GHS EE\gm 20
 Sl.No Description Unit Qty Rate(Rs) Amount (Rs)
C. Overhead & profit @ 15% of (A+B) 2309.04
Total A + B + C 17702.65
Cost per m 590.09
Add for labour welfare cess @ 1% 5.90
Say 596.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\27.Pandikkad GHS EERate Ana (Pa No. 13 -32)27.Pandikkad GHS EE\gm 21
 KITCO LTD
SH : CIVIL WORKS
TOTAL ABSTRACT OF COST - GREEN SPACE 2

Sl.No Description Amount (Rs.)

1.00 (SH : 1.0 EARTHWORK) 9,760.35

2.00 (SH: - 2.0 - CONCRETE WORK) 12,911.88

3.00 (SH: - 3.0 - MASONRY WORK) 36,114.65

4.00 (SH: - 5.0 - FLOORING WORK) 71,839.20

5.00 (SH: - 6.0 - FINISHING WORK) 26,843.04

6.00 (SH: - 8.0 - LANDSCAPING WORKS) 92,558.46

TOTAL 250,028.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\abs 1\mkn\gm 1

 KITCO LTD
SH : CIVIL WORKS
SPECIFICATION AND SCHEDULE OF QUANTITIES - GREEN SPACE 2
Sl.No Description of Items Unit Qty Rate(Rs) Amount(Rs)

(SH : 1.0 EARTHWORK)

1.01 Surface dressing of the ground including removing

vegetation and in-equalities not exceeding 15cm deep and
disposal of rubbish, lead upto 50m and lift upto 1.5m.

All kinds of soil sqm 105.00 18.39 1930.95

1.02 Earth work in excavation by means (Hydraulic

excavator)/manual means in foundation trenches or drains
(not exceeding 1.5m in width or 10 sqm on plan) including
dressing of sides and ramming of bottoms, lift upto 1.5m,
including getting out the excavated soil and disposal of
surplus excavated soil as directed, within the site as directed
by the Engineer- in-Charge.

1.02.01 All kinds of soil cum 4.00 232.50 930.00

1.02.02 Ordinary rock cum 1.00 388.98 388.98

1.02.03 Hard rock (blasting prohibited) cum 1.00 916.05 916.05

1.03 Filling with contractor's own earth ( excluding rock) in

trenches, plinth, sides of foundations etc. in layers not
exceeding 20 cm in depth, consolidating each deposited
layer by ramming and watering, lead up to 50 mm and lift up
to 1.5 m as per direction of site Engineer-in-charge
cum 11.00 399.96 4399.56

1.04 Filling available excavated earth(excluding rock) in trenches,

under floors,plinth,sides of foundation,in areas etc. in layers
not exceeding 20cm in depth,consoldating each deposited
layer by ramming and watering,lead upto 50m and lift upto
1.5m including cost and conveyance of all materials,labour
charges, etc complete at all levels as directed by the
Engineer-in-Charge cum 5.00 165.92 829.60

1.05 Disposal of surplus excavated earth / building rubbish /

malba / similar unserviceable,dismantled or waste materials
by mechanical means, including loading, transporting,
unloading to approved municipal dumping ground or as
approved by Engineer-in-charge, beyond 50 m initial lead,
for all leads including all lifts involved. cum 2.00 182.60 365.21

TOTAL OF SUB HEAD -1.0 9760.35

(SH: - 2.0 - CONCRETE WORK)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\BOQ\mkn\gm 1

Sl.No Description of Items Unit Qty Rate(Rs) Amount(Rs)
2.01 Providing and laying cement concrete of specific grade
properly mixed and consolidated with hand rammers,
including cost and conveyance of all materials, labour,
curing, lead lift , etc. complete for all work up to plinth levels
as directed by Engineer- in-Charge.

2.01.01 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate

40 mm nominal size) cum 2.00 6349.32 12698.64

2.02 Extra for providing and mixing water proofing material in

cement concrete work, masonry work, plastering etc in the
proportion recommended by the manufacturers including
cost and conveyance of all materials, labour, curing, lead lift
, etc. complete as directed by Engineer-in-Charge at all
levels. kg 3.00 71.08 213.24

TOTAL OF SUB HEAD -2.0 12911.88

(SH: - 3.0 - MASONRY WORK)

3.01 Providing and constructing Solid block masonry M-10

grade(mix 1:3:6) (1;cement ,3:crusher sand,6: 6mm metal)in
CM1:6(1cement, 6 coarse sand) with Solid blocks of
30x20x20 cm size and approved quality including
scaffolding, raking out of joints,curing, cost and conveyance
of all materials,labour, lead, lift, etc. complete for all types of
masonry works in super structure above the highest plinth
level as directed by Engineer-in-Charge at all levels
cum 5.00 7222.93 36114.65

TOTAL SUB HEAD 3.0 36114.65

(SH: - 5.0 - FLOORING WORK)

5.01 Providing and laying 16 to 20 mm thick polished granite slab

with edge rounding & polishing if required of approved
colour,make and pattern on floors, top of counter slabs,
skirting, treads of steps, landings etc., including an
underlayer of cement mortar 1:4 ( 1 cement : 4 coarse sand)
20mm thick and cement slurry @ 3.3kg of cement per sqm,
finished with flush pointing using approved joint filler of
matching shade including cost and conveyance of all
materials labour etc.complete as directed by Engineer-in-
Charge at all levels sqm 15.00 4789.28 71839.20

TOTAL OF SUB HEAD-5.0 71839.20

(SH: - 6.0 - FINISHING WORK)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\BOQ\mkn\gm 2

Sl.No Description of Items Unit Qty Rate(Rs) Amount(Rs)
6.01 12mm cement plaster of mix 1:4 (1 cement : 4 fine
sand)including cost and conveyance of all materials, labour
charges, scaffolding, sundries etc complete as directed by
the Engineer in charge at all levels. sqm 63.00 241.14 15191.82

6.02 Applying one coat of water thinnable cement primer of

approved brand and manufacture on all surface including
cost and conveyance of all materials, labour charges,
scaffolding, sundries etc complete as directed by the
Engineer in charge at all levels. sqm 62.00 52.92 3281.04

6.03 Finishing walls with Premium Acrylic Smooth exterior paint

with Silicone additives of required shade for new work (Two
or more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
including cost and conveyance of all materials, labour
charges, scaffoldings etc complete as directed by the
Engineer in Charge at all levels. sqm 63.00 132.86 8370.18

TOTAL OF SUB HEAD-6.0 26843.04

(SH: - 7.0 - DISMANTLING WORKS)

7.01 Demolishing cement concrete manually/by mechanical

means including disposal of material within 50 metres lead
as per direction of Engineer-in-Charge. cum 0.00 812.65 0.00

7.02 Demolishing R.C.C work, including stacking of steel bars

and disposal of unserviceable material within 50 metres lead
as per direction of Engineer-in-Charge cum 0.00 1922.45 0.00

7.03 Demolishing brick work manually / by mechanical means

including stacking of serviceable material and disposal of
unserviceable material within 50 metres lead as per direction
of Engineer-in-Charge. cum 0.00 1113.20 0.00

7.04 Dismantling steel work in built up sections in angles, tees,

flats and channels including all gusset plates, bolts, nuts,
sutting rivets, welding etc. incluing dismembering and
stacking within 50 metres lead. kg 0.00 3.18 0.00

TOTAL OF SUB HEAD-7.0 0.00

(SH: - 8.0 - LANDSCAPING WORKS)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\BOQ\mkn\gm 3

 Sl.No Description of Items Unit Qty Rate(Rs) Amount(Rs)
Digging holes in ordinary soil and refilling the same with the
excavated earth mixed with manure or sludge in the ratio of
2:1 by volume (2 parts of stacked volume of earth after
reduction by 20%:1 part of stacked volume of manure after
reduction by 8%) flooding with water, dressing including
8.01 removal of rubbish and surplus earth, if any, with all leads
and lifts (cost of manure, sludge or extra good earth if
needed to be paid for separately). The rate shall include
maintenance of all planted species of the entire work as per
the terms of the contract.
cum 2.00 284.31 568.62

Supplying and stacking of good earth at site including royalty

8.02 and carriage complete (earth measured in stacks will be
reduced by 20% for payment). cum 33.00 473.72 15632.76

Supplying river sand brought from outside including

8.03 transportation,loading, unloading ,taxes etc complete as
directed by the Engineer- in- charge cum 9.00 3280.39 29523.49

Supplying and stacking manure brought from outside to

standard heaps for measurements including transportation,
8.04 loading, unloading ,taxes etc complete as directed by the
Engineer- in- charge ( manure measured in stacks will be
reduced by 8% for payment) cum 12.00 135.76 1629.13

Mixing the red earth and sand in equal quantities and adding
8.05 manure in required proportion etc. complete as directed by
the Engineer- in- charge cum 4.00 28.21 112.82

8.06 Spreading of red earth, manure and river sand in required

thickness as per direction of Engineer-in-charge.( cost of red
earth, manure and river sand paid seperately)
cum 4.00 332.83 1331.32

8.07 Supplying and Planting grass over the red earth and sand
bed closely to get a thick grass lawn suitable for ground in
rows of 5cm apart in both direction, keep the area moisture
by spraying and sprinkling water till the grass gets sufficient
deep roots cutting to level the top surface, trimming and
dressing etc. complete as directed by the Engineer- in-
charge.

Axonopus compressus sqm 184.00 175.97 32378.48

Zoysia japonica (Korean Grass ) sqm 33.00 315.69 10417.77

0.05 Peltophorum pterocarpum no 4.00 145.19 580.76

0.06 Delonix regia(gulmohar) no 3.00 127.77 383.31

TOTAL OF SUB HEAD-8.0 92558.46

GRAND TOTAL 250028.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\BOQ\mkn\gm 4

 KITCO LTD
SH : CIVIL WORKS
DETAILED ESTIMATE - GREEN SPACE 2

Length breadth height in

Sl.No Description of Items Unit No. Quantity Rate(Rs) Amount(Rs)
in m in m m

(SH : 1.0 EARTHWORK)

1.01 Surface dressing of the ground including removing vegetation and in-equalities not
exceeding 15cm deep and disposal of rubbish, lead upto 50m and lift upto 1.5m.
All kinds of soil sqm 100.000
105.000 18.39 1930.95

1.02 Earth work in excavation by means (Hydraulic excavator)/manual means in foundation

trenches or drains (not exceeding 1.5m in width or 10 sqm on plan) including dressing of
sides and ramming of bottoms, lift upto 1.5m, including getting out the excavated soil and
disposal of surplus excavated soil as directed, within the site as directed by the Engineer- in-
Charge.
All kinds of soil cum
Seat arround tree 5 10.000 0.400 0.250 5.000
5.000
80% considered 4.000
Say 4.000 232.50 930.00

1.02.02 Ordinary rock cum 0.750

15% considered Say 1.000 388.98 388.98

1.02.03 Hard rock (blasting prohibited) cum

5% considered 0.250
Say 1.000 916.05 916.05

1.03 Filling with contractor's own earth ( excluding rock) in trenches, plinth, sides of foundations
etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming
and watering, lead up to 50 mm and lift up to 1.5 m as per direction of site Engineer-in-
charge cum
for filling inside seating arround tree 10.400

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhsGreen Space 2\gm 1

 Length breadth height in
Sl.No Description of Items Unit No. Quantity Rate(Rs) Amount(Rs)
in m in m m
10.400
Say 11.000 399.96 4399.56

1.04 Filling available excavated earth(excluding rock) in trenches, under floors,plinth,sides of

foundation,in areas etc. in layers not exceeding 20cm in depth,consoldating each deposited
layer by ramming and watering,lead upto 50m and lift upto 1.5m including cost and
conveyance of all materials,labour charges, etc complete at all levels as directed by the
Engineer-in-Charge cum
for filling inside seating arround tree 14.400
Available earth 4.000
4.000
say 5.000 165.92 829.60

1.05 Disposal of surplus excavated earth / building rubbish / malba / similar

unserviceable,dismantled or waste materials by mechanical means, including loading,
transporting, unloading to approved municipal dumping ground or as approved by Engineer-
in-charge, beyond 50 m initial lead, for all leads including all lifts involved. cum
excavated earth 1.000
1.000
say 2.000 182.60 365.21

TOTAL OF SUB HEAD -2.0 9760.35

(SH: - 3.0 - CONCRETE WORK)

2.01 Providing and laying cement concrete of specific grade properly mixed and consolidated
with hand rammers, including cost and conveyance of all materials, labour, curing, lead lift ,
etc. complete for all work up to plinth levels as directed by Engineer- in-Charge.

2.01.01 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal size) cum
Seat arround tree 5 10.000 0.200 0.100 1.000
1.000
Say 2.000 6349.32 12698.64

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhsGreen Space 2\gm 2

 Length breadth height in
Sl.No Description of Items Unit No. Quantity Rate(Rs) Amount(Rs)
in m in m m

2.02 Extra for providing and mixing water proofing material in cement concrete work, masonry
work, plastering etc in the proportion recommended by the manufacturers including cost
and conveyance of all materials, labour, curing, lead lift , etc. complete as directed by
Engineer-in-Charge at all levels. ltr
plastering item= 2.721
slab RCC= 0.000
2.721
Say 3.000 71.08 213.24

TOTAL OF SUB HEAD -3.0 12911.88

(SH: - 5.0 - MASONRY WORK)

3.01 Providing and constructing Solid block masonry M-10 grade(mix 1:3:6) (1;cement ,3:crusher
sand,6: 6mm metal)in CM1:6(1cement, 6 coarse sand) with Solid blocks of 30x20x20 cm
size and approved quality including scaffolding, raking out of joints,curing, cost and
conveyance of all materials,labour, lead, lift, etc. complete for all types of masonry works in
super structure above the highest plinth level as directed by Engineer-in-Charge at all levels
cum
All work above plinth
Seat arround tree 5 10 0.2 0.45 4.500
4.500
Say 5.000 7222.93 36114.65

TOTAL SUB HEAD 5.0 36114.65

(SH: - 8.0 - FLOORING WORK)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhsGreen Space 2\gm 3

 Length breadth height in
Sl.No Description of Items Unit No. Quantity Rate(Rs) Amount(Rs)
in m in m m
5.01 Providing and laying 16 to 20 mm thick polished granite slab with edge rounding & polishing
if required of approved colour,make and pattern on floors, top of counter slabs, skirting,
treads of steps, landings etc., including an underlayer of cement mortar 1:4 ( 1 cement : 4
coarse sand) 20mm thick and cement slurry @ 3.3kg of cement per sqm, finished with flush
pointing using approved joint filler of matching shade including cost and conveyance of all
materials labour etc.complete as directed by Engineer-in-Charge at all levels
sqm
Seat arround tree 5 10 0.3 15.000
15.000
Say 15.000 4789.28 71839.20

TOTAL OF SUB HEAD-8.0 71839.20

(SH: - 10.0 - FINISHING WORK)

6.01 12mm cement plaster of mix 1:4 (1 cement : 4 fine sand)including cost and conveyance of
all materials, labour charges, scaffolding, sundries etc complete as directed by the Engineer
in charge at all levels.
Seat arround tree 10 10 0.45 45.000
5 10.000 0.300 15.000
60.000
Say 63.000 241.14 15191.82

6.02 Applying one coat of water thinnable cement primer of approved brand and manufacture on
all surface including cost and conveyance of all materials, labour charges, scaffolding,
sundries etc complete as directed by the Engineer in charge at all levels.
sqm
12 mm plaster 60.000
60.000
Say 62.000 52.92 3281.04

6.03 Finishing walls with Premium Acrylic Smooth exterior paint with Silicone additives of
required shade for new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and
including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm). including cost and
conveyance of all materials, labour charges, scaffoldings etc complete as directed by the
Engineer in Charge at all levels.
sqm
60.000

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhsGreen Space 2\gm 4

 Length breadth height in
Sl.No Description of Items Unit No. Quantity Rate(Rs) Amount(Rs)
in m in m m
60.000
Say 63.000 132.86 8370.18

TOTAL OF SUB HEAD-10.0 26843.04

(SH: - 8.0 - LANDSCAPING WORKS)

8.01 Digging holes in ordinary soil and refilling the same with the excavated earth mixed with
manure or sludge in the ratio of 2:1 by volume (2 parts of stacked volume of earth after
reduction by 20%:1 part of stacked volume of manure after reduction by 8%) flooding with
water, dressing including removal of rubbish and surplus earth, if any, with all leads and lifts
(cost of manure, sludge or extra good earth if needed to be paid for separately). The rate
shall include maintenance of all planted species of the entire work as per the terms of the
contract. cum
Trees 7.00 0.60 0.60 0.6 1.51
1.512
Say 2.000 284.31 568.62

8.02 Supplying and stacking of good earth at site including royalty and carriage complete (earth
measured in stacks will be reduced by 20% for payment). cum
Lawn 212.00 0.150 31.80
Trees 7.00 0.60 0.60 0.15 0.38
Shrubs 0.00 0.60 0.60 0.15 0.00
32.178
Say 33.000 473.72 15632.76

8.03 Supplying river sand brought from outside including transportation,loading, unloading
,taxes etc complete as directed by the Engineer- in- charge cum
Lawn 212.00 0.040 8.48
Trees 7.00 0.60 0.600 0.080 0.20
8.682
Say 9.000 3280.39 29523.49

8.04
Supplying and stacking manure brought from outside to standard heaps for measurements
including transportation, loading, unloading ,taxes etc complete as directed by the Engineer-
in- charge ( manure measured in stacks will be reduced by 8% for payment) cum
Lawn 212.00 0.05 10.60

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhsGreen Space 2\gm 5

 Length breadth height in
Sl.No Description of Items Unit No. Quantity Rate(Rs) Amount(Rs)
in m in m m
Trees 7.00 0.60 0.60 0.15 0.38
10.978
Say 12.000 135.76 1629.13

8.05 Mixing the red earth and sand in equal quantities and adding manure in required proportion
etc. complete as directed by the Engineer- in- charge cum
Lawn 1 184 0.010 1.840
trees 7 0.900 0.900 0.200 1.134
2.974
Say 4.000 28.21 112.82

8.06 Spreading of red earth, manure and river sand in required thickness as per direction of
Engineer-in-charge.( cost of red earth, manure and river sand paid seperately) cum
2.974
Say 4.000 332.83 1331.32

8.07 Supplying and Planting grass over the red earth and sand bed closely to get a thick grass
lawn suitable for ground in rows of 5cm apart in both direction, keep the area moisture by
spraying and sprinkling water till the grass gets sufficient deep roots cutting to level the top
surface, trimming and dressing etc. complete as directed by the Engineer- in- charge.

0.00 Zoysia japonica (Korean Grass ) sqm 1 32.000 32.000

32.000
Say 33.000 315.69 10417.77
0.00 Axonopus compressus sqm
1 180.000 180.000
0.000
180.000
Say 184.000 175.97 32378.48

Trees
0.05 Peltophorum pterocarpum no
4
Say 4.000 145.19 580.76

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhsGreen Space 2\gm 6

 Length breadth height in
Sl.No Description of Items Unit No. Quantity Rate(Rs) Amount(Rs)
in m in m m

0.06 Delonix regia(gulmohar) no

3
Say 3.000 127.77 383.31

TOTAL OF SUB HEAD-8.0 92558.46

GRAND TOTAL 250027.58

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhsGreen Space 2\gm 7

 KITCO LTD
0.00
0.00
SH : CIVIL WORKS
RATE BASED ON DSR 2014

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 1

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)
(SH : 1.0 EARTHWORK)

1.01 Surface dressing of the ground including removing vegetation

and in-equalities not exceeding 15cm deep and disposal of
rubbish, lead upto 50m and lift upto 1.5m.
All kinds of soil 100sqm

2.28 Rate as per DSR Item no 2.28 1245.75

cost index 1.47619
1838.96
Grand total 18.39

1.02 Earth work in excavation by means (Hydraulic

excavator)/manual means in foundation trenches or drains (not
exceeding 1.5m in width or 10 sqm on plan) including dressing
of sides and ramming of bottoms, lift upto 1.5m, including
getting out the excavated soil and disposal of surplus excavated
soil as directed, within the site as directed by the Engineer- in-
Charge.
1.02.01 All kinds of soil cum
2.8.1 Rate as per DSR Item no 2.8.1 157.50
cost index 1.48
232.50
Grand total 232.50
1.02.02 2.9.1 Ordinary rock
Rate as per DSR Item no 2.9.1 263.50
cost index 1.48
388.98
Grand total 388.98
1.02.03 2.9.3 Hard rock (blasting prohibited)
Rate as per DSR Item no 2.9.3 620.55
cost index 1.48
916.05
Grand total 916.05

1.03 Filling with contractor's own earth ( excluding rock) in trenches,

plinth, sides of foundations etc. in layers not exceeding 20 cm in
depth, consolidating each deposited layer by ramming and
watering, lead up to 50 mm and lift up to 1.5 m as per direction
of site Engineer-in-charge cum
50.2.25.1 Rate as per DSR Item no 50.2.25.1
Materials
Royality for good earth cum 1.000 44.286 44.29
Carriages
Earth for filling cum 1.000 157.200 157.20
Labour
Mate no 0.020 535.857 10.72
Coolies no 0.250 485.667 121.42
Bhisties no 0.020 535.857 10.72
344.34
Add 1% for water charges 3.44
347.78
Add 15% CP and overheads 52.17
cost of 10 cum 399.95
cost of 1 cum 399.95
Say 399.96
Grand total 399.96

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 2

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)
1.04 Filling available excavated earth(excluding rock) in trenches,
under floors,plinth,sides of foundation,in areas etc. in layers not
exceeding 20cm in depth,consoldating each deposited layer by
ramming and watering,lead upto 50m and lift upto 1.5m
including cost and conveyance of all materials,labour charges,
etc complete at all levels as directed by the Engineer-in-Charge
cum

2.25 Rate as per DSR Item no 2.25 112.40

cost index 1.48
165.92
Grand total 165.92

1.05 Disposal of surplus excavated earth / building rubbish / malba /

similar unserviceable,dismantled or waste materials by
mechanical means, including loading, transporting, unloading to
approved municipal dumping ground or as approved by
Engineer-in-charge, beyond 50 m initial lead, for all leads
including all lifts involved. cum

15.60 Rate as per DSR Item no 15.60 123.70

cost index 1.48
Say 182.60
Grand total 182.60

2.02 Extra for providing and mixing water proofing material in

cement concrete work, masonry work, plastering etc in the
proportion recommended by the manufacturers including cost
and conveyance of all materials, labour, curing, lead lift , etc.
complete as directed by Engineer-in-Charge at all levels.
kg
4.12 Rate as per DSR Item no 4.12 48.15
cost index 1.48
71.08
Grand total 71.08

3.01 Providing and constructing Solid block masonry M-10 grade(mix

1:3:6) (1;cement ,3:crusher sand,6: 6mm metal)in
CM1:6(1cement, 6 coarse sand) with Solid blocks of 30x20x20
cm size and approved quality including scaffolding, raking out of
joints,curing, cost and conveyance of all materials,labour, lead,
lift, etc. complete for all types of masonry works in super
structure above the highest plinth level as directed by Engineer-
in-Charge at all levels
cum
50.6.1.5 Rate as per DAR Item no 50.6.1.5 4892.95
cost index 1.48
7222.93
Grand total 7222.93

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 3

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)
4.01 Steel work welded in built up sections/framed work including
cutting hoisting, fixing in position and applying two coats of
approved make and colour synthetic enamel paint over two
coats of approved make anticorrossive yellow zinc chromate
primer, etc. including cost and conveyance of all materials,
labour, lead,lift etc. complete as directed by Engineer- in-
Charge at all levels.

4.01.01 In gratings, frames, guard bar, ladders, railings, brackets, gates

& similar works. Kg

10.25.2 Rate as per DSR Item no 10.25.2 90.10

cost index 1.48
133.00
Add one coat of primer as per SR item no.13.50.4. (.6/.229)
0.567
Add two coats of synthetic enamel paint as per SR item
2.878
no.13.61.1(.6/.229)
136.449
Grand total 136.45

5.01 Providing and laying 16 to 20 mm thick polished granite slab

with edge rounding & polishing if required of approved
colour,make and pattern on floors, top of counter slabs, skirting,
treads of steps, landings etc., including an underlayer of cement
mortar 1:4 ( 1 cement : 4 coarse sand) 20mm thick and cement
slurry @ 3.3kg of cement per sqm, finished with flush pointing
using approved joint filler of matching shade including cost and
conveyance of all materials labour etc.complete as directed by
Engineer-in-Charge at all levels

8.12 Rate as per DSR Item no 8.12 3244.35

cost index 1.48
4789.28
Grand total 4789.28

5.02 Providing and laying 60mm thick faciory made cement concrete
interlocking paver block of M -30 grade made by block making
machine with strong vibratory compaction, of approved s;ze,
design & shape, laid in required colour and pattern over and
including 50mm thick compacted bed of coarse sand, filling the
joints with line sand etc. all complete as per the direction of
Engineer-in-charge
16.7 Rate as per DSR Item no16.68 615.70
cost index 1.48
908.89
Grand Total 908.89

6.01 13.1 DSR 12mm cement plaster of mix 1:4 (1 cement : 4 fine
sand)including cost and conveyance of all materials, labour
charges, scaffolding, sundries etc complete as directed by the
Engineer in charge at all levels. sqm
13.1.1 Rate as per DSR Item no 13.1.1 163.35
cost index 1.48
241.14
Grand total 241.14

6.02 13.43 DSR Applying one coat of cement primer of approved brand and
manufacture on wall surface sqm

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 4

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)
13.43.1 Rate as per DSR Item no 13.43.1 35.85
cost index 1.48
52.92
Grand total 52.92

6.03 13.46 DSR Finishing walls with Acrylic Smooth exterior paint of required
shade: sqm
13.47.1 Rate as per DSR Item no 13.46.1
New work (Two or more coat applied @ 1.67 ltr/10 sqm
over and including base coat of water proofing cement
paint applied @ 2.20 kg/10 sqm) 90.00
cost index 1.48
132.86
Grand total 132.86

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 5

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 6

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 7

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 8

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)
Demolishing cement concrete manually/by mechanical means
including disposal of material within 50 metres lead as per
7.01 direction of Engineer-in-Charge. cum
15.2.2 Rate as per DSR Item no 15.2.2 550.50
cost index 1.48
812.64
Grand Total 812.65

Demolishing R.C.C work, including stacking of steel bars and

disposal of unserviceable material within 50 metres lead as per
7.02 direction of Engineer-in-Charge cum
15.3 Rate as per DSR Item no 15.3 1302.30
cost index 1.48
1922.44
Grand Total 1922.45

Demolishing brick work manually / by mechanical means

including stacking of serviceable material and disposal of
unserviceable material within 50 metres lead as per direction of
7.03 Engineer-in-Charge. cum
15.7.4 Rate as per DSR Item no 15.7.4 754.10
cost index 1.48
1113.20
Grand Total 1113.20

Dismantling steel work in built up sections in angles, tees, flats

and channels including all gusset plates, bolts, nuts, sutting
rivets, welding etc. incluing dismembering and stacking within
7.04 50 metres lead. kg
15.18 Rate as per DSR Item no 15.18 2.15
cost index 1.48
3.17
Grand Total 3.18

Digging holes in ordinary soil and refilling the same with the
excavated earth mixed with manure or sludge in the ratio of 2:1
by volume (2 parts of stacked volume of earth after reduction by
20%:1 part of stacked volume of manure after reduction by 8%)
flooding with water, dressing including removal of rubbish and
surplus earth, if any, with all leads and lifts (cost of manure,
sludge or extra good earth if needed to be paid for separately).
The rate shall include maintenance of all planted species of the
entire work as per the terms of the contract.
8.01 cum
Details for pit size of 60x60x60cm
Excavation(0.6*0.6*0.6) (DSR item 2.6.1) cum 0.216 229.70 49.61
Refiiling mixture and flooding L.s 4.15 2.63 10.90
TOTAL 60.52
Add 1% for water charges 0.11
TOTAL 60.63
Add 15% for contractor's profit and overheads 1.64
Cost of 0.216 cum 62.26
Cost of 1 cum 284.31
284.31
Grand Total 284.31

Supplying and stacking of good earth at site including royalty

and carriage complete (earth measured in stacks will be
8.02 reduced by 20% for payment). cum
Details of cost for 1 cum.

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 9

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)
Excavation:
excavation
beldar day 0.177 485.67 85.96
coolie day 0.167 485.67 81.11
Royalty for good earth cum 1.000 44.29 44.29
2241 carriage of good earth by mechanical transport upto 5 km leadcum 1.000 196.50 196.50
TOTAL 407.85
Add 1% for water charges 4.08
TOTAL 411.93
Add 15% for contractor's profit and overheads 61.79
Cost of 1.00 cum 473.72
Cost of 1.00 cum 473.72
Say 473.72
Grand Total 473.72

Supplying river sand brought from outside including

transportation,loading, unloading ,taxes etc complete as
8.03 directed by the Engineer- in- charge cum
beldar day 0.177 485.67 85.96
coolie day 0.167 485.67 81.11
River sand cum 1.000 2500.00 2500.00
carriage of sand by mechanical transport upto 5 km lead cum 1.000 157.20 157.20
TOTAL 2824.27
Add 1% for water charges 28.24
TOTAL 2852.51
Add 15% for contractor's profit and overheads 427.88
Cost of 1.00 cum 3280.39
3280.39
Grand Total 3280.39

Supplying and stacking manure brought from outside to

standard heaps for measurements including transportation,
loading, unloading ,taxes etc complete as directed by the
Engineer- in- charge ( manure measured in stacks will be
8.04 reduced by 8% for payment) cum
Details of cost for1cum
303 Cow dung cum 1.000 70.86 70.86

beldar day 0.080 485.67 38.85

Sundries L.S 2.730 2.63 7.17
TOTAL 116.88
Add 1% for water charges 1.17
TOTAL 118.05
Add 15% for contractor's profit and overheads 17.71
Cost of 1.00 cum 135.76
135.76
Grand Total 135.76

9.01 Providing and laying at or near ground level factory made kerb
stone of M-25 grade cement in position to the required line,
level and curvature jointed with cement mortar 1:3 (1 cement: 3
coarse sand) including making joints with or without
grooves(thickness of joints except at sharp curve shall not to
more than 5mm) including making drainage opening wherever
required complete etc. as per direction of Engineer-in-Charge
(length of finished kerb edging shall be approved by Engineer-in-
Charge). cum
16.69 Rate as per DSR Item no 16.69 5295.90
cost index 1.48
7817.76
Grand Total 7817.76

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 10

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 11

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

8.05 Mixing the red earth and sand in equal quantities and adding
manure in required proportion etc. complete as directed by the
Engineer- in- charge cum
Details of cost for 10 cum.
LABOUR:
114 Beldar day 0.250 485.667 121.42
115 Coolie day 0.250 485.667 121.42
TOTAL 242.83
Add 1% for water charges 2.43
TOTAL 245.26
Add 15% for contractor's profit and overheads 36.79
TOTAL 282.05
Cost of 1.00 cum 282.05
28.21
Grand Total 28.21

8.06 Spreading of red earth, manure and river sand in required

thickness as per direction of Engineer-in-charge.( cost of red
earth, manure and river sand paid seperately) cum
23.80 Details of cost for 1 cum.
LABOUR:
114 Beldar day 0.070 485.667 34.00
9999 Sundries LS 0.520 485.667 252.55
TOTAL 286.54
Add 1% for water charges 2.87
TOTAL 289.41
Add 15% for contractor's profit and overheads 43.41
Cost of 1.00 cum 332.82
332.82
Grand Total 332.8

8.07 Supplying and Planting grass over the red earth and sand bed
closely to get a thick grass lawn suitable for ground in rows of
5cm apart in both direction, keep the area moisture by spraying
and sprinkling water till the grass gets sufficient deep roots
cutting to level the top surface, trimming and dressing etc.
complete as directed by the Engineer- in- charge.

0.00 Axonopus compressus sqm

MR Rate as per quotation 1.000 150.000 150.00

TOTAL 150.00
Add 1% for water charges 1.50
TOTAL 151.50
Add 15% for contractor's profit and overheads 22.73
174.23
Add 1% Labour cess 1.74
175.97
Grand Total 176.0

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 12

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)
0.00 Zoysia japonica (Korean Grass ) sqm
MR Rate as per quotation 1.000 269.100 269.10
TOTAL 269.10
Add 1% for water charges 2.69
TOTAL 271.79
Add 15% for contractor's profit and overheads 40.77
312.56
Add 1% Labour cess 3.13
315.69
Grand Total 315.7

0.01 LANTANA MAUVA no

Rate as per Quotation 60.00
Water charge 1% 0.60
Total 60.60
Contractors profit 15% 9.09
69.69
69.69

0.02 LANTANA WHITE no

Rate as per Quotation 20.00
Water charge 1% 0.20
Total 20.20
Contractors profit 15% 3.03
23.23
23.23

0.03 LANTANA RED no

Rate as per Quotation 25.00
Water charge 1% 0.25
Total 25.25
Contractors profit 15% 3.79
29.04
29.04

0.04 LANTANA YELLOW no

Rate as per Quotation 40.00
Water charge 1% 0.40
Total 40.40
Contractors profit 15% 6.06
46.46
46.46

0.05 Peltophorum pterocarpum no

Rate as per Quotation 125.00
Water charge 1% 1.25
Total 126.25
Contractors profit 15% 18.94
145.19
145.19

0.06 Delonix regia(gulmohar) no

Rate as per Quotation 110.00
Water charge 1% 1.10
Total 111.10
Contractors profit 15% 16.67
127.77
127.77

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Landscaping 2.5 lakhs\Rate \gm 13

 KITCO LTD
DEPARTMENT OF EDUCATION GOVT. OF KERALA
GOVT HIGH SCHOOL PANDIKKAD
ABSTRACT

Sl.No Description Amount (Rs)

1 HIGH SCHOOL BLOCK 28,969,265.78

2 KITCHEN AND DINING BLOCK 7844676.54

3 TOILET BLOCK 5055861.75

4 SUMP & SEPTIC TANK, EXTERNAL WATER SUPPLY 2054173.81

TOTAL 43923978.00

LANDSCAPING WORK & SIGNAGE 250028.00

TOTAL 44,174,006.00

Contigency @ 3% of estimate amount 1325220.18

TOTAL 45,499,226.18

Taxable amount as per GO(@ 15% of 40% of estimated amount) 2,729,953.57

Centage charges @ 3.5% of Estimated amount 1,592,472.92

Service Tax@ 15% of centage charges 238,870.94

Grand Total 50,060,523.60

 KITCO LTD
DEPARTMENT OF EDUCATION GOVT. OF KERALA
GOVT HIGH SCHOOL PANDIKKAD

ABSTRACT OF COST FOR CIVIL WORKS

Sl.No Description Amount (Rs)

1.00 (SH : 1.0 EARTHWORK) 1,208,294.00

2.00 (SH: - 2.0 - CONCRETE WORK) 1,735,078.06

3.00 (SH: - 3.0 - R.C.C. WORK) 19,278,209.41

4.00 (SH: - 4.0 - MASONRY WORK) 3,004,252.85

5.00 (SH: - 5.0 - JOINERY WORKS) 2,536,807.95

6.00 (SH: - 6.0 - STEEL WORK) 1,664,375.46

7.00 (SH: - 7.0 - FLOORING WORK) 6,750,562.25

8.00 (SH: - 8.0 - FINISHING WORK) 4,147,057.85

9.00 (SH: - 9.0 - SANITARY INSTALLATION) 1,630,931.09

10.00 (SH: - 10.0 - WATER SUPPLY) 1,476,365.69

11.00 (SH: - 11.0 - MISCELLANEOUS BUILDING WORK) 492,043.27

TOTAL 43,923,978.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\abs 1(Pa No. 1)\bar\gm 1

 KITCO LTD
DEPARTMENT OF EDUCATION GOVT. OF KERALA
GOVT HIGH SCHOOL PANDIKKAD
SCHOOL BLOCK 1, BLOCK 2, TOILET BLOCK, SEPTIC TANK, SUMP
SPECIFICATION AND SCHEDULE OF QUANTITIES

KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING

(SH : 1.0 EARTHWORK)

1.01
Clearing grass and removal of the rubbish up to a distance of
50 m outside the periphery of the area cleared.
sqm 840.00 1,600.0 34.0 60.00 2534.00 5.12 12974.08

1.02 Clearing the jungle including uprooting of rank vegetation,

grass, brushwood, trees and saplings of girth upto 30 cm
measured at 1m height from ground level and removal of
rubbish upto a distance of 50 m outside the periphery of the
area cleared.
sqm 105.0 105.00 10.09 1059.45
1.03 Felling trees of the girth(measured at a height of 1m above
ground level) including cutting of trunks and branches removing
the roots and stacking of serviceable material and disposal of
unserviceable materials as directed by the Engineer-in-Charge.

1.03.01 Beyond 30cm girth upto and including 60cm girth no 1 1.0 1.0 3.00 307.32 921.96

1.04 Earth work in excavation by means (Hydraulic

excavator)/manual means in foundation trenches or drains (not
exceeding 1.5m in width or 10 sqm on plan) including dressing
of sides and ramming of bottoms, lift upto 1.5m, including
getting out the excavated soil and disposal of surplus
excavated soil as directed, within the site as directed by the
Engineer- in-Charge.

1.04.01 All kinds of soil cum 640 1,421.0 81.0 2142.00 233.29 499707.18

1.05 Earth work in excavation by means (Hydraulic

excavator)/manual means in foundation trenches or drains (not
exceeding 1.5m in width or 10 sqm on plan) including dressing
of sides and ramming of bottoms, including getting out the
excavated soil and disposal of surplus excavated soil as
directed, within the site as directed by the Engineer- in-Charge.
but for every additional lift of 1.5m to 3.00m or part there of

1.05.01 All kinds of soil. cum 36 79.0 12.0 127.00 305.84 38841.68

1.06 Earth work in excavation by means (Hydraulic

excavator)/manual means over areas (exceeding 30cm in
depth.1.5m in width as well as 10 sqm on plan) including
disposal of excavated earth, lead upto 50 m and lift upto 1.5 m;
disposed earth to be levelled and neatly dressed, as directed
by the Engineer- in-Charge

1.06.01 All kinds of soil. cum - - 50.0 62 112.00 176.58 19776.96

1.06.02 Ordinary rock cum - - 3 3.00 309.91 929.73
1.06.03 Hard rock (blasting prohibited) cum - - 3 3.00 868.96 2606.88

1.07 Earth work in excavation by means (Hydraulic

excavator)/manual means over areas (exceeding 30cm in
depth.1.5m in width as well as 10 sqm on plan) including
disposal of excavated earth, lead upto 50 m disposed earth to
be levelled and neatly dressed, as directed by the Engineer- in-
Charge but for every additional lift of 1.5m to 3.00m or part
there of :

1.07.01 All kinds of soil cum - 28.0 62 90.00 249.13 22421.70

1.07.02 Ordinary rock cum - 3 3.00 440.02 1320.06
1.07.03 Hard rock (blasting prohibited) cum - 3 3.00 999.07 2997.21

1.08 Filling with contractor's own earth ( excluding rock) in trenches,

plinth, sides of foundations etc. in layers not exceeding 20 cm
in depth, consolidating each deposited layer by ramming and
watering, lead up to 50 mm and lift up to 1.5 m as per direction
of site Engineer-in-charge
cum 291 123.0 88.0 502.00 436.40 219072.80

1.09 Filling available excavated earth(excluding rock) in trenches,

under floors,plinth,sides of foundation,in areas etc. in layers not
exceeding 20cm in depth,consoldating each deposited layer by
ramming and watering,lead upto 50m and lift upto 1.5m
including cost and conveyance of all materials,labour charges,
etc complete at all levels as directed by the Engineer-in-Charge
cum 578 1,215.0 87.6 39.0 58 1977.60 176.30 348650.88

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 1

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
0.00

1.10 Disposal of building rubbish / malba / similar unserviceable,

dismantled or waste materials by mechanical means, including
loading, transporting, unloading toapproved municipal dumping
ground or as approved by Engineer-in-charge, beyond 50 m
initial lead, for all leads including all lifts involved.
cum 98 - 41.0 80 219.00 169.01 37013.43

TOTAL OF SUB HEAD -1.0 1208294.00

(SH: - 2.0 - CONCRETE WORK)

2.01 Providing and laying in position cement concrete of specified

grade excluding the cost of centering and shuttering - All work
up to plinth level :
2.01.01 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40
mm nominal size) cum 51 107.0 9.0 3.0 5 175.00 6278.37 1098714.75

2.01.02 1:2:4 (1 cement : 2 coarse sand (zone-III) : 4 graded stone

aggregate 20 mm nominal size) cum 1 5.0 - 6.00 7685.69 46114.14

2.02 Providing and laying cement concrete of specific grade properly

mixed and consolidated with hand rammers, including cost and
conveyance of all materials, labour, curing, lead lift , etc.
complete as directed by Engineer-in-Charge at all levels.

2.02.01 For screed concrete 1:2:4 (1 Cement : 2coarse sand : 4 graded

stone aggregate 6mm nominal size) cum 15 42.0 5.0 2.0 64.00 7712.26 493584.64

2.03 Extra for providing and mixing water proofing material in cement
concrete work in doses by weight of cement as per
manufacturer's specification kg 64 39.0 12.0 22.0 3 140.00 67.23 9412.20

2.04 Providing and laying damp-proof course 50mm thick with

cement concrete 1:2:4 (1 cement : 2 coarse sand(zone-III) : 4
graded stone aggregate 20mm nominal size) sqm 41 82.0 28.0 151.00 448.99 67797.49

2.05 Providing & applying a coat of residual petroleum bitumen of

grade of VG-10 of approved quality using 1.7kg per square
metre on damp proof course after cleaning the surface with
brushes and finally with apiece of cloth lightly soaked in
kerosene oil sqm 41 82.0 28.0 151.00 128.84 19454.84

TOTAL OF SUB HEAD -2.0 1735078.06

(SH: - 3.0 - R.C.C. WORK)

3.01 Providing and laying in position machine batched and machine

mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge.“(Note :-
Cement content considered in this item is @ 330
kg/cum.“Excess/ less cement used as per design mix is
payable/recoverable separately).

All works upto plinth level

cum 76 194.0 4.0 274.00 9037.92 2476390.08
3.02 Providing and laying in position machine batched and machine
mixed design mix M-30 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge.“(Note :-
Cement content considered in this item is @ 340
kg/cum.“Excess/ less cement used as per design mix is
payable/recoverable separately).
All work upto plinth level.
cum - 15.0 45 60.00 9135.36 548121.60

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 2

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
3.03 Providing and laying in position machine batched and machine
mixed design mix M-25 grade cement concrete for reinforced
cement concrete work, using cement content as per approved
design mix, including pumping of concrete to site of laying but
excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of
concrete, improve workability without impairing strength and
durability as per direction of Engineer-in-charge.“(Note :-
Cement content considered in this item is @ 330
kg/cum.“Excess/ less cement used as per design mix is
payable/recoverable separately).

All works above plinth level upto floor V level cum 67 331.0 43.0 - 441.00 10164.57 4482575.37

3.04 Providing and laying in position machine batched, machine

mixed and machine vibrated design mix M-30 grade cement
concrete for reinforced cement concrete using cement content
as per approved design mix including pumping of concrete to
site of laying but, excluding the cost of centering, shuttering,
finishing and reinforcement including admixtures in
recommended proportion (as per IS 9103) to accelerate,retard
setting of concrete to improve workability without impairing
strength and durability as per direction of Engineer-in-Charge
.Minimum cement content considered in this item is @ 340
kg/cum
All works above plinth level upto floor V level
cum 0.00 10262.01 0.00

3.04 Providing, hoisting and fixing above plinth level up to floor five
level precast reinforced cement concrete work in string
courses, bands, copings, bed plates, anchor blocks, plain
window sills and the like, including the cost of required
centering, shuttering but , excluding cost of reinforcement, with
1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3 graded stone
aggregate 20 mm nominal size).
cum 1 5.0 1.0 7.00 9774.88 68424.16

3.05 Steel reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding with 16 gauge
GI binding wire etc complete including cost, conveyance, lead,
lift of all materials for all types of RCC works as per
drawing/specification and as directed by Engineer-in-Charge at
all levels.
Thermo-Mechanically Treated bars of grade Fe-500D or more.
kg 17,554 69,645.0 10,075.0 1,770.0 5,904 104948.00 79.35 8327623.80

3.06 Centering and shuttering including strutting, propping etc. and

removal of form for :

3.06.01 Foundations, footings, bases of columns etc. for mass

concrete. sqm 158 385.0 32.0 6.0 11 591.98 271.92 160971.20

3.06.02 Suspended floors, roofs, landings, balconies and access

platform. sqm 289 1,347.0 170.0 14.0 35 1855.00 592.06 1098271.30

3.06.03 Lintels, beams, plinth beams, girders, bressumers and

cantilevers. sqm 441 1,335.0 64.0 - 1840.00 480.75 884580.00

3.06.04 Columns, Pillars, Piers, Abutments, Posts and Struts. sqm 224 858.0 18.0 1100.00 655.93 721523.00

3.06.05 Vertical and horizontal fins individually or forming box louvers

band,facias, and eaves board. sqm 11 21.0 - - 32.00 880.25 28168.00

3.06.06 Stairs, (excluding landings) except spiral staircases. sqm - 71.0 - 71.00 587.93 41743.03

4.05.07 Edges of slab and breaks in floors and walls under 20 cms
m 0.00 171.32 0.00
wide.
0.00
3.06.08 Weather shade, Chajjas, corbels etc., including edges. sqm - - 13.0 - 13.00 731.49 9509.37

3.06.09 Walls of (any thickness)including attached pilasters butteresses

plinth and string course etc. sqm 97.0 188 285.00 530.80 151278.00

3.06.10 Small surfaces such as cantilever ends, brackets and ends of

steps, caps and bases to pilasters and columns and the like
sqm 5 - 5.00 723.22 3616.10
0.00
3.07 Extra for additional height in centering, shuttering where ever
required with adequate bracing, propping etc., including cost of
de-shuttering and decentering at all levels, over a height of 3.5
m, for every additional height of 1 metre or part thereof (Plan
area to be measured).
Suspended floors, roofs, landing, beams and balconies (Plan
area to be measured) sqm - - - 0.00 240.44 0.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 3

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
3.08 Add for using extra cement in the items of design mix over and
above the specified cement content there in. qtl 262.0 8.0 22 292.00 943.20 275414.40

3.09 Providing and supplying epoxy based heavy duty injection

adhesive for rebar fixing in rock in Wet/Dry conditions of
approved make for diameters upto 40mm at required
depth.The system should be made of two soft foils consisting of
resin and hardener foil pack.The installation and the setting
instructions should be strictly followed as per the manufacturers
recommendations. (The above work shall be carried out by an
agency having sufficient experience in this field .Only skilled
and experienced persons shall be employed for this purpose.)
The rate shall include the cost of drilling required dia holes
,filling with approved injuction system for anchoring etc as per
manufacturers recommendation and as directed by Engineer-in-
Charge.

3.09.01 For 16 mm Rebar @ 500 mm depth no 0.00 1158.02 0.00

3.09.02 For 20 mm Rebar @ 500 mm depth no 0.00 1777.10 0.00

3.09.03 For 25 mm Rebar @ 500 mm depth no 0.00 1837.50 0.00

3.09.04 For 32 mm Rebar @ 500 mm depth no 0.00 2549.50 0.00

TOTAL SUB HEAD-3.0 19278209.41

(SH: - 4.0 - MASONRY WORK)

4.01 Solid block masonry using pre cast solid blocks ( factory made)
M-10 grade(mix 1:3:6) of size 40x20x20cm or nearest available
size confirming to IS 2185 part 1 of 1979 for foundation and
plinth with thickness 20 cm and above in: CM 1:6 ( 1 cement : 6
coarse sand) etc complete and approved quality including
scaffolding, raking out of joints,curing, cost and conveyance of
all materials,labour, lead, lift, etc. complete as directed by
Engineer-in-Charge. cum 0.00 5203.67 0.00
0.00
4.02 Solid block masonry using pre cast solid blocks (Factory made)
M-10 grade(mix 1:3:6)of size 30x20x20cm or nearest available
size confirming to IS 2185 part I of 1979 for foundation and
plinth with thickness 20cm and above in: CM 1:6 ( 1 cement : 6
coarse sand ) etc complete and approved quality including
scaffolding, raking out of joints,curing, cost and conveyance of
all materials,labour, lead, lift, etc. complete as directed by
Engineer-in-Charge.
cum 54.0 52.0 - 106.00 4977.00 527562.00

4.03 Solid block masonry using pre cast solid blocks (Factory made)
M-10 grade(mix 1:3:6) of size 40x20x20cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure up
to floor two level thickness 20cm and above in: CM 1:6 ( 1
cement: 6 coarse sand) etc complete including scaffolding,
raking out of joints,curing, cost and conveyance of all
materials,labour, lead, lift, etc. complete as directed by
Engineer-in-Charge. cum 0.00 5691.83 0.00
0.00
4.04 Solid block masonry using pre cast solid blocks ( Factory
made) M-10 grade(mix 1:3:6) of size 30x20x20cm or nearest
available size confirming to IS 2185 Part I of 1979 for super
structure up to floor two level thickness 20cm and above in: CM
1:6 ( 1 cement : 6 coarse sand) etc complete including
scaffolding, raking out of joints,curing, cost and conveyance of
all materials,labour, lead, lift, etc. complete as directed by
Engineer-in-Charge. cum 16 257.0 - 273.00 5465.15 1491985.95

4.05 Solid block masonry using pre cast solid blocks (Factory made)
M-10 grade(mix 1:3:6) of size 30x20x20cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure
above floor two level upto floor five level thickness 20cm and
above in : CM 1:6 ( 1 cement : 6 coarse sand sand) etc
complete including scaffolding, raking out of joints,curing, cost
and conveyance of all materials,labour, lead, lift, etc. complete
as directed by Engineer-in-Charge.
cum 67 25.0 92.00 5375.40 494536.80

4.06 Providing and constructing laterite stone masonry with neatly

dressed laterate stone of size 40x20x15cm or nearest size
(average compressive strength not less than 35 kg/cm2) in
cement mortar 1:6 for foundation and basement including all
cost of materials, labour charges, scaffolding, raking out of
joints,curing, lead, lift etc. as directed by Engineer-in-Charge.
cum 0.00 6361.85 0.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 4

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
0.00
4.07 Providing and constructing laterite stone masonry with neatly
dressed laterate stone of size 40x20x15cm or nearest size
(average compressive strength not less than 35 kg/cm2) in
cement mortar 1:6 for super structure above plinth level up to
floor two level including all cost of materials, labour charges
,scaffolding, raking out of joints,curing, lead, lift etc as directed
by Engineer-in-Charge.
cum 0.00 6886.45 0.00
0.00
4.08 Providing and constructing 115mm thick brick masonry in CM
1:4 (1 cement, 4 coarse sand) in partition walls, parapets, etc.
with bricks of standard sizes and of approved quality (average
compressive strength not less than 50 Kg/cm2) including
scaffolding, raking out of joints, curing, cost and conveyance of
all materials, lead,lift, etc.complete including providing 2 Nos. of
6mm dia bars as reinforcement at every third layer wherever
specified (Reinforcement shall be measured and paid for under
relevent item ) and as directed by Engineer-in-Charge
sqm 52 200.0 86.0 - 338.00 959.25 324226.50

4.09 Extra for providing and placing in position 2 Nos 6mm dia. M.S.
bars at every third course of half brick masonry including cost
and conveyance of MS bars etc complete as directed by
Engineer-in-Charge sqm 52 200.0 86.0 - 338.00 79.70 26938.60

4.10 Extra for half brick masonry in superstructure, above floor V

level for every four floors or part thereof by mechanical means.
sqm 0.00 25.52 0.00
0.00
4.11 Extra for brick work / AAC block masonry / Tile brick masonry in
superstructure above floor V level, for each four floors or part
thereof by mechanical means. cum 0.00 288.04 0.00
0.00
4.10 Random rubble masonry with hard stone in foundation and
plinth including levelling up with cement concrete 1:6:12 (1
cement : 6 coarse sand : 12 graded stone aggregate 20mm
nominal size) at plinth level with cement mortar 1:6 (1 cement :
6 coarse sand)including raking out of joints,filling the joints
/hollows with suitable sizes of split stones,filling the joints
clearly, curing,cost and conveyance of all materials, cost of
bond stone (should be provided at every 0.5 sqm of face area)
, lead, lift etc. complete as directed by Engineer-in-Charge at all
levels. cum - 25.0 25.00 5560.12 139003.00

4.11 Random rubble masonry with hard stone in superstructure

above plinth level and upto floor five level including levelling up
with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20mm nominal size) at plinth level with
cement mortar 1:6 (1 cement : 6 coarse sand)including raking
out of joints,filling the joints /hollows with suitable sizes of split
stones,filling the joints clearly, curing,cost and conveyance of all
materials, cost of bond stone (should be provided at every 0.5
sqm of face area) , lead, lift etc. complete as directed by
Engineer-in-Charge at all levels.
cum 0.00 6722.80 0.00

4.12 Providing and constructing Dry rubble work with hardstone

uncoursed for foundations,retaining walls etc including filling
the joints /hollows with suitable sizes of split stones,filling the
joints clearly, cost and conveyance of all materials, cost of bond
stone (should be provided at every 0.5 sqm of face area) , lead,
lift etc.complete as directed by Engineer-in-Charge.
cum 0.00 3911.49 0.00

4.13 Extra for laying brick work in or under water and/or liquid mud
including cost of pumping or bailing out water and removing
slush etc. complete. NOTE :- The quantity will be calculated by
multiplying the depth measured from sub - soil water level up to
the centre of gravity of brick work under sub - soil water with the
quantity of brick work in cum. executed under the sub - soil
water. The depth of centre of gravity shall be reckoned correct
to 0.1 m, 0.05 m or more shall be taken as 0.1 m and less than cum.
0.05 m ignored. per m
depth 0.00 665.25 0.00

TOTAL SUB HEAD 4.0 3004252.85

(SH: - 5.0 - JOINERY WORKS)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 5

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
5.01 Providing and fixing powder coated aluminium work for doors
,windows& partitions with extruded built up standard tubular
sections/appropriate Z sections & other sections of approved
make confirming to IS:733 & IS:1285 fixed with rawl plugs &
screws or with fixing clips including necessary filling up of gaps
at junctions,at top,bottom & sides with required PVC/neoprene
felt etc.Aluminium sections shall be smooth,rust
free,straight,mitred & jointed mechanically where ever required
including cleat angle,aluminium snap beading for
glazing/panelling,cp brass/stainless steel screws,removing the
stickers clearly all complete as per architectutral drawings &
directions of Engineer-in-Charge at all levels.(glazing &
panelling to be paid seperately).Minimum thickness of powder
coating for powder coated Aluminium shall be 50 micron.

5.01.01 For fixed portion kg 105 575.0 51.0 - 731.00 539.07 394060.17

5.01.02 For shutter of doors ,windows & ventilators including providing

and fixing hinges/pivots and making provision for fixing of
fittings,exhaust fan of required size,etc wherever required
including the cost of PVC neoprene gasket required(fittings
shall be paid for separately) kg 105 575.0 51.0 - 731.00 623.75 455961.25

5.02 Providing and fixing 12 mm thk prelaminated marine ply

conforming to IS:710 in panelling fixed in aluminium
doors,windows shutters and partition frames with C.P. brass /
stainless screws etc complete as per architectural drawings
and directions of Engineer-in-Charge at all levels.Pre laminated
marine ply with decorative lamination on both sides
sqm - 0.00 2754.37 0.00
0.00
5.03 Providing and fixing glazing in aluminium
doors,windows,ventilator shutters,partitions etc. with PVC/
neoprene gasket etc. complete as per the architectural
drawings and the directon of Engineer-in-Charge at all levels

0.00
5.03.01 with float glass panes of 5.00mm thickness sqm 0.00 1407.54 0.00

5.03.02 with float glass panes of 4.00mm thickness sqm 23 121.0 4.0 - 148.00 1039.58 153858.28

5.03.03 with pin headed glass panes of 4.00mm thickness

sqm 1 7.0 7.6 15.56 984.48 15318.58

5.05 Extra for providing vision panel not exceeding 0.1 sqm in all
type of flush doors (cost of glass excluded)(overall area of door
shutter to be measured):Rectangular or square. sqm 0.00 227.97 0.00
0.00
5.06 Providing and fixing aluminium extruded section body tubular
type universal hydraulic door closer of approved make (having
brand logo with ISI, IS : 3564, embossed on the body, door
weight upto 36 kg to 80 kg and door width from 701 mm to
1000 mm), with double speed adjustment with necessary
accessories and screws etc. complete as directed by the
Engineer-in- Charge at all levels. no 5 24.0 5.0 34.00 544.54 18514.25

5.07 Providing and fixing 125 mm aluminium handles ISI marked

anodised (anodic coating not less than grade AC 10 as per IS :
1868) transparent or dyed to required colour or shade with
necessary screws etc. complete as directed by Engineer -in-
Charge at all levels. no 4 13.0 4.0 21.00 71.64 1504.49

5.08 Providing and fixing Aluminium tower bolts ISI marked anodised
(anodic coating not less than grade AC 10 as per IS : 1868)
transparent or dyed to required colour or shade with nuts and
screws etc. complete as directed by the Engineer-in-Charge at
all levels.

5.08.01 200mm x 10 mm no 28.0 10.0 38.00 106.76 4056.88

0.00
5.09 Filling the gap in between aluminium frame & adjacent
RCC/block work by providing weather silicon sealent over
backer rod of approved quality as per drawings and direction of
Engineer-in-Charge at all levels.Up to 5 mm depth and 5 mm
width. m 5 10.0 2.0 - 17.00 87.55 1488.35

5.10 Providing and fixing aluminium hanging floor door stopper ISI
marked anodised (anodic coating not less than grade AC 10 as
per IS:1868)transparent or dyed to required colour and shade
with necessary screws etc complete as directed by the
Engineer-in -Charge at all levels.
Single rubber stopper no 4 23.0 5.0 32.00 38.63 1236.16

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 6

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
5.11 Providing and fixing bright finished brass handles with screws
etc.complete: 125mm no - 11.0 11.0 22.00 240.02 5280.44

5.12 Supplying and fixing 200 mm Aluminium aldrop including cost

and conveyance of all materials,labour charges ,lead,lift etc.
complete as directed by the Engineer-in-Charge at all levels.
no - 12.0 10.0 22.00 170.43 3749.46

5.13 Providing and fixing aluminium casement stays, ISI marked,

anodised (anodiccoating not less than grade AC 10 as per IS :
1868) transparent or dyed to required colour and shade, with
necessary screws etc. complete. as directed by Engineer -in-
Charge at all levels. no 38 202.0 - 240.00 69.40 16656.00

5.14 Providing wood work in frames of doors, windows , clerestory

windows and other frames, wrought frames and fixed in position
with hold fast lugs or with dash fastners of required dia &
length(hold fast lugs or dash fastener shall be paid separately).

Second class teak wood cum 0.2 2.0 - 2.22 130025.76 288657.19

5.15 Providing and fixing panelled or panelled and glazed shutters

for doors, windows and clerestory windows including ISI
marked stainless steel butt hinges(100 x 60 x 6.5mm IS :
12817 marked ) with necessary screws excludings panelling
which be paid for separately.
Second class teak wood
5.15.01
35 mm thick shutters sqm 16 102.0 5.0 123.00 3712.43 456628.89

5.16 Providing and fixing panelling or panelling and glazing in

panelled or panelled and glazed shutters for doors, windows
and clerestory windows(area of opening for panel inserts
excluding portion inside grooves or rebates to be measured).
Panelling for panelled or panelled and glazed shutters 25mm to
40mm thick:
Second class teak wood sqm 16 102.0 5.0 123.00 2855.94 351280.62

5.17 Providing and fixing IS : 12817 marked stainless steel butt

hinges with stainless steel screws etc. complete of
size:125x64x1.90 mm.including cost and conveyance of all
materials,labour charges, etc. complete as directed by
Engineer-in-Charge. no 5 9.0 14.00 90.92 1272.88

5.18 Extra for providing heavy sheet float glass panes instead of
ordinary float glass in glazed doors, windows and clerestory
window shutters. (Area of opening for glass panes excluding
portion inside rebate shall be measured)
5.5 mm thick instead of 4 mm thick. sqm 10.0 10.00 332.20 3322.00

5.19 Providing 40x5 mm flat iron hold fast 40 cm long including fixing
to frame with 10 mm diameter bolts, nuts and wooden plugs or
approved dash fastners and embeddings in cement concrete
block 30x10x15 cm 1:3:6 mix (1 cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal size.
no 33 143.0 33.0 209.00 166.28 34752.52

5.20 Providing and fixing bright finished brass100mm mortice latch

and lock ISI marked with 6 levers and a pair of anodised(anodic
coating not less than grade AC 10 as per IS:1868)aluminium
lever handles with necessary screws etc. complete at all
levels.(best make of approved quality). no 5 25.0 5.0 35.00 872.25 30528.90

5.21 Providing and fixing bright finished brass tower bolts (barrel
type) with necessary screws etc. complete as directed by the
Engineer-in-charge at all levels.
150 x 10 mm no 17 3.0 20.00 271 5424.34

5.22 Extra rate for providing etching on plain glass for Aluminium
doors including providing an additional 3 mm glass on the
rough side of etched glass including cost and conveyance of all
materials, all labour charges, lead, lift, all taxes, sundries, etc.,
complete at all levels as directed by the Engineer-in-Charge.
sqm 21.0 21.00 987.28 20732.88
0.00
5.23 Providing and fixing Fiber Glass Reinforced plastic (FRP) Door
Frames of crosssection 90 mm x 45 mm having single rebate
of 32 mm x 15 mm to receive shutter of 30 mm thickness. The
laminate shall be moulded with fire resistant grade unsaturated
polyester resin and chopped mat. Door frame laminate shall be
2 mm thick and shall be filled with suitable wooden block in all
the three legs. The frame shall be covered with fiber glass from
all sides. M.S. stay shall be provided at the bottom to steady
the frame. m 63.0 13.0 76.00 582.53 44272.28

5.24 Providing and fixing to existing door frames.

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 7

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
30 mm thick Fiberglass Reinforced Plastic (F.R.P.) flush door
shutter in different plain and wood finish made with fire
retardant grade unsaturated polyester resin, moulded to 3 mm
thick FRP laminate all around, with suitable wooden blocks
inside at required places for fixing of fittings and polyurethane
foam (PUF)/ Polystyrene foam to be used as filler material
throughout the hollow panel, casted monolithically with testing
parameters of F.R.P. laminate conforming to table - 3 of IS:
14856, complete as per direction of Engineer-in charge.
sqm 22.0 11.0 33.00 3555.19 117321.32

5.25 Providing and fixing windows & ventilators, fabricated from roll
formed sections made of Galvanized steel, prepainted(base
steel as per IS 513"D" quality, Galvanised as per IS 277 with
zinc of 120 grams per sq. mtr) with total coated thickness of
0.60 mm. Coated sections should be painted with primer coat
of Epoxy primer of 5-7 microns thick, finish painted with
pollyster paint of 12-16 microns thick and back coated woth
alkyd backer of 5-7 microns thick or powder coated withpure
polyester powder coated up to 50-60 microns thick.Section for
Shutter should be of 46mm x 46mm and External Frame
should be of 46mm x 52mm. Section for Glass Beading should
be of 18mm x 25mm and center mullion should be of 46mm x
70mm and 50mm x 50mm box sections for Louvered
Ventilators.
The Frame & Shutter Sections should be cut to length and
mitre joined with Corner Bracket made of CRCA electroplated.
Mullion Section should be joined with Frame/ Mullion using
Nylon Mullion Cap, box sections for Ventilators should be joined
with aluminium
Handle made of‘L’high
brackets
gradeand PVC glass
Aluminium holders
powder will be
coated andused
with
nylon receiver. Gaskets made of Ethyl Propylene Diamine
Monomer (EPDM). Corner brackets made of CRCA with zinc
phosphating.
The assembledMullion
outercaps made
frame of Glass
should filledsto
be fixed nylon.
brick/concrete
masonry using nylon self-expanding caps driving MS
elecroplated 80 mm long screws in to the caps through outer
frames. Glazed shutters are connected to outer frames using
GI powder coated friction hinges of 250mm long. The infill for
shutter can be 4mm float glass of saint gobain/mosy make
complete. sqm 12.0 12.00 4692.46 56309.52

0.00
5.26 Providing and fixing cupboard shutters 25 mm thick, with Pre-
laminated flat pressed three layer particle board or graded
wood particle board IS: 12823 marked, exterior grade (Grade l
Type ll), having one side decorative lamination and other side
balancing lamination, including IInd class teak wood lipping of
25 mm wide x12 mm thick with necessary screws and bright
finished stainless steel piano hinges, complete as per direction
of the Engineer-in-Charge
sqm 23.0 23.00 2230.30 51296.90

5.27 Providing and fixing special quality chromium plated brass

cupboard locks of 75mm with six levers of approved quality
including necessary screws etc. complete.as per direction of
the Engineer-in-Charge no 10.0 10.00 332.34 3323.40

TOTAL OF SUB HEAD-5.0 2536807.95

(SH: - 6.0 - STEEL WORK)

6.01 Structural steel work welded in built up sections,trussess and

framed work including cutting, hoisting, fixing in position and
applying two coats of Synthetic enamel paint over two coats of
anticorrossive Yellow zinc chromate primer including cost and
conveyance of all materials,labour charges ,lead,lift etc
complete as directed by Engineer- in-Charge at all levels.
kg 9,421.0 105.0 - 9526.00 96.58 920021.08

6.02 Steel work welded in built up sections/framed work including

cutting hoisting, fixing in position and applying two coats of
approved make and colour synthetic enamel paint over two
coats of approved make anticorrossive yellow zinc chromate
primer, etc. including cost and conveyance of all materials,
labour, lead,lift etc. complete as directed by Engineer- in-
Charge at all levels.

6.02.01 In stringers, treads, landings etc of staircases including use of

chequered plate wherever required, all complete.
kg 1,417 105.0 1522.00 103.56 157618.32

6.02.02 In gratings, frames, guard bar, ladders, railings, brackets, gates

& similar works.
kg 349 1,917.0 - - 2266.00 123.95 280870.70

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 8

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
6.03 Steel work in built up tubular sections YST 310 grade as per IS:
4923 including cutting, bending, hoisting, fixing in position,
welded and bolted including special shaped washers etc.
complete with electric resistance or induction butt welded tubes
including painting with two coats of approved make and colour
synthetic enamel paint over two coats of approved make
anticorrossive yellow zinc chromate primer, closing all the open
ends properly with same material cost and conveyance of all
materials, labour, etc., complete as directed by the Engineer-in-
Charge at all levels.
kg - - 0.00 160.26 0.00

6.04 Supplying and fixing rolling shutters of approved make,made of

required size M.S laths interlocked together through their entire
length and jointed together at the end by end locks mounted on
specially designed pipe shaft with brackets,side guides and
arrangements for inside and outside locking with push and pull
operation complete including the cost of providing and fixing
necessary 27.5cm long wire springs grade No.2 and M.S top
cover of required thickness for rolling shutters including two
coats of approved make and colour synthetic enamel paint
over two coats of approved make anticorrossive yellow zinc
chromate primer, including cost and conveyance of all
materials, labour charges,lead,lift etc complete as directed by
Engineer-in-Charge at all levels. 80 X 1.25 mm M.S.Laths with
1.25mm thick top cover
sqm - 0.00 3578.75 0.00

6.05 Providing and fixing ball bearing for rolling shutters including
cost and conveyance of all materials, labour, etc. as directed by
the Engineer-in-Charge at all levels. no - 0.00 531.78 0.00
0.00
6.06 Extra for providing grill rolling shutter manufactured out of 8 mm
dia M.S bars instead of laths as per the design approved by
the Engineer-in-Charge(area of grill to be measured)
sqm - 0.00 439.67 0.00

6.07 Providing and fixing 1mm thick M.S sheet door with frame of
40x40x6 mm MS angles,40x40x6 mm MS angles for diagonal
braces and 3mm M.S gusset plates at the junctions and
corners ,all necessary fittings complete including two coats of
approved make and colour synthetic enamel paint over two
coats of approved make anticorrossive yellow zinc chromate
primer, conveyance of all materials, labour, etc. as directed by
Engineer in Charge at all levels.
sqm 0.00 4376.67 0.00
0.00
6.08 Providing and fixing S.S fan clamp of 16mm dia in RCC slabs,
beams including cost and conveyance of all materials,labour
charges etc complete as directed by the Engineer-in-Charge at
all levels. no 5 48.0 53.00 124.72 6609.99

6.09 Providing and fixing M.S round holding down bolts with nuts
and washer plate including two coats of approved make and
colour synthetic enamel paint over two coats of approved
make yellow zinc chromate primer,including cost and
conveyance of all materials, labour charges,lead,lift etc
complete as directed by Engineer-in-Charge kg 0.00 95.34 0.00
0.00
6.10 Providing and fixing CI manhole cover with frame 560 mm
diameter C.I. cover (heavy duty) the weight of the cover to be
not less than 108 kg in concrete slab over
manholes/Inspection Chambers/Drains, including cost and
conveyance of all materials, all labour charges, all taxes,lead,
lift, sundries, etc., complete. as directed by the Engineer- in-
Charge no - 5.0 4 9.00 8259.46 74335.14

6.11 Providing and fixing stainless steel ( Grade 304) railing made of
Hollow tubes, channels, plates etc., including welding, grinding,
buffing, polishing and making curvature (wherever required)
and fitting the same with necessary stainless steel nuts and
bolts complete, i/c fixing the railing with necessary accessories
& stainless steel dash fasteners , stainless steel bolts etc., of
required size, on the top of the floor or the side of waist slab
with suitable arrangement as per approval of Engineer-in-
charge, (for payment purpose only weight of stainless steel
members shall be considered excluding fixing accessories such
as nuts, bolts, fasteners etc.).
kg - 0.00 662.30 0.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 9

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
6.12 Providing and fixing in position collapsible steel shutters with
vertical channels 20x10x2mm and braced with flat iron
diagonals 20x5mm size, with top and bottom rail of T-iron
40x40x6mm, with 40mm dia steel pulleys, complete with bolts,
nuts, locking arrangement, stoppers, handles, including
painting with two coats of approved make and colour synthetic
enamel paint over two coats of approved make anticorrossive
yellow zinc chromate primer, including cost and conveyance of
all materials, labour charges,lead,lift etc complete as directed
by Engineer-in-Charge
sqm 29.0 29.00 7755.87 224920.23

TOTAL OF SUB HEAD-6.0 1664375.46

(SH: - 7.0 - FLOORING WORK)

7.01 Providing and fixing Vitrified floor tiles 600x600x9 mm of Ist

quality conforming to IS : 15622 of approved make,shade,and
pattern laid on 20 mm thick bed of cement mortar 1:4 (1
cement : 4 coarse sand) and jointed with grey cement slurry @
3.3 kg/sqm including pointing in white cement mixed with
pigment of matching shade .including cost and conveyance of
all materials,labour charges,lead,lift etc, complete as directed
by the Engineer-in-Charge
sqm 734.0 734.00 1569.40 1151939.60
0.00
7.02 Providing and fixing Vitrified wall tiles in skirting,dados etc
600x600x9 mm of Ist quality conforming to IS : 15622 of
approved make,shade,and pattern laid on 12 mm thick bed of
cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with
grey cement slurry @ 3.3 kg/sqm including pointing in white
cement mixed with pigment of matching shade .including cost
and conveyance of all materials,labour charges,lead,lift etc,
complete as directed by the Engineer-in-Charge
sqm 95.0 95.00 1591.55 151197.25
0.00
7.03 Providing and laying Antiskid Ceramic floor tiles 300x300x7
mm of Ist quality conforming to IS : 15622 of approved
make,shade,and pattern laid on 20mm thick cement mortar 1:4
(1 cement : 4 coarse sand) and jointed with grey cement slurry
@ 3.3 kg/sqm including pointing the joints with white cement
and matching pigment etc.including cost and conveyance of all
materials,labour charges,lead,lift etc, complete as directed by
the Engineer-in-Charge at all levels.
sqm 21 146.0 237.0 404.00 965.07 389888.28

7.04 Providing and fixing 1st quality ceramic glazed wall tiles
conforming to IS : 15622(thickness to be specified by the
manufacture of approved make in all colours , shades except
burgundy, bottle green, black of any size as approved by
Engineer-in- charge in skirting, risers of steps and dados over
12mm thick bed of cement Mortar 1:3 (1 cement: 3 coarse
sand) and jointing with grey cement slurry@ 3.3kg per sqm
including pointing in white cement mixed with pigment of
matching shade complete. sqm 35 131.0 230.0 396.00 1044.21 413507.16

7.05 Providing and laying cement concrete in retaining walls, return

walls, walls (any thickness) including attached pilasters,
columns, piers, abutments, pillars, posts, struts, buttresses,
string or lacing courses, parapets, coping,bed blocks, anchor
blocks, plain window sills, fillets, sunken floor,etc., upto floor five
level, excluding the cost of centering, shuttering and
finishing:1:3:6 (1 cement : 3 coarse sand : 6 graded stone
aggregate 20mm nominal size)
cum 30.0 30.00 8401.84 252055.20

7.06 Providing and applying water proofing treatment in sunken

portion of WCs, bathroom etc., by applying cement slurry mixed
with water proofing cement compound consisting of applying :
a) First layer of slurry of cement @ 0.488 kg /sqm mixed with
water proofing cement compound @ 0.253 kg/sqm. This layer
will be allowed to air cure for 4 hours. b) Second layer of slurry
of cement @ 0.242 kg/ sqm mixed with water proofing cement
compound @ 0.126 kg/ sqm. This layer will be allowed to air
cure for 4 hours followed with water curing for 48 hours. The
rate includes preparation of surface, treatment and sealing of all
joints, corners, junctions of pipes and masonry with polymer
mixed slurry,cost and conveyance of all materials,labour
charges,lead,lift etc complete as directed by the Engineer-in-
Charge.(The above work shall be carriedout by an agency
having sufficient experience in membrane water proofing and
should ensure a guarantee of 5 years. Only skilled and
experienced persons shall be employed for this purpose.)

sqm 169.0 244.0 413.00 418.22 172724.86

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 10

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING

7.07 Supplying and laying approved quality and size pressed

cement tiles 22mm thick in CM 1:4 (1 cement: 4 course
sand),20mm thick including cost and conveyance of all
materials and labour ,lead,lift,joints finished with white cement
mixed with pigment of matching shade etc as directed by the
Engineer in charge (colour of tiles,laying pattern etc to be got
approved by the Engineer-in-Charge).
sqm 0.00 1004.32 0.00
0.00
7.08 Providing and laying Polished Granite stone flooring in required
design and patterns, in linear as well as curvilinear portions of
the building all complete as per the architectural drawings with
18 mm thick stone slab over 20 mm (average) thick base of
cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed
with cement slurry and pointing with white cement slurry
admixed with pigment of matching shade including rubbing ,
curing and polishing etc. all complete as specified and as
directed by the Engineer-in-Charge. Polished Granite stone
slab jet Black, Cherry Red, Elite Brown, Cat Eye or
equivalent.
sqm 0.00 4118.66 0.00
0.00
7.07 Providing and fixing 18 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen
platforms, vanity counters, window sills, facias and similar
locations of required size, approved shade, colour and texture
laid over 20 mm thick base cement mortar 1:4 (1 cement : 4
coarse sand), joints treated with white cement, mixed with
matching pigment, epoxy touch ups, including rubbing, curing,
moulding and polishing to edges to give high gloss finish etc.
complete at all levels: Granite of any colour and shade
sqm - 7.0 7.00 4364.85 30553.95

7.08 Extra for providing edge moulding to 16 to 20mm thick

marble/granite counters, Vanities etc. including machine
polishing to edge to give high gloss finish,triple step groove etc.
complete as per design and as approved by Engineer-in-
Charge at all levels. 0.00
Granite work m - 0.00 344.47 0.00
0.00
7.09 Extra for providing opening of required size & shape for wash
basins/ kitchen sink in kitchen platform, vanity counters and
similar location in marble/granite work including providing
necessary holes for pillar taps etc. including rubbing and
polishing of cut edges etc. complete as directed by the
Engineer-in-Charge at all levels. no 5 26.0 31.00 599.99 18599.69

7.10 Kota stone slab flooring over 20 mm (average) thick base laid
over and jointed with grey cement slurry mixed with pigment to
match the shade of the slab, including rubbing and polishing
complete with base of cement mortar 1 : 4 (1 cement : 4 coarse
sand) :
7.10.01 25 mm thick sqm 247 329.0 86.0 662.00 1623.66 1074862.92

7.11 Kota stone slabs 20 mm thick in risers of steps, skirting, dado

and pillars laid on 12 mm (average) thick cement mortar 1:3 (1
cement: 3 coarse sand) and jointed with grey cement slurry
mixed with pigment to match the shade of the slabs, including
rubbing and polishing complete. sqm 56 150.0 9.0 215.00 1735.96 373231.40

7.12 Providing and laying 60 mm thick factory made cement

concrete interlocking paver block of M -30 grade made by block
making machine with strong vibratory compaction, of approved
size, design & shape, laid in required colour and pattern over
and including 50 mm thick compacted bed of coarse sand,
filling the joints with fine sand etc. all complete as per the
direction of Engineer-in-charge. sqm 1,050 2,100.0 3150.00 863.21 2719111.50

7.13 Providing and fixing PVC tile edging to match the wall tiles and
finishing as directed by the Engineer-in-Charge at all levels.
m 9 53.0 62.00 46.62 2890.44

TOTAL OF SUB HEAD-7.0 6750562.25

(SH: - 8.0 - FINISHING WORK)

8.01 6 mm cement plaster to ceiling of mix 1:3 (1 Cement : 3 fine

sand) including cost and conveyance of all materials, labour
charges, scaffolding, sundries etc complete as directed by the
Engineer-in-Charge at all levels. sqm 291 1,347.0 175.0 - 1813.00 201.61 365518.93

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 11

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
8.02 12mm cement plaster of mix 1:4 (1 cement : 4 fine
sand)including cost and conveyance of all materials, labour
charges, scaffolding, sundries etc complete as directed by the
Engineer-in-Charge at all levels. sqm 451 2,073.0 283.0 - 2807.00 242.48 680641.36

8.03 15mm cement plaster of mix 1:4 (1 cement : 4 fine

sand)including cost and conveyance of all materials, labour
charges, scaffolding, sundries etc complete as directed by the
Engineer-in-Charge at all levels. sqm 415 1,943.0 46.0 - 2404.00 280.75 674923.00

8.04 15mm cement plaster of mix, 1:3 (1 cement : 3 fine sand)

finished with a floating coat of neat cement 2 kg/sqm including
mixing water proofing material in separately).proportion
recommended by manufacturer over roof at all heights
including cost and conveyance of all materials, labour charges,
scaffolding, sundries etc complete as directed by the Engineer-
in-Charge at all levels. (water proofing liquid will be paid
separately) sqm 291 730.0 85.0 67.0 76 1249.00 372.86 465702.14

8.05 Applying one coat of water thinnable cement primer of

approved brand and manufacture on all surface including cost
and conveyance of all materials, labour charges, scaffolding,
sundries etc complete as directed by the Engineer-in-Charge at
all levels. sqm 1,124 5,362.0 404.0 - 6890.00 51.80 356902.00

8.06 Finishing walls with Premium Acrylic Smooth exterior paint with
Silicone additives of required shade for new work (Two or more
coats applied @ 1.43 ltr/ 10 sqm over and including priming
coat of exterior primer applied @ 2.20 kg/ 10 sqm). including
cost and conveyance of all materials, labour charges,
scaffoldings etc complete as directed by the Engineer-in-
Charge at all levels. sqm 266 951.0 579.0 - 1796.00 135.71 243735.16

8.07 Painting the inside walls with acrylic emulsion paint of

approved brand and manufacture to give an even shade two or
more coats on new work to smooth even finish on ceiling and
walls including cost and conveyance of all materials to site,
labour charges, hire charges for scaffolding, etc as directed by
Engineer-in-Charge at all levels
sqm 903 4,411.0 280.0 - 5594.00 118.40 662329.60

8.08 Providing and laying water proofing treatment on roofs of slabs

by applying cement slurry mixed with water proofing cement
compound consisting of applying:(a) after surface preparation,
first layer of slurry of cement @ 0.488 kg/sqm mixed with water
proofing cement compound @ 0.253 kg/sqm. (b) laying second
layer of Fibre glass cloth when the first layer is still
green.Overlaps of joints of fibre cloth should not be less than
10 cm. (c) third layer of 1.5 mm thickness consisting of slurry of
cement @ 1.289 kg/sqm mixed with water proofing cement
compound @ 0.670 kg/sqm and coarse sand @ 1.289 kg/sqm.
This will be allowed to air cure for 4 hours followed by water
curing for 48 hours. The entire treatment will be taken upto 30
cm on parapet wall and tucked into groove in parapet all
around.
(d) fourth and final layer of brick tiling with cement mortar (which
will be paid for separately. For the purpose of measurement the
entire treated surface will be measured."). including cost and
conveyance of all materials,labour charges etc complete as
sqm 283 730.0 85.0 1098.00 553.79 608061.42
directed by the Engineer-in-Charge.
0.00
8.09 Rough cast plaster upto 10 m height above ground level with a
mixture of sand and gravel or crushed stone from 6 mm to 10
mm nominal size, dashed over and including the fresh plaster
in two layers, under layer 12 mm cement plaster 1:4 (1 cement
: 4 coarse sand) and top layer 10 mm cement plaster 1:3 (1
cement : 3 fine sand) mixed with 10% finely grounded hydrated
lime by volume of cement.
sqm 0.00 615.34 0.00
0.00
8.10 Finishing walls with textured exterior paint of required shade :
New work (Two or more coats applied @ 3.28 ltr/10 sqm) over
and including priming coat of exterior primer applied @
2.20kg/10 sqm after scraping and cleaning the surface
including cost and conveyance of all materials, primer, labour
charges, scaffolding, etc. complete as per manufacturer's
specifications and as directed by Engineer-in-charge at all
levels.
sqm 0.00 211.21 0.00
0.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 12

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
10.11 Providing and applying melamine matt finish on wood work
after scraping and cleaning the surface applying necessary
coats of putty, filler and sealer, etc. Sanding shall be done
along the grains using water paper/emery paper before
applying filler, sealer and melamine to get a perfectly smooth
and uniform finish. Melamine and sealer shall be applied using
spary gun. The rate shall include cost and conveyance of all
materials, lead lift, all labour sqm 0.00 749.87 0.00

8.09 Providing and applying 2 coats an acrylic polymer modified

elastomeric cementitious water proof coating on roof slab ,
gutter ,OHT,SUMP etc which shall be mixed as per
manufacture's technical specification, after thoroughly
cleaning the surface by mechanical means to making it free of
any loose mortar,unsound substrate,"V" grooves cut along the
construction joints, cracks and joints of slab/wall on the external
face and the same shall be filled with polymermodified mortar(
CM 1:3 mixed with approved water proofing compound in the
proportion recommended by the manufacturers), cracks in the
slab (if any), pressure grouting wherever necessary by injecting
mixed with approved expanding agent using pressure grouting
pump with a pressure of 3 to 4kg/sqm ,strictly maintaining the
coverage specified by the manufacturer, including cost and
conveyance of all materials,labour charges etc complete as
directed by the Engineer-in-Charge

.(The above work shall be carriedout by an agency having

sufficient experience in membrane water proofing and should
ensure a guarantee of 5 years. .Only skilled and experienced
persons shall be employed for this purpose.)
sqm 76.00 76.00 418.14 31778.64

8.10
Painting with synthetic enamel paint of approved brand and
manufacture of required colour to give an even shade two or
more coats on new work over an under coat of suitable shade
with ordinary paint of approved brand and manufacture
including cost and conveyance of all materials, labour charges,
scaffolding, sundries etc complete as directed by the Engineer
in charge at all levels. sqm 83.00 264.0 18.0 365.00 157.44 57465.60

TOTAL OF SUB HEAD-8.0 4147057.85

(SH: - 9.0 - SANITARY INSTALLATION)

9.01 Providing and fixing white vitreous china pedestal type water
closet (European type) with seat and lid, 10 litre low level white
vitreous china flushing cistern & C.P. flush bend with fittings &
C.I. brackets, 40 mm flush bend, overflow arrangement with
specials of standard make and mosquito proof coupling of
approved municipal design complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required :W.C. pan with ISI marked white solid
plastic seat and lid. no - 7.0 7.00 6440.44 45083.08

9.02 Providing and fixing water closet squatting pan (Indian type
W.C. pan ) with 100 mm sand cast Iron P or S trap, 10 litre low
level white P.V.C. flushing cistern, including flush pipe, with
manually controlled device (handle lever) conforming to IS :
7231, with all fittings and fixtures complete, including cutting
and making good the walls and floors wherever required: White
Vitreous china Orissa pattern W.C. pan of size 580x440 mm
with integral type foot rests no - 1.0 15.0 16.00 4898.87 78381.92

9.03 Providing and fixing wash basin with C.I. brackets, 15 mm C.P.
brass pillar taps, 32 mm C.P. brass waste of standard pattern,
including painting of fittings and brackets, cutting and making
good the walls wherever require:White Vitreous China Wash
basin size 630x450 mm with a pair of 15 mm C.P.brass pillar
taps no 8.0 8.00 3222.57 25780.56

9.03 Providing and fixing coloured vitreous china under counter

round wash basin 440 mm dia or nearest size of approved
make including one CP brass pillar cock 15 mm NB including
connecting pipes with all fittings 32 mm dia rubber plugs 32 mm
dia CP brass waste coupling, 32 mm dia CP brass bottle trap,
15mm angle valve, etc. complete as directed by the Engineer-
in-charge.
no 8.0 12.0 20.0 40.00 5867.05 234682.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 13

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
9.04 Providing and fixing 600x450x200 mm white vitreous china
laboratory sink with sink cock with swinging spout, C.I.
brackets, C.P. brass chain with rubber plug ,40mm C.P. Brass
waste and 40mm C.P. Brass trap with necessary C.P. Brass
unions complete including painting of fitting and brackets,
cutting and making good the wall wherever required:
no 2.0 - 2.00 4502.45 9004.90

9.05 Providing and fixing white vitreous china flat back half stall
urinal of size 580x380x350 mm with white PVC automatic
flushing cistern, with fittings, standard size C.P. brass flush
pipe, spreaders with unions and clamps (all in C.P. brass) with
waste fitting as per IS : 2556, C.I. trap with outlet grating and
other couplings in C.P. brass, including painting of fittings and
cutting and making good the walls and floors wherever required
: Single half stall urinal with 5 litre P.V.C. automatic flushing
cistern no - 17.0 18.0 35.00 8674.73 303615.55
0.00
9.06 Supplying and fixing approved quality white vitreous china
urinal division plate 700 x 340 including cost and conveyance of
all material, labour charge, lead, lift, all taxes etc. complete as
directed by the Engineer-in-Charge.
no - 17.0 18.0 35.00 1448.45 50695.75
0.00
9.07 Providing and fixing frameless mirror, with all four edges
machine polished and back side protected with safety film and
4 mm thick Plywood backing and fixed on walls with mirror
screws. The rate includes lifting, cutting etc. as per design and
drawing. sqm 4.0 5.0 11.0 20.00 3889.300 77786.00

9.08 Providing and fixing CP brass long body bib cock of approved
quality conforming to IS standards and weighing not less than
690 gms including cost and conveyance of all materials, labour
charges, sundries etc complete as directed by the Engineer-in-
Charge at all levels
15 mm nominal bore no - 7.0 15.0 22.00 690.56 15192.32

9.09 Providing and fixing floor trap of PVC,110 mm outer dia(multi

trap) including CP cockroach free floor grating with cup etc
including cost and conveyance of all materials, labour charges,
sundries etc complete as directed by the Engineer-in-Charge at
all levels no 2.0 11.0 23.0 36.00 367.90 13244.40

9.10 Providing and fixing C.P. brass stop cock concealed with
adjustable wall flange of standard design and of approved
make conforming to IS: 8931 including cost and conveyance of
all materials, labour charges, sundries etc complete as directed
by the Engineer-in-Charge at all levels
0.00
15 mm nominal bore no 2.0 2.0 4.0 8.00 765.42 6123.36
0.00
9.11 Supplying and fixing CP Towel rod 60cm or nearest available
length including cost of materials and labour charges etc
complete as per the direction of site Engineer-in-charge.
no 0.00 127.59 0.00
0.00
9.12 Providing and fixing CP Toilet paper holder with flap of
approved make as directed by Engineer-in-Charge no 0.00 540.26 0.00
0.00
9.09 Providing and fixing CP brass health faucets with 8mm dia 1
meter long flexible tube and wall hook with all fittings and
fixtures including angle valve etc complete inlcuding cutting and
making good the walls and floors wherever required including
cost and conveyance of all materials, labour charges, sundries
etc complete as directed by the Engineer-in-Charge at all
levels. no - 7.0 15.0 22.00 1280.47 28170.34

9.10 Providing and fixing premium quality C.P. brass overhead

shower 4" and wall flange of approved make and model
including cost of all materials, labour etc., complete as directed
by the Engineer-in-Charge at all levels. no 0.00 681.10 0.00
0.00
9.10 Providing and fixing PVC pipes, fittings including fixing the pipe
with clamps at 1.00 m spacing . This includes jointing of pipes &
fittings with one step PVC solvent cement and testing of joints
complete as per direction of Engineer-in-Charge - Internal work-
Exposed on wall

9.10.01 110mm OD(6 kg/cm2)

m 6.0 18.0 48.0 72.00 483.58 34817.76

9.10.02 75mm OD (6 kg/cm2)

m 6.0 18.0 12.0 36.00 374.05 13465.80

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 14

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
9.10.03 75mm OD (4 kg/cm2)
m 6.0 - 6.00 328.64 1971.84

9.11 Providing and fixing PVC pipes, fittings including fixing the pipe
with clamps at 1.00 m spacing. This includes jointing of pipes &
fittings with one step PVC solvent cement and testing of joints
complete as per direction of Engineer-in-Charge. Concealed
work, including cutting chases and making good the wall etc.

9.11.01 110mm OD (6 kg/cm2) m 12.0 30.0 60.0 102.00 531.85 54248.70

9.11.02 75mm OD(6kg/cm2) m 30.0 114.0 144.0 288.00 431.85 124372.80

9.11.03 50mm OD(6 kg/cm2) m 24.0 72.0 96.0 192.00 265.67 51008.64

9.12 Providing and fixing PVC pipes includings jointing of pipes with
one step pvc solvent cement, trenching , refilling & testing of
joints complete as per direction of Engineer in Charge - external
works

9.12.01 150mm OD(6 kg/cm2) m - 78.0 228.0 8.0 314.00 817.53 256704.42

9.12.02 110mm OD(6 kg/cm2) m 45.0 30.0 48.0 265 388.00 440.68 170983.84

9.12.03 75mm OD(6 kg/cm2) m 12.0 12.0 24.0 48.00 256.10 12292.80

9.13 Providing and fixing PVC vent cowl to pipe already fixed as
directed by Engineer-in-Charge at all levels.

9.13.01 75 mm dia no 2.0 2.0 2.0 6.00 82.84 497.04

9.13.02 110 mm dia no 2.0 1.0 4.0 7.00 119.39 835.73

9.14 Providing and fixing Cleanout with Spigot, with SS 304 Square
Frame & Round Frame with Flat Round Cover with Rubber
Seal & SS Screw including cost and conveyance of all
materials, labour charges, sundries etc complete as directed by
the Engineer in charge at all levels

9.14.1 110mm dia no 2.0 2.0 2.0 6.00 1,653 9917.94

9.14.2 75mm dia no 2.0 3.0 3.0 8.00 1,507 12053.60

TOTAL OF SUB HEAD-9.0 1630931.09

(SH: - 10.0 - WATER SUPPLY)

10.01 Excavating trenches of required width for pipes, cables, etc.

including excavation for sockets, and dressing of sides,
ramming of bottoms, depth up to 1.5m including getting out the
excavated soil, and then returning the soil as required, in layers
not exceeding 20 cm in depth including consolidating each
deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil and unserviceable material as directed,
within a lead of 50 m
All kinds of soil

10.01.01 Pipes, cables etc. not exceeding 80mm dia m 20.0 20.0 20.0 60.00 193.55 11613.00

10.01.02 In all kinds of soil for pipes, cables etc exceeding 80mm dia but
notexceeding 300mm dia. m 20.0 100.0 100.0 220.00 316.08 69537.60

10.01.03 Pipes, cables etc. exceeding 300mm dia but not exceeding
600mm m 20.0 20.0 20.0 60.00 493.50 29610.00

10.02 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply,
including all CPVC plain & brass threaded fittings, including
fixing the pipe with clamps at 1.00 m spacing. This includes
jointing of pipes & fittings with one step CPVC solvent cement
and testing of joints complete as per direction of Engineer-in-
Charge. Internal work - Exposed on wall

12.02.04 80 mm dia ID m - - 0.00 1487.57 0.00

10.02.01 65 mm dia ID m - 18.0 12.0 30.00 1279.13 38373.90

10.02.02 50 mm nominal outer dia Pipes m - 18.0 24.0 42.00 769.07 32300.94

10.02.03 40 mm nominal outer dia Pipes m - 12.0 24.0 36.00 540.47 19456.92

10.02.04 32 mm nominal outer dia Pipes m 6.0 6.0 12.0 24.00 405.25 9726.00

10.02.05 25 mm nominal outer dia Pipes m 6.0 6.0 12.0 24.00 303.11 7274.64

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 15

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
10.02.06 20 mm nominal outer dia Pipes m - - 0.00 252.29 0.00

10.03 Providing and fixing gun metal gate valve with C.I. Wheel of
approved quality (screwed end) including cost and conveyance
of all materials, labour charges, sundries etc complete as
directed by the Engineer- in-Charge at all levels

12.03.01 80 mm dia nominal bore no 1.0 - 1.00 2691.14 2691.14

10.03.01 65 mm dia nominal bore no 2.0 2.0 4.0 2 10.00 1804.10 18041.00

10.03.02 50 mm dia nominal bore no 2.0 2.0 4.0 2 10.00 1051.36 10513.60

10.03.03 40 mm dia nominal bore no 2.0 2.0 4.0 4 12.00 819.75 9837.00

10.03.04 32 mm dia nominal bore no 2.0 2.0 4.0 4 12.00 702.06 8424.72

10.03.05 25 mm dia nominal bore no 3.0 2.0 4.0 9.00 600.34 5403.06

10.03.06 20 mm dia nominal bore no - - 0.00 555.97 0.00

10.04 Providing and fixing Chlorinated Polyvinyl chloride(CPVC) SDR

11 pipes, having thermal stability for hot and cold water supply
including all CPVC plain and brass threaded fittingsi/c fixing the
pipes with clamps at 1.00 m spacing.This includes jointing of
pipes and fittings with one step CPVC solvent cement and the
cost of cutting chases and making good the same including
testing of joints complete as per the direction of Engineer-in-
Charge.(Concealed work including cutting chases and making
good the walls etc)

10.04.01 40mm dia m 6.0 6.0 12.0 24.00 722.66 17343.84

10.04.02 32mm dia m 6.0 18.0 36.0 60.00 578.89 34733.40

10.04.03 25mm dia m 24.0 120.0 210.0 354.00 467.71 165569.34

10.04.04 20mm dia m 18.0 60.0 108.0 186.00 399.36 74280.96

10.05 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply
including all CPVC plain & brass threaded fittings This includes
jointing of pipes & fittings with one step CPVC solvent cement,
trenching, refilling & testing of joints complete as per direction of
Engineer in Charge.

10.05.01 62.50 mm nominal inner dia pipes m 6.0 42.0 24.0 24 96.00 1516.61 145594.56

10.05.02 50 mm nominal outer dia pipes m 6.0 42.0 186.0 114 348.00 678.92 236264.16

10.05.03 40 mm nominal outer dia pipes m 6.0 12.0 42.0 34 94.00 450.25 42323.50

10.05.04 32 mm nominal outer dia pipes m 12 12.00 351.27 4215.24

10.05.05 25 mm nominal outer dia pipes m 3 3.00 268.69 806.07

10.06 Supplying approved make PVC gully trap of size 160 x 110mm
and CI grating 150mmx150mm size and light duty C.I cover
with frames 300mmx300mm size(inside) the weight of cover to
be not less than4.5kg and frame to be not less than2.7kg (CI
MH cover and frame as per IS:1726) single sealed of size
conveying to size the above mentioned items and constructing
30cmx30cm internal size gully trap chamber and depth upto
60cm,115 thk brick wall in CM 1:6 on a foundation of PCC
1:4:8.100mm thick plastering inside with CM 1:3,12mm thk with
a neat cement flushing coat and conveying to site,cleaning
,installing and testing approved make PVC gully trap with
160mm outlet(Fabricated),surrounding with CC 1:1.5:3,
150x150mmm,top with CI grating above the PVC gulley trap
and light duty CI cover and frame over the chamber including
cost of all materials, etc complete as per approved drawing and
as directed by Engineer-in- Charge.
no 2.0 2.0 2.0 6.00 2846.87 17081.22

10.07 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover
and suitable locking arrangement and making necessary holes
for inlet, outlet and overflow pipes but without fittings and the
base support for tank. ltr 1,000.0 5,000.0 5,000.0 11000.00 10.17 111870.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 16

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
10.08 Constructing brick masonry manhole with 75 class designation
bricks in cement mortar 1:4 (1 Cement : 4 coarse sand) R.C.C.
top slab with 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone
aggregate 20 mm nominal size) foundation concrete with 1:4:8
mix (1 Cement : 4 coarse sand : 8 graded stone aggregate 40
mm nominal size) inside plastering 12 mm thick with cement
mortar 1:3 (1 Cement : 3 coarse sand) finished with floating
coat of neat cement and making channels in cement concrete
1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate 20
mm nominal size) finished with a floating coat of neat cement
complete as per standard design including cost and
conveyance of all materials, labour charges, sundries etc
complete as directed by the Engineer-in-Charge

10.08.01 Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions total weight
of cover and frame to be not less than 38 kg (weight of cover
23 kg and weight of frame 15 kg) :
0.00
With bricks.Class designation 75 no - - 8.0 8.00 12105.01 96840.08

10.09 Extra for depth for manholes.

10.09.01 Size 90 x 80 cm. With bricks.Class designation 75 m 3.0 3.0 6.00 8017.48 48104.88

10.10 Supplying and fixing of CI double flanged wall casting pipe with
puddle, 0.6m length including cost and conveyance of all
materials,labour charges,making good the walls etc complete
as directed by the Engineer-in-Charge.

10.10.01 65mm no - 2.0 2 4.00 2910.35 11641.42

10.10.02 80mm no - 2.0 2 4.00 3398.18 13592.74

10.10.03 100mm no - 1.0 1 2.00 4005.53 8011.07

10.10.04 150mm no - 1.0 2 3.00 6073.93 18221.80

10.11 Supplying and fixing of CI single flanged wall casting pipe with
puddle, 0.6m length including cost and conveyance of all
materials,labour charges,making good the walls etc complete
as directed by the Engineer-in-Charge.

10.11.01 100mm no - 1.0 2 3.00 3639.66 10918.98

12.10.04 150mm no - 1.0 1.00 5709.28 5709.28

0.00
11.14.05 200mm no - 1.0 1.00 6526.39 6526.39
0.00
10.12 Supplying and fixing CI foot valve with all accessories including
cost and conveyance of all materials,labour charges etc
complete as directed by the Engineer -in - charge at all levels.

10.12.01 40mm no 6 6.00 1572.66 9435.97

10.12.02 50mm no - 4.0 4.0 8.00 3277.92 26223.38

10.13 Supplying and fixing gun metal Non return valve with all
accessories including cost and conveyance of all
materials,labour charges etc complete as directed by the
Engineer- in-Charge at all levels

10.13.01 32mm nominal bore no 4 4.00 774.54 3098.16

10.13.02 40mm nominal bore no - 4.0 4.0 8.00 957.36 7658.88

0.00
10.13.03 65 mm nominal bore no - 2.0 2.0 2 6.00 2479.44 14876.64

10.15 Providing and fixing enclosed type water meter (bulk type)
50mm dia conforming to IS : 2373 and tested by Municipal
Board complete with bolts, nuts, rubber insertions etc. (The tail
pieces if required will be paid separately) including cost and
conveyance of all materials, labour etc. complete and as
directed by Engineer-in-Charge no - 1.0 1.0 2.00 8288.48 16576.96

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 17

 KITCHEN
HIGH Toilet Septic
Sl.No Description of Items Unit AND Sump Qty Rate(Rs) Amount(Rs)
SCHOOL Block build 1
DINNING
10.16 Providing and fixing C.I. basket type dirt box strainer 50mm dia
for bulk type water meter with nuts, bolts, rubber insertions etc.
complete conforming to IS : 2373 : including cost and
conveyance of all materials, labour etc. complete and as
directed by Engineer-in-Charge no - 1.0 1.00 6704.54 6704.54

10.17 Providing and constructing soak pit 1.5 m x 1.5 m x 1.5 m size
with honey comb brick work on the sides upto a height of 0.9m
and brick masonry in CM 1:6 for the balance height,providing
and filling brick bats graded, upto a height of 1.2 m,providing
and laying precast slab over the pit supporting on the brick
work, including cost and conveyance of all materials,labour
charges, lead, lift, etc. complete as directed by the Engineer-in-
no - 1.0 1.0 2.00 24669.36 49338.72
charge.
TOTAL OF SUB HEAD-10.0 1476365.69

(SH: - 11.0 - MISCELLANEOUS BUILDING WORK)

11.01 Supplying chemical emulsion in sealed containers including

delivery as specified.Chlorpyriphos / Lindane emulsifiable
concentrate of 20% ltr 153 310.0 37.0 500.00 260.71 130355.00

11.02 Diluting and injecting chemical emulsion for POST-

CONSTRUCTIONAL anti-termite treatment (excluding the cost
of chemical emulsion) :Treatment of soil under existing floors
using chemical emulsion @ one litre per hole, 300 mm apart
including drilling 12 mm diameter holes and plugging with
cement mortar 1 :2 (1 cement : 2 Coarse sand) to match the
existing floor: : With Chlorpyriphos/Lindane E.C. 20% with 1%
concentration sqm 291 591.0 71.0 953.00 184.93 176238.29

11.03 Providing and placing in position suitable PVC water stops

conforming to IS :12200 for construction / expansion joints
between two RCC members and fixed to the reinforcement with
binding wire before pouring concrete etc., complete including all
cost and conveyance of all materials, labour charges etc.
complete as directed by Engineer - in - Charge at all levels :
Serrated with central bulb(225mm wide, 8-11 mm thick).
m 34.0 34 68.00 356.32 24229.76

11.04 Providing and laying non-pressure NP2 class (light duty) RCC
pipes with collars jointed with stiff mixture of cement mortar in
the proportion of 1:2 (1 cement : 2 fine sand) including testing
of joints etc. complete.

11.04.01 150 mm dia. RCC Pipe m 10.0 10 20.00 500.10 10002.00

11.04.02 300 mm dia. RCC Pipe m 10.0 10 20.00 727.01 14540.20

11.05 Supplying and fixing of following sizes of Medium duty PVC

conduits conforming to IS 9537/1983 Part III along with
accessories in surface/ recess including cutting the wall and
making good the same in case of recessed conduit as required.

11.05.01 32mm dia m 25 50.0 75.00 124.78 9358.50

11.05.02 25mm dia m 25 50.0 75.00 96.74 7255.50

11.05.03 20mm dia m 25 50.0 75.00 79.92 5994.00

11.06 Providing and laying at or near ground level factory made kerb
stone of M-25 grade cement concrete in position to the required
line, level and curvature, jointed with cement mortar 1:3 (1
cement: 3 coarse sand), including making joints with or without
grooves (thickness of joints except at sharp curve shall not to
more than 5mm), including making drainage opening wherever
required complete etc. as per direction of Engineer-in-charge
(length of finished kerb edging shall be measured for payment).
(Precast C.C. kerb stone shall be approved by Engineer-in-
charge). cum 16.0 16.00 7027.74 112443.84

11.07 Providing and fixing stainless steel coat & hat hook of approved
make and pattern on door including cost and conveyance of all
materials, labour charges,fixing charges,etc complete as
directed by the Engineer-in-Charge.
no 16.0 16.00 65.80 1052.78
0.00
11.08 Providing and fixing to the inlet mouth of rain water pipe cast
iron grating 15cm diameter and weighing not less than 440
grams. no 10.0 10.00 57.34 573.40

TOTAL OF SUB HEAD-11.0 492043.27

GRAND TOTAL 43923978.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\BOQ (Pa No. 1 - 26) 18

 DETAILED ESTIMATE- SUMP & EXTERNAL WATER SUPPLY

Sl.No Description of Items Unit No Length Breadth Height Quantity Rate(Rs) Amount(Rs)
(SH : 1.0 EARTHWORK)

1.01 Clearing grass and removal of the rubbish up to a distance of 50 m outside

sqm
the periphery of the area cleared.
Area 1.00 7.55 7.55 57.00
57.00
say 60.00 5.12 307.20

1.06 Earth work in excavation by means (Hydraulic excavator)/manual means

over areas (exceeding 30cm in depth.1.5m in width as well as 10 sqm on
plan) including disposal of excavated earth, lead upto 50 m and lift upto 1.5
m; disposed earth to be levelled and neatly dressed, as directed by the
Engineer- in-Charge
1.06.01 All kinds of soil. cum
Sump 1.00 7.55 7.55 1.15 65.55
65.55
90% considered 59.00
say 62.00 176.58 10947.96

1.06.02 Ordinary rock cum

5% considered 3.28
0.00
3.28
say 3.00 309.91 929.73

1.06.03 Hard rock (blasting prohibited) cum

5% considered 3.28
0.00
3.28
say 3.00 868.96 2606.88

1.07 Earth work in excavation by means (Hydraulic excavator)/manual means

over areas (exceeding 30cm in depth.1.5m in width as well as 10 sqm on
plan) including disposal of excavated earth, lead upto 50 m disposed earth
to be levelled and neatly dressed, as directed by the Engineer- in-Charge
but for every additional lift of 1.5m to 3.00m or part there of :

1.07.01 All kinds of soil cum

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\SUMP&Ext.WS\dmr 108

Sl.No Description of Items Unit No Length Breadth Height Quantity Rate(Rs) Amount(Rs)
Sump 1.00 7.55 7.55 1.15 65.55
65.55
90% considered 59.00
say 62.00 249.13 15446.06

1.07.02 Ordinary rock cum

5% considered 3.28
3.28
say 3.00 440.02 1320.06

1.07.03 Hard rock (blasting prohibited) cum

5% considered 3.28
3.28
say 3.00 999.07 2997.21

1.09 Filling available excavated earth(excluding rock) in trenches, under

floors,plinth,sides of foundation,in areas etc. in layers not exceeding 20cm in
depth,consoldating each deposited layer by ramming and watering,lead upto
cum
50m and lift upto 1.5m including cost and conveyance of all materials,labour
charges, etc complete at all levels as directed by the Engineer-in-Charge

Total sump excavation 131.11

deduct sump volume -1.00 5.75 5.75 2.30 -76.04
Net quantity 55.06
say 58.00 176.30 10225.40
1.10 Disposal of building rubbish / malba / similar unserviceable, dismantled or
waste materials by mechanical means, including loading, transporting,
unloading toapproved municipal dumping ground or as approved by cum
Engineer-in-charge, beyond 50 m initial lead, for all leads including all lifts
involved.
76.04
76.04
say 80.00 169.01 13520.89

TOTAL OF SUB HEAD -1.0 58301.39

(SH: - 2.0 - CONCRETE WORK)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\SUMP&Ext.WS\dmr 109

Sl.No Description of Items Unit No Length Breadth Height Quantity Rate(Rs) Amount(Rs)
2.01 Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering - All work up to plinth level :

2.01.01 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal

cum
size)
Sump 1.00 6.55 6.55 0.10 4.29
4.29
say 5.00 6278.37 31391.85

TOTAL OF SUB HEAD -2.0 31593.54

(SH: - 3.0 - R.C.C. WORK)

3.02 Providing and laying in position machine batched and machine mixed design
mix M-30 grade cement concrete for reinforced cement concrete work, using
cement content as per approved design mix, including pumping of concrete
to site of laying but excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions as per IS:
9103 to accelerate, retard setting of concrete, improve workability without
impairing strength and durability as per direction of Engineer-in-
charge.“(Note :- Cement content considered in this item is @ 340
kg/cum.“Excess/ less cement used as per design mix is payable/recoverable
separately).
All work upto plinth level. cum
Sump base slab 1.00 6.35 6.35 0.30 12.10
wall 2.00 5.75 0.28 2.40 7.59
5.00 5.15 0.28 2.40 17.00
1.00 2.00 0.20 2.40 0.96
sump cover slab 1.00 5.75 5.75 0.15 4.96
42.60
say 45.00 9135.36 411091.20

3.05 Steel reinforcement for R.C.C. work including straightening, cutting,

bending, placing in position and binding with 16 gauge GI binding wire etc
complete including cost, conveyance, lead, lift of all materials for all types of
RCC works as per drawing/specification and as directed by Engineer-in-
Charge at all levels.

Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 42.60

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\SUMP&Ext.WS\dmr 110

Sl.No Description of Items Unit No Length Breadth Height Quantity Rate(Rs) Amount(Rs)
sump side wall 1.00 25.55 140.00 3576.30
Raft 1.00 12.10 120.00 1451.61
Cover slab 1.00 4.96 120.00 595.13
42.60 5623.04
0.00 say 5904.00 79.35 468482.40

3.06 Centering and shuttering including strutting, propping etc. and removal of
form for :

3.06.01 Foundations, footings, bases of columns etc. for mass concrete. sqm
PCC
Sump 1.00 26.20 0.10 2.62
RCC
Sump base slab 1.00 25.40 0.30 7.62
10.24
say 11.00 271.92 2991.12

3.06.02 Suspended floors, roofs, landings, balconies and access platform. sqm
sump cover slab 1.00 5.75 5.75 33.06
33.06
say 35.00 592.06 20722.10

3.06.09 Walls of (any thickness)including attached pilasters butteresses plinth and

sqm
string course etc.
Sump wall 4.00 5.75 2.40 55.20
10.00 5.15 2.40 123.60
178.80
say 188.00 530.80 99790.40
3.08 Add for using extra cement in the items of design mix over and above the
qtl
specified cement content there in.
42.60
2130.06
21.30
say 22.00 943.20 20750.40

TOTAL SUB HEAD-3.0 1023827.62

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\SUMP&Ext.WS\dmr 111

Sl.No Description of Items Unit No Length Breadth Height Quantity Rate(Rs) Amount(Rs)
(SH: - 6.0 - STEEL WORK)

6.10 Providing and fixing CI manhole cover with frame 560 mm diameter C.I.
cover (heavy duty) the weight of the cover to be not less than 108 kg in
concrete slab over manholes/Inspection Chambers/Drains, including cost no 4.00 8259.46 33037.84
and conveyance of all materials, all labour charges, all taxes,lead, lift,
sundries, etc., complete. as directed by the Engineer- in-Charge

TOTAL OF SUB HEAD-6.0 33037.84

(SH: - 8.0 - FINISHING WORK)

8.04 15mm cement plaster of mix, 1:3 (1 cement : 3 fine sand) finished with a
floating coat of neat cement 2 kg/sqm including mixing water proofing
material in separately).proportion recommended by manufacturer over roof
at all heights including cost and conveyance of all materials, labour charges, sqm
scaffolding, sundries etc complete as directed by the Engineer-in-Charge at
all levels. (water proofing liquid will be paid separately)

Sump base slab 1.00 4.75 5.15 24.46

Inside wall 1.00 19.80 2.40 47.52
71.98
say 76.00 372.86 28337.36

8.09 Providing and applying 2 coats an acrylic polymer modified elastomeric

cementitious water proof coating on roof slab , gutter ,OHT,SUMP etc which
shall be mixed as per manufacture's technical specification, after
thoroughly cleaning the surface by mechanical means to making it free of
any loose mortar,unsound substrate,"V" grooves cut along the construction
joints, cracks and joints of slab/wall on the external face and the same shall
be filled with polymermodified mortar( CM 1:3 mixed with approved water
proofing compound in the proportion recommended by the manufacturers),
cracks in the slab (if any), pressure grouting wherever necessary by injecting
mixed with approved expanding agent using pressure grouting pump with a
pressure of 3 to 4kg/sqm ,strictly maintaining the coverage specified by the
manufacturer, including cost and conveyance of all materials,labour charges
etc complete as directed by the Engineer-in-Charge

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\SUMP&Ext.WS\dmr 112

 Sl.No Description of Items Unit No Length Breadth Height Quantity Rate(Rs) Amount(Rs)
.(The above work shall be carriedout by an agency having sufficient
experience in membrane water proofing and should ensure a guarantee of 5
sqm 76.00 418.14 31778.64
years. .Only skilled and experienced persons shall be employed for this
purpose.)

TOTAL OF SUB HEAD-8.0 60116.00

(SH: - 9.0 - SANITARY INSTALLATION)

9.12 Providing and fixing PVC pipes includings jointing of pipes with one step
pvc solvent cement, trenching , refilling & testing of joints complete as per
direction of Engineer in Charge - external works

9.12.01 110mm OD(6 kg/cm2) m 265.00 440.68 116780.20

TOTAL OF SUB HEAD-9.0 116780.20

(SH: - 10.0 - WATER SUPPLY)

10.03 Providing and fixing gun metal gate valve with C.I. Wheel of approved
quality (screwed end) including cost and conveyance of all materials, labour
charges, sundries etc complete as directed by the Engineer- in-Charge at all
levels

10.03.01 65 mm dia nominal bore no 2.00 1804.10 3608.20

11.03.02 50 mm dia nominal bore no 2.00 1051.36 2102.72

11.03.03 40 mm dia nominal bore no 4.00 819.75 3279.00

10.03.04 32 mm dia nominal bore no 4.00 702.06 2808.24

10.05 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having
thermal stability for hot & cold water supply including all CPVC plain & brass
threaded fittings This includes jointing of pipes & fittings with one step CPVC
solvent cement, trenching, refilling & testing of joints complete as per
direction of Engineer in Charge.

10.05.01 62.50 mm nominal inner dia pipes m 24.00 1516.61 36398.64

10.05.02 50 mm nominal outer dia pipes m 114.00 678.92 77396.88

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\SUMP&Ext.WS\dmr 113
 Sl.No Description of Items Unit No Length Breadth Height Quantity Rate(Rs) Amount(Rs)

10.05.03 40 mm nominal outer dia pipes m 34.00 450.25 15308.50

10.05.04 32 mm nominal outer dia pipes m 12.00 351.27 4215.24

10.05.05 25 mm nominal outer dia pipes m 3.00 268.69 806.07

10.10 Supplying and fixing of CI double flanged wall casting pipe with puddle,
0.6m length including cost and conveyance of all materials,labour
charges,making good the walls etc complete as directed by the Engineer-in-
Charge.

10.10.01 65mm no 2.00 2910.35 5820.71

10.10.02 80mm no 2.00 3398.18 6796.37

10.10.03 100mm no 1.00 4005.53 4005.53

10.10.04 150mm no 2.00 6073.93 12147.86

10.11 Supplying and fixing of CI single flanged wall casting pipe with puddle, 0.6m
length including cost and conveyance of all materials,labour charges,making
good the walls etc complete as directed by the Engineer-in-Charge.

12.10.01 65mm no 1.00 0.00

1.00
12.10.02 80mm no 1.00 0.00
1.00
10.11.01 100mm no 2.00 3639.66 7279.32

10.12 Supplying and fixing CI foot valve with all accessories including cost and
conveyance of all materials,labour charges etc complete as directed by the
Engineer -in - charge at all levels.

10.12.01 40mm no 6.00 1572.66 9435.97

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\SUMP&Ext.WS\dmr 114

 Sl.No Description of Items Unit No Length Breadth Height Quantity Rate(Rs) Amount(Rs)
10.13 Supplying and fixing gun metal Non return valve with all accessories
including cost and conveyance of all materials,labour charges etc complete 0.00
as directed by the Engineer- in-Charge at all levels
10.13.01 32mm nominal bore no 4.00 774.54 3098.16

10.13.03 65 mm nominal bore no 2.00 2479.44 4958.88

TOTAL OF SUB HEAD-10.0 199466.30

(SH: - 11.0 - MISCELLANEOUS BUILDING WORK)

11.03 Providing and placing in position suitable PVC water stops conforming to IS
:12200 for construction / expansion joints between two RCC members and
fixed to the reinforcement with binding wire before pouring concrete etc.,
complete including all cost and conveyance of all materials, labour charges m
etc. complete as directed by Engineer - in - Charge at all levels : Serrated
with central bulb(225mm wide, 8-11 mm thick).

Sump wall 2 16.05 32.10

32.10
say 34.00 356.32 12114.88
11.04 Providing and laying non-pressure NP2 class (light duty) RCC pipes with
collars jointed with stiff mixture of cement mortar in the proportion of 1:2 (1
cement : 2 fine sand) including testing of joints etc. complete.

11.04.01 150 mm dia. RCC Pipe m 10.00 500.10 5001.00

11.04.02 300 mm dia. RCC Pipe m 10.00 727.01 7270.10

TOTAL OF SUB HEAD-11.0 24385.98

GRAND TOTAL 1547508.86

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\SUMP&Ext.WS\dmr 115

 KITCO LTD
DEPARTMENT OF EDUCATION GOVT. OF KERALA
GOVT HIGH SCHOOL PANDIKKAD
DETAILED ESTIMATE - SANITARY AND WATER SUPPLY- SCHOOL BUILDING 1

Sl No.

9.02

9.03

9.05

9.06

9.07

9.08

9.09

9.10

9.09

9.10

9.10.01

9.10.02

9.11

9.11.01

9.11.02

9.11.03

9.12

9.12.01
9.12.02

9.12.03

9.13

9.13.01

9.13.02

9.14

9.14.1

9.14.2

10.01

10.01.01

10.01.02

10.01.03

10.02

10.02.01

10.02.02

10.02.03

10.02.04

10.02.05

10.03

10.03.01

10.03.02

10.03.03

10.03.04

10.03.05

10.04

10.04.01

10.04.02

10.04.03

10.04.04
 10.05

10.05.01

10.05.02

10.05.03

10.06

10.07

10.08

10.08.01

10.12

10.13

10.13.02

10.13.03

10.15

10.17
 KITCO LTD
DEPARTMENT OF EDUCATION GOVT. OF KERALA
GOVT HIGH SCHOOL PANDIKKAD
DETAILED ESTIMATE - SANITARY AND WATER SUPPLY- SCHOOL BUILDING 1

Description No Length Breadth Height Quantity Rate (Rs) Amount (Rs)

(SH: - 9.0 - SANITARY INSTALLATION)

Providing and fixing water closet squatting pan (Indian type W.C. pan ) with 100 mm
sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing cistern, including flush
pipe, with manually controlled device (handle lever) conforming to IS : 7231, with all
no 15.00 15.00 4898.87 73483.05
fittings and fixtures complete, including cutting and making good the walls and floors
wherever required: White Vitreous china Orissa pattern W.C. pan of size 580x440 mm
with integral type foot rests

Providing and fixing coloured vitreous china under counter round wash basin 440 mm
dia or nearest size of approved make including one CP brass pillar cock 15 mm NB
including connecting pipes with all fittings 32 mm dia rubber plugs 32 mm dia CP brass no 20 20.00 5867.05 117341.00
waste coupling, 32 mm dia CP brass bottle trap, 15mm angle valve, etc. complete as
directed by the Engineer-in-charge.

Providing and fixing white vitreous china flat back half stall urinal of size 580x380x350
mm with white PVC automatic flushing cistern, with fittings, standard size C.P. brass
flush pipe, spreaders with unions and clamps (all in C.P. brass) with waste fitting as per
IS : 2556, C.I. trap with outlet grating and other couplings in C.P. brass, including no 18.00 18.00 8674.73 156145.14
painting of fittings and cutting and making good the walls and floors wherever required
: Single half stall urinal with 5 litre P.V.C. automatic flushing cistern

Supplying and fixing approved quality white vitreous china urinal division plate 700 x
340 including cost and conveyance of all material, labour charge, lead, lift, all taxes etc. no 18.00 18.00 1448.45 26072.10
complete as directed by the Engineer-in-Charge.

Providing and fixing frameless mirror, with all four edges machine polished and back
side protected with safety film and 4 mm thick Plywood backing and fixed on walls with
sqm 11 11.00 3889.300 42782.30
mirror screws. The rate includes lifting, cutting etc. as per design and drawing.

Providing and fixing CP brass long body bib cock of approved quality conforming to IS
standards and weighing not less than 690 gms including cost and conveyance of all
materials, labour charges, sundries etc complete as directed by the Engineer-in-
Charge at all levels
15 mm nominal bore no 15.00 15.00 690.56 10358.40

Providing and fixing floor trap of PVC,110 mm outer dia(multi trap) including CP
cockroach free floor grating with cup etc including cost and conveyance of all
no 23.00 23.00 367.90 8461.70
materials, labour charges, sundries etc complete as directed by the Engineer-in-
Charge at all levels

Providing and fixing C.P. brass stop cock concealed with adjustable wall flange of
standard design and of approved make conforming to IS: 8931 including cost and
conveyance of all materials, labour charges, sundries etc complete as directed by the
Engineer-in-Charge at all levels
15 mm nominal bore no 4.00 4.00 765.42 3061.68

Providing and fixing CP brass health faucets with 8mm dia 1 meter long flexible tube
and wall hook with all fittings and fixtures including angle valve etc complete inlcuding
cutting and making good the walls and floors wherever required including cost and no 15.00 15.00 1280.47 19207.05
conveyance of all materials, labour charges, sundries etc complete as directed by the
Engineer-in-Charge at all levels.

Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m
spacing . This includes jointing of pipes & fittings with one step PVC solvent cement
and testing of joints complete as per direction of Engineer-in-Charge - Internal work-
Exposed on wall

110mm OD(6 kg/cm2) m 48.00 48.00 483.58 23211.84

75mm OD (6 kg/cm2) m 12.00 12.00 374.05 4488.60

Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m
spacing. This includes jointing of pipes & fittings with one step PVC solvent cement and
testing of joints complete as per direction of Engineer-in-Charge. Concealed work,
including cutting chases and making good the wall etc.

110mm OD (6 kg/cm2) m 60.00 60.00 531.85 31911.00

75mm OD(6kg/cm2) m 144.00 144.00 431.85 62186.40

50mm OD(6 kg/cm2) m 96.00 96.00 265.67 25504.32

Providing and fixing PVC pipes includings jointing of pipes with one step pvc solvent
cement, trenching , refilling & testing of joints complete as per direction of Engineer in
Charge - external works

150mm OD(6 kg/cm2) m 228.00 228.00 817.53 186396.84

110mm OD(6 kg/cm2) m 48.00 48.00 440.68 21152.64

75mm OD(6 kg/cm2) m 24.00 24.00 256.10 6146.40

Providing and fixing PVC vent cowl to pipe already fixed as directed by Engineer-in-
Charge at all levels.

75 mm dia no 2.00 2.00 82.84 165.68

110 mm dia no 4.00 4.00 119.39 477.56

Providing and fixing Cleanout with Spigot, with SS 304 Square Frame & Round Frame
with Flat Round Cover with Rubber Seal & SS Screw including cost and conveyance of
all materials, labour charges, sundries etc complete as directed by the Engineer in
charge at all levels

110mm dia no 2.00 2.00 1652.99 3305.98

75mm dia no 3.00 3.00 1506.70 4520.10

TOTAL OF SUB HEAD-9.0 826379.78

(SH: - 10.0 - WATER SUPPLY)

Excavating trenches of required width for pipes, cables, etc. including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20 cm in depth including consolidating each deposited layer by ramming,
watering, etc. and disposing of surplus excavated soil and unserviceable material as
directed, within a lead of 50 m
All kinds of soil

Pipes, cables etc. not exceeding 80mm dia m 20.00 193.55 3871.00

In all kinds of soil for pipes, cables etc exceeding 80mm dia but notexceeding 300mm dia. m 100.00 316.08 31608.00

Pipes, cables etc. exceeding 300mm dia but not exceeding 600mm m 20.00 493.50 9870.00

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply, including all CPVC plain & brass threaded fittings,
including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes &
fittings with one step CPVC solvent cement and testing of joints complete as per
direction of Engineer-in-Charge. Internal work - Exposed on wall

65 mm dia ID m 12.00 12.00 1279.13 15349.56

50 mm nominal outer dia Pipes m 24.00 24.00 769.07 18457.68

40 mm nominal outer dia Pipes m 24.00 24.00 540.47 12971.28

32 mm nominal outer dia Pipes m 12.00 12.00 405.25 4863.00

25 mm nominal outer dia Pipes m 12.00 12.00 303.11 3637.32

Providing and fixing gun metal gate valve with C.I. Wheel of approved quality (screwed
end) including cost and conveyance of all materials, labour charges, sundries etc
complete as directed by the Engineer- in-Charge at all levels

65 mm dia nominal bore no 4.00 4.00 1804.10 7216.40

50 mm dia nominal bore no 4.00 4.00 1051.36 4205.44

40 mm dia nominal bore no 4.00 4.00 819.75 3279.00

32 mm dia nominal bore no 4.00 4.00 702.06 2808.24

25 mm dia nominal bore no 4.00 4.00 600.34 2401.36

Providing and fixing Chlorinated Polyvinyl chloride(CPVC) SDR 11 pipes, having

thermal stability for hot and cold water supply including all CPVC plain and brass
threaded fittingsi/c fixing the pipes with clamps at 1.00 m spacing.This includes jointing
of pipes and fittings with one step CPVC solvent cement and the cost of cutting chases
and making good the same including testing of joints complete as per the direction of
Engineer-in-Charge.(Concealed work including cutting chases and making good the
walls etc)

40mm dia m 12.00 12.00 722.66 8671.92

32mm dia m 36.00 36.00 578.89 20840.04

25mm dia m 210.00 210.00 467.71 98219.10

20mm dia m 108.00 108.00 399.36 43130.88

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded fittings
This includes jointing of pipes & fittings with one step CPVC solvent cement, trenching,
refilling & testing of joints complete as per direction of Engineer in Charge.

62.50 mm nominal inner dia pipes m 24.00 24.00 1516.61 36398.64

50 mm nominal outer dia pipes m 186.00 186.00 678.92 126279.12

40 mm nominal outer dia pipes m 42.00 42.00 450.25 18910.50

Supplying approved make PVC gully trap of size 160 x 110mm and CI grating
150mmx150mm size and light duty C.I cover with frames 300mmx300mm size(inside)
the weight of cover to be not less than4.5kg and frame to be not less than2.7kg (CI MH
cover and frame as per IS:1726) single sealed of size conveying to size the above
mentioned items and constructing 30cmx30cm internal size gully trap chamber and
depth upto 60cm,115 thk brick wall in CM 1:6 on a foundation of PCC 1:4:8.100mm
thick plastering inside with CM 1:3,12mm thk with a neat cement flushing coat and no 2.00 2.00 2846.87 5693.74
conveying to site,cleaning ,installing and testing approved make PVC gully trap with
160mm outlet(Fabricated),surrounding with CC 1:1.5:3, 150x150mmm,top with CI
grating above the PVC gulley trap and light duty CI cover and frame over the chamber
including cost of all materials, etc complete as per approved drawing and as directed
by Engineer-in- Charge.

Providing and placing on terrace (at all floor levels) polyethylene water storage tank, IS
: 12701 marked, with cover and suitable locking arrangement and making necessary
ltr 5000.00 5000.00 10.17 50850.00
holes for inlet, outlet and overflow pipes but without fittings and the base support for
tank.

Constructing brick masonry manhole with 75 class designation bricks in cement mortar
1:4 (1 Cement : 4 coarse sand) R.C.C. top slab with 1:2:4 (1 Cement : 2 coarse sand :
4 graded stone aggregate 20 mm nominal size) foundation concrete with 1:4:8 mix (1
Cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal size) inside
plastering 12 mm thick with cement mortar 1:3 (1 Cement : 3 coarse sand) finished with
floating coat of neat cement and making channels in cement concrete 1:2:4 (1 Cement
: 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) finished with a
floating coat of neat cement complete as per standard design including cost and
conveyance of all materials, labour charges, sundries etc complete as directed by the
Engineer-in-Charge

Inside size 90x80 cm and 45 cm deep including C.I. cover with frame (light duty)
455x610 mm internal dimensions total weight of cover and frame to be not less than 38
kg (weight of cover 23 kg and weight of frame 15 kg) :

With bricks.Class designation 75 no 8.00 8.00 12105.01 96840.08

Supplying and fixing CI foot valve with all accessories including cost and conveyance
of all materials,labour charges etc complete as directed by the Engineer -in - charge at
all levels.
50mm no 4.00 4.00 3277.92 13111.69

Supplying and fixing gun metal Non return valve with all accessories including cost
and conveyance of all materials,labour charges etc complete as directed by the
Engineer- in-Charge at all levels

40mm nominal bore no 4.00 4.00 957.36 3829.44

65 mm nominal bore no 2.00 2.00 2479.44 4958.88

Providing and fixing enclosed type water meter (bulk type) 50mm dia conforming to IS
: 2373 and tested by Municipal Board complete with bolts, nuts, rubber insertions etc.
(The tail pieces if required will be paid separately) including cost and conveyance of all no 1.00 1.00 8288.48 8288.48
materials, labour etc. complete and as directed by Engineer-in-Charge

Providing and constructing soak pit 1.5 m x 1.5 m x 1.5 m size with honey comb brick
work on the sides upto a height of 0.9m and brick masonry in CM 1:6 for the balance
height,providing and filling brick bats graded, upto a height of 1.2 m,providing and
no 1.00 24669.36 24669.36
laying precast slab over the pit supporting on the brick work, including cost and
conveyance of all materials,labour charges, lead, lift, etc. complete as directed by the
Engineer-in-charge.

TOTAL OF SUB HEAD-10.0 681230.15

 KITCO LTD
DEPARTMENT OF EDUCATION GOVT. OF KERALA
GOVT HIGH SCHOOL PANDIKKAD
DETAILED ESTIMATE- HIGH SCHOOL BLOCK

Length Breadth Height

Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

(SH : 1.0 EARTHWORK)

1.01 Clearing grass and removal of the rubbish up to a distance of 50 m outside

sqm 1.00 80.00 20.00 1600.00 5.12 8192.00
the periphery of the area cleared.

1.03 Felling trees of the girth(measured at a height of 1m above ground level)

including cutting of trunks and branches removing the roots and stacking of
serviceable material and disposal of unserviceable materials as directed by
the Engineer-in-Charge.

1.03.01 Beyond 30cm girth upto and including 60cm girth no 1.00 1.00 307.32 307.32

1.04 Earth work in excavation by means (Hydraulic excavator)/manual means in

foundation trenches or drains (not exceeding 1.5m in width or 10 sqm on
plan) including dressing of sides and ramming of bottoms, lift upto 1.5m,
including getting out the excavated soil and disposal of surplus excavated soil
as directed, within the site as directed by the Engineer- in-Charge.

1.04.01 All kinds of soil cum

Footings
F1 48.00 3.40 3.40 1.50 832.32
F2 21.00 3.00 3.00 1.50 283.50
Grade beam 0.00
all arround bldg 1.00 168.00 1.05 0.65 114.66
on grid 2 to 18 7.00 8.40 1.05 0.65 40.13
on grid 17 1.00 23.00 1.05 0.65 15.70
on grid B 1.00 54.00 1.05 0.65 36.86
on grid D to J 3.00 8.40 1.05 0.65 17.20
RCC Stair footing 1.00 3.83 2.20 0.65 5.48
RCC Stair footing 1.00 3.83 2.20 0.65 5.48
1353.27

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 1

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
100% may considered 1353.27
Say 1421.00 233.29 331505.09

1.05 Earth work in excavation by means (Hydraulic excavator)/manual means in

foundation trenches or drains (not exceeding 1.5m in width or 10 sqm on
plan) including dressing of sides and ramming of bottoms, including getting
out the excavated soil and disposal of surplus excavated soil as directed,
within the site as directed by the Engineer- in-Charge. but for every additional
lift of 1.5m to 3.00m or part there of
1.05.01 All kinds of soil. cum
Footings
F1 48 3.4 3.4 0.1 55.49
F2 21 3 3 0.1 18.90
74.39
100% considered 74.39
Say 79.00 305.84 24161.36

1.05 Filling with contractor's own earth ( excluding rock) in trenches, plinth, sides
of foundations etc. in layers not exceeding 20 cm in depth, consolidating
cum
each deposited layer by ramming and watering, lead up to 50 mm and lift up
to 1.5 m as per direction of site Engineer-in-charge
Plinth filling (area from Cadd) 1.00 646.22 0.60 387.732
0
387.732
-271.01
116.73
Say 123.00 436.40 53677.20

1.09 Filling available excavated earth(excluding rock) in trenches, under

floors,plinth,sides of foundation,in areas etc. in layers not exceeding 20cm in
depth,consoldating each deposited layer by ramming and watering,lead upto
cum
50m and lift upto 1.5m including cost and conveyance of all materials,labour
charges, etc complete at all levels as directed by the Engineer-in-Charge

Total foundation excavation 1427.65

PCC & RCC under GL -271.01
backfilling quantity needed 1156.65
\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 2
 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Hard rock & Medium rock 0.00
1156.65
1215.00 176.30 214204.50

TOTAL OF SUB HEAD -1.0 632047.47

(SH: - 2.0 - CONCRETE WORK)

2.01 Providing and laying in position cement concrete of specified grade excluding
the cost of centering and shuttering - All work up to plinth level :

2.01.01 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal

cum
size)
Footings
F1 48 2.20 2.20 0.1 23.23
F2 21 1.80 1.80 0.1 6.80
Grade beam
all arround bldg 1 168 0.45 0.1 7.56
on grid 2 to 18 7 8.4 0.45 0.1 2.65
on grid 17 1 23 0.45 0.1 1.04
on grid B 1 54 0.45 0.1 2.43
on grid D to J 3 8.4 0.45 0.1 1.13
RCC Stair footing 1 3.83 1.00 0.1 0.38
RCC Stair footing 1 3.83 1.00 0.1 0.38
C1 -48.00 0.25 0.25 0.10 -0.30
C2 -21 0.25 0.25 0.10 -0.13
Flooring PCC
Class room 9 6.23 6.23 0.1 34.93
Verandah 1 67 2.20 0.1 14.74
G.Toilet 1 11 6.00 0.1 6.60
101.45
Say 107.00 6278.37 671785.59

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 3

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
2.02 Providing and laying cement concrete of specific grade properly mixed and
consolidated with hand rammers, including cost and conveyance of all
materials, labour, curing, lead lift , etc. complete as directed by Engineer-in-
Charge at all levels.
For screed concrete 1:2:4 (1 Cement : 2coarse sand : 4 graded stone
cum
aggregate 6mm nominal size)

For Roof slab 1.00 646.22 0.05 32.31

verandah area 1.00 147.40 0.05 7.37
39.68
Say 42.00 7712.26 323914.92
2.03 Extra for providing and mixing water proofing material in cement concrete
work in doses by weight of cement as per manufacturer's specification kg

plastering item= 30.47

slab RCC= 1.35
DPC= 4.96
36.78
Say 39.00 67.23 2621.97
2.04 Providing and laying damp-proof course 50mm thick with cement concrete
1:2:4 (1 cement : 2 coarse sand(zone-III) : 4 graded stone aggregate 20mm sqm
nominal size)
all arround bldg 1 168 0.25 42.00
on grid 2 to 18 7 8.4 0.25 14.70
on grid 17 1 23 0.25 5.75
on grid B 1 54 0.25 13.50
on grid D to J 3 8.4 0.25 6.30
RCC Stair footing 1 3.83 0.25 0.96
RCC Stair footing 1 3.83 0.25 0.96
C1 -48 0.25 0.45 -5.40
C2 -21 0.25 0.25 -1.31
77.45
77.45
Say 82.00 448.99 36817.18
2.05 Providing & applying a coat of residual petroleum bitumen of grade of VG-10
of approved quality using 1.7kg per square metre on damp proof course after
sqm
cleaning the surface with brushes and finally with apiece of cloth lightly
soaked in kerosene oil

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 4

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Nominal quantity 77.45
77.45
Say 82.00 128.84 10564.88

TOTAL OF SUB HEAD -2.0 1045704.54

(SH: - 3.0 - R.C.C. WORK)

3.01 Providing and laying in position machine batched and machine mixed design
mix M-25 grade cement concrete for reinforced cement concrete work, using
cement content as per approved design mix, including pumping of concrete
to site of laying but excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions as per IS:
9103 to accelerate, retard setting of concrete, improve workability without
impairing strength and durability as per direction of Engineer-in-charge.“(Note
:- Cement content considered in this item is @ 330 kg/cum.“Excess/ less
cement used as per design mix is payable/recoverable separately).

All works upto plinth level cum

Footings
F1 48 2.00 2.00 0.5 96.00 141.12 Foundation
F1 48 0.358 17.20
F2 21 1.60 1.60 0.35 18.82
21 0.434 9.11
Grade beam
all arround bldg 1 168 0.25 0.40 16.80 32.06 Grade beam
on grid 2 to 18 7 8.4 0.25 0.40 5.88
on grid 17 1 23 0.25 0.40 2.30
on grid B 1 54 0.25 0.40 5.40
on grid D to J 3 8.4 0.25 0.40 2.52
RCC Stair footing 1 3.83 0.25 0.35 0.34
RCC Stair footing 1 3.83 0.25 0.35 0.34
Deduction
Column,C1 -48.00 0.25 0.25 0.35 -1.05
Column,C2 -21.00 0.25 0.25 0.35 -0.46
Up to plinth level
Column,C1 48.00 0.25 0.45 1.60 8.64 10.74 col,plinth lvl

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 5

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Column,C2 21.00 0.25 0.25 1.60 2.10
183.92
Say 194.00 9037.92 1753356.48

3.03 Providing and laying in position machine batched and machine mixed design
mix M-25 grade cement concrete for reinforced cement concrete work, using
cement content as per approved design mix, including pumping of concrete
to site of laying but excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions as per IS:
9103 to accelerate, retard setting of concrete, improve workability without
impairing strength and durability as per direction of Engineer-in-charge.“(Note
:- Cement content considered in this item is @ 330 kg/cum.“Excess/ less
0.00 cement
All worksused as plinth
above per design
level mix
uptoisfloor
payable/recoverable
V level separately). cum
Columns
Ground floor
Column,C1 48.00 0.25 0.45 3.60 19.44
Column,C2 21.00 0.25 0.25 3.60 4.73
First floor 0.00
Column,C1 48 0.25 0.45 3.6 19.44
Column,C2 21.00 0.25 0.25 3.6 4.73
Head Room
Column,C1 8 0.25 0.45 3.6 3.24
51.57 columns
Beam
Ground floor
all arround bldg 1 168 0.25 0.325 13.65
on grid 2 to 18 15 8.4 0.25 0.325 10.24
on grid 17 1 23 0.25 0.325 1.87
on grid B 1 54 0.25 0.325 4.39
on grid D to J 6 8.4 0.25 0.325 4.10
First floor
all arround bldg 1 168 0.25 0.325 13.65
on grid 2 to 18 15 8.4 0.25 0.325 10.24
on grid 17 1 23 0.25 0.325 1.87
on grid B 1 54 0.25 0.325 4.39
on grid D to J 6 8.4 0.25 0.325 4.10
on grid 16 0 4.73 0.25 0.325 0.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 6

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Head Room
Head Room top 2 20.12 0.25 0.325 3.27
Lintel
Ground floor
Along Grid A and B 2.00 55.00 0.20 0.20 4.40
Along Grid 19 1.00 30.00 0.20 0.20 1.20
Along grid 17 1.00 23.00 0.20 0.20 0.92
on grid 2 to 18 7 6.2 0.20 0.20 1.74
on grid D to J 3 6.2 0.20 0.20 0.74
First floor
Along Grid A and B 2 32.82 0.2 0.2 2.63
Along Grid 19 1 30 0.2 0.2 1.20
Along grid 17 1 23 0.2 0.2 0.92
Head Room
Head Room top 2 3.83 0.2 0.2 0.31
Half brick wall Lintel
Ground floor
1/2 brick wall
toilets 1.00 15.03 0.15 0.15 0.34
1.00 14.50 0.15 0.15 0.33
First floor
1/2 brick wall
toilets 1 15.03 0.15 0.15 0.34
1 14.5 0.15 0.15 0.33
Staircase
Ground floor
waist slab 2.00 3.83 1.50 0.14 1.61
Staircase landing 1.00 3.80 2.10 0.14 1.12
steps 25.00 1.50 0.15 0.15 0.84
waist slab 2.00 3.80 1.20 0.14 1.28
Staircase landing 1.00 3.80 2.10 0.14 1.12
steps 25.00 1.20 0.15 0.15 0.68
First floor
waist slab 2.00 3.83 1.50 0.14 1.61
Staircase landing 1.00 3.80 2.10 0.14 1.12
steps 25.00 1.50 0.15 0.15 0.84 13.27 staircase
waist slab 2 3.795 1.2 0.14 1.28

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 7

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Staircase landing 1 3.8 2.1 0.14 1.12
steps 25 1.2 0.15 0.15 0.68
Roof slab
Roof slab 1.00 646.22 0.125 80.78
Deduction
deduction for stair -1.00 3.83 6.30 0.125 -3.02
deduction for stair -1.00 3.83 6.30 0.125 -3.02
Sunken slab in Toilet area 1.00 11.00 6.00 0.015 0.99
First floor roof slab
Roof slab 1 646.22 0.125 80.78
Deduction
deduction for stair -1 3.83 6.30 0.125 -3.02
deduction for stair -1 3.83 6.30 0.125 -3.02
Sunken slab in Toilet area 1 11 6.00 0.015 0.99
Stair head room slab 1.00 3.83 6.30 0.125 3.02
1.00 3.83 6.30 0.125 3.02
wash slab
GF
Toilet Wash 1.00 5.00 0.60 0.10 0.30
FF
Toilet Wash 1.00 5.00 0.60 0.10 0.30 158.10 roof slab

315.03
Say 331.00 10164.57 3364472.67

3.05 Steel reinforcement for R.C.C. work including straightening, cutting, bending,
placing in position and binding with 16 gauge GI binding wire etc complete
including cost, conveyance, lead, lift of all materials for all types of RCC
works as per drawing/specification and as directed by Engineer-in-Charge at
all levels.
Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 498.96
Foundation @80kg/m3 1.00 141.12 80.00 11289.76
Plinth beam @ 180 kg/m3 1.00 32.06 180.00 5770.96
Lintels and sunshade @ 100 kg/m3 1.00 20.34 100.00 2034.09
columns @ 230 kg/m3 1.00 62.31 230.00 14331.30
Roof beam @ 170 kg/m3 1.00 71.75 170.00 12196.99
Slab and stair @ 120 kg/m3 1.00 171.38 120.00 20565.18

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 8

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
498.96 66328.27
0.00 Say 69645.00 79.35 5526330.75

3.06 Centering and shuttering including strutting, propping etc. and removal of
form for :

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 9

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
3.06.01 Foundations, footings, bases of columns etc. for mass concrete. sqm
PCC
Foundation
Footings
F1 48.00 8.80 0.10 42.24
F2 21.00 7.20 0.10 15.12
Grade beam
all arround bldg 1.00 168.00 0.20 33.60
on grid 2 to 18 7.00 8.40 0.20 11.76
on grid 17 1.00 23.00 0.20 4.60
on grid B 1.00 54.00 0.20 10.80
on grid D to J 3.00 8.40 0.20 5.04
RCC Stair footing 1.00 9.66 0.20 1.93
RCC Stair footing 1.00 9.66 0.20 1.93
RCC
F1 48 8 0.5 192.00
F2 21 6.4 0.35 47.04
366.06
Say 385.00 271.92 104689.20
3.06.02 Suspended floors, roofs, landings, balconies and access platform. sqm
Roof slab
Roof slab 1.00 646.22 646.22
Deduction
deduction for stair -1.00 3.83 6.30 -24.13
deduction for stair -1.00 3.83 6.30 -24.13
First floor roof slab
Roof slab 1.00 646.22 646.22
Deduction
deduction for stair -1.00 3.83 6.30 -24.13
deduction for stair -1.00 3.83 6.30 -24.13
Head Room
Stair head room slab 1 3.83 6.3 24.13
1 3.83 6.30 24.13
wash slab
GF
Toilet Wash 1.00 5.00 0.60 3.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 10

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
FF
Toilet Wash 1.00 5.00 0.60 3.00
Stair Landing
Ground floor
Staircase landing 1 3.8 2.1 7.98
Staircase landing 1 3.8 2.1 7.98
First floor
Staircase landing 1 3.8 2.1 7.98
Staircase landing 1 3.8 2.1 7.98
1282.10
1347.00 592.06 797504.82

3.06.03 Lintels, beams, plinth beams, girders, bressumers and cantilevers. sqm
Grade beam
all arround bldg 1 168 0.8 134.40
on grid 2 to 18 7 8.4 0.8 47.04
on grid 17 1 23 0.8 18.40
on grid B 1 54 0.8 43.20
on grid D to J 3 8.4 0.8 20.16
RCC Stair footing 1 3.83 0.7 2.68
RCC Stair footing 1 3.83 0.7 2.68
Beam
Ground floor
all arround bldg 1 168 0.9 151.20
on grid 2 to 18 15 8.4 0.9 113.40
on grid 17 1 23 0.9 20.70
on grid B 1 54 0.9 48.60
on grid D to J 6 8.4 0.9 45.36
First floor
all arround bldg 1 168 0.9 151.20
on grid 2 to 18 15 8.4 0.9 113.40
on grid 17 1 23 0.9 20.70
on grid B 1 54 0.9 48.60
on grid D to J 6 8.4 0.9 45.36
Head Room
Head Room top 2 20.12 0.9 36.22
Lintel

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 11

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Ground floor
Along Grid A and B 2.00 55.00 0.40 44.00
Along Grid 19 1.00 30.00 0.40 12.00
Along grid 17 1.00 23.00 0.40 9.20
First floor
Along Grid A and B 2.00 32.82 0.40 26.26
Along Grid 19 1.00 30.00 0.40 12.00
Along grid 17 1.00 23.00 0.40 9.20
Head Room
Head Room top 2.00 3.83 0.40 3.06
Half brick wall Lintel
Ground floor
1/2 brick wall
toilets 1 15.03 0.3 4.51
1 14.5 0.3 4.35
First floor
1/2 brick wall
toilets 1 15.03 0.3 4.51
1 14.5 0.3 4.35
1271.14
Say 1335.00 480.75 641801.25
3.06.04 Columns, Pillars, Piers, Abutments, Posts and Struts. sqm
Up to plinth level
Column,C1 48.00 1.40 1.60 107.52
Column,C2 21.00 1.00 1.60 33.60
All works above plinth level upto floor V level
Ground floor
Column,C1 48.00 1.40 3.60 241.92
Column,C2 21.00 1.00 3.60 75.60
First floor
Column,C1 48.00 1.40 3.60 241.92
Column,C2 21.00 1.00 3.60 75.60
Head Room
Column,C1 8.00 1.40 3.60 40.32

816.48
Say 858.00 655.93 562787.94

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 12

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
3.06.05 Vertical and horizontal fins individually or forming box louvers band,facias,
sqm
and eaves board.
Nominal quantity 20.00
20.00
Say 21.00 880.25 18485.25
3.06.06 Stairs, (excluding landings) except spiral staircases. sqm
Staircase
Ground floor
waist slab 2.00 3.83 1.50 11.49
steps 25.00 1.50 0.15 5.63
Waist slab Side portion 2.00 3.83 0.15 1.15
waist slab 2.00 3.80 1.20 9.11
steps 25.00 1.20 0.15 4.50
Waist slab Side portion 3.00 3.80 0.15 1.71
First floor
waist slab 2 3.83 1.5 11.49
steps 25 1.5 0.15 5.63
Waist slab Side portion 2 3.83 0.15 1.15
waist slab 2 3.8 1.2 9.11
steps 25 1.2 0.15 4.50
Waist slab Side portion 3 3.8 0.15 1.71
67.16
Say 71.00 587.93 41743.03

3.08 Add for using extra cement in the items of design mix over and above the
qtl
specified cement content there in.
Total RCC 498.96
additional 50 kg/m3 considered 24947.86
249.48
Say 262.00 943.20 247118.40

TOTAL SUB HEAD-3.0 13058289.79

(SH: - 4.0 - MASONRY WORK)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 13

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
4.02 Solid block masonry using pre cast solid blocks (Factory made) M-10
grade(mix 1:3:6)of size 30x20x20cm or nearest available size confirming to
IS 2185 part I of 1979 for foundation and plinth with thickness 20cm and
above in: CM 1:6 ( 1 cement : 6 coarse sand ) etc complete and approved cum
quality including scaffolding, raking out of joints,curing, cost and conveyance
of all materials,labour, lead, lift, etc. complete as directed by Engineer-in-
Charge.
Masonry up to plinth lvl
all arround bldg 1.00 168.00 0.20 0.75 25.20
on grid 2 to 18 7.00 8.40 0.20 0.75 8.82
on grid 17 1.00 23.00 0.20 0.75 3.45
on grid B 1.00 54.00 0.20 0.75 8.10
on grid D to J 3.00 8.40 0.20 0.75 3.78
RCC Stair footing 1.00 3.83 0.20 0.75 0.57
RCC Stair footing 1.00 3.83 0.20 0.75 0.57
50.50
Say 54.00 4977.00 268758.00

4.04 Solid block masonry using pre cast solid blocks ( Factory made) M-10
grade(mix 1:3:6) of size 30x20x20cm or nearest available size confirming to
IS 2185 Part I of 1979 for super structure up to floor two level thickness 20cm
and above in: CM 1:6 ( 1 cement : 6 coarse sand) etc complete including cum
scaffolding, raking out of joints,curing, cost and conveyance of all
materials,labour, lead, lift, etc. complete as directed by Engineer-in-Charge.

Ground floor
Along Grid A and B 2.00 51.17 0.20 3.15 64.47
Along Grid 19 1.00 30.00 0.20 3.15 18.90
Along grid 17 1.00 19.17 0.20 3.15 12.08
on grid 2 to 18 7.00 6.20 0.20 3.15 27.34
on grid D to J 3.00 6.20 0.20 3.15 11.72
Deduction
D -11.00 1.00 0.20 2.10 -4.62
D1 -5.00 0.90 0.20 2.10 -1.89
W -32.00 1.20 0.20 1.50 -11.52
Ventilator -6.00 0.90 0.20 0.60 -0.65
First floor

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 14

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Along Grid A and B 2.00 51.17 0.20 3.15 64.47
Along Grid 19 1.00 30.00 0.20 3.15 18.90
Along grid 17 1.00 19.17 0.20 3.15 12.08
on grid 2 to 18 7.00 6.20 0.20 3.15 27.34
on grid D to J 3.00 6.20 0.20 3.15 11.72
parapet wall 1.00 67.00 0.15 1.20 12.06
Deduction
D -11.00 1.00 0.20 2.10 -4.62
D1 -5.00 0.90 0.20 2.10 -1.89
W -32.00 1.20 0.20 1.50 -11.52
244.37
Say 257.00 5465.15 1404543.55

4.05 Solid block masonry using pre cast solid blocks (Factory made) M-10
grade(mix 1:3:6) of size 30x20x20cm or nearest available size confirming to
IS 2185 part I of 1979 for super structure above floor two level upto floor five
level thickness 20cm and above in : CM 1:6 ( 1 cement : 6 coarse sand sand) cum
etc complete including scaffolding, raking out of joints,curing, cost and
conveyance of all materials,labour, lead, lift, etc. complete as directed by
Engineer-in-Charge.
Head Room
stair room 1.00 20.12 0.20 3.00 12.07
stair room 1.00 20.12 0.20 3.00 12.07
D -1.00 1.00 0.20 2.10 -0.42
23.72
Say 25.00 5375.40 134385.00

4.08 Providing and constructing 115mm thick brick masonry in CM 1:4 (1 cement,
4 coarse sand) in partition walls, parapets, etc. with bricks of standard sizes
and of approved quality (average compressive strength not less than 50
Kg/cm2) including scaffolding, raking out of joints, curing, cost and
sqm
conveyance of all materials, lead,lift, etc.complete including providing 2 Nos.
of 6mm dia bars as reinforcement at every third layer wherever specified
(Reinforcement shall be measured and paid for under relevent item ) and as
directed by Engineer-in-Charge
Half brick & duct
1/2 brick wall
toilets 1.00 15.03 3.60 54.11

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 15

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
1.00 14.50 3.60 52.20
Deduction
D1 -6.00 0.90 2.10 -11.34
First floor
1/2 brick wall
toilets 1.00 15.03 3.60 54.11
1.00 14.50 3.60 52.20
Deduction
D1 -6.00 0.90 2.10 -11.34

189.94
Say 200.00 959.25 191850.00
4.09 Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at every
third course of half brick masonry including cost and conveyance of MS bars sqm
etc complete as directed by Engineer-in-Charge
Quantity same as half brick wall 189.94
Say 200.00 79.70 15940.00

TOTAL SUB HEAD 4.0 2015476.55

(SH: - 5.0 - JOINERY WORKS)

5.01 Providing and fixing powder coated aluminium work for doors ,windows&
partitions with extruded built up standard tubular sections/appropriate Z
sections & other sections of approved make confirming to IS:733 & IS:1285
fixed with rawl plugs & screws or with fixing clips including necessary filling
up of gaps at junctions,at top,bottom & sides with required PVC/neoprene felt
etc.Aluminium sections shall be smooth,rust free,straight,mitred & jointed
mechanically where ever required including cleat angle,aluminium snap
beading for glazing/panelling,cp brass/stainless steel screws,removing the
stickers clearly all complete as per architectutral drawings & directions of
Engineer-in-Charge at all levels.(glazing & panelling to be paid
seperately).Minimum thickness of powder coating for powder coated
Aluminium shall be 50 micron.
5.01.01 For fixed portion kg kg/m2
Ground floor
W 32.00 1.20 4.50 1.50 259.20

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 16

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Ventilator 6.00 0.90 4.50 0.60 14.58
First floor
W 32.00 1.20 4.50 1.50 259.20
Ventilator 6.00 0.90 4.50 0.60 14.58
547.56
Say 575.00 539.07 309965.25
5.01.02 For shutter of doors ,windows & ventilators including providing and fixing
hinges/pivots and making provision for fixing of fittings,exhaust fan of
kg
required size,etc wherever required including the cost of PVC neoprene
gasket required(fittings shall be paid for separately)
Quantity same as item above 547.56
Say 575.00 623.75 358656.25

5.03 Providing and fixing glazing in aluminium doors,windows,ventilator

shutters,partitions etc. with PVC/ neoprene gasket etc. complete as per the
architectural drawings and the directon of Engineer-in-Charge at all levels

5.03.02 with float glass panes of 4.00mm thickness sqm

Ground floor
W 32.00 1.20 1.50 57.60

First floor
W 32.00 1.20 1.50 57.60

115.20
Say 121.00 1039.58 125789.54

5.03.03 with pin headed glass panes of 4.00mm thickness sqm

Ground floor
Ventilator 6.00 0.90 0.60 3.24
First floor
Ventilator 6.00 0.90 0.60 3.24

6.48
Say 7.00 984.48 6891.39

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 17

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

5.06 Providing and fixing aluminium extruded section body tubular type universal
hydraulic door closer of approved make (having brand logo with ISI, IS :
3564, embossed on the body, door weight upto 36 kg to 80 kg and door width
no
from 701 mm to 1000 mm), with double speed adjustment with necessary
accessories and screws etc. complete as directed by the Engineer-in-
Charge at all levels.
Ground floor
D 11.00 1.00 11.00
First floor
D 11.00 1.00 11.00
Head Room
D 1.00 1.00 1.00
23.00
Say 24.00 544.54 13068.88
5.07 Providing and fixing 125 mm aluminium handles ISI marked anodised (anodic
coating not less than grade AC 10 as per IS : 1868) transparent or dyed to
no
required colour or shade with necessary screws etc. complete as directed by
Engineer -in-Charge at all levels.
GF
D1 6.00 1.00 6.00
FF
D1 6.00 1.00 6.00

12.00
Say 13.00 71.64 931.35

5.08 Providing and fixing Aluminium tower bolts ISI marked anodised (anodic
coating not less than grade AC 10 as per IS : 1868) transparent or dyed to
no
required colour or shade with nuts and screws etc. complete as directed by
the Engineer-in-Charge at all levels.
6.07.03 200mm x 10 mm
26.00 26.00
26.00
Say 28.00 106.76 2989.28

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 18

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
5.09 Filling the gap in between aluminium frame & adjacent RCC/block work by
providing weather silicon sealent over backer rod of approved quality as per
m
drawings and direction of Engineer-in-Charge at all levels.Up to 5 mm depth
and 5 mm width.

Nominal quantity Say 10.00 87.55 875.50

5.10 Providing and fixing aluminium hanging floor door stopper ISI marked
anodised (anodic coating not less than grade AC 10 as per
IS:1868)transparent or dyed to required colour and shade with necessary
screws etc complete as directed by the Engineer-in -Charge at all levels.

Single rubber stopper no

Nominal quantity Say 23.00 38.63 888.49

5.11 Providing and fixing bright finished brass handles with screws etc.complete:
no
125mm
Nominal quantity 10.00
10.00
Say 11.00 240.02 2640.22

5.12 Supplying and fixing 200 mm Aluminium aldrop including cost and
conveyance of all materials,labour charges ,lead,lift etc. complete as
directed by the Engineer-in-Charge at all levels.
Toilet door 12.00 12.00
Say 12.00 170.43 2045.16

5.13 Providing and fixing aluminium casement stays, ISI marked, anodised
(anodiccoating not less than grade AC 10 as per IS : 1868) transparent or
dyed to required colour and shade, with necessary screws etc. complete. as no
directed by Engineer -in-Charge at all levels.
Ground floor
W 32.00 3.00 96.00
First floor
W 32.00 3.00 96.00
192.00
Say 202.00 69.40 14018.80

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 19

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

5.14 Providing wood work in frames of doors, windows , clerestory windows and
other frames, wrought frames and fixed in position with hold fast lugs or with
dash fastners of required dia & length(hold fast lugs or dash fastener shall be
paid separately).
Second class teak wood cum
Ground floor
D 11.00 8.20 0.10 0.07 0.63
First floor
D 11.00 6.60 0.10 0.07 0.51
Head Room
D 1.00 6.60 0.10 0.07 0.05
1.19
Say 2.00 130025.76 260051.52

5.15 Providing and fixing panelled or panelled and glazed shutters for doors,
windows and clerestory windows including ISI marked stainless steel butt
hinges(100 x 60 x 6.5mm IS : 12817 marked ) with necessary screws
excludings panelling which be paid for separately.
Second class teak wood
35 mm thick shutters sqm
Ground floor
D 11.00 2.00 2.10 46.20
First floor
D 11.00 2.00 2.10 46.20
Head Room
D 1.00 2.00 2.10 4.20
100% considered 96.60
96.60
Say 102.00 3712.43 378667.86

5.16 Providing and fixing panelling or panelling and glazing in panelled or panelled
and glazed shutters for doors, windows and clerestory windows(area of
opening for panel inserts excluding portion inside grooves or rebates to be sqm
measured). Panelling for panelled or panelled and glazed shutters 25mm to
40mm thick:
50% considered 96.60
\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 20
 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
96.60
Say 102.00 2855.94 291305.88
5.18 Extra for providing heavy sheet float glass panes instead of ordinary float
glass in glazed doors, windows and clerestory window shutters. (Area of
opening for glass panes excluding portion inside rebate shall be measured) sqm
5.5 mm thick instead of 4 mm thick.

Nominal quantity 10.00 332.20 3322.00

5.19 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with
10 mm diameter bolts, nuts and wooden plugs or approved dash fastners
and embeddings in cement concrete block 30x10x15 cm 1:3:6 mix (1 cement no
: 3 coarse sand : 6 graded stone aggregate 20 mm nominal size.

Ground floor
D 11.00 8.00 88.00
First floor
D 11.00 4.00 44.00
Head Room
D 1.00 4.00 4.00

136.00
Say 143.00 166.28 23778.04

5.20 Providing and fixing bright finished brass100mm mortice latch and lock ISI
marked with 6 levers and a pair of anodised(anodic coating not less than
no
grade AC 10 as per IS:1868)aluminium lever handles with necessary screws
etc. complete at all levels.(best make of approved quality).
Ground floor
D 11.00 1.00 11.00
First floor
D 11.00 1.00 11.00
Head Room
D 1.00 1.00 1.00

23.00
Say 25.00 872.25 21806.36

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 21

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

5.23 Providing and fixing Fiber Glass Reinforced plastic (FRP) Door Frames of
crosssection 90 mm x 45 mm having single rebate of 32 mm x 15 mm to
receive shutter of 30 mm thickness. The laminate shall be moulded with fire
resistant grade unsaturated polyester resin and chopped mat. Door frame
m
laminate shall be 2 mm thick and shall be filled with suitable wooden block in
all the three legs. The frame shall be covered with fiber glass from all sides.
M.S. stay shall be provided at the bottom to steady the frame.

GF
D1 6.00 5.00 30.00
FF
D1 6.00 5.00 30.00
60.00
Say 63.00 582.53 36699.39

5.24 Providing and fixing to existing door frames.

30 mm thick Fiberglass Reinforced Plastic (F.R.P.) flush door shutter in
different plain and wood finish made with fire retardant grade unsaturated
polyester resin, moulded to 3 mm thick FRP laminate all around, with suitable
wooden blocks inside at required places for fixing of fittings and polyurethane
sqm
foam (PUF)/ Polystyrene foam to be used as filler material throughout the
hollow panel, casted monolithically with testing parameters of F.R.P. laminate
conforming to table - 3 of IS: 14856, complete as per direction of Engineer-in
charge.
GF
D1 6.00 0.80 2.10 10.08
FF
D1 6.00 0.80 2.10 10.08
20.16
Say 22.00 3555.19 78214.22

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 22

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
5.26 Providing and fixing cupboard shutters 25 mm thick, with Pre-laminated flat
pressed three layer particle board or graded wood particle board IS: 12823
marked, exterior grade (Grade l Type ll), having one side decorative
lamination and other side balancing lamination, including IInd class teak sqm
wood lipping of 25 mm wide x12 mm thick with necessary screws and bright
finished stainless steel piano hinges, complete as per direction of the
Engineer-in-Charge
Nominal Quantity 10.00 1.20 1.80 21.60

21.60
Say 23.00 2230.30 51296.90

5.27 Providing and fixing special quality chromium plated brass cupboard locks of
75mm with six levers of approved quality including necessary screws etc. no
complete.as per direction of the Engineer-in-Charge
10.00
10.00
Say 10.00 332.34 3323.40

TOTAL OF SUB HEAD-5.0 1987225.68

(SH: - 6.0 - STEEL WORK)

6.01 Structural steel work welded in built up sections,trussess and framed work
including cutting, hoisting, fixing in position and applying two coats of
Synthetic enamel paint over two coats of anticorrossive Yellow zinc chromate
kg kg/m
primer including cost and conveyance of all materials,labour charges
,lead,lift etc complete as directed by Engineer- in-Charge at all levels.

Nominal quantity
Sun Shade
GF
Purlin 1.0 1091.00 1091.00
Truss 1.0 3395.00 3395.00
FF
Purlin 1 1091 1091.00
Truss 1 3395 3395.00
8972.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 23

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Say 9421.00 96.58 909880.18

6.02 Steel work welded in built up sections/framed work including cutting hoisting,
fixing in position and applying two coats of approved make and colour
synthetic enamel paint over two coats of approved make anticorrossive
yellow zinc chromate primer, etc. including cost and conveyance of all
materials, labour, lead,lift etc. complete as directed by Engineer- in-Charge at
all levels.

6.02.02 In gratings, frames, guard bar, ladders, railings, brackets, gates & similar
kg
works.
kg/m2
Ground floor
W 32.00 1.20 15.00 1.50 864.00
Ventilator 6.00 0.90 15.00 0.60 48.60
First floor
W 32.00 1.20 15.00 1.50 864.00
Ventilator 6.00 0.90 15.00 0.60 48.60
1825.20
Say 1917.00 123.95 237612.15

6.08 Providing and fixing S.S fan clamp of 16mm dia in RCC slabs, beams
including cost and conveyance of all materials,labour charges etc complete no 8.00 Say 48.00 124.72 5986.41
as directed by the Engineer-in-Charge at all levels.

6.12 Providing and fixing in position collapsible steel shutters with vertical
channels 20x10x2mm and braced with flat iron diagonals 20x5mm size, with
top and bottom rail of T-iron 40x40x6mm, with 40mm dia steel pulleys,
complete with bolts, nuts, locking arrangement, stoppers, handles, including
painting with two coats of approved make and colour synthetic enamel paint sqm
over two coats of approved make anticorrossive yellow zinc chromate primer,
including cost and conveyance of all materials, labour charges,lead,lift etc
complete as directed by Engineer-in-Charge

stair area 1.00 3.80 3.60 13.68

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 24

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
1.00 3.80 3.60 13.68
27.36
Say 29.00 7755.87 224920.23
TOTAL OF SUB HEAD-6.0 1378398.97

(SH: - 7.0 - FLOORING WORK)

7.03 Providing and laying Antiskid Ceramic floor tiles 300x300x7 mm of Ist
quality conforming to IS : 15622 of approved make,shade,and pattern laid on
20mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and jointed with
grey cement slurry @ 3.3 kg/sqm including pointing the joints with white sqm
cement and matching pigment etc.including cost and conveyance of all
materials,labour charges,lead,lift etc, complete as directed by the Engineer-in-
Charge at all levels.
Toilet- GF 1.00 11.20 6.20 69.44
Toilet- FF 1.00 11.20 6.20 69.44
138.88
Say 146.00 965.07 140900.22

7.04 Providing and fixing 1st quality ceramic glazed wall tiles conforming to IS :
15622(thickness to be specified by the manufacture of approved make in all
colours , shades except burgundy, bottle green, black of any size as
approved by Engineer-in- charge in skirting, risers of steps and dados over
sqm
12mm thick bed of cement Mortar 1:3 (1 cement: 3 coarse sand) and jointing
with grey cement slurry@ 3.3kg per sqm including pointing in white cement
mixed with pigment of matching shade complete.

Toilet- GF 1.00 34.00 1.80 61.20

Toilet- FF 1.00 34.80 1.80 62.64
123.84
Say 131.00 1044.21 136791.51

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 25

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
7.05 Providing and laying cement concrete in retaining walls, return walls, walls
(any thickness) including attached pilasters, columns, piers, abutments,
pillars, posts, struts, buttresses, string or lacing courses, parapets,
coping,bed blocks, anchor blocks, plain window sills, fillets, sunken floor,etc., cum
upto floor five level, excluding the cost of centering, shuttering and
finishing:1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20mm
nominal size)
Toilet sunken-FF 1.00 11.20 6.20 0.20 13.89
Toilet Sunken-SF 1.00 11.20 6.20 0.20 13.89
27.78
Say 30.00 8401.84 252055.20
7.06 Providing and applying water proofing treatment in sunken portion of WCs,
bathroom etc., by applying cement slurry mixed with water proofing cement
compound consisting of applying : a) First layer of slurry of cement @ 0.488
kg /sqm mixed with water proofing cement compound @ 0.253 kg/sqm. This
layer will be allowed to air cure for 4 hours. b) Second layer of slurry of
cement @ 0.242 kg/ sqm mixed with water proofing cement compound @
0.126 kg/ sqm. This layer will be allowed to air cure for 4 hours followed with
water curing for 48 hours. The rate includes preparation of surface, treatment sqm
and sealing of all joints, corners, junctions of pipes and masonry with polymer
mixed slurry,cost and conveyance of all materials,labour charges,lead,lift etc
complete as directed by the Engineer-in-Charge.(The above work shall be
carriedout by an agency having sufficient experience in membrane water
proofing and should ensure a guarantee of 5 years. Only skilled and
experienced persons shall be employed for this purp

floor area including sides

Toilet sunken-FF 1.00 11.80 6.80 80.24
Toilet Sunken-SF 1.00 11.80 6.80 80.24
160.48
Say 169.00 418.22 70679.18

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 26

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
7.07 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded
and prepolished, machine cut for kitchen platforms, vanity counters, window
sills, facias and similar locations of required size, approved shade, colour and
texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse
sqm
sand), joints treated with white cement, mixed with matching pigment, epoxy
touch ups, including rubbing, curing, moulding and polishing to edges to give
high gloss finish etc. complete at all levels: Granite of any colour and shade

A) Kitchen platforms, Toilet wash slab etc

GF
Toilet Wash 1 5 0.6 3.00
FF
Toilet Wash 1 5 0.6 3.00
SF
Toilet Wash 0 6.5 0.6 0.00
6.00
Say 7.00 4364.85 30553.95

7.09 Extra for providing opening of required size & shape for wash basins/ kitchen
sink in kitchen platform, vanity counters and similar location in marble/granite
work including providing necessary holes for pillar taps etc. including rubbing no
and polishing of cut edges etc. complete as directed by the Engineer-in-
Charge at all levels.
For wash basin opening 24.00
24.00
Say 26.00 599.99 15599.74

7.10 Kota stone slab flooring over 20 mm (average) thick base laid over and
jointed with grey cement slurry mixed with pigment to match the shade of the
slab, including rubbing and polishing complete with base of cement mortar 1 :
4 (1 cement : 4 coarse sand) :
7.10.01 25 mm thick sqm
Ground Floor
Verandah 1.00 71.00 2.20 156.20
First floor

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 27

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
verandah 1.00 71.00 2.20 156.20

312.40
Say 329.00 1623.66 534184.14
7.11 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid
on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and
jointed with grey cement slurry mixed with pigment to match the shade of the sqm
slabs, including rubbing and polishing complete.

(A) Skirting
Ground Floor
Verandah 1.00 146.40 0.20 29.28
First floor
verandah 1.00 146.40 0.20 29.28
stair case
Ground floor
Staircase landing 1.00 3.80 2.10 7.98
steps 25.00 1.50 0.45 16.88
Staircase landing 1.00 3.80 2.10 7.98
steps 25.00 1.20 0.45 13.50
First floor
Staircase landing 1.00 3.80 2.10 7.98
steps 25.00 1.50 0.45 16.88
Staircase landing 1.00 3.80 2.10 7.98
steps 25.00 1.20 0.15 4.50

142.23
Say 150.00 1735.96 260394.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 28

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
7.01 Providing and fixing Vitrified floor tiles 600x600x9 mm of Ist quality
conforming to IS : 15622 of approved make,shade,and pattern laid on 20 mm
thick bed of cement mortar 1:4 (1 cement : 4 coarse sand) and jointed with
grey cement slurry @ 3.3 kg/sqm including pointing in white cement mixed sqm
with pigment of matching shade .including cost and conveyance of all
materials,labour charges,lead,lift etc, complete as directed by the Engineer-in-
Charge
GF
Class rooms 9.00 6.23 6.23 349.32
FF
Class rooms 9.00 6.23 6.23 349.32
698.63
Say 734.00 1569.40 1151939.60
7.02 Providing and fixing Vitrified wall tiles in skirting,dados etc 600x600x9 mm of
Ist quality conforming to IS : 15622 of approved make,shade,and pattern laid
on 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and
jointed with grey cement slurry @ 3.3 kg/sqm including pointing in white
cement mixed with pigment of matching shade .including cost and
conveyance of all materials,labour charges,lead,lift etc, complete as directed
by the Engineer-in-Charge
GF
Class rooms 9.00 24.92 0.20 44.86
FF
Class rooms 9.00 24.92 0.20 44.86
89.71
Say 95.00 1591.55 151197.25
7.12 Providing and laying 60 mm thick factory made cement concrete interlocking
paver block of M -30 grade made by block making machine with strong
vibratory compaction, of approved size, design & shape, laid in required
sqm
colour and pattern over and including 50 mm thick compacted bed of coarse
sand, filling the joints with fine sand etc. all complete as per the direction of
Engineer-in-charge.
Front area 2.00 200.00 5.00 2000.00
Say 2100.00 863.21 1812741.00

7.13 Providing and fixing PVC tile edging to match the wall tiles and finishing as
m 24.00 2.10 50.40
directed by the Engineer-in-Charge at all levels.
50.40

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 29

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Say 53.00 46.62 2470.86

TOTAL OF SUB HEAD-7.0 4559506.65

(SH: - 8.0 - FINISHING WORK)

8.01 6 mm cement plaster to ceiling of mix 1:3 (1 Cement : 3 fine sand) including
cost and conveyance of all materials, labour charges, scaffolding, sundries
etc complete as directed by the Engineer-in-Charge at all levels. sqm

Roof slab 1.00 646.22 646.22

Deduction
deduction for stair -1.00 3.83 6.30 -24.13
deduction for stair -1.00 3.83 6.30 -24.13
First floor roof slab
Roof slab 1.00 646.22 646.22
Deduction
deduction for stair -1.00 3.83 6.30 -24.13
deduction for stair -1.00 3.83 6.30 -24.13
Head Room
Stair head room slab 1 3.83 6.3 24.13
1 3.83 6.3 24.13
wash slab
GF
Toilet Wash 1 5 0.6 3.00
FF
Toilet Wash 1 5 0.6 3.00

Stair Landing
Ground floor
Staircase landing 1 3.8 2.1 7.98
Staircase landing 1 3.8 2.1 7.98
First floor
Staircase landing 1 3.8 2.1 7.98
Staircase landing 1 3.8 2.1 7.98
1282.10

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 30

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Say 1347.00 201.61 271568.67

8.02 12mm cement plaster of mix 1:4 (1 cement : 4 fine sand)including cost and
conveyance of all materials, labour charges, scaffolding, sundries etc
sqm
complete as directed by the Engineer-in-Charge at all levels.

Ground floor
Along Grid A and B 2.00 51.17 4.20 429.83
Along Grid 19 1.00 30.00 4.20 126.00
Along grid 17 1.00 19.17 4.20 80.51
on grid 2 to 18 7.00 6.20 4.20 182.28
on grid D to J 3.00 6.20 4.20 78.12
Deduction
D -5.50 1.00 2.10 -11.55
D1 -2.50 0.90 2.10 -4.73
D2 0.00 1.20 2.10 0.00
W -16.00 1.20 1.50 -28.80
Ventilator -3.00 0.90 0.60 -1.62
First floor
Along Grid A and B 2.00 51.17 3.60 368.42
Along Grid 19 1.00 30.00 3.60 108.00
Along grid 17 1.00 19.17 3.60 69.01
on grid 2 to 18 7.00 6.20 3.60 156.24
on grid D to J 3.00 6.20 3.60 66.96
parapet wall 1.00 67.00 1.20 80.40
Deduction
D -5.50 1.00 2.10 -11.55
D1 -2.50 0.90 2.10 -4.73
D2 0.00 1.20 2.10 0.00
W -16.00 1.20 1.50 -28.80
Head Room
stair room 1.00 20.12 3.00 60.36
stair room 1.00 20.12 3.00 60.36
D -1.00 1.00 2.10 -2.10
Half brick & duct
1/2 brick wall
toilets 1.00 15.03 3.60 54.11
1.00 14.50 3.60 52.20

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 31

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Deduction
D1 -3.00 0.90 2.10 -5.67
First floor
1/2 brick wall
toilets 1.00 15.03 3.60 54.11
1.00 14.50 3.60 52.20
Deduction
D1 -3.00 0.90 2.10 -5.67

1973.90
Say 2073.00 242.48 502661.04

8.03 15mm cement plaster of mix 1:4 (1 cement : 4 fine sand)including cost and
conveyance of all materials, labour charges, scaffolding, sundries etc
complete as directed by the Engineer-in-Charge at all levels.
1973.90
deduction for cladding -123.84
1850.06
Say 1943.00 280.75 545497.25

8.04 15mm cement plaster of mix, 1:3 (1 cement : 3 fine sand) finished with a
floating coat of neat cement 2 kg/sqm including mixing water proofing
material in separately).proportion recommended by manufacturer over roof
at all heights including cost and conveyance of all materials, labour charges, sqm
scaffolding, sundries etc complete as directed by the Engineer-in-Charge at
all levels. (water proofing liquid will be paid separately)

Roof slab 1 646.22 646.22

Stair head room slab 1 3.83 6.3 24.13
1 3.83 6.3 24.13

694.48
Say 730.00 372.86 272187.80

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 32

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
8.05 Applying one coat of water thinnable cement primer of approved brand and
manufacture on all surface including cost and conveyance of all materials,
sqm
labour charges, scaffolding, sundries etc complete as directed by the
Engineer-in-Charge at all levels.
6 mm plastering 1282.10
12 mm platering 1973.90
15 mm plastering 1850.06
5106.07
Say 5362.00 51.80 277751.60

8.06 Finishing walls with Premium Acrylic Smooth exterior paint with Silicone
additives of required shade for new work (Two or more coats applied @ 1.43
ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20
kg/ 10 sqm). including cost and conveyance of all materials, labour charges, sqm
scaffoldings etc complete as directed by the Engineer-in-Charge at all levels.

Ground floor
Along Grid A and B 2.00 51.17 4.20 429.83
Deduction
D -5.50 1.00 2.10 -11.55
D1 -2.50 0.90 2.10 -4.73
W -16.00 1.20 1.50 -28.80
Ventilator -3.00 0.90 0.60 -1.62
First floor
Along Grid A and B 2.00 51.17 3.60 368.42
D -5.50 1.00 2.10 -11.55
D1 -2.50 0.90 2.10 -4.73
W -16.00 1.20 1.50 -28.80
parapet wall 1.00 67.00 1.20 80.40
Head Room
stair room 1.00 20.12 3.00 60.36
stair room 1.00 20.12 3.00 60.36
Deduction
D -1.00 1.00 2.10 -2.10
905.50
Say 951.00 135.71 129060.21

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 33

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

8.07 Painting the inside walls with acrylic emulsion paint of approved brand and
manufacture to give an even shade two or more coats on new work to
smooth even finish on ceiling and walls including cost and conveyance of all sqm
materials to site, labour charges, hire charges for scaffolding, etc as directed
by Engineer-in-Charge
Total painting at all levels 5106.07
deduction for exterior painting -905.50
4200.57
Say 4411.00 118.40 522262.40

8.08 Providing and laying water proofing treatment on roofs of slabs by applying
cement slurry mixed with water proofing cement compound consisting of
applying:(a) after surface preparation, first layer of slurry of cement @ 0.488
kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. (b)
laying second layer of Fibre glass cloth when the first layer is still
green.Overlaps of joints of fibre cloth should not be less than 10 cm. (c) third
layer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm
sqm
mixed with water proofing cement compound @ 0.670 kg/sqm and coarse
sand @ 1.289 kg/sqm. This will be allowed to air cure for 4 hours followed by
water curing for 48 hours. The entire treatment will be taken upto 30 cm on
parapet wall and tucked into groove in parapet all around.
(d) fourth and final layer of brick tiling with cement mortar (which will be paid
for separately. For the purpose of measurement the entire treated surface will
be measured."). including cost and conveyance of all materials,
694.48
Say 730.00 553.79 404266.70
8.10 Painting with synthetic enamel paint of approved brand and manufacture of
required colour to give an even shade two or more coats on new work over
an under coat of suitable shade with ordinary paint of approved brand and
sqm
manufacture including cost and conveyance of all materials, labour charges,
scaffolding, sundries etc complete as directed by the Engineer in charge at all
levels.
Ground floor coeffi
D 11.00 2.00 2.10 2.60 120.12
First floor
D 11.00 2.00 2.10 2.60 120.12
Head Room
D 1.00 2.00 2.10 2.60 10.92

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 34

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

251.16
Say 264.00 157.44 41564.16

TOTAL OF SUB HEAD-8.0 2966819.83

(SH: - 11.0 - MISCELLANEOUS BUILDING WORK)

11.01 Supplying chemical emulsion in sealed containers including delivery as

ltr 310.00 260.71 80820.10
specified.Chlorpyriphos / Lindane emulsifiable concentrate of 20%

11.02 Diluting and injecting chemical emulsion for POST- CONSTRUCTIONAL anti-
termite treatment (excluding the cost of chemical emulsion) :Treatment of soil
under existing floors using chemical emulsion @ one litre per hole, 300 mm
apart including drilling 12 mm diameter holes and plugging with cement sqm
mortar 1 :2 (1 cement : 2 Coarse sand) to match the existing floor: : With
Chlorpyriphos/Lindane E.C. 20% with 1% concentration

Class room 9 6.23 6.23 349.32

Verandah 1 67 2.2 147.40
G.Toilet 1 11 6 66.00
562.72
Say 591.00 184.93 109293.63
Providing and laying non-pressure NP2 class (light duty) RCC pipes with
11.04 collars jointed with stiff mixture of cement mortar in the proportion of 1:2 (1 m
cement : 2 fine sand) including testing of joints etc. complete.
11.04.01 150 mm dia. RCC Pipe m Say 10.00 500.10 5001.00

11.04.02 300 mm dia. RCC Pipe m Say 10.00 727.01 7270.10

11.05 Supplying and fixing of following sizes of Medium duty PVC conduits
conforming to IS 9537/1983 Part III along with accessories in surface/ recess
including cutting the wall and making good the same in case of recessed
conduit as required.

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 35

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
11.05.01 32mm dia m 50.00 124.78 6239.00

11.05.02 25mm dia m 50.00 96.74 4837.00

11.05.03 20mm dia m 50.00 79.92 3996.00

11.06 Providing and laying at or near ground level factory made kerb stone of M-25
grade cement concrete in position to the required line, level and curvature,
jointed with cement mortar 1:3 (1 cement: 3 coarse sand), including making
joints with or without grooves (thickness of joints except at sharp curve shall
not to more than 5mm), including making drainage opening wherever cum 1.00 200.00 0.20 0.40 16.00
required complete etc. as per direction of Engineer-in-charge (length of
finished kerb edging shall be measured for payment). (Precast C.C. kerb
stone shall be approved by Engineer-in-charge).
16.00 7027.74 112443.84
11.08 Providing and fixing to the inlet mouth of rain water pipe cast iron grating
15cm diameter and weighing not less than 440 grams.

Say 10.00 57.34 573.40

TOTAL OF SUB HEAD-11.0 330474.07

GRAND TOTAL 28969265.78

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\High School Block 36

 KITCO LTD
DEPARTMENT OF EDUCATION GOVT. OF KERALA
GOVT HIGH SCHOOL PANDIKKAD
DETAILED ESTIMATE-KITCHEN AND DINING BLOCK

Length Breadth Height

Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

(SH : 1.0 EARTHWORK)

1.01 Clearing grass and removal of the rubbish up to a distance of 50 m outside

the periphery of the area cleared. sqm 1.000 40.000 20.000 800.000

800.000
840.000 5.120 4300.800

1.03 Felling trees of the girth(measured at a height of 1m above ground level)

including cutting of trunks and branches removing the roots and stacking of
serviceable material and disposal of unserviceable materials as directed by
the Engineer-in-Charge.
1.03.01 Beyond 30cm girth upto and including 60cm girth no 1.000 307.320 307.320

1.04 Earth work in excavation by means (Hydraulic excavator)/manual means in

foundation trenches or drains (not exceeding 1.5m in width or 10 sqm on
plan) including dressing of sides and ramming of bottoms, lift upto 1.5m,
including getting out the excavated soil and disposal of surplus excavated
soil as directed, within the site as directed by the Engineer- in-Charge.

1.04.01 All kinds of soil cum

Grade beam
Footing
F1 22.000 3.40 3.40 1.500 381.480
F2 11.000 2.80 2.80 1.500 129.360
wall all round 1.000 82.000 1.050 0.60 51.660
long wall 1.000 32.000 1.050 0.600 20.160
Short walls 5.000 8.200 1.050 0.600 25.830
Stair 1.000 3.000 0.900 0.100 0.270

608.760
100% may considered 608.760
Say 640.000 233.290 149305.600

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 1

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
1.05 Earth work in excavation by means (Hydraulic excavator)/manual means in
foundation trenches or drains (not exceeding 1.5m in width or 10 sqm on
plan) including dressing of sides and ramming of bottoms, including getting
out the excavated soil and disposal of surplus excavated soil as directed,
within the site as directed by the Engineer- in-Charge. but for every
additional lift of 1.5m to 3.00m or part there of
1.05.01 All kinds of soil. cum
F1 22.000 3.400 3.400 0.100 25.432
F2 11.000 2.800 2.800 0.100 8.624
34.056
100% may considered 34.056
Say 36.000 305.840 11010.240

1.08 Filling with contractor's own earth ( excluding rock) in trenches, plinth, sides
of foundations etc. in layers not exceeding 20 cm in depth, consolidating
cum
each deposited layer by ramming and watering, lead up to 50 mm and lift up
to 1.5 m as per direction of site Engineer-in-charge
Required for plinth filling
Plinth area from CAD 277.000 277.000
277.000
Say 291.000 436.400 126992.400

1.09 Filling available excavated earth(excluding rock) in trenches, under

floors,plinth,sides of foundation,in areas etc. in layers not exceeding 20cm in
depth,consoldating each deposited layer by ramming and watering,lead upto
cum
50m and lift upto 1.5m including cost and conveyance of all materials,labour
charges, etc complete at all levels as directed by the Engineer-in-Charge

Total foundation excavation 642.816

PCC & RCC under GL -92.784
backfilling quantity needed 550.032
Hard rock & Medium rock 0.000
available ordinary soil 550.032
578.000 176.300 101901.400

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 2

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
1.10 Disposal of building rubbish / malba / similar unserviceable, dismantled or
waste materials by mechanical means, including loading, transporting,
unloading toapproved municipal dumping ground or as approved by cum
Engineer-in-charge, beyond 50 m initial lead, for all leads including all lifts
involved.

balance earth including ordinary rock and hard rock qnty considered 92.784

Say 98.000 169.011 16563.088

TOTAL OF SUB HEAD -1.0 410380.848

(SH: - 2.0 - CONCRETE WORK)

2.01 Providing and laying in position cement concrete of specified grade

excluding the cost of centering and shuttering - All work up to plinth level :

2.01.01 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal

cum
size)
Footing
F1 22.000 2.200 2.200 0.100 10.648
F2 11.000 1.600 1.600 0.100 2.816
Grade Beam
wall all round 1.000 82.000 0.450 0.100 3.690
long wall 1.000 32.000 0.450 0.100 1.440
Short walls 5.000 8.200 0.450 0.100 1.845
Flooring PCC
Plinth area from CAD 1 277 0.1 27.700

48.409
Say 51.000 6278.370 320196.870

2.01.02 1:2:4 (1 cement : 2 coarse sand (zone-III) : 4 graded stone aggregate 20 mm

cum
nominal size)
Nominal quantity 1.000
1.000

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 3

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Say 1.000 7685.690 7685.690

2.02 Providing and laying cement concrete of specific grade properly mixed and
consolidated with hand rammers, including cost and conveyance of all
0.0
materials, labour, curing, lead lift , etc. complete as directed by Engineer-in-
Charge at all levels.
2.02.01 For screed concrete 1:2:4 (1 Cement : 2coarse sand : 4 graded stone
cum
aggregate 6mm nominal size)
roof slab 1.000 277.000 0.050 13.850
13.850
Say 15.000 7712.260 115683.900
2.04 Providing and laying damp-proof course 50mm thick with cement concrete
1:2:4 (1 cement : 2 coarse sand(zone-III) : 4 graded stone aggregate 20mm sqm
nominal size)
plastering item= 12.155
slab RCC= 45.705
DPC= 2.480
60.340
Say 64.000 67.230 4302.720
2.04 Providing and laying damp-proof course 50mm thick with cement
concrete1:2:4 (1 cement: 2coarse sand : 4 graded stone aggregate of 20mm
nominal size) including cost and conveyance of all materials,labour sqm
charges,lead,lift etc complete at all levels as directed by the Engineer- in-
Charge.
wall all round 1 82.000 0.250 20.500
long wall 1 32.000 0.250 8.000
Short walls 5 8.200 0.250 10.250

38.750
38.750
Say 41.000 448.990 18408.590
2.05 Providing & applying a coat of residual petroleum bitumen of grade of VG-10
of approved quality using 1.7kg per square metre on damp proof course after
sqm
cleaning the surface with brushes and finally with apiece of cloth lightly
soaked in kerosene oil
Nominal quantity 38.750
38.750
Say 41.000 128.840 5282.440

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 4

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
TOTAL OF SUB HEAD -2.0 471560.210

(SH: - 3.0 - RCC WORK)

3.01 Providing and laying in position machine batched and machine mixed design
mix M-25 grade cement concrete for reinforced cement concrete work, using
cement content as per approved design mix, including pumping of concrete
to site of laying but excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions as per IS:
9103 to accelerate, retard setting of concrete, improve workability without
impairing strength and durability as per direction of Engineer-in-
charge.“(Note :- Cement content considered in this item is @ 330
kg/cum.“Excess/ less cement used as per design mix is payable/recoverable
separately).
All works upto plinth level cum
Fountation
F1 22 2.000 2.000 0.4 35.200
F1 22 0.358 7.88
F2 11 1.400 1.400 0.35 7.546
F2 11 0.351 3.862 54.49 Foundation

Grade Beam
wall all round 1 82 0.250 0.350 7.175
long wall 1 32 0.250 0.350 2.800
Short walls 5 8.2 0.250 0.350 3.588
Deduction
Column,C1 -22.00 0.25 0.25 0.35 -0.481
Column,C2 -11.00 0.25 0.25 0.35 -0.241 12.84 Grade beam
Column up to Plinth Level
Column,C1 22.000 0.250 0.450 1.500 3.713
Column,C2 11.000 0.250 0.250 1.500 1.031 4.74 col,plinth lvl

72.075
Say 76.000 9037.920 686881.920

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 5

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
3.03 Providing and laying in position machine batched and machine mixed design
mix M-25 grade cement concrete for reinforced cement concrete work, using
cement content as per approved design mix, including pumping of concrete
to site of laying but excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions as per IS:
9103 to accelerate, retard setting of concrete, improve workability without 0.0
impairing strength and durability as per direction of Engineer-in-
charge.“(Note :- Cement content considered in this item is @ 330
kg/cum.“Excess/ less cement used as per design mix is payable/recoverable
separately).
0.00 All works above plinth level upto floor V level cum
columns
Ground floor
Column,C1 22.000 0.250 0.450 3.600 8.910
Column,C2 11.000 0.250 0.250 3.600 2.475 11.385 columns

Head Room
Column,C1 4.000 0.250 0.450 3.900
Beam
Ground floor
wall all round 1 82 0.25 0.325 6.663
long wall 1 32 0.25 0.325 2.600
Short walls 6m 4.000 6.220 0.250 0.325 2.022
Short walls 8m 6.000 8.200 0.250 0.325 3.998
Deduction
Column,C1 -22.000 0.250 0.250 0.325 -0.447
Column,C2 -11.000 0.250 0.250 0.325 -0.223 14.611 beam
Head Room
Head Room top 1.000 19.000 0.250 0.325
Deduction
Column,C1 -4.000 0.250 0.200 0.325

Lintel
Ground floor
wall allround 1.000 71.300 0.200 0.200 2.852
Short wall 3 6.5 0.200 0.200 0.780
Head Room
Head Room top 1 19 0.200 0.200 0.760
Roof slab

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 6

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Ground floor roof slab @ +3.00 lvl
Total area 1.000 277.000 0.125 34.625
Deduction
Stair area -1.000 6.500 3.000 0.125 -2.438
Wash Salb
Wash area 1.000 6.200 0.600 0.100 0.372
32.560 roof slab
62.948
Say 67.000 10164.570 681026.190

3.04 Providing, hoisting and fixing above plinth level up to floor five level precast
reinforced cement concrete work in string courses, bands, copings, bed
plates, anchor blocks, plain window sills and the like, including the cost of
required centering, shuttering but , excluding cost of reinforcement, with cum
1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3 graded stone aggregate 20
mm nominal size).
Nominal quantity 1.000
1.000
Say 1.000 9774.880 9774.880

3.05 Steel reinforcement for R.C.C. work including straightening, cutting, bending,
placing in position and binding with 16 gauge GI binding wire etc complete
including cost, conveyance, lead, lift of all materials for all types of RCC 0.0
works as per drawing/specification and as directed by Engineer-in-Charge at
all levels.
0.00 Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 136.023
Foundation 80kg/m3 1.000 54.491 80.000 4359.241
Plinth beam @ 180 kg/m3 1.000 12.841 180.000 2311.313
Lintels and sunshade @ 80 kg/m3 1.000 4.392 80.000 351.360
columns @ 230 kg/m3 1.000 16.129 230.000 3709.613
Roof beam @ 180 kg/m3 1.000 14.611 180.000 2630.014
Slab and stair @ 100 kg/m3 1.000 33.560 100.000 3355.950
vertical wall @ 140 kg/m3 1.000 0.000 140.000 0.000
136.023 16717.490
0.000 Say 17554.000 79.350 1392909.900

3.06 Centering and shuttering including strutting, propping etc. and removal of
form for :

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 7

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

3.06.01 Foundations, footings, bases of columns etc. for mass concrete. sqm
PCC
Foundation
F1 22 8.800 0.100 19.360
F2 11 6.400 0.100 7.040
Grade Beam
wall all round 1.000 82.000 0.200 16.400
long wall 1.000 32.000 0.200 6.400
Short walls 5.000 8.200 0.200 8.200
Stair 1.000 4.800 0.100 0.480

RCC
F1 22.000 8.000 0.400 70.400
F2 11.000 5.600 0.350 21.560

149.840
Say 158.000 271.920 42963.360
3.06.02 Suspended floors, roofs, landings, balconies and access platform. sqm
Roof slab
Ground floor roof slab @ +3.00 lvl
Total area 1.000 277.000 277.000
Deduction
Stair area -1 6.5 3 0.125 -2.438
274.563
289.000 592.060 171105.340
3.06.03 Lintels, beams, plinth beams, girders, bressumers and cantilevers. sqm
Grade Beam
wall all round 2.000 82.000 0.700 114.800
long wall 2.000 32.000 0.700 44.800
Short walls 10.000 8.200 0.700 57.400
Deduction
Column,C1 -22.000 0.250 0.350 -1.925
Column,C2 -11.000 0.250 0.350 -0.963
Beam
Ground floor
wall all round 1.000 82.000 0.900 73.800
long wall 1.000 32.000 0.900 28.800

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 8

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Short walls 6m 4.000 6.220 0.900 22.392
Short walls 8m 6.000 8.200 0.900 44.280
Deduction
Column,C1 -22.000 0.250 0.900 -4.950
Column,C2 -11.000 0.250 0.900 -2.475
Lintel
Ground floor
wall allround 2.000 71.300 0.200 28.520
Short wall 6.000 6.500 0.200 7.800
Head Room
Head Room top 2.000 19.000 0.200 7.600
419.880
Say 441.000 480.750 212010.750
3.06.04 Columns, Pillars, Piers, Abutments, Posts and Struts. sqm
Column up to Plinth Level
Column,C1 22.000 1.400 1.500 46.200
Column,C2 11.000 1.000 1.500 16.500
Ground floor
Column,C1 22.000 1.400 3.600 110.880
Column,C2 11.000 1.000 3.600 39.600
213.180
Say 224.000 655.930 146928.320
3.06.05 Vertical and horizontal fins individually or forming box louvers band,facias,
sqm
and eaves board.
10.000
10.000
Say 11.000 880.250 9682.750

3.06.10 Small surfaces such as cantilever ends, brackets and ends of steps, caps
sqm
and bases to pilasters and columns and the like
Say 5.000 723.220 3616.100

TOTAL SUB HEAD-3.0 3356899.510

(SH: - 4.0 - MASONRY WORK)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 9

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

4.04 Solid block masonry using pre cast solid blocks ( Factory made) M-10
grade(mix 1:3:6) of size 30x20x20cm or nearest available size confirming to
IS 2185 Part I of 1979 for super structure up to floor two level thickness
20cm and above in: CM 1:6 ( 1 cement : 6 coarse sand) etc complete cum
including scaffolding, raking out of joints,curing, cost and conveyance of all
materials,labour, lead, lift, etc. complete as directed by Engineer-in-Charge.

Masonry up to plinth lvl

wall allround 1.00 71.30 0.200 0.750 10.695
Short wall 3.00 6.50 0.200 0.750 2.925
Stair 1.00 3.00 0.200 0.750 0.450
steps 1.00 3.00 0.200 0.750 0.450

14.520
Say 16.000 5465.150 87442.400

4.05 Solid block masonry using pre cast solid blocks (Factory made) M-10
grade(mix 1:3:6) of size 30x20x20cm or nearest available size confirming to
IS 2185 part I of 1979 for super structure above floor two level upto floor five
level thickness 20cm and above in : CM 1:6 ( 1 cement : 6 coarse sand cum
sand) etc complete including scaffolding, raking out of joints,curing, cost
and conveyance of all materials,labour, lead, lift, etc. complete as directed
by Engineer-in-Charge.
Ground floor
wall allround 1.000 71.300 0.200 3.150 44.919
Short wall 3.000 6.500 0.200 3.150 12.285
Head Room top 1.000 19.000 0.200 3.150 11.970
Deduction
D -4.000 1.000 0.200 2.100 -1.680
W -12.000 1.200 0.200 1.500 -4.320
V -1.000 0.900 0.200 0.600 -0.108

63.066
Say 67.000 5375.400 360151.800

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 10

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
4.08 Providing and constructing 115mm thick brick masonry in CM 1:4 (1 cement,
4 coarse sand) in partition walls, parapets, etc. with bricks of standard sizes
and of approved quality (average compressive strength not less than 50
Kg/cm2) including scaffolding, raking out of joints, curing, cost and
sqm
conveyance of all materials, lead,lift, etc.complete including providing 2
Nos. of 6mm dia bars as reinforcement at every third layer wherever
specified (Reinforcement shall be measured and paid for under relevent
item ) and as directed by Engineer-in-Charge
Ground floor
parapetwall roof 1.000 41.000 1.200 49.200
49.200
Say 52.000 959.250 49881.000
4.09 Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at every
third course of half brick masonry including cost and conveyance of MS bars sqm
etc complete as directed by Engineer-in-Charge
Quantity same as half brick wall 49.200
Say 52.000 79.700 4144.400

TOTAL SUB HEAD 4.0 501619.600

(SH: - 5.0 - JOINERY & PARTITION WORKS)

5.01 Providing and fixing powder coated aluminium work for doors ,windows&
partitions with extruded built up standard tubular sections/appropriate Z
sections & other sections of approved make confirming to IS:733 & IS:1285
fixed with rawl plugs & screws or with fixing clips including necessary filling
up of gaps at junctions,at top,bottom & sides with required PVC/neoprene
felt etc.Aluminium sections shall be smooth,rust free,straight,mitred & jointed
mechanically where ever required including cleat angle,aluminium snap
beading for glazing/panelling,cp brass/stainless steel screws,removing the
stickers clearly all complete as per architectutral drawings & directions of
Engineer-in-Charge at all levels.(glazing & panelling to be paid
seperately).Minimum thickness of powder coating for powder coated
Aluminium shall be 50 micron.
kg/m2
5.01.01 For fixed portion kg
W 12.00 1.20 4.500 1.500 97.200
V 1.00 0.90 4.500 0.600 2.430

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 11

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
99.630
Say 105.000 539.070 56602.350
5.01.02 For shutter of doors ,windows & ventilators including providing and fixing
hinges/pivots and making provision for fixing of fittings,exhaust fan of
kg
required size,etc wherever required including the cost of PVC neoprene
gasket required(fittings shall be paid for separately)
For fixed portion kg/m2
W 12.000 1.200 4.500 1.500 97.200
V 1.000 0.900 4.500 0.600 2.430
99.630
Say 105.000 623.750 65493.750

5.03.02 with float glass panes of 4.00mm thickness sqm

For fixed portion
W 12.000 1.200 1.500 21.600
21.600
Say 23.000 1039.583 23910.409

5.03.03 with pin headed glass panes of 4.00mm thickness sqm

For fixed portion

V 1.00 0.90 0.60 0.540

0.540
Say 1.000 984.484 984.484

5.06 Providing and fixing aluminium extruded section body tubular type universal
hydraulic door closer of approved make (having brand logo with ISI, IS :
3564, embossed on the body, door weight upto 36 kg to 80 kg and door
no
width from 701 mm to 1000 mm), with double speed adjustment with
necessary accessories and screws etc. complete as directed by the
Engineer-in- Charge at all levels.
Ground floor
D 4.000 1.000 4.000
4.000
Say 5.000 544.537 2722.684

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 12

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
5.07 Providing and fixing 125 mm aluminium handles ISI marked anodised
(anodic coating not less than grade AC 10 as per IS : 1868) transparent or
no
dyed to required colour or shade with necessary screws etc. complete as
directed by Engineer -in-Charge at all levels.
Nominal quantity 4.000 71.642 286.569
5.09 Filling the gap in between aluminium frame & adjacent RCC/block work by
providing weather silicon sealent over backer rod of approved quality as per
m
drawings and direction of Engineer-in-Charge at all levels.Up to 5 mm depth
and 5 mm width.

Nominal quantity Say 5.000 87.550 437.750

5.10 Providing and fixing aluminium hanging floor door stopper ISI marked
anodised (anodic coating not less than grade AC 10 as per
IS:1868)transparent or dyed to required colour and shade with necessary
screws etc complete as directed by the Engineer-in -Charge at all levels.

Single rubber stopper no

Nominal quantity Say 4.000 38.630 154.520

5.13 Providing and fixing aluminium casement stays, ISI marked, anodised
(anodiccoating not less than grade AC 10 as per IS : 1868) transparent or
dyed to required colour and shade, with necessary screws etc. complete. as no
directed by Engineer -in-Charge at all levels.
W 12.000 3.000 36.000
36.000
Say 38.000 69.400 2637.200

5.14 Providing wood work in frames of doors, windows , clerestory windows and
other frames, wrought frames and fixed in position with hold fast lugs or with
dash fastners of required dia & length(hold fast lugs or dash fastener shall
be paid separately).
Second class teak wood cum
D 4.000 7.800 0.100 0.070 0.218
0.218

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 13

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Say 0.220 130025.760 28605.667
5.15 Providing and fixing panelled or panelled and glazed shutters for doors,
windows and clerestory windows including ISI marked stainless steel butt
hinges(100 x 60 x 6.5mm IS : 12817 marked ) with necessary screws sqm
excludings panelling which be paid for separately.

Second class teak wood

35 mm thick shutters
D 4.000 1.800 2.100 15.120
15.120
100% considered 15.120
Say 16.000 3712.430 59398.880

5.16 Providing and fixing panelling or panelling and glazing in panelled or

panelled and glazed shutters for doors, windows and clerestory
windows(area of opening for panel inserts excluding portion inside grooves sqm
or rebates to be measured). Panelling for panelled or panelled and glazed
shutters 25mm to 40mm thick:

50% considered 15.120

Say 16.000 2855.940 45695.040

5.17 Providing and fixing IS : 12817 marked stainless steel butt hinges with
stainless steel screws etc. complete of size:125x64x1.90 mm.including cost
and conveyance of all materials,labour charges, etc. complete as directed no
by Engineer-in-Charge.

Extra only
D 4.00 1.000 4.000
4.000
Say 5.000 90.920 454.600
5.19 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame
with 10 mm diameter bolts, nuts and wooden plugs or approved dash
fastners and embeddings in cement concrete block 30x10x15 cm 1:3:6 mix no
(1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size.

D 4.00 8.00 32.000

32.000
Say 33.000 166.280 5487.240

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 14

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
5.20 Providing and fixing bright finished brass100mm mortice latch and lock ISI
marked with 6 levers and a pair of anodised(anodic coating not less than
no
grade AC 10 as per IS:1868)aluminium lever handles with necessary
screws etc. complete at all levels.(best make of approved quality).
D 4.000 1.000 4.000
4.000
Say 5.000 872.254 4361.272

5.21 Providing and fixing bright finished brass tower bolts (barrel type) with
necessary screws etc. complete as directed by the Engineer-in-charge at all
no
levels.
150 x 10 mm
D 4.000 4.000 16.000
16.000
16.000
Say 17.000 271.217 4610.687

TOTAL OF SUB HEAD-5.0 301843.102

(SH: - 6.0 - STEEL WORK)

6.02 Steel work welded in built up sections/framed work including cutting hoisting,
fixing in position and applying two coats of approved make and colour
synthetic enamel paint over two coats of approved make anticorrossive
yellow zinc chromate primer, etc. including cost and conveyance of all
materials, labour, lead,lift etc. complete as directed by Engineer- in-Charge
at all levels.

6.02.01 In stringers, treads, landings etc of staircases including use of chequered

kg
plate wherever required, all complete.
Purlin 1.000 506.000 506.000
Truss 1.000 843.000 843.000

1349.000
Say 1417.000 103.560 146744.520

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 15

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
6.02.02 In gratings, frames, guard bar, ladders, railings, brackets, gates & similar
kg
works.
kg/m2
For fixed portion
W 12.000 1.200 15.000 1.500 324.000
V 1.000 0.900 15.000 0.600 8.100
332.100
Say 349.000 123.950 43258.550

6.08 Providing and fixing S.S fan clamp of 16mm dia in RCC slabs, beams
including cost and conveyance of all materials,labour charges etc complete no Say 5.000 124.717 623.584
as directed by the Engineer-in-Charge at all levels.

TOTAL OF SUB HEAD-6.0 190626.654

(SH: - 7.0 - FLOORING WORK)

7.03 Providing and laying Antiskid Ceramic floor tiles 300x300x7 mm of Ist
quality conforming to IS : 15622 of approved make,shade,and pattern laid on
20mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and jointed with
grey cement slurry @ 3.3 kg/sqm including pointing the joints with white sqm
cement and matching pigment etc.including cost and conveyance of all
materials,labour charges,lead,lift etc, complete as directed by the Engineer-
in-Charge at all levels.
GF
Wash area 1.000 19.500 19.500
19.500
Say 21.000 965.070 20266.470

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 16

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
7.04 Providing and fixing 1st quality ceramic glazed wall tiles conforming to IS :
15622(thickness to be specified by the manufacture of approved make in all
colours , shades except burgundy, bottle green, black of any size as
approved by Engineer-in- charge in skirting, risers of steps and dados over sqm
12mm thick bed of cement Mortar 1:3 (1 cement: 3 coarse sand) and jointing
with grey cement slurry@ 3.3kg per sqm including pointing in white cement
mixed with pigment of matching shade complete.
GF
Wash area 1.000 19.000 1.800 34.200
34.200
Say 35.000 1044.210 36547.350

7.09 Extra for providing opening of required size & shape for wash basins/ kitchen
sink in kitchen platform, vanity counters and similar location in
marble/granite work including providing necessary holes for pillar taps etc. no
including rubbing and polishing of cut edges etc. complete as directed by
the Engineer-in-Charge at all levels.
For wash basin 5.000
5.000
Say 5.000 599.990 2999.950

7.10 Kota stone slab flooring over 20 mm (average) thick base laid over and
jointed with grey cement slurry mixed with pigment to match the shade of the
slab, including rubbing and polishing complete with base of cement mortar 1
: 4 (1 cement : 4 coarse sand) :
25 mm thick sqm
Kitchen and Dining hall 1 25 6.5 162.500
varandah 1 2.2 33 72.600
235.100
Say 247.000 1623.660 401044.020
7.11 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid
on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and
jointed with grey cement slurry mixed with pigment to match the shade of the sqm
slabs, including rubbing and polishing complete.

Kitchen and Dining hall 1.00 63.000 0.200 12.600

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 17

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
varandah 1 35.940 0.200 7.188
Staircase landing 1 3.000 6.500 19.500
steps 25.000 1.200 0.450 13.500
52.788
Say 56.000 1735.960 97213.760

7.12 Providing and laying 60 mm thick factory made cement concrete interlocking
paver block of M -30 grade made by block making machine with strong
vibratory compaction, of approved size, design & shape, laid in required
colour and pattern over and including 50 mm thick compacted bed of coarse
sand, filling the joints with fine sand etc. all complete as per the direction of
Engineer-in-charge.
Front area 2.00 100.00 5.00 1000.00
1000.00
Say 1050.00 863.21 906370.50
7.13 Providing and fixing PVC tile edging to match the wall tiles and finishing as
m
directed by the Engineer-in-Charge at all levels.
4.000 2.100 8.400
8.400
Say 9.000 46.620 419.580

TOTAL OF SUB HEAD-7.0 1464861.630

(SH: - 9.0 - FINISHING WORK)

9.01 6 mm cement plaster to ceiling of mix 1:3 (1 Cement : 3 fine sand) including
cost and conveyance of all materials, labour charges, scaffolding, sundries sqm
etc complete as directed by the Engineer-in-Charge at all levels.
Roof slab
Ground floor roof slab @ +3.00 lvl
Total area 1.000 277.000 277.000
277.000
Say 291.000 201.610 58668.510

9.02 12mm cement plaster of mix 1:4 (1 cement : 4 fine sand)including cost and
conveyance of all materials, labour charges, scaffolding, sundries etc
sqm
complete as directed by the Engineer-in-Charge at all levels.

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 18

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Ground floor
wall allround 1.000 71.300 3.600 256.680
Short wall 3.000 6.500 3.600 70.200
Deduction
D -2.000 1.000 2.100 -4.200
W -6.000 1.200 1.500 -10.800
V -0.500 0.900 0.600 -0.270
1/2 brick wall
parapetwall roof 1.00 41.00 1.20 49.200

429.210
Say 451.000 242.480 109358.480

9.03 15mm cement plaster of mix 1:4 (1 cement : 4 fine sand)including cost and
conveyance of all materials, labour charges, scaffolding, sundries etc
sqm 429.210
complete as directed by the Engineer-in-Charge at all levels.

deduction for cladding -34.200

395.010
Say 415.000 280.750 116511.250

9.04 15mm cement plaster of mix, 1:3 (1 cement : 3 fine sand) finished with a
floating coat of neat cement 2 kg/sqm including mixing water proofing
material in separately).proportion recommended by manufacturer over roof
at all heights including cost and conveyance of all materials, labour charges, sqm
scaffolding, sundries etc complete as directed by the Engineer in charge at
all levels. (water proofing liquid will be paid separately)

Ground floor roof slab @ +3.00 lvl

Total area 1 277 277.000
277.000
Say 291.000 372.860 108502.260

9.06 Applying one coat of water thinnable cement primer of approved brand and
manufacture on all surface including cost and conveyance of all materials,
sqm
labour charges, scaffolding, sundries etc complete as directed by the
Engineer-in-Charge at all levels.

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 19

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
6 mm plastering 277.000
12 mm platering 429.210
15 mm plastering 395.010
1101.220
Say 1124.000 51.800 58223.200

9.07 Finishing walls with Premium Acrylic Smooth exterior paint with Silicone
additives of required shade for new work (Two or more coats applied @
1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied
@ 2.20 kg/ 10 sqm). including cost and conveyance of all materials, labour sqm
charges, scaffoldings etc complete as directed by the Engineer-in-Charge at
all levels.
Ground floor
wall allround 1.000 71.300 3.600 256.680
Deduction
D -2.000 1.000 2.100 -4.200
W -6.000 1.200 1.500 -10.800
V -0.500 0.900 0.600 -0.270
241.410
Say 266.000 135.710 36098.860

9.08 Painting the inside walls with acrylic emulsion paint of approved brand and
manufacture to give an even shade two or more coats on new work to
smooth even finish on ceiling and walls including cost and conveyance of all sqm
materials to site, labour charges, hire charges for scaffolding, etc as directed
by Engineer-in-Charge at all levels
Total painting 1101.220
deduction for exterior painting -241.410
859.810
Say 903.000 118.400 106915.200

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 20

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
9.10 Providing and laying water proofing treatment on roofs of slabs by applying
cement slurry mixed with water proofing cement compound consisting of
applying:(a) after surface preparation, first layer of slurry of cement @ 0.488
kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm.
(b) laying second layer of Fibre glass cloth when the first layer is still
green.Overlaps of joints of fibre cloth should not be less than 10 cm.
(c) third layer of 1.5 mm thickness consisting of slurry of cement @ 1.289
kg/sqm mixed with water proofing cement compound @ 0.670 kg/sqm and sqm
coarse sand @ 1.289 kg/sqm. This will be allowed to air cure for 4 hours
followed by water curing for 48 hours. The entire treatment will be taken upto
30 cm on parapet wall and tucked into groove in parapet all around.
(d) fourth and final layer of brick tiling with cement mortar (which will be paid
for separately.
For the purpose of measurement the entire treated surface will be
measured."). including cost and conveyance of all materials,labour charges
277.000
Say 283.000 553.790 156722.570
9.11 Painting with synthetic enamel paint of approved brand and manufacture of
required colour to give an even shade : Two or more coats on new work over
an under coat of suitable shade with ordinary paint of approved brand and
sqm coe
manufactureThe rate shall include cost and conveyance of all materials, lead
lift, all labour charges, scaffolding, sundries etc complete as directed by the
Engineer in charge at all levels.
D 4.000 1.800 2.600 2.100 39.312
78.624
Say 83.000 157.440 13067.520

TOTAL OF SUB HEAD- 9.0 764067.850

(SH: - 12.0 - MISCELLANEOUS BUILDING WORK)

12.01 Supplying chemical emulsion in sealed containers including delivery as

specified.Chlorpyriphos / Lindane emulsifiable concentrate of 20% ltr 153.000 260.710 39888.630

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 21

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
12.02 Diluting and injecting chemical emulsion for POST- CONSTRUCTIONAL anti-
termite treatment (excluding the cost of chemical emulsion) :Treatment of
soil under existing floors using chemical emulsion @ one litre per hole, 300
mm apart including drilling 12 mm diameter holes and plugging with cement sqm
mortar 1 :2 (1 cement : 2 Coarse sand) to match the existing floor: : With
Chlorpyriphos/Lindane E.C. 20% with 1% concentration)

Plinth area from CAD 1 277 277.000

277.000
Say 291.000 184.930 53814.630

11.05 Supplying and fixing of following sizes of Medium duty PVC conduits
conforming to IS 9537/1983 Part III along with accessories in surface/ recess
including cutting the wall and making good the same in case of recessed
conduit as required.
11.05.01 32mm dia m 25.000 124.780 3119.500

11.05.02 25mm dia m 25.000 96.740 2418.500

11.05.03 20mm dia m 25.000 79.920 1998.000

TOTAL OF SUB HEAD-12.0 101239.260

GRAND TOTAL 7844676.544

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017Kitchen & Dining Block\gm 22

 KITCO LTD
DEPARTMENT OF EDUCATION GOVT. OF KERALA
GOVT HIGH SCHOOL PANDIKKAD
DETAILED ESTIMATE- TOILET BLOCK

Length Breadth Height

Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

(SH : 2.0 EARTHWORK)

2.01 Clearing grass and removal of the rubbish up to a distance of 50 m outside

the periphery of the area cleared. sqm 10.000 10.000 100.000

100.000
105.000 10.09 1059.45

2.02 Felling trees of the girth(measured at a height of 1m above ground level)

including cutting of trunks and branches removing the roots and stacking of
serviceable material and disposal of unserviceable materials as directed by
the Engineer-in-Charge.

2.02.01 Beyond 30cm girth upto and including 60cm girth no 1.000 307.32 307.32

2.03 Earth work in excavation by means (Hydraulic excavator)/manual means in

foundation trenches or drains (not exceeding 1.5m in width or 10 sqm on
plan) including dressing of sides and ramming of bottoms, lift upto 1.5m,
including getting out the excavated soil and disposal of surplus excavated
soil as directed, within the site as directed by the Engineer- in-Charge.

2.03.01 All kinds of soil cum

Foundation
RR Masonary
Long walls 3.0 2.000 9.650 0.700 40.530
Short walls 3.0 2.000 8.600 0.700 36.120
76.650
100% may considered 76.650
Say 81.000 233.29 18896.49

2.05 Earth work in excavation by means (Hydraulic excavator)/manual means in

foundation trenches or drains (not exceeding 1.5m in width or 10 sqm on
plan) including dressing of sides and ramming of bottoms, including getting
out the excavated soil and disposal of surplus excavated soil as directed,
within the site as directed by the Engineer- in-Charge. but for every
additional lift of 1.5m to 3.00m or part there of

2.05.01 All kinds of soil. cum

Foundation

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 1

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
RR Masonary
Long walls 3 2 9.65 0.1 5.790
Short walls 3 2 8.6 0.1 5.160
10.950
100% may considered 10.950
Say 12.000 305.84 3670.08

2.07 Filling with contractor's own earth ( excluding rock) in trenches, plinth, sides
of foundations etc. in layers not exceeding 20 cm in depth, consolidating
cum
each deposited layer by ramming and watering, lead up to 50 mm and lift up
to 1.5 m as per direction of site Engineer-in-charge
Plinth area 1.0 9.650 8.600 82.990

82.990
Say 88.000 436.40 38403.20

2.08 Filling available excavated earth(excluding rock) in trenches, under

floors,plinth,sides of foundation,in areas etc. in layers not exceeding 20cm in
depth,consoldating each deposited layer by ramming and watering,lead upto
cum
50m and lift upto 1.5m including cost and conveyance of all materials,labour
charges, etc complete at all levels as directed by the Engineer-in-Charge

Total foundation excavation 87.600

PCC & RCC under GL -8.299
backfilling quantity needed 79.301
Hard rock & Medium rock 0.000
87.600 176.30 15443.88

TOTAL OF SUB HEAD -2.0 77780.42

(SH: - 3.0 - CONCRETE WORK)

3.01 Providing and laying in position cement concrete of specified grade excluding
the cost of centering and shuttering - All work up to plinth level :

3.01.01 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal

cum
size)
Building 2
Floor
Floor area 1.0 9.650 8.600 0.100 8.299
8.299
Say 9.000 6278.37 56505.33

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 2

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
3.01.02 1:2:4 (1 cement : 2 coarse sand (zone-III) : 4 graded stone aggregate 20 mm
cum
nominal size)

Nominal quantity 5.000

5.000
Say 5.000 7685.69 38428.45

3.02 Providing and laying cement concrete of specific grade properly mixed and
consolidated with hand rammers, including cost and conveyance of all
materials, labour, curing, lead lift , etc. complete as directed by Engineer-in-
Charge at all levels.
For screed concrete 1:2:4 (1 Cement : 2coarse sand : 4 graded stone
cum
aggregate 6mm nominal size)
For Roof slab 1.0 9.650 8.600 0.050 4.150
Say 5.000 7712.26 38561.30
3.03 Extra for providing and mixing water proofing material in cement concrete
work in doses by weight of cement as per manufacturer's specification kg

plastering item= 3.642

slab RCC= 5.950
DPC= 1.732
11.324
Say 12.000 67.23 806.76
3.04 Providing and laying damp-proof course 50mm thick with cement concrete
1:2:4 (1 cement : 2 coarse sand(zone-III) : 4 graded stone aggregate 20mm sqm
nominal size)
Long walls 2.00 0.60 9.65 11.580
Short walls 3.00 0.60 8.60 15.480
27.060
27.060
Say 28.000 448.99 12571.72
3.05 Providing & applying a coat of residual petroleum bitumen of grade of VG-10
of approved quality using 1.7kg per square metre on damp proof course after
sqm
cleaning the surface with brushes and finally with apiece of cloth lightly
soaked in kerosene oil
Nominal quantity 27.060
27.060
Say 28.000 128.84 3607.52

TOTAL OF SUB HEAD -3.0 150481.08

(SH: - 4.0 - RCC WORK)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 3

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
4.01 Providing and laying in position machine batched and machine mixed design
mix M-25 grade cement concrete for reinforced cement concrete work, using
cement content as per approved design mix, including pumping of concrete
to site of laying but excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions as per IS:
9103 to accelerate, retard setting of concrete, improve workability without
impairing strength and durability as per direction of Engineer-in-
charge.“(Note :- Cement content considered in this item is @ 330
kg/cum.“Excess/ less cement used as per design mix is payable/recoverable
separately).
All works upto plinth level cum
Building 2
Fountation
F1 1 1.400 1.400 0.350 0.686
2.939
Plinth beam
Long walls 3 0.25 9.65 0.15 1.086
Short walls 3 0.25 8.6 0.15 0.968
2.05
Column up to Plinth Level
C2 2 0.250 0.250 1.600 0.200 0.20
2.939
Say 4.000 9037.92 36151.68

4.02 Providing and laying in position machine batched and machine mixed design
mix M-25 grade cement concrete for reinforced cement concrete work, using
cement content as per approved design mix, including pumping of concrete
to site of laying but excluding the cost of centering, shuttering, finishing and
reinforcement, including admixtures in recommended proportions as per IS:
9103 to accelerate, retard setting of concrete, improve workability without
impairing strength and durability as per direction of Engineer-in-
charge.“(Note :- Cement content considered in this item is @ 330
kg/cum.“Excess/ less cement used as per design mix is payable/recoverable
separately).
All works above plinth level upto floor V level cum
Column
Ground floor
C2 2.0 0.250 0.250 3.475 0.434
First floor
C2 2.0 0.250 0.250 3.475 0.434 0.87 columns
Building 2 - Beam
Ground Floor
Varandah 1.0 9.650 0.250 0.450 1.086
First Floor

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 4

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Varandah 1 9.65 0.25 0.45 1.086
2.17 beam
Lintel
Ground floor

Long walls 2.00 9.65 0.20 0.20 0.772

Short walls 3.00 6.00 0.20 0.20 0.720
First floor
Long walls 2.00 9.65 0.20 0.20 0.772
Short walls 3.00 6.00 0.20 0.20 0.720

half brick Walls

Ground floor

Toilet walls 2 4.000 0.200 0.150 0.240

6 1.500 0.200 0.150 0.270
First floor
Toilet walls 2 4 0.2 0.15 0.240
6 1.5 0.2 0.15 0.270
Sunshade 4.00 Lintel
GF
Long walls 1.00 9.65 0.600 0.080 0.463
Short walls 2.00 6.00 0.600 0.080 0.576 2.08 sunshade
FF
Long walls 1.00 9.65 0.60 0.08 0.463
Short walls 2.00 6.00 0.60 0.08 0.576

SLAB
Ground Floor
Area 1.0 9.650 6.000 0.140 8.106
Toilet slab 1.0 4.500 0.600 0.100 0.270
First Floor
Area 1 9.65 6 0.14 8.106
Toilet slab 1 4.5 0.6 0.1 0.27
Additional for sloping slab 15.000
Kitchen platforms, Toilet wash ,seating slab etc - Building 2 1.0 19.500 0.600 0.100 1.170 32.92 roof slab
42.044
Say 43.000 10164.57 437076.51

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 5

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
4.04 Providing, hoisting and fixing above plinth level up to floor five level precast
reinforced cement concrete work in string courses, bands, copings, bed
plates, anchor blocks, plain window sills and the like, including the cost of
required centering, shuttering but , excluding cost of reinforcement, with cum
1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3 graded stone aggregate 20
mm nominal size).
Nominal quantity 5.000
5.000
Say 5.000 9774.88 48874.40

4.05 Steel reinforcement for R.C.C. work including straightening, cutting, bending,
placing in position and binding with 16 gauge GI binding wire etc complete
including cost, conveyance, lead, lift of all materials for all types of RCC
works as per drawing/specification and as directed by Engineer-in-Charge at
all levels.
Thermo-Mechanically Treated bars of grade Fe-500D or more. kg
Foundation 100kg/m3 1.0 44.984 100.000 4498.353
Plinth beam @ 180 kg/m3 1.0 2.053 180.000 369.563
Lintels and sunshade @ 100 kg/m3 1.0 6.082 100.000 608.240
columns @ 240 kg/m3 1.0 1.069 240.000 256.500
Roof beam @ 180 kg/m3 1.0 2.171 180.000 390.825
Slab and stair @ 120 kg/m3 1.0 32.922 120.000 3950.640
vertical wall @ 140 kg/m3 1.0 0.000 140.000 0.000
44.298 10074.120
Say 10075.000 79.35 799451.25

4.06 Centering and shuttering including strutting, propping etc. and removal of
form for :

4.06.01 Foundations, footings, bases of columns etc. for mass concrete. sqm
PCC
Plinth beam
Long walls 3 9.65 0.2 5.790
Short walls 3 8.6 0.2 5.160
F2 2.0 5.600 0.100 1.120
RCC
F2 2.0 5.600 0.350 3.920
15.990
Say 31.980 271.92 8696.00
4.06.02 Suspended floors, roofs, landings, balconies and access platform. sqm
GF
Roof Slab 1.0 82.990 82.990
FF

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 6

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Roof Slab 1 82.99 82.99
165.980
170.000 592.06 100650.20

4.06.03 Lintels, beams, plinth beams, girders, bressumers and cantilevers. sqm
Plinth beam
Long walls 3 9.65 0.3 8.685
Short walls 3 8.6 0.3 7.740
Roof Beams
Varandah
Ground Floor
Varandah 1 9.65 0.350 3.378
First Floor
Varandah 1 9.65 0.350 3.378
Lintel
Ground floor
Long walls 2.00 9.65 0.40 7.720
Short walls 3.00 6.00 0.40 7.200
First Floor
Long walls 2.00 9.65 0.40 7.720
Short walls 3.00 6.00 0.40 7.200
half brick Walls
Ground floor
Toilet walls 2 4 0.3 2.400
6 1.5 0.3 2.700
First floor
Toilet walls 2 4 0.3 2.400
6 1.5 0.3 2.700
63.220
Say 64.000 480.75 30768.00
4.06.04 Columns, Pillars, Piers, Abutments, Posts and Struts. sqm
Building2
Column up to Plinth Level
C2 2 1.000 1.600 3.200
Ground floor
C2 2 1.000 3.600 7.200
First floor
C2 2 1.000 3.600 7.200
17.600
Say 18.000 655.93 11806.74
0.00 Vertical and horizontal fins individually or forming box louvers band,facias,
sqm
and eaves board.

0.000

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 7

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Say 0.000 880.25 0.00

4.06.06 Weather shade, Chajjas, corbels etc., including edges. sqm

Sunshade
Long walls 1.0 9.650 0.600 5.790
Short walls 2.0 6.000 0.600 7.200
12.990
Say 13.000 731.49 9509.37

TOTAL SUB HEAD-4.0 1482984.15

(SH: - 5.0 - MASONRY WORK)

4.10 Random rubble masonry with hard stone in foundation and plinth including
levelling up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12
graded stone aggregate 20mm nominal size) at plinth level with cement
mortar 1:6 (1 cement : 6 coarse sand)including raking out of joints,filling the
joints /hollows with suitable sizes of split stones,filling the joints clearly,
curing,cost and conveyance of all materials, cost of bond stone (should be
provided at every 0.5 sqm of face area) , lead, lift etc. complete as directed
by Engineer-in-Charge at all levels.

Long walls 2.00 9.65 0.60 0.60 6.948

Short walls 4.00 6.00 0.60 0.60 8.640
Above FGL
Long walls 2.00 9.65 0.45 0.45 3.908
Short walls 4.00 6.00 0.45 0.45 4.860
24.356
25.000 5560.12 139003.00
4.02 Solid block masonry using pre cast solid blocks (Factory made) M-10
grade(mix 1:3:6)of size 30x20x20cm or nearest available size confirming to
IS 2185 part I of 1979 for foundation and plinth with thickness 20cm and
above in: CM 1:6 ( 1 cement : 6 coarse sand ) etc complete and approved
quality including scaffolding, raking out of joints,curing, cost and conveyance
of all materials,labour, lead, lift, etc. complete as directed by Engineer-in-
Charge.
GF
Long walls 2.00 9.65 0.20 3.15 12.16
Short walls 4.00 6.00 0.20 3.15 15.12

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 8

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Deduction
Door D -2.0 1.000 0.200 2.100 -0.84
Windows -1.0 1.200 0.200 1.500 -0.36
Ventelators -7.0 0.900 0.200 0.600 -0.76
FF
Long walls 2.00 9.65 0.20 3.15 12.16
Short walls 4.00 6.00 0.20 3.15 15.12
Deduction
Door D -2.00 1.00 0.20 2.10 -0.84
Windows -1.00 1.20 0.20 1.50 -0.36
Ventelators -7.00 0.90 0.20 0.60 -0.76
50.646
52.000 4977.00 258804.00

Providing and constructing 115mm thick brick masonry in CM 1:4 (1 cement,

4 coarse sand) in partition walls, parapets, etc. with bricks of standard sizes
and of approved quality (average compressive strength not less than 50
4.08 Kg/cm2) including scaffolding, raking out of joints, curing, cost and
conveyance of all materials, lead,lift, etc.complete including providing 2 Nos.
of 6mm dia bars as reinforcement at every third layer wherever specified
(Reinforcement shall be measured and paid for under relevent item ) and as
directed by Engineer-in-Charge

Half brick wall

Ground floor

Toilet walls 2 4 3.15 25.2

6 1.5 3.15 28.35
Deduction
Door D1 -6.0 0.900 2.100 -11.34
First Floor
Toilet walls 2.00 4.00 3.15 25.2
6.00 1.50 3.15 28.35
Deduction
Door D1 -6.00 0.90 2.10 -11.34
84.420
86.000 959.25 82495.50
4.09 Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at every
third course of half brick masonry including cost and conveyance of MS bars
etc complete as directed by Engineer-in-Charge

Qty same as half brick wall 84.420

86.000 79.70 6854.20

TOTAL SUB HEAD 5.0 487156.70

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 9

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

(SH: - 6.0 - JOINERY & PARTITION WORKS)

6.01 Providing and fixing powder coated aluminium work for doors ,windows&
partitions with extruded built up standard tubular sections/appropriate Z
sections & other sections of approved make confirming to IS:733 & IS:1285
fixed with rawl plugs & screws or with fixing clips including necessary filling
up of gaps at junctions,at top,bottom & sides with required PVC/neoprene
felt etc.Aluminium sections shall be smooth,rust free,straight,mitred & jointed
mechanically where ever required including cleat angle,aluminium snap
beading for glazing/panelling,cp brass/stainless steel screws,removing the
stickers clearly all complete as per architectutral drawings & directions of
Engineer-in-Charge at all levels.(glazing & panelling to be paid
seperately).Minimum thickness of powder coating for powder coated
Aluminium shall be 50 micron.
6.01.01 For fixed portion kg kg/m2
GF
Windows 1.00 1.20 4.500 1.500 8.100
Ventelators 7.00 0.90 4.500 0.600 17.010
FF
Windows 1.00 1.20 4.50 1.50 8.100
Ventelators 7.00 0.90 4.50 0.60 17.010
50.220
Say 51.000 539.07 27492.57
6.01.02 For shutter of doors ,windows & ventilators including providing and fixing
hinges/pivots and making provision for fixing of fittings,exhaust fan of
kg
required size,etc wherever required including the cost of PVC neoprene
gasket required(fittings shall be paid for separately)
Nominal quantity 50.220
50.220
Say 51.000 623.75 31811.25

6.03 Providing and fixing glazing in aluminium doors,windows,ventilator

shutters,partitions etc. with PVC/ neoprene gasket etc. complete as per the
architectural drawings and the directon of Engineer-in-Charge at all levels

6.03.02 with float glass panes of 4.00mm thickness sqm

GF
Windows 1.00 1.20 1.50 1.80
FF
Windows 1.00 1.20 1.50 1.80
3.60
Say 4.000 1039.58 4158.33

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 10

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
6.03.03 with pin headed glass panes of 4.00mm thickness sqm
GF
Ventelators 7.00 0.90 0.60 3.780
FF
Ventelators 7.00 0.90 0.60 3.780
Say 7.560 984.48 7442.70

0.00 Providing and fixing aluminium extruded section body tubular type universal
hydraulic door closer of approved make (having brand logo with ISI, IS :
3564, embossed on the body, door weight upto 36 kg to 80 kg and door
no
width from 701 mm to 1000 mm), with double speed adjustment with
necessary accessories and screws etc. complete as directed by the
Engineer-in- Charge at all levels.
D 4.0 4.000
4.000
Say 5.000 544.54 2722.68
0.00 Providing and fixing 125 mm aluminium handles ISI marked anodised
(anodic coating not less than grade AC 10 as per IS : 1868) transparent or
no
dyed to required colour or shade with necessary screws etc. complete as
directed by Engineer -in-Charge at all levels.
4.000 71.64 286.57

6.04 Providing and fixing Aluminium tower bolts ISI marked anodised (anodic
coating not less than grade AC 10 as per IS : 1868) transparent or dyed to
no
required colour or shade with nuts and screws etc. complete as directed by
the Engineer-in-Charge at all levels.
0 200mm x 10 mm
50% considered 10.000
10.000
Say 10.000 106.76 1067.60
6.05 Filling the gap in between aluminium frame & adjacent RCC/block work by
providing weather silicon sealent over backer rod of approved quality as per
m
drawings and direction of Engineer-in-Charge at all levels.Up to 5 mm depth
and 5 mm width.

Nominal quantity Say 2.000 87.55 175.10

6.06 Providing and fixing aluminium hanging floor door stopper ISI marked
anodised (anodic coating not less than grade AC 10 as per
IS:1868)transparent or dyed to required colour and shade with necessary
screws etc complete as directed by the Engineer-in -Charge at all levels.

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 11

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Single rubber stopper no
Say 5.000 38.63 193.15

6.07 Providing and fixing bright finished brass handles with screws etc.complete:
no
125mm
10.000
10.000
Say 11.000 240.02 2640.22

6.08 Supplying and fixing 200 mm Aluminium aldrop including cost and
conveyance of all materials,labour charges ,lead,lift etc. complete as
directed by the Engineer-in-Charge at all levels.
Toilet doors 10.000
Say 10.000 170.43 1704.30
6.10 Providing and fixing panelled or panelled and glazed shutters for doors,
windows and clerestory windows including ISI marked stainless steel butt
sqm
hinges(100 x 60 x 6.5mm IS : 12817 marked ) with necessary screws
excludings panelling which be paid for separately.
Second class teak wood
35 mm thick shutters

D 4.0 1.000 2.100 8.400

50% considered 4.200
Say 5.000 3712.43 18562.15

6.11 Providing and fixing panelling or panelling and glazing in panelled or panelled
and glazed shutters for doors, windows and clerestory windows(area of
opening for panel inserts excluding portion inside grooves or rebates to be sqm
measured). Panelling for panelled or panelled and glazed shutters 25mm to
40mm thick:

50% considered 4.200

Say 5.000 2855.94 14279.70

6.12 Providing and fixing IS : 12817 marked stainless steel butt hinges with
stainless steel screws etc. complete of size:125x64x1.90 mm.including cost
and conveyance of all materials,labour charges, etc. complete as directed no
by Engineer-in-Charge.

D 4.0 2.000 8.000

8.000

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 12

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Say 9.000 90.92 818.28
6.13 Providing 40x5 mm flat iron hold fast of 40 cm long or anchors/dash fastner
10x140 mm size(approximately) and anchor should be made of polyamide
sleeve of approved grad including fixing to frame with 10 mm diameter bolts,
nuts and wooden plugs or approved dash fastners and embeddings in
cement concrete block 30x10x15 cm 1:3:6 mix (1 cement : 3 coarse sand : 6 no
graded stone aggregate 20 mm nominal size. The rate shall includes cost
and conveyance of all materials,labour, lead, lift, etc. complete as directed
by Engineer-in-Charge at all levels.

Building 2
D 4.0 8.000 32.000

32.000
Say 33.000 166.28 5487.24

6.14 Providing and fixing bright finished brass100mm mortice latch and lock ISI
marked with 6 levers and a pair of anodised(anodic coating not less than
grade AC 10 as per IS:1868)aluminium lever handles with necessary screws no
etc. complete at all levels.(best make of approved quality).

Building 2
D 4.0 1.000 4.000
4.000
Say 5.000 872.25 4361.27

6.15 Providing and fixing bright finished brass tower bolts (barrel type) with
necessary screws etc. complete as directed by the Engineer-in-charge at all
no
levels.150 x 10 mm

Building 2
D 4.0 4.000
4.000
50% considered 2.000
Say 3.000 271.22 813.65

6.16 Extra rate for providing etching on plain glass for Aluminium doors including
providing an additional 3 mm glass on the rough side of etched glass
including cost and conveyance of all materials, all labour charges, lead, lift, sqm
all taxes, sundries, etc., complete at all levels as directed by the Engineer-in-
Charge.
Nominal quantity 20.000

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 13

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
Say 21.000 987.28 20732.88

6.17 Providing and fixing Fiber Glass Reinforced plastic (FRP) Door Frames of
crosssection 90 mm x 45 mm having single rebate of 32 mm x 15 mm to
receive shutter of 30 mm thickness. The laminate shall be moulded with fire
resistant grade unsaturated polyester resin and chopped mat. Door frame
m
laminate shall be 2 mm thick and shall be filled with suitable wooden block in
all the three legs. The frame shall be covered with fiber glass from all sides.
M.S. stay shall be provided at the bottom to steady the frame.

Building 2
Ground floor
D1 6.00 6.000
First floor
D1 6.00 6.000

12.000
Say 13.000 582.53 7572.89

6.18 Providing and fixing to existing door frames.

30 mm thick Fiberglass Reinforced Plastic (F.R.P.) flush door shutter in
different plain and wood finish made with fire retardant grade unsaturated
polyester resin, moulded to 3 mm thick FRP laminate all around, with
suitable wooden blocks inside at required places for fixing of fittings and
sqm
polyurethane foam (PUF)/ Polystyrene foam to be used as filler material
throughout the hollow panel, casted monolithically with testing parameters of
F.R.P. laminate conforming to table - 3 of IS: 14856, complete as per
direction of Engineer-in charge.
Building 1+ 2
Ground floor
D3 3.00 2.100 0.800 5.040
First floor
D3 3.00 2.100 0.800 5.040

10.080
Say 11.000 3555.19 39107.11

6.19 Providing and fixing windows & ventilators, fabricated from roll formed
sections made of Galvanized steel, prepainted(base steel as per IS 513"D"
quality, Galvanised as per IS 277 with zinc of 120 grams per sq. mtr) with sqm
total coated thickness of 0.60 mm. Coated sections should be painted with
primer coat of Epoxy primer of 5-7 microns thick, finish painted with pollyster

Ground Floor

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 14

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
W 1.0 1.200 1.500 1.800
V 7.0 0.900 0.600 3.780
First Floor
W3 1.0 1.200 1.500 1.800
V1 7.0 0.900 0.600 3.780
11.160
Say 12.000 4692.46 56309.52

TOTAL OF SUB HEAD-6.0 247739.17

TOTAL OF SUB HEAD-5.0

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 15

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
(SH: - 7.0 - STEEL WORK)

7.01 Structural steel work welded in built up sections,trussess and framed work
including cutting, hoisting, fixing in position and applying two coats of
Synthetic enamel paint over two coats of anticorrossive Yellow zinc
kg kg/m
chromate primer including cost and conveyance of all materials,labour
charges ,lead,lift etc complete as directed by Engineer- in-Charge at all
levels.
Nominal Quantity 100.000
100.000
Say 105.000 96.58 10140.90

7.02 Steel work welded in built up sections/framed work including cutting hoisting,
fixing in position and applying two coats of approved make and colour
synthetic enamel paint over two coats of approved make anticorrossive
yellow zinc chromate primer, etc. including cost and conveyance of all
materials, labour, lead,lift etc. complete as directed by Engineer- in-Charge
at all levels.

7.02.01 In stringers, treads, landings etc of staircases including use of chequered

kg
plate wherever required, all complete.
Nominal Quantity 100.000
100.000
Say 105.000 103.56 10873.80

TOTAL OF SUB HEAD-7.0 21014.70

(SH: - 8.0 - FLOORING WORK)

8.03 Providing and laying Antiskid Ceramic floor tiles 300x300x7 mm of Ist
quality conforming to IS : 15622 of approved make,shade,and pattern laid on
20mm thick cement mortar 1:4 (1 cement : 4 coarse sand) and jointed with
grey cement slurry @ 3.3 kg/sqm including pointing the joints with white sqm
cement and matching pigment etc.including cost and conveyance of all
materials,labour charges,lead,lift etc, complete as directed by the Engineer-
in-Charge at all levels.
Building 2
Ground Floor
Toilet 2.0 6.000 9.650 115.800
First Floor
Toilet 2.0 6.000 9.650 115.800

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 16

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
231.600
Say 237.000 965.07 228721.59

8.04 Providing and fixing 1st quality ceramic glazed wall tiles conforming to IS :
15622(thickness to be specified by the manufacture of approved make in all
colours , shades except burgundy, bottle green, black of any size as
approved by Engineer-in- charge in skirting, risers of steps and dados over sqm
12mm thick bed of cement Mortar 1:3 (1 cement: 3 coarse sand) and jointing
with grey cement slurry@ 3.3kg per sqm including pointing in white cement
mixed with pigment of matching shade complete.
Building 2
Ground Floor
Toilet 2 31.3 1.8 112.680

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 17

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
First Floor
Toilet 2.0 31.300 1.800 112.680
225.360
Say 230.000 1044.21 240168.30

8.06 Providing and applying water proofing treatment in sunken portion of WCs,
bathroom etc., by applying cement slurry mixed with water proofing cement
compound consisting of applying : a) First layer of slurry of cement @ 0.488
kg /sqm mixed with water proofing cement compound @ 0.253 kg/sqm. This
layer will be allowed to air cure for 4 hours. b) Second layer of slurry of
cement @ 0.242 kg/ sqm mixed with water proofing cement compound @
0.126 kg/ sqm. This layer will be allowed to air cure for 4 hours followed with
water curing for 48 hours. The rate includes preparation of surface, treatment sqm
and sealing of all joints, corners, junctions of pipes and masonry with
polymer mixed slurry,cost and conveyance of all materials,labour
charges,lead,lift etc complete as directed by the Engineer-in-Charge.(The
above work shall be carriedout by an agency having sufficient experience
in membrane water proofing and should ensure a guarantee of 5 years. Only
skilled and experienced persons shall be employed for this purp

231.600
231.600
Say 244.000 418.22 102045.68
7.10 Kota stone slab flooring over 20 mm (average) thick base laid over and
jointed with grey cement slurry mixed with pigment to match the shade of the
slab, including rubbing and polishing complete with base of cement mortar 1
: 4 (1 cement : 4 coarse sand) :
Varandah GF 2.0 9.650 2.100 40.530
Varandah FF 2.0 9.7 2.1 40.5
81.060
86.000 1623.66 139634.76
7.11 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid
on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and
jointed with grey cement slurry mixed with pigment to match the shade of the
slabs, including rubbing and polishing complete.

SKIRTING
Varandah GF 2 9.65 0.2 3.86
Varandah FF 2 9.65 0.2 3.86
7.720
TOTAL OF SUB HEAD-8.0 726193.97

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 18

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 19

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)

(SH: - 10.0 - FINISHING WORK)

10.01 6 mm cement plaster to ceiling of mix 1:3 (1 Cement : 3 fine sand) including
cost and conveyance of all materials, labour charges, scaffolding, sundries
etc complete as directed by the Engineer-in-Charge at all levels. sqm

GF Roof 1.0 83.0 82.990

FF Roof 1.0 83.0 82.990
Say 175.000 201.61 35281.75

10.02 12mm cement plaster of mix 1:4 (1 cement : 4 fine sand)including cost and
conveyance of all materials, labour charges, scaffolding, sundries etc sqm
complete as directed by the Engineer-in-Charge at all levels.

GF
Long walls 2.00 9.65 4.20 81.060
Short walls 4.00 6.00 4.20 100.800
Deduction
Door D -2.00 1.00 2.10
Windows -1.00 1.20 1.50 -1.800
Ventelators -7.00 0.90 0.60 -3.780
FF
Long walls 2.00 9.65 4.20
Short walls 4.00 6.00 4.20 100.800
Deduction
Door D -2.00 1.00 2.10 -4.200
Windows -1.00 1.20 1.50
Ventelators -7.00 0.90 0.60 -3.780
269.100
269.100
Say 283.000 242.48 68621.84

10.03 15mm cement plaster of mix 1:4 (1 cement : 4 fine sand)including cost and
conveyance of all materials, labour charges, scaffolding, sundries etc sqm
complete as directed by the Engineer-in-Charge at all levels.

269.100
Cladding deduction -225.360

43.740
Say 46.000 280.75 12914.50

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 20

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
9.04 15mm cement plaster of mix, 1:3 (1 cement : 3 fine sand) finished with a
floating coat of neat cement 2 kg/sqm including mixing water proofing
sqm
material in separately).proportion recommended by manufacturer over roof
at all heights including cost and conveyance of all materials, labour charges,
scaffolding,
Roof area sundries etc complete as directed by the Engineer in charge at 1.0 82.990 82.990
82.990
Say 85.000 372.86 31693.10

10.06 Applying one coat of water thinnable cement primer of approved brand and
manufacture on all surface including cost and conveyance of all materials,
sqm
labour charges, scaffolding, sundries etc complete as directed by the
Engineer-in-Charge at all levels.
6 mm plastering 82.990
12 mm platering 269.100
15 mm plastering 43.740
395.830
Say 404.000 51.80 20927.20

10.07 Finishing walls with Premium Acrylic Smooth exterior paint with Silicone
additives of required shade for new work (Two or more coats applied @ 1.43
ltr/ 10 sqm over and including priming coat of exterior primer applied @
2.20 kg/ 10 sqm). including cost and conveyance of all materials, labour sqm
charges, scaffoldings etc complete as directed by the Engineer-in-Charge at
all levels.
GF
Outside walls 2.0 31.300 4.200 262.920
FF
Outside walls 2 31.3 0 4.2 262.920
525.840
Say 579.000 135.71 78576.09

10.08 Painting the inside walls with acrylic emulsion paint of approved brand and
manufacture to give an even shade two or more coats on new work to
smooth even finish on ceiling and walls including cost and conveyance of all sqm
materials to site, labour charges, hire charges for scaffolding, etc as directed
by Engineer-in-Charge at all levels
Total painting 791.660
Deduction for exterior painting -525.840
265.820
Say 280.000 118.40 33152.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 21

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
10.10 Providing and laying water proofing treatment on roofs of slabs by applying
cement slurry mixed with water proofing cement compound consisting of
applying:(a) after surface preparation, first layer of slurry of cement @ 0.488
kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm.(b)
laying second layer of Fibre glass cloth when the first layer is still
green.Overlaps of joints of fibre cloth should not be less than 10 cm.(c) third
layer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm
mixed with water proofing cement compound @ 0.670 kg/sqm and coarse sqm
sand @ 1.289 kg/sqm. This will be allowed to air cure for 4 hours followed by
water curing for 48 hours. The entire treatment will be taken upto 30 cm on
parapet wall and tucked into groove in parapet all around.(d) fourth and final
layer of brick tiling with cement mortar (which will be paid for separately.For
the purpose of measurement the entire treated surface will be measured.").
including cost and conveyance of all materials,labo

82.990
Say 85.000 553.79 47072.15
10.11 Painting with synthetic enamel paint of approved brand and manufacture
ofrequired colour to give an even shade : Two or more coats on new work
over an under coat of suitable shade withordinary paint of approved brand
and manufactureThe rate shall include cost and conveyance of all materials, sqm
lead lift, all labour charges, scaffolding, sundries etc complete as directed by
the Engineer in charge at all levels.

D 8.0 1.000 2.100 16.800

16.800
16.800
Say 18.000 157.44 2833.92

TOTAL OF SUB HEAD-10.0 331072.55

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 22

 Length Breadth Height
Sl.No Description Unit No Quantity Rate(Rs) Amount(Rs)
(mtr) (mtr) (mtr)
(SH: - 13.0 - MISCELLANEOUS BUILDING WORK)

13.01 Supplying chemical emulsion in sealed containers including delivery as

ltr 37.000 260.71 9646.27
specified.Chlorpyriphos / Lindane emulsifiable concentrate of 20%

13.02 Diluting and injecting chemical emulsion for POST- CONSTRUCTIONAL anti-
termite treatment (excluding the cost of chemical emulsion) :Treatment of
soil under existing floors using chemical emulsion @ one litre per hole, 300
mm apart including drilling 12 mm diameter holes and plugging with cement sqm
mortar 1 :2 (1 cement : 2 Coarse sand) to match the existing floor: : With
Chlorpyriphos/Lindane E.C. 20% with 1% concentration

Ground Floor 1.0 67.008 67.008

67.008
Say 71.000 184.93 13130.03

13.04 Providing and fixing stainless steel coat & hat hook of approved make and
pattern on door including cost and conveyance of all materials, labour
no
charges,fixing charges,etc complete as directed by the Engineer-in-Charge.

Say 16.000 65.80 1052.78

TOTAL OF SUB HEAD-13.0 23829.08

GRAND TOTAL 5055861.75

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017TOILET BLOCK\gm 23

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)

(SH: - 9.0 - SANITARY INSTALLATION)

9.01 Providing and fixing white vitreous china pedestal type water closet (European type)
with seat and lid, 10 litre low level white vitreous china flushing cistern & C.P. flush bend
with fittings & C.I. brackets, 40 mm flush bend, overflow arrangement with specials of
standard make and mosquito proof coupling of approved municipal design complete, no 7.00 7.00 6440.44 45083.08
including painting of fittings and brackets, cutting and making good the walls and floors
wherever required :W.C. pan with ISI marked white solid plastic seat and lid.

9.02 Providing and fixing water closet squatting pan (Indian type W.C. pan ) with 100 mm
sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing cistern, including flush
pipe, with manually controlled device (handle lever) conforming to IS : 7231, with all
no 1.00 1.00 4898.87 4898.87
fittings and fixtures complete, including cutting and making good the walls and floors
wherever required: White Vitreous china Orissa pattern W.C. pan of size 580x440 mm
with integral type foot rests

9.03 Providing and fixing coloured vitreous china under counter round wash basin 440 mm
dia or nearest size of approved make including one CP brass pillar cock 15 mm NB
including connecting pipes with all fittings 32 mm dia rubber plugs 32 mm dia CP brass no 12 12.00 5867.05 70404.60
waste coupling, 32 mm dia CP brass bottle trap, 15mm angle valve, etc. complete as
directed by the Engineer-in-charge.

9.04 Providing and fixing 600x450x200 mm white vitreous china laboratory sink with sink
cock with swinging spout, C.I. brackets, C.P. brass chain with rubber plug ,40mm C.P.
Brass waste and 40mm C.P. Brass trap with necessary C.P. Brass unions complete no 0.00 0.00 4502.45 0.00
including painting of fitting and brackets, cutting and making good the wall wherever
required:

9.05 Providing and fixing white vitreous china flat back half stall urinal of size 580x380x350
mm with white PVC automatic flushing cistern, with fittings, standard size C.P. brass
flush pipe, spreaders with unions and clamps (all in C.P. brass) with waste fitting as per
IS : 2556, C.I. trap with outlet grating and other couplings in C.P. brass, including no 17.00 17.00 8674.73 147470.41
painting of fittings and cutting and making good the walls and floors wherever required :
Single half stall urinal with 5 litre P.V.C. automatic flushing cistern

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\HIGH SCHOOL-SANITARY 85

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)
9.06 Supplying and fixing approved quality white vitreous china urinal division plate 700 x
340 including cost and conveyance of all material, labour charge, lead, lift, all taxes etc. no 17.00 17.00 1448.45 24623.65
complete as directed by the Engineer-in-Charge.

9.07 Providing and fixing frameless mirror, with all four edges machine polished and back
side protected with safety film and 4 mm thick Plywood backing and fixed on walls with
sqm 5 5.00 3889.300 19446.50
mirror screws. The rate includes lifting, cutting etc. as per design and drawing.

9.08 Providing and fixing CP brass long body bib cock of approved quality conforming to IS
standards and weighing not less than 690 gms including cost and conveyance of all
materials, labour charges, sundries etc complete as directed by the Engineer-in-Charge
at all levels
15 mm nominal bore no 7.00 7.00 690.56 4833.92

9.09 Providing and fixing floor trap of PVC,110 mm outer dia(multi trap) including CP
cockroach free floor grating with cup etc including cost and conveyance of all
no 11.00 11.00 367.90 4046.90
materials, labour charges, sundries etc complete as directed by the Engineer-in-Charge
at all levels

9.10 Providing and fixing C.P. brass stop cock concealed with adjustable wall flange of
standard design and of approved make conforming to IS: 8931 including cost and
conveyance of all materials, labour charges, sundries etc complete as directed by the
Engineer-in-Charge at all levels
15 mm nominal bore no 2.00 2.00 765.42 1530.84

9.09 Providing and fixing CP brass health faucets with 8mm dia 1 meter long flexible tube
and wall hook with all fittings and fixtures including angle valve etc complete inlcuding
cutting and making good the walls and floors wherever required including cost and no 7.00 7.00 1280.47 8963.29
conveyance of all materials, labour charges, sundries etc complete as directed by the
Engineer-in-Charge at all levels.

9.10 Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m
spacing . This includes jointing of pipes & fittings with one step PVC solvent cement and
testing of joints complete as per direction of Engineer-in-Charge - Internal work-
Exposed on wall

9.10.01 110mm OD(6 kg/cm2) m 18.00 18.00 483.58 8704.44

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\HIGH SCHOOL-SANITARY 86

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)

9.10.02 75mm OD (6 kg/cm2) m 18.00 18.00 374.05 6732.90

9.11 Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m
spacing. This includes jointing of pipes & fittings with one step PVC solvent cement and
testing of joints complete as per direction of Engineer-in-Charge. Concealed work,
including cutting chases and making good the wall etc.

9.11.01 110mm OD (6 kg/cm2) m 30.00 30.00 531.85 15955.50

9.11.02 75mm OD(6kg/cm2) m 114.00 114.00 431.85 49230.90

9.11.03 50mm OD(6 kg/cm2) m 72.00 72.00 265.67 19128.24

9.12 Providing and fixing PVC pipes includings jointing of pipes with one step pvc solvent
cement, trenching , refilling & testing of joints complete as per direction of Engineer in
Charge - external works

9.12.01 150mm OD(6 kg/cm2) m 78.00 78.00 817.53 63767.34

9.12.02 110mm OD(6 kg/cm2) m 30.00 30.00 440.68 13220.40

9.12.03 75mm OD(6 kg/cm2) m 12.00 12.00 256.10 3073.20

9.13 Providing and fixing PVC vent cowl to pipe already fixed as directed by Engineer-in-
Charge at all levels.

9.13.01 75 mm dia no 2.00 2.00 82.84 165.68

9.13.02 110 mm dia no 1.00 1.00 119.39 119.39

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\HIGH SCHOOL-SANITARY 87

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)
9.14 Providing and fixing Cleanout with Spigot, with SS 304 Square Frame & Round Frame
with Flat Round Cover with Rubber Seal & SS Screw including cost and conveyance of
all materials, labour charges, sundries etc complete as directed by the Engineer in
charge at all levels

9.14.1 110mm dia no 2.00 2.00 1652.99 3305.98

9.14.2 75mm dia no 3.00 3.00 1506.70 4520.10

TOTAL OF SUB HEAD-9.0 519226.13

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\HIGH SCHOOL-SANITARY 88

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)
(SH: - 10.0 - WATER SUPPLY)

10.01 Excavating trenches of required width for pipes, cables, etc. including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m including getting
out the excavated soil, and then returning the soil as required, in layers not exceeding
20 cm in depth including consolidating each deposited layer by ramming, watering, etc.
and disposing of surplus excavated soil and unserviceable material as directed, within a
lead of 50 m
All kinds of soil

10.01.01 Pipes, cables etc. not exceeding 80mm dia m 20.00 193.55 3871.00

10.01.02 In all kinds of soil for pipes, cables etc exceeding 80mm dia but notexceeding 300mm dia. m 100.00 316.08 31608.00

10.01.03 Pipes, cables etc. exceeding 300mm dia but not exceeding 600mm m 20.00 493.50 9870.00

10.02 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply, including all CPVC plain & brass threaded fittings,
including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes &
fittings with one step CPVC solvent cement and testing of joints complete as per
direction of Engineer-in-Charge. Internal work - Exposed on wall

10.02.01 65 mm dia ID m 18.00 18.00 1279.13 23024.34

10.02.02 50 mm nominal outer dia Pipes m 18.00 18.00 769.07 13843.26

10.02.03 40 mm nominal outer dia Pipes m 12.00 12.00 540.47 6485.64

10.02.04 32 mm nominal outer dia Pipes m 6.00 6.00 405.25 2431.50

10.02.05 25 mm nominal outer dia Pipes m 6.00 6.00 303.11 1818.66

10.03 Providing and fixing gun metal gate valve with C.I. Wheel of approved quality (screwed
end) including cost and conveyance of all materials, labour charges, sundries etc
complete as directed by the Engineer- in-Charge at all levels

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\HIGH SCHOOL-SANITARY 89

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)
10.03.01 65 mm dia nominal bore no 2.00 2.00 1804.10 3608.20

10.03.02 50 mm dia nominal bore no 2.00 2.00 1051.36 2102.72

10.03.03 40 mm dia nominal bore no 2.00 2.00 819.75 1639.50

10.03.04 32 mm dia nominal bore no 2.00 2.00 702.06 1404.12

10.03.05 25 mm dia nominal bore no 2.00 2.00 600.34 1200.68

10.04 Providing and fixing Chlorinated Polyvinyl chloride(CPVC) SDR 11 pipes, having
thermal stability for hot and cold water supply including all CPVC plain and brass
threaded fittingsi/c fixing the pipes with clamps at 1.00 m spacing.This includes jointing
of pipes and fittings with one step CPVC solvent cement and the cost of cutting chases
and making good the same including testing of joints complete as per the direction of
Engineer-in-Charge.(Concealed work including cutting chases and making good the
walls etc)

10.04.01 40mm dia m 6.00 6.00 722.66 4335.96

10.04.02 32mm dia m 18.00 18.00 578.89 10420.02

10.04.03 25mm dia m 120.00 120.00 467.71 56125.20

10.04.04 20mm dia m 60.00 60.00 399.36 23961.60

10.05 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded fittings
This includes jointing of pipes & fittings with one step CPVC solvent cement, trenching,
refilling & testing of joints complete as per direction of Engineer in Charge.

10.05.01 62.50 mm nominal inner dia pipes m 42.00 42.00 1516.61 63697.62

10.05.02 50 mm nominal outer dia pipes m 42.00 42.00 678.92 28514.64

10.05.03 40 mm nominal outer dia pipes m 12.00 12.00 450.25 5403.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\HIGH SCHOOL-SANITARY 90

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)
10.06 Supplying approved make PVC gully trap of size 160 x 110mm and CI grating
150mmx150mm size and light duty C.I cover with frames 300mmx300mm size(inside)
the weight of cover to be not less than4.5kg and frame to be not less than2.7kg (CI MH
cover and frame as per IS:1726) single sealed of size conveying to size the above
mentioned items and constructing 30cmx30cm internal size gully trap chamber and
depth upto 60cm,115 thk brick wall in CM 1:6 on a foundation of PCC 1:4:8.100mm
no 2.00 2.00 2846.87 5693.74
thick plastering inside with CM 1:3,12mm thk with a neat cement flushing coat and
conveying to site,cleaning ,installing and testing approved make PVC gully trap with
160mm outlet(Fabricated),surrounding with CC 1:1.5:3, 150x150mmm,top with CI
grating above the PVC gulley trap and light duty CI cover and frame over the chamber
including cost of all materials, etc complete as per approved drawing and as directed by
Engineer-in- Charge.

10.07 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, IS :
12701 marked, with cover and suitable locking arrangement and making necessary
ltr 5000.00 5000.00 10.17 50850.00
holes for inlet, outlet and overflow pipes but without fittings and the base support for
tank.

10.08 Constructing brick masonry manhole with 75 class designation bricks in cement mortar
1:4 (1 Cement : 4 coarse sand) R.C.C. top slab with 1:2:4 (1 Cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size) foundation concrete with 1:4:8 mix (1
Cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal size) inside
plastering 12 mm thick with cement mortar 1:3 (1 Cement : 3 coarse sand) finished with
floating coat of neat cement and making channels in cement concrete 1:2:4 (1 Cement :
2 coarse sand : 4 graded stone aggregate 20 mm nominal size) finished with a floating
coat of neat cement complete as per standard design including cost and conveyance of
all materials, labour charges, sundries etc complete as directed by the Engineer-in-
Charge

10.08.01 Inside size 90x80 cm and 45 cm deep including C.I. cover with frame (light duty)
455x610 mm internal dimensions total weight of cover and frame to be not less than 38
kg (weight of cover 23 kg and weight of frame 15 kg) :

With bricks.Class designation 75 no 0.00 0.00 12105.01 0.00

10.09 Extra for depth for manholes.

10.09.01 Size 90 x 80 cm. With bricks.Class designation 75 m 3.00 3.00 8017.48 24052.44

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\HIGH SCHOOL-SANITARY 91

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)
10.10 Supplying and fixing of CI double flanged wall casting pipe with puddle, 0.6m length
including cost and conveyance of all materials,labour charges,making good the walls
etc complete as directed by the Engineer-in-Charge.

10.10.01 65mm no 2.00 2.00 2910.35 5820.71

10.10.02 80mm no 2.00 2.00 3398.18 6796.37

10.10.03 100mm no 1.00 1.00 4005.53 4005.53

10.10.04 150mm no 1.00 1.00 6073.93 6073.93

10.11 Supplying and fixing of CI single flanged wall casting pipe with puddle, 0.6m length
including cost and conveyance of all materials,labour charges,making good the walls
0.00
etc complete as directed by the Engineer-in-Charge.

10.11.01 100mm no 1.00 1.00 3639.66 3639.66

12.10.04 150mm no 1.00 1.00 5709.28 5709.28

11.14.05 200mm no 1.00 1.00 6526.39 6526.39

10.12 Supplying and fixing CI foot valve with all accessories including cost and conveyance of
all materials,labour charges etc complete as directed by the Engineer -in - charge at all
levels.
50mm no 4.00 4.00 3277.92 13111.69

10.13 Supplying and fixing gun metal Non return valve with all accessories including cost and
conveyance of all materials,labour charges etc complete as directed by the Engineer- in-
Charge at all levels

10.13.02 40mm nominal bore no 4.00 4.00 957.36 3829.44

10.13.03 65 mm nominal bore no 2.00 2.00 2479.44 4958.88

10.14 Supplying and fixing of centrifugal pump, with CI construction, CI impeller complete
with motor, base plate, foundation bolts, nuts, pressure guage and all accessories. and
working with 415V, 3ph and 50 Hz frequency
Capacity : 17m3/hr no 0.00 0.00 10814.00 0.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\HIGH SCHOOL-SANITARY 92

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)
Head : 21m

10.15 Providing and fixing enclosed type water meter (bulk type) 50mm dia conforming to IS :
2373 and tested by Municipal Board complete with bolts, nuts, rubber insertions etc.
(The tail pieces if required will be paid separately) including cost and conveyance of all no 1.00 1.00 8288.48 8288.48
materials, labour etc. complete and as directed by Engineer-in-Charge

10.16 Providing and fixing C.I. basket type dirt box strainer 50mm dia for bulk type water
meter with nuts, bolts, rubber insertions etc. complete conforming to IS : 2373 :
no 1.00 1.00 6704.54 6704.54
including cost and conveyance of all materials, labour etc. complete and as directed by
Engineer-in-Charge

10.17 Providing and constructing soak pit 1.5 m x 1.5 m x 1.5 m size with honey comb brick
work on the sides upto a height of 0.9m and brick masonry in CM 1:6 for the balance
height,providing and filling brick bats graded, upto a height of 1.2 m,providing and laying
no 1.00 24669.36 24669.36
precast slab over the pit supporting on the brick work, including cost and conveyance
of all materials,labour charges, lead, lift, etc. complete as directed by the Engineer-in-
charge.

TOTAL OF SUB HEAD-10.0 476096.11

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\HIGH SCHOOL-SANITARY 93

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)

(SH: - 9.0 - SANITARY INSTALLATION)

9.03 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm
C.P. brass waste of standard pattern, including painting of fittings and brackets, cutting
and making good the walls wherever require:White Vitreous China Wash basin size no 8.00 8.00 3222.57 25780.56
630x450 mm with a pair of 15 mm C.P.brass pillar taps

9.03 Providing and fixing coloured vitreous china under counter round wash basin 440 mm
dia or nearest size of approved make including one CP brass pillar cock 15 mm NB
including connecting pipes with all fittings 32 mm dia rubber plugs 32 mm dia CP brass no 8 8.00 5867.05 46936.40
waste coupling, 32 mm dia CP brass bottle trap, 15mm angle valve, etc. complete as
directed by the Engineer-in-charge.

9.04 Providing and fixing 600x450x200 mm white vitreous china laboratory sink with sink
cock with swinging spout, C.I. brackets, C.P. brass chain with rubber plug ,40mm C.P.
Brass waste and 40mm C.P. Brass trap with necessary C.P. Brass unions complete no 2.00 2.00 4502.45 9004.90
including painting of fitting and brackets, cutting and making good the wall wherever
required:

9.07 Providing and fixing frameless mirror, with all four edges machine polished and back
side protected with safety film and 4 mm thick Plywood backing and fixed on walls with
sqm 4 4.00 3889.300 15557.20
mirror screws. The rate includes lifting, cutting etc. as per design and drawing.

9.10 Providing and fixing C.P. brass stop cock concealed with adjustable wall flange of
standard design and of approved make conforming to IS: 8931 including cost and
conveyance of all materials, labour charges, sundries etc complete as directed by the
Engineer-in-Charge at all levels
15 mm nominal bore no 2.00 2.00 765.42 1530.84

9.09 Providing and fixing floor trap of PVC,110 mm outer dia(multi trap) including CP
cockroach free floor grating with cup etc including cost and conveyance of all
no 2.00 2.00 367.90 735.80
materials, labour charges, sundries etc complete as directed by the Engineer-in-Charge
at all levels

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\KITCHEN-SANITARY 85

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)

9.10 Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m
spacing . This includes jointing of pipes & fittings with one step PVC solvent cement and
testing of joints complete as per direction of Engineer-in-Charge - Internal work-
Exposed on wall

9.10.01 110mm OD(6 kg/cm2) m 6.00 6.00 483.58 2901.48

9.10.02 75mm OD (6 kg/cm2) m 6.00 6.00 374.05 2244.30

9.10.03 75mm OD (4 kg/cm2) m 6.00 6.00 328.64 1971.84

9.11 Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m
spacing. This includes jointing of pipes & fittings with one step PVC solvent cement and
testing of joints complete as per direction of Engineer-in-Charge. Concealed work,
including cutting chases and making good the wall etc.

9.11.01 110mm OD (6 kg/cm2) m 12.00 12.00 531.85 6382.20

9.11.02 75mm OD(6kg/cm2) m 30.00 30.00 431.85 12955.50

9.11.03 50mm OD(6 kg/cm2) m 24.00 24.00 265.67 6376.08

9.12 Providing and fixing PVC pipes includings jointing of pipes with one step pvc solvent
cement, trenching , refilling & testing of joints complete as per direction of Engineer in
Charge - external works

9.12.02 110mm OD(6 kg/cm2) m 45.00 45.00 440.68 19830.60

9.12.03 75mm OD(6 kg/cm2) m 12.00 12.00 256.10 3073.20

9.13 Providing and fixing PVC vent cowl to pipe already fixed as directed by Engineer-in-
Charge at all levels.

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\KITCHEN-SANITARY 86

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)
9.13.01 75 mm dia no 2.00 2.00 82.84 165.68

9.13.02 110 mm dia no 2.00 2.00 119.39 238.78

9.14 Providing and fixing Cleanout with Spigot, with SS 304 Square Frame & Round Frame
with Flat Round Cover with Rubber Seal & SS Screw including cost and conveyance of
all materials, labour charges, sundries etc complete as directed by the Engineer in
charge at all levels

9.14.1 110mm dia no 2.00 2.00 1652.99 3305.98

9.14.2 75mm dia no 2.00 2.00 1506.70 3013.40

TOTAL OF SUB HEAD-9.0 162004.74

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\KITCHEN-SANITARY 87

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)
(SH: - 10.0 - WATER SUPPLY)

10.01 Excavating trenches of required width for pipes, cables, etc. including excavation for
sockets, and dressing of sides, ramming of bottoms, depth up to 1.5m including getting
out the excavated soil, and then returning the soil as required, in layers not exceeding
20 cm in depth including consolidating each deposited layer by ramming, watering, etc.
and disposing of surplus excavated soil and unserviceable material as directed, within a
lead of 50 m
All kinds of soil

10.01.01 Pipes, cables etc. not exceeding 80mm dia m 20.00 193.55 3871.00

10.01.02 In all kinds of soil for pipes, cables etc exceeding 80mm dia but notexceeding 300mm dia. m 20.00 316.08 6321.60

10.01.03 Pipes, cables etc. exceeding 300mm dia but not exceeding 600mm m 20.00 493.50 9870.00

10.02 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply, including all CPVC plain & brass threaded fittings,
including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes &
fittings with one step CPVC solvent cement and testing of joints complete as per
direction of Engineer-in-Charge. Internal work - Exposed on wall

10.02.04 32 mm nominal outer dia Pipes m 6.00 6.00 405.25 2431.50

10.02.05 25 mm nominal outer dia Pipes m 6.00 6.00 303.11 1818.66

10.03 Providing and fixing gun metal gate valve with C.I. Wheel of approved quality (screwed
end) including cost and conveyance of all materials, labour charges, sundries etc
complete as directed by the Engineer- in-Charge at all levels

12.03.01 80 mm dia nominal bore no 1.00 1.00 2691.14 2691.14

10.03.01 65 mm dia nominal bore no 2.00 2.00 1804.10 3608.20

10.03.02 50 mm dia nominal bore no 2.00 2.00 1051.36 2102.72

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\KITCHEN-SANITARY 88

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)

10.03.03 40 mm dia nominal bore no 2.00 2.00 819.75 1639.50

10.03.04 32 mm dia nominal bore no 2.00 2.00 702.06 1404.12

10.03.05 25 mm dia nominal bore no 3.00 3.00 600.34 1801.02

10.04 Providing and fixing Chlorinated Polyvinyl chloride(CPVC) SDR 11 pipes, having
thermal stability for hot and cold water supply including all CPVC plain and brass
threaded fittingsi/c fixing the pipes with clamps at 1.00 m spacing.This includes jointing
of pipes and fittings with one step CPVC solvent cement and the cost of cutting chases
and making good the same including testing of joints complete as per the direction of
Engineer-in-Charge.(Concealed work including cutting chases and making good the
walls etc)

10.04.01 40mm dia m 6.00 6.00 722.66 4335.96

10.04.02 32mm dia m 6.00 6.00 578.89 3473.34

10.04.03 25mm dia m 24.00 24.00 467.71 11225.04

10.04.04 20mm dia m 18.00 18.00 399.36 7188.48

10.05 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded fittings
This includes jointing of pipes & fittings with one step CPVC solvent cement, trenching,
refilling & testing of joints complete as per direction of Engineer in Charge.

10.05.01 62.50 mm nominal inner dia pipes m 6.00 6.00 1516.61 9099.66

10.05.02 50 mm nominal outer dia pipes m 6.00 6.00 678.92 4073.52

10.05.03 40 mm nominal outer dia pipes m 6.00 6.00 450.25 2701.50

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\KITCHEN-SANITARY 89

 Description
Sl No. No Length Breadth Height Quantity Rate (Rs) Amount (Rs)
10.06 Supplying approved make PVC gully trap of size 160 x 110mm and CI grating
150mmx150mm size and light duty C.I cover with frames 300mmx300mm size(inside)
the weight of cover to be not less than4.5kg and frame to be not less than2.7kg (CI MH
cover and frame as per IS:1726) single sealed of size conveying to size the above
mentioned items and constructing 30cmx30cm internal size gully trap chamber and
depth upto 60cm,115 thk brick wall in CM 1:6 on a foundation of PCC 1:4:8.100mm
no 2.00 2.00 2846.87 5693.74
thick plastering inside with CM 1:3,12mm thk with a neat cement flushing coat and
conveying to site,cleaning ,installing and testing approved make PVC gully trap with
160mm outlet(Fabricated),surrounding with CC 1:1.5:3, 150x150mmm,top with CI
grating above the PVC gulley trap and light duty CI cover and frame over the chamber
including cost of all materials, etc complete as per approved drawing and as directed by
Engineer-in- Charge.

10.07 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, IS :
12701 marked, with cover and suitable locking arrangement and making necessary
ltr 1000.00 1000.00 10.17 10170.00
holes for inlet, outlet and overflow pipes but without fittings and the base support for
tank.

10.09 Extra for depth for manholes.

10.09.01 Size 90 x 80 cm. With bricks.Class designation 75 m 3.00 3.00 8017.48 24052.44

TOTAL OF SUB HEAD-10.0 119573.14

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\KITCHEN-SANITARY 90

 KITCO LTD
DEPARTMENT OF EDUCATION GOVT. OF KERALA
GOVT HIGH SCHOOL PANDIKKAD
DETAILED ESTIMATE- RCC SEPTIC TANK FOR 50 USER
Description Length Breadth Height
Sl No. Unit No Quantity Rate(Rs) Amount(Rs)
in m in m in m

(SH : 1.0 EARTHWORK)

Clearing grass and removal of the rubbish up to a distance of 50 m outside

sqm
1.01 the periphery of the area cleared.
septic tank 1.00 7.82 4.20 32.84
32.84
say 34.00 5.12 174.08

Earth work in excavation by means (Hydraulic excavator)/manual means

over areas (exceeding 30cm in depth.1.5m in width as well as 10 sqm on
plan) including disposal of excavated earth, lead upto 50 m and lift upto 1.5
m; disposed earth to be levelled and neatly dressed, as directed by the
1.06 Engineer- in-Charge
1.06.01 All kinds of soil.
septic tank cum 1.00 7.82 4.20 1.50 49.27

49.27
say 50.00 176.58 8829.00
Earth work in excavation by means (Hydraulic excavator)/manual means
over areas (exceeding 30cm in depth.1.5m in width as well as 10 sqm on
plan) including disposal of excavated earth, lead upto 50 m disposed earth
to be levelled and neatly dressed, as directed by the Engineer- in-Charge
but for every additional lift of 1.5m to 3.00m or part there of :
1.07
1.07.01 All kinds of soil cum 1.00 7.82 4.20 0.85 27.92
27.92
Say 28.00 249.13 6975.64

Filling available excavated earth(excluding rock) in trenches, under

floors,plinth,sides of foundation,in areas etc. in layers not exceeding 20cm
in depth,consoldating each deposited layer by ramming and watering,lead
cum
upto 50m and lift upto 1.5m including cost and conveyance of all
materials,labour charges, etc complete at all levels as directed by the
1.09 Engineer-in-Charge

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Septic tank RCC 50 user 101

 Description Length Breadth Height
Sl No. Unit No Quantity Rate(Rs) Amount(Rs)
in m in m in m
Total excavation 78
Septic tank volume -1.00 6.22 2.60 2.35 -38.00
-2.00 0.75 0.90 1.50 -2.03
37.97
Say 39.00 176.30 6875.7

Disposal of building rubbish / malba / similar unserviceable, dismantled or

waste materials by mechanical means, including loading, transporting,
unloading toapproved municipal dumping ground or as approved by cum 40.03
Engineer-in-charge, beyond 50 m initial lead, for all leads including all lifts
1.10 involved.
Say 41.00 169.01 6929.46

TOTAL OF SUB HEAD -1.0 29783.88

(SH: - 2.0 - CONCRETE WORK)

Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering - All work up to plinth level :
2.01
1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40 mm
cum
2.01.01 nominal size)
1.00 6.82 3.20 0.10 2.18
2.00 1.10 0.85 0.10 0.19
2.37
say 3.00 6278.37 18835.11

Providing and laying cement concrete of specific grade properly mixed and
consolidated with hand rammers, including cost and conveyance of all
materials, labour, curing, lead lift , etc. complete as directed by Engineer-in-
2.02 Charge at all levels.
For screed concrete 1:2:4 (1 Cement : 2coarse sand : 4 graded stone
cum 1.00 3.50 2.00 0.18 1.23
aggregate 6mm nominal size)
say 2.00 7712.26 15424.52

Extra for providing and mixing water proofing material in cement concrete
work in doses by weight of cement as per manufacturer's specification kg
2.03
plastering item= 2.81

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Septic tank RCC 50 user 102

 Description Length Breadth Height
Sl No. Unit No Quantity Rate(Rs) Amount(Rs)
in m in m in m
slab RCC= 20.18
say 22.00 67.23 1479.06

TOTAL OF SUB HEAD -2.0 35738.69

(SH: - 3.0 - R.C.C. WORK)

Providing and laying in position machine batched and machine mixed
design mix M-30 grade cement concrete for reinforced cement concrete
work, using cement content as per approved design mix, including pumping
of concrete to site of laying but excluding the cost of centering, shuttering,
finishing and reinforcement, including admixtures in recommended
proportions as per IS: 9103 to accelerate, retard setting of concrete,
improve workability without impairing strength and durability as per direction
of Engineer-in-charge.“(Note :- Cement content considered in this item is @
340 kg/cum.“Excess/ less cement used as per design mix is
3.02 payable/recoverable separately).
All work upto plinth level. cum
Base slab
Septic tank 1.00 6.62 3.00 0.2 3.97 4.17 Base slab
Inlet & outlet 2.00 0.90 0.75 0.15 0.20
Vertical wall
Septic tank
Long Wall 2.00 5.92 0.20 2.05 4.85
Short wall 2.00 2.30 0.20 2.05 1.89
Inner wall 1.00 2.30 0.12 2.05 0.57
Inlet & outlet 2.00 2.10 0.15 1.10 0.69 8.40 Vertical wall
Baffle wall 2.00 2.00 0.15 0.68 0.41

Cast in situ RCC cover slab 1.00 6.02 2.40 0.15 2.17 2.06 Cover slab
Manhole -2.00 0.60 0.60 0.15 -0.11
14.638
say 15.00 9135.36 137030.4
Providing, hoisting and fixing above plinth level up to floor five level precast
reinforced cement concrete work in string courses, bands, copings, bed
plates, anchor blocks, plain window sills and the like, including the cost of
required centering, shuttering but , excluding cost of reinforcement, with
1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3 graded stone aggregate 20
3.04 mm nominal size).
cum

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Septic tank RCC 50 user 103

 Description Length Breadth Height
Sl No. Unit No Quantity Rate(Rs) Amount(Rs)
in m in m in m
RCC precast cover slab for inlet & outlet chamber 2.00 0.90 0.75 0.15 0.20
0.203
say 1.00 9774.88 9774.88

Steel reinforcement for R.C.C. work including straightening, cutting,

bending, placing in position and binding with 16 gauge GI binding wire etc
complete including cost, conveyance, lead, lift of all materials for all types of
RCC works as per drawing/specification and as directed by Engineer-in-
3.05 Charge at all levels.
Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 14.840
Slab @ 120kg/m3 1.00 2.262 100.00 226.17
Base Slab @ 120kg/m3 1.00 4.175 120.00 500.94
Vertical walls @ 140 Kg/m3 1.00 8.404 120.00 1008.50
14.840 1735.61
0.000 say 1770.00 79.35 140449.5

Centering and shuttering including strutting, propping etc. and removal of

3.06 form for :
3.06.01 Foundations, footings, bases of columns etc. for mass concrete. sqm
PCC
1.00 20.04 0.10 2.00
2.00 3.90 0.10 0.78
RCC
Raft
Septic tank 1.00 13.24 0.2 2.65
Inlet & outlet 2.00 1.80 0.15 0.54
5.97
say 6.00 271.92 1631.52

3.06.02 Suspended floors, roofs, landings, balconies and access platform. sqm
Cast in situ RCC cover slab 1.00 6.02 2.40 14.45
Manhole -2.00 0.60 0.60 -0.72
13.73
say 14.00 592.06 8288.84

Walls of (any thickness)including attached pilasters butteresses plinth and

sqm
3.06.09 string course etc.
Septic tank
Long Wall 4.00 5.92 2.05 48.54

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Septic tank RCC 50 user 104

 Description Length Breadth Height
Sl No. Unit No Quantity Rate(Rs) Amount(Rs)
in m in m in m
Short wall 4.00 2.30 2.05 18.86
Inner wall 2.00 2.30 2.05 9.43
Inlet & outlet 4.00 2.10 1.10 9.24
Baffle wall 4.00 2.00 0.68 5.40
91.47
say 97.00 530.80 51487.6

Add for using extra cement in the items of design mix over and above the
qtl 14.84
3.08 specified cement content there in.
742.02
7.42
say 8.00 943.20 7545.6

TOTAL SUB HEAD-3.0 356208.34

(SH: - 6.0 - STEEL WORK)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Septic tank RCC 50 user 105

 Description Length Breadth Height
Sl No. Unit No Quantity Rate(Rs) Amount(Rs)
in m in m in m

Providing and fixing CI manhole cover with frame 560 mm diameter C.I.
cover (heavy duty) the weight of the cover to be not less than 108 kg in
concrete slab over manholes/Inspection Chambers/Drains, including cost no 5.00 8259.46 41297.3
and conveyance of all materials, all labour charges, all taxes,lead, lift,
sundries, etc., complete. as directed by the Engineer- in-Charge
6.10

TOTAL OF SUB HEAD-6.0 41297.30

(SH: - 8.0 - FINISHING WORK)

15mm cement plaster of mix, 1:3 (1 cement : 3 fine sand) finished with a
floating coat of neat cement 2 kg/sqm including mixing water proofing
material in separately).proportion recommended by manufacturer over roof
at all heights including cost and conveyance of all materials, labour sqm
charges, scaffolding, sundries etc complete as directed by the Engineer-in-
Charge at all levels. (water proofing liquid will be paid separately)
8.04

Septic tank
Long Wall 2.00 5.92 2.05 24.27
Short wall 2.00 2.30 2.05 9.43
Inner wall 2.00 2.30 2.05 9.43
Inlet & outlet 4.00 2.10 1.10 9.24

Septic tank Base slab inside 1.00 5.62 2.00 11.24

2.00 0.70 0.35 0.49
64.10
say 67.00 372.86 24981.62

TOTAL OF SUB HEAD-8.0 24981.62

(SH: - 9.0 - SANITARY INSTALLATION)

Providing and fixing PVC pipes includings jointing of pipes with one step
pvc solvent cement, trenching , refilling & testing of joints complete as per
9.12 direction of Engineer in Charge - external works

9.12.01 150mm OD(6 kg/cm2) m 8.00 817.53 6540.24

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Septic tank RCC 50 user 106

 Description Length Breadth Height
Sl No. Unit No Quantity Rate(Rs) Amount(Rs)
in m in m in m

TOTAL OF SUB HEAD-9.0 6540.24

(SH: - 11.0 - MISCELLANEOUS BUILDING WORK)

Providing and placing in position suitable PVC water stops conforming to IS
:12200 for construction / expansion joints between two RCC members and
fixed to the reinforcement with binding wire before pouring concrete etc.,
complete including all cost and conveyance of all materials, labour charges m
etc. complete as directed by Engineer - in - Charge at all levels : Serrated
with central bulb(225mm wide, 8-11 mm thick).
11.03
2.00 16.04 32.08
say 34.00 356.32 12114.88

TOTAL OF SUB HEAD-11.0 12114.88

GRAND TOTAL 506664.95

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Septic tank RCC 50 user 107

 KITCO LTD
DEPARTMENT OF EDUCATION GOVT. OF KERALA
GOVT HIGH SCHOOL PANDIKKAD
RATE BASED ON DSR 2016

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

(SH : 1.0 EARTHWORK)

1.01 Clearing grass and removal of the rubbish up to a distance of
50 m outside the periphery of the area cleared. 100sqm
2.32 Rate as per DSR Item no 2.32 365.00
cost index 1.40
511.73
Grand total 5.12

1.03 Felling trees of the girth(measured at a height of 1m above

ground level) including cutting of trunks and branches
removing the roots and stacking of serviceable material and
disposal of unserviceable materials as directed by the
Engineer-in-Charge.
1.03.01 2.33.1 Beyond 30cm girth upto and including 60cm girth no
Rate as per DSR Item no 2.33.1 219.20
cost index 1.40
307.32
Grand total 307.32
1.04 Earth work in excavation by means (Hydraulic
excavator)/manual means in foundation trenches or drains
(not exceeding 1.5m in width or 10 sqm on plan) including
dressing of sides and ramming of bottoms, lift upto 1.5m,
including getting out the excavated soil and disposal of
surplus excavated soil as directed, within the site as directed
by the Engineer- in-Charge.
1.04.01 All kinds of soil cum
2.8.1 Rate as per DSR Item no 2.8.1 166.40
cost index 1.40
233.29
Grand total 233.29
1.04.02 2.9.1 Ordinary rock
Rate as per DSR Item no 2.9.1 275.85
cost index 1.40
386.74
Grand total 386.74
1.04.03 2.9.3 Hard rock (blasting prohibited)
Rate as per DSR Item no 2.9.3 656.7
cost index 1.40
920.69
Grand total 920.69

1.06 Earth work in excavation by means (Hydraulic

excavator)/manual means over areas (exceeding 30cm in
depth.1.5m in width as well as 10 sqm on plan) including
disposal of excavated earth, lead upto 50 m and lift upto 1.5
m; disposed earth to be levelled and neatly dressed, as
directed by the Engineer- in-Charge

1.06.01 All kinds of soil cum

2.6.1 Rate as per DSR Item no 2.6.1 125.95

cost index 1.40
\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 1
Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

176.58
Grand total 176.58
1.06.02 2.7.1 Ordinary rock
2.7.1 Rate as per DSR Item no 2.7.1 221.05
cost index 1.40
309.91
Grand total 309.91

1.06.03 2.7.3 Hard rock (blasting prohibited) Cum

Rate as per DSR Item no 2.7.3 619.80
cost index 1.40
868.96
Grand total 868.96

1.07 Earth work in excavation by means (Hydraulic

excavator)/manual means over areas (exceeding 30cm in
depth.1.5m in width as well as 10 sqm on plan) including
disposal of excavated earth, lead upto 50 m disposed earth
to be levelled and neatly dressed, as directed by the
Engineer- in-Charge but for every additional lift of 1.5m to
3.00m or part there of :

1.07.01 2.6.1,2.8.1 All kinds of soil

cum 249.13

Grand total 249.13

1.07.02 2.7.1, Ordinary rock

2.26.2
Grand total 440.02

1.07.03 2.7.3, Hard rock (blasting prohibited)

2.26.2
Grand total 999.07

1.08 PWD Filling with contractor's own earth ( excluding rock) in

price trenches, plinth, sides of foundations etc. in layers not
50.2.25.1 exceeding 20 cm in depth, consolidating each deposited layer
by ramming and watering, lead up to 50 mm and lift up to 1.5
m as per direction of site Engineer-in-charge cum
Rate as per DSR Item no 50.2.25.1
Materials
979 Royality for good earth cum 1.000 42.060 42.06
Carriages
2241 Earth for filling cum 1.000 181.853 181.85
Labour
Mate no 0.020 570.614 11.41
Coolies no 0.250 515.936 128.98
Bhisties no 0.020 570.614 11.41
375.72
Add 1% for water charges 3.76
379.48
Add 15% CP and overheads 56.92
cost of 10 cum 436.40
cost of 1 cum 436.40
Say 436.40
Grand total 436.40

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 2

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

1.09 Filling available excavated earth(excluding rock) in trenches,

under floors,plinth,sides of foundation,in areas etc. in layers
not exceeding 20cm in depth,consoldating each deposited
layer by ramming and watering,lead upto 50m and lift upto
1.5m including cost and conveyance of all materials,labour
charges, etc complete at all levels as directed by the
Engineer-in-Charge cum

2.25 Rate as per DSR Item no 2.25 125.75

cost index 1.40
176.30
Grand total 176.30

1.10 Disposal of building rubbish / malba / similar unserviceable,

dismantled or waste materials by mechanical means,
including loading, transporting, unloading toapproved
municipal dumping ground or as approved by Engineer-in-
charge, beyond 50 m initial lead, for all leads including all lifts
involved. cum
15.60 Rate as per DSR Item no 15.60 120.55
cost index 1.40
Say 169.01
Grand total 169.01

1.11 Boring, providing and installation bored cast-in-situ reinforced

cement concrete piles of garde M-30 ofspecified diameter
and length below pile cap, to carry a safe working load not
less than specified,excluding the cost of steel reinforcement
but including the cost of boring with bentonite solution
andtemporary casing of appropriate length for setting out and
removal of same and the length of the pile tobe embedded in
the pile cap etc. by Crawler mounted, telescopic boom
hydraulic pilling Rig all complete,including removal of
excavated earth with all its lifts and leads (length of pile for
payment shall bemeasured up to bottom of pile cap).Note:
Truck Mounted rotary/TMR/Tube well boring machine shall
not be used.

1.09.01 20.2A.1 600 mm dia piles m

Details of cost for 20 m length of pile
MATERIAL:
Concrete 3.14/4x0.602x20 = 5.65 cum

5.33.1 Rate as per item Number5.33.1 of SH: (A) cum 5.65 9037.92 51064.25
5.34.1 Providing M-35 grade concrete instead of M-25 grade BMC/
RMC. (Note : Cement content considered in M-35 is @ 350 cum 5.65 97.44 550.53
kg/ cum)
Reinforced Cement Concrete
7183 Bentonite tonne 0.33 4346.2 1434.25
9999 Sundries - MACHINERY: L.S 317.43 2.42546 769.91
24 Hire and running charges of hydraulic piling with power unit
Day 0.75 47668 35751.00
etc. including complete accessories and shifting at site
25 Hire and running charges of light crane Day 0.06 3505 210.30
26 Hire and running charges of bentonite pump Day 0.38 5888.4 2237.59
17 Hire and running charges of tipper Day 0.3 2523.6 757.08
18 Hire and running charges of loader Day 0.3 8412 2523.60
LABOUR:
Work supervisor

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 3

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

130 Mistry Day 0.12 682.774 81.93

114 Beldar Day 3 515.936 1547.81
96928.25
Add Water Charges @ 1% except on A ie 453.13
TOTAL 97381.39
Add CPOH @ 15% except on A ie 6864.99
104246.38
Cost of 20.0 metre 5212.32
Cost of 1 metre 5212.32
Say 5212.32

1.10 Arranging and conducting vertical load testing of piles in

accordance with IS.2911 (Part IV ) including installation of
loading platform and preparation of pile head or construction
of test cap and dismantling of test cap after test etc complete
as per specification & the direction of Engineer - in - Charge.

1.10.01 Initial test ( 248 Tonne capacity )

247.500
247.5
Initial test
Rate as per DSR Item No. 20.6.2.1 46808.450
Rate as per DSR Item No. 20.6.1.1 38561.800
difference between 50 to 100 8247
pile capacity 550 Tonne(99-50)/50=0.98 0.98 8081.717
46643.517
cost index 1.402
65394.211
Grand Total 65394.210

1.10.02 Routine test ( 149T capacity)

148.500
20.6.2.2 Rate as per DSR Item No. 20.6.2.2 26714.500
20.6.1.2 Rate as per DSR Item No. 20.6.1.2 17422.500
Details of cost for 1 test
difference between 50 to 100 9292
pile capacity 330 Tonne(99-50)/50=0.98 0.98 9106.160
per test 26528.660
cost index 1.402
37193.181
Grand total 37193.180

(SH: - 2.0 - CONCRETE WORK)

2.01 Providing and laying in position cement concrete of specified

grade excluding the cost of centering and shuttering - All
work up to plinth level : cum

2.01.01 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate

40 mm nominal size)
4.1.8 Rate as per DSR Item no 4.1.8 4478.15
cost index 1.40
6278.37
Grand total 6278.37
2.01.02 1:2:4 (1 cement : 2 coarse sand (zone-III) : 4 graded stone
aggregate 20 mm nominal size) cum
4.1.3 Rate as per DSR Item no 4.1.3 5481.95

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 4

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

cost index 1.40

7685.69
Grand total 7685.69

2.02 4.1.3 Providing and laying cement concrete of specific grade

properly mixed and consolidated with hand rammers,
including cost and conveyance of all materials, labour, curing,
lead lift , etc. complete as directed by Engineer-in-Charge at
all levels. cum
Details of cost for 1 cum
4.1.3 Rate as per DSR Item no 4.1.3
Materials
298 Stone aggregate 6 mm cum 0.67 1822.600 1221.14
298 Stone aggregate 6 mm cum 0.22 1822.600 400.97
2202 Carriage of aggregate cum 0.89 171.156 152.33
982 Coarse sand cum 0.445 1682.400 748.67
2203 Carriage of coarse sand cum 0.445 145.486 64.74
367 Cement (0.2833 cum) tonne 0.32 7991.400 2557.25
2209 Carriage of cement tonne 0.32 129.320 41.38
Labour
155 Mason(average) day 0.10 654.734 65.47
114 Beldar day 1.63 515.936 840.98
101 Bhishti day 0.70 570.614 399.43
2 Mixer day 0.07 1121.600 78.51
12 Vibrator day 0.07 490.700 34.35
9999 Sundries L.S 14.30 2.425 34.68
TOTAL 6639.91
Add 1% for water charges 66.40
TOTAL 6706.31
Add 15% for contractor's profit and overheads 1005.95
Cost of 1 cum 7712.25
Say 7712.26

Grand total 7712.26

2.03 Extra for providing and mixing water proofing material in

cement concrete work in doses by weight of cement as per
manufacturer's specification

kg
4.12 Rate as per DSR Item no 4.12 47.95
cost index 1.40
67.23
Grand total 67.23

2.04 Providing and laying damp-proof course 50mm thick with

cement concrete 1:2:4 (1 cement : 2 coarse sand(zone-III) : 4
graded stone aggregate 20mm nominal size)

4.11 Rate as per DSR Item no 4.11 sqm 320.25

cost index 1.40
448.99
Grand total 448.99

2.05 Providing & applying a coat of residual petroleum bitumen of

grade of VG-10 of approved quality using 1.7kg per square
metre on damp proof course after cleaning the surface with
brushes and finally with apiece of cloth lightly soaked in
kerosene oil
4.13 Rate as per DSR Item no 4.13 sqm 91.90
cost index 1.40

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 5

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

128.84
Grand total 128.84

(SH: - 3.0 - R.C.C. WORK)

3.01 Providing and laying in position machine batched and

machine mixed design mix M-25 grade cement concrete for
reinforced cement concrete work, using cement content as
per approved design mix, including pumping of concrete to
site of laying but excluding the cost of centering, shuttering,
finishing and reinforcement, including admixtures in
recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without
impairing strength and durability as per direction of Engineer-
in-charge.“(Note :- Cement content considered in this item is
@ 330 kg/cum.“Excess/ less cement used as per design mix
is payable/recoverable separately).
cum
All works upto plinth level
5.33.1 Rate as per DSR Item no 5.33.1 6446.45
cost index 1.40
9037.92
Grand total 9037.92

3.02 Providing and laying in position machine batched and

machine mixed design mix M-30 grade cement concrete for
reinforced cement concrete work, using cement content as
per approved design mix, including pumping of concrete to
site of laying but excluding the cost of centering, shuttering,
finishing and reinforcement, including admixtures in
recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without
impairing strength and durability as per direction of Engineer-
in-charge.“(Note :- Cement content considered in this item is
@ 340 kg/cum.“Excess/ less cement used as per design mix
is payable/recoverable separately).
cum
All work upto plinth level.
5.33.1 Rate as per DSR Item no 5.33.1 6446.45
5.34.1 Providing M-30 grade concrete instead of M-25 grade BMC/
RMC. (Note:- Cement content considered in M-30 is @ 340
kg/cum) 69.50
6515.95
cost index 1.40
9135.36
Grand total 9135.36

3.03 Providing and laying in position machine batched and

machine mixed design mix M-25 grade cement concrete for
reinforced cement concrete work, using cement content as
per approved design mix, including pumping of concrete to
site of laying but excluding the cost of centering, shuttering,
finishing and reinforcement, including admixtures in
recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without
impairing strength and durability as per direction of Engineer-
in-charge.“(Note :- Cement content considered in this item is
@ 330 kg/cum.“Excess/ less cement used as per design mix
is payable/recoverable separately).
All works above plinth level upto floor V level cum

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 6

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

5.33.2 Rate as per DSR Item no 5.33.2 7250.05

cost index 1.40
10164.57
Grand total 10164.57
3.04 Providing, hoisting and fixing above plinth level up to floor five
level precast reinforced cement concrete work in string
courses, bands, copings, bed plates, anchor blocks, plain
window sills and the like, including the cost of required
centering, shuttering but , excluding cost of reinforcement,
with 1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3 graded
stone aggregate 20 mm nominal size).
Cum
5.12 Rate as per DSR Item no 5.12 6972.10
cost index 1.40
9774.88
Grand total 9774.88

3.05 Steel reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding with 16
gauge GI binding wire etc complete including cost,
conveyance, lead, lift of all materials for all types of RCC
works as per drawing/specification and as directed by
Engineer-in-Charge at all levels.
Thermo-Mechanically Treated bars of grade Fe-500D or
more. kg
5.22.6 Rate as per DSR Item no 5.22.6 56.60
cost index 1.40
79.35
Grand total 79.35

3.06 Centering and shuttering including strutting, propping etc. and

removal of form for :
3.06.01 Foundations, footings, bases of columns etc. for mass
concrete. sqm
5.9.1 Rate as per DSR Item no 5.9.1 193.95
cost index 1.40
271.92
Grand total 271.92
3.06.02 Suspended floors, roofs, landings, balconies and access
platform. sqm
5.9.3 Rate as per DSR Item no 5.9.3 422.30
cost index 1.40
592.06
Grand total 592.06
3.06.03 Lintels, beams, plinth beams, girders, bressumers and
cantilevers. sqm
5.9.5 Rate as per DSR Item no 5.9.5 342.90
cost index 1.40
480.75
Grand total 480.75
3.06.04 Columns, Pillars, Piers, Abutments, Posts and Struts. sqm
5.9.6 Rate as per DSR Item no 5.9.6 467.85
cost index 1.40
655.93
Grand total 655.93

3.06.05 Vertical and horizontal fins individually or forming box louvers

band,facias, and eaves board. sqm

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 7

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

5.9.13 Rate as per DSR Item no 5.9.13 627.85

cost index 1.40
880.25
Grand total 880.25

3.06.06 Stairs, (excluding landings) except spiral staircases. sqm

5.9.7 Rate as per DSR Item no 5.9.7 419.35

cost index 1.40
587.93
Grand total 587.93

3.06.08 Weather shade, Chajjas, corbels etc., including edges. sqm

5.9.19 Rate as per DSR Item no 5.9.19 521.75

cost index 1.40
731.49
Grand total 731.49

3.06.09 Walls of (any thickness)including attached pilasters

butteresses plinth and string course etc. sqm

5.9.2 Rate as per DSR Item no 5.9.2 378.60

cost index 1.40
530.80
Grand total 530.80

3.07 Extra for additional height in centering, shuttering where ever

required with adequate bracing, propping etc., including cost
of de-shuttering and decentering at all levels, over a height of
3.5 m, for every additional height of 1 metre or part thereof
(Plan area to be measured). Sqm
Suspended floors, roofs, landing , beams and balconies (Plan
area
to be measured)
5.11.1 Rate as per DSR Item no 5.11.1 171.50
cost index 1.40
240.44
Grand total 240.44

3.08 Add for using extra cement in the items of design mix over
and above the specified cement content there in. cum
5.35 Rate as per DSR Item no 5.35 672.75
cost index 1.40
943.20
Grand total 943.20
(SH: - 4.0 - MASONRY WORK)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 8

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

4.02 Solid block masonry using pre cast solid blocks (Factory
made) M-10 grade(mix 1:3:6)of size 30x20x20cm or nearest
available size confirming to IS 2185 part I of 1979 for
foundation and plinth with thickness 20cm and above in: CM
1:6 ( 1 cement : 6 coarse sand ) etc complete and approved
quality including scaffolding, raking out of joints,curing, cost
and conveyance of all materials,labour, lead, lift, etc.
complete as directed by Engineer-in-Charge.

Details of cost for one cum.

MATERIALS:
MR2 Solid blocks of size 30x20x20cm each 77.00 33.5 2579.50
3.11 Rate as per item Number3.11 of SH: cum 0.09 4510.94 405.98
Mortars
9999 Sundries- L.S 2.73 2.43 6.62
123 Mason (brick layer) Ist class Day 0.36 682.77 245.80
124 Mason (brick layer )2nd class Day 0.36 628.10 226.11
115 Coolie Day 1.37 515.94 706.83
101 Bhisti Day 0.20 570.61 114.12
TOTAL 4284.97
Add Water Charges @ 1% 42.85
TOTAL 4327.82
Add CPOH @ 15% 649.17
Cost of 1.0 cum 4977.00
Cost per cum 4977.00
Say 4977.00

4.04 Solid block masonry using pre cast solid blocks ( Factory
made) M-10 grade(mix 1:3:6) of size 30x20x20cm or nearest
available size confirming to IS 2185 Part I of 1979 for super
structure up to floor two level thickness 20cm and above in:
CM 1:6 ( 1 cement : 6 coarse sand) etc complete including
scaffolding, raking out of joints,curing, cost and conveyance
of all materials,labour, lead, lift, etc. complete as directed by
Engineer-in-Charge.

Details of cost for one cum

MATERIALS:
MR2 Solid blocks of size 30x20x20cm each 77 33.5 2579.500
3.11 Rate as per item Number3.11 of SH: cum 0.09 4510.935 405.984
Mortars
9999 Sundries- L.S 2.73 2.42546 6.622
123 Mason (brick layer) Ist class Day 0.47 682.774 320.904
124 Mason (brick layer )2nd class Day 0.47 628.096 295.205
115 Coolie Day 1.8 515.936 928.685
101 Bhisti Day 0.2 570.614 114.123
9999 Sundries- L.S 22.36 2.42546 54.233
TOTAL 4705.255
Add Water Charges @ 1% 47.053
TOTAL 4752.308
Add CPOH @ 15% 712.846
Cost of 1.0 cum 5465.154
Cost per cum 5465.154
Say 5465.150

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 9

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

4.05 Solid block masonry using pre cast solid blocks (Factory cum
made) M-10 grade(mix 1:3:6) of size 30x20x20cm or nearest
available size confirming to IS 2185 part I of 1979 for super
structure above floor two level upto floor five level thickness
20cm and above in : CM 1:6 ( 1 cement : 6 coarse sand
sand) etc complete including scaffolding, raking out of
joints,curing, cost and conveyance of all materials,labour,
lead, lift, etc. complete as directed by Engineer-in-Charge.

Details of cost for one cum

MATERIALS:
MR2 Solid blocks of size 30x20x20cm each 77 33.5 2579.5
3.11 Rate as per item Number3.11 of SH: cum 0.09 4510.935 405.98415
Mortars 0
9999 Sundries- L.S 2.73 1.73 4.7229
123 Mason (brick layer) Ist class Day 0.47 487 228.89
124 Mason (brick layer )2nd class Day 0.47 448 210.56
115 Coolie Day 1.8 368 662.4
101 Bhisti Day 0.2 407 81.4
9999 Sundries-Scaffolding L.S 22.36 1.73 38.6828
115 Coolie Day 1.13 368 415.84
TOTAL 4627.97985
Add Water Charges @ 1% 46.2797985
TOTAL 4674.259649
Add CPOH @ 15% 701.1389473
Cost of 1.0 cum 5375.398596
Cost per cum 5375.398596
Say 5375.4

4.08 Providing and constructing 115mm thick brick masonry in CM sqm

1:4 (1 cement, 4 coarse sand) in partition walls, parapets, etc.
with bricks of standard sizes and of approved quality
(average compressive strength not less than 50 Kg/cm2)
including scaffolding, raking out of joints, curing, cost and
conveyance of all materials, lead,lift, etc.complete including
providing 2 Nos. of 6mm dia bars as reinforcement at every
third layer wherever specified (Reinforcement shall be
measured and paid for under relevent item ) and as directed
by Engineer-in-Charge

6.13.2 Rate as per DSR Item no 6.13.2 684.20

cost index 1.40
959.25
Grand total 959.25

4.09 Extra for providing and placing in position 2 Nos 6mm dia.
M.S. bars at every third course of half brick masonry including
cost and conveyance of MS bars etc complete as directed by
Engineer-in-Charge sqm
6.15 Rate as per DSR Item no 6.15 56.85
cost index 1.40
79.70
Grand total 79.70

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 10

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

4.10 Random rubble masonry with hard stone in foundation and

plinth including levelling up with cement concrete 1:6:12 (1
cement : 6 coarse sand : 12 graded stone aggregate 20mm
nominal size) at plinth level with cement mortar 1:6 (1 cement
: 6 coarse sand)including raking out of joints,filling the joints
/hollows with suitable sizes of split stones,filling the joints
clearly, curing,cost and conveyance of all materials, cost of
bond stone (should be provided at every 0.5 sqm of face
area) , lead, lift etc. complete as directed by Engineer-in-
Charge at all levels.
cum
7.1.1 Rate as per DSR Item no 7.1.1 3965.85
cost index 1.40
5560.12
Grand total 5560.12

4.11 Random rubble masonry with hard stone in superstructure

above plinth level and upto floor five level including levelling
up with cement concrete 1:6:12 (1 cement : 6 coarse sand :
12 graded stone aggregate 20mm nominal size) at plinth
level with cement mortar 1:6 (1 cement : 6 coarse
sand)including raking out of joints,filling the joints /hollows
with suitable sizes of split stones,filling the joints clearly,
curing,cost and conveyance of all materials, cost of bond
stone (should be provided at every 0.5 sqm of face area) ,
lead, lift etc. complete as directed by Engineer-in-Charge at
all levels.
7.2.1 Rate as per DSR Item no 7.2.1 4795.15
cost index 1.40
6722.80
Grand total 6722.80

4.12 50.7.1.1 Providing and constructing Dry rubble work with hardstone
uncoursed for foundations,retaining walls etc including filling
the joints /hollows with suitable sizes of split stones,filling the
joints clearly, cost and conveyance of all materials, cost of
bond stone (should be provided at every 0.5 sqm of face
area) , lead, lift etc.complete as directed by Engineer-in-
Charge. cum
Details of cost for one cum.
1157 Stone for masonry work cum 1.05 1,212.73 1,273.37
1154 Through and bond stone size 24 x 24 x 39cm 100 nos 7 1,766.52 123.66
2215 Carriage of Soling stone & masonry stone cum 1.21 171.16 207.10
125 Mason (for plain stone work) 2nd class Day 1.07 628.096 672.06
114 Beldar Day 1.07 515.936 552.05
115 Coolie Day 0.71 515.936 366.31
101 Bhisti Day 0.09 570.614 51.36
9999 Sundries- L.S 45.76 2.42546 110.99
9999 Sundries- L.S 4.42 2.42546 10.72
TOTAL 3,367.62
Add Water Charges @ 1% 33.68
TOTAL 3,401.29
Add CPOH @ 15% 510.19
Cost of 1.0 cum 3,911.49
Cost per cum 3,911.49
Say 3,911.49

(SH: - 5.0 - JOINERY WORKS)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 11

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

5.01 Providing and fixing powder coated aluminium work for doors
,windows& partitions with extruded built up standard tubular
sections/appropriate Z sections & other sections of approved
make confirming to IS:733 & IS:1285 fixed with rawl plugs &
screws or with fixing clips including necessary filling up of
gaps at junctions,at top,bottom & sides with required
PVC/neoprene felt etc.Aluminium sections shall be
smooth,rust free,straight,mitred & jointed mechanically where
ever required including cleat angle,aluminium snap beading
for glazing/panelling,cp brass/stainless steel screws,removing
the stickers clearly all complete as per architectutral drawings
& directions of Engineer-in-Charge at all levels.(glazing &
panelling to be paid seperately).Minimum thickness of
powder coating for powder coated Aluminium shall be 50
micron. kg
5.01.01 For fixed portion
Powder coated aluminium (minimum thickness of powder
coating 50 micron)
21.1.1.2 Rate as per DSR Item no 21.1.1.2 384.50
cost index 1.40
539.07
Grand total 539.07
5.01.02 For shutter of doors ,windows & ventilators including
providing and fixing hinges/pivots and making provision for
fixing of fittings,exhaust fan of required size,etc wherever
required including the cost of PVC neoprene gasket
required(fittings shall be paid for separately)
Power coated aluminium (minimum thickness of powder
coating 50 micron)
21.1.2.2 Rate as per DSR Item no 21.1.2.2 444.90
cost index 1.40
623.75
Grand total 623.75

5.03 Providing and fixing glazing in aluminium

doors,windows,ventilator shutters,partitions etc. with PVC/
neoprene gasket etc. complete as per the architectural
drawings and the directon of Engineer-in-Charge at all levels
sqm
5.03.02 with float glass panes of 4.00mm thickness
21.3.1 Rate as per DSR Item no 21.3.1 741.50
cost index 1.40
1039.58
Grand total 1039.58
5.03.03 21.3.1 Pin headed Glass panes 4.00 mm thick 1.00 sqm
21.3.1 Rate as per DSR Item no 21.3.1 741.50
9.13 Deduct for providing pin headed glass panes instead of -39.30
ordinary float glass panes weighing 4 mm thick in doors,
windows and clerestory windows shutters (Area of opening
for glass panes excluding portion inside rebate shall be
measured)
702.20
cost index 1.40
984.48
Grand total 984.48

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 12

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

5.06 Providing and fixing aluminium extruded section body tubular

type universal hydraulic door closer of approved make
(having brand logo with ISI, IS : 3564, embossed on the body,
door weight upto 36 kg to 80 kg and door width from 701 mm
to 1000 mm), with double speed adjustment with necessary
accessories and screws etc. complete as directed by the
Engineer-in- Charge at all levels.
no
9.84 Rate as per DSR Item no 9.84 388.40
cost index 1.40
544.54
Grand total 544.54

5.07 Providing and fixing 125 mm aluminium handles ISI marked

anodised (anodic coating not less than grade AC 10 as per IS
: 1868) transparent or dyed to required colour or shade with
necessary screws etc. complete as directed by Engineer -in-
Charge at all levels.
(a) 125 mm no
9.100.1 Rate as per DSR Item no 9.100.1 51.10
cost index 1.40
71.64
Grand total 71.64

5.08 Providing and fixing Aluminium tower bolts ISI marked

anodised (anodic coating not less than grade AC 10 as per IS
: 1868) transparent or dyed to required colour or shade with
nuts and screws etc. complete as directed by the Engineer-in-
Charge at all levels.
5.08.01 200mm x 10 mm
9.97.3 Rate as per DSR Item no 9.97.3 76.15
cost index 1.40
106.76
Grand total 106.76
6.07.03 150mmx10 mm
9.97.4 Rate as per DSR Item no 9.97.4 64.30
cost index 1.40
90.15
Grand total 90.15
6.07.02 100 mmx 10 mm no
9.97.5 Rate as per DSR Item no 9.97.5 49.20
cost index 1.40
68.98
Grand total 68.98
5.09 Filling the gap in between aluminium frame & adjacent
RCC/block work by providing weather silicon sealent over
backer rod of approved quality as per drawings and direction
of Engineer-in-Charge at all levels.Up to 5 mm depth and 5
mm width. m
Up to 5 mm depth and 5 mm width
21.8.1 Rate as per DSR Item no 21.8.1 62.45
cost index 1.40
87.55
Grand total 87.55

5.10 Providing and fixing aluminium hanging floor door stopper ISI
marked anodised (anodic coating not less than grade AC 10
as per IS:1868)transparent or dyed to required colour and
shade with necessary screws etc complete as directed by the
Engineer-in -Charge at all levels. no
Single rubber stopper

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 13

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

9.101.1 Rate as per DSR Item no 9.101.1 27.55

cost index 1.40
38.63
Grand total 38.63

5.11 Providing and fixing bright finished brass handles with screws no
etc.complete: 125mm
9.81.1 Rate as per DSR Item no 9.81.1 171.20
Cost Index 1.40
240.02
Grand total 240.02
5.12 50.9.15.1 Supplying and fixing 200 mm Aluminium aldrop including cost
and conveyance of all materials,labour charges ,lead,lift etc.
complete as directed by the Engineer-in-Charge at all levels.
no
Details of cost for 10 no.
MATERIALS:
MR18 200 mm Aluminium aldrop each 10 145 1450.00
9999 Sundries-Carriage of material and fixing charges L.S 10 1.73 17.30
TOTAL 1467.30
Add Water Charges @ 1% 14.67
TOTAL 1481.97
Add CPOH @ 15% 222.30
Cost of 10.0 no 1704.27
Cost of each 170.43
Say 170.43

5.13 Providing and fixing aluminium casement stays, ISI marked,

anodised (anodiccoating not less than grade AC 10 as per IS
: 1868) transparent or dyed to required colour and shade,
with necessary screws etc. complete. as directed by Engineer
-in-Charge at all levels.
9.102 Rate as per DSR Item no 9.102 49.50
cost index 1.40
69.40
Grand total 69.40

5.14 Providing wood work in frames of doors, windows , clerestory

windows and other frames, wrought frames and fixed in
position with hold fast lugs or with dash fastners of required
dia & length(hold fast lugs or dash fastener shall be paid
separately). cum
Second class teak wood
9.1.1 Rate as per DSR Item no 9.1.1 92743.05
cost index 1.40
130025.76
Grand Total 130025.76

5.15 9.5 Providing and fixing panelled or panelled and glazed shutters
for doors, windows and clerestory windows including ISI
marked stainless steel butt hinges(100 x 60 x 6.5mm IS :
12817 marked ) with necessary screws excludings panelling
which be paid for separately.
sqm
9.5.1 Second class teak wood
35 mm thick shutters
9.5.1.1 Rate as per DSR Item no 9.5.1.1 2548.15

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 14

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

Extra for providing ISI marked Stainless Steel butt hinges

instead of M.S. pressed butt hinges bright finished of required
size with necessary screws. (Shutter area to be measured).
9.14 Rate as per DSR Item no 9.14 99.80
Total 2647.95
cost index 1.40
3712.43
Grand Total 3712.43

5.16 9.7 Providing and fixing panelling or panelling and glazing in

panelled or panelled and glazed shutters for doors, windows
and clerestory windows(area of opening for panel inserts
excluding portion inside grooves or rebates to be measured).
Panelling for panelled or panelled and glazed shutters 25mm
to 40mm thick: sqm
9.7.1 Second class teak wood 2037.05
cost index 1.40
2855.94
Grand Total 2855.94

5.18 DSR 9.11.1 Extra for providing heavy sheet float glass panes instead of sqm
ordinary float glass in glazed doors, windows and clerestory
window shutters. (Area of opening for glass panes excluding
portion inside rebate shall be measured)
5.5 mm thick instead of 4 mm thick.
Rate as per DSR Item no 9.11.1 236.95
cost index 1.40
332.20
Grand Total 332.20

5.19 Providing 40x5 mm flat iron hold fast 40 cm long including no

fixing to frame with 10 mm diameter bolts, nuts and wooden
plugs or approved dash fastners and embeddings in cement
concrete block 30x10x15 cm 1:3:6 mix (1 cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size.

9.53 Rate as per DSR Item no 9.53 118.60

cost index 1.40
166.28
Grand Total 166.28

5.20 Providing and fixing bright finished brass100mm mortice latch no

and lock ISI marked with 6 levers and a pair of
anodised(anodic coating not less than grade AC 10 as per
IS:1868)aluminium lever handles with necessary screws etc.
complete at all levels.(best make of approved quality).

9.103 Rate as per DSR Item no 9.103 622.15

cost index 1.40
872.25
Grand total 872.25

5.21 Providing and fixing bright finished brass tower bolts (barrel
type) with necessary screws etc. complete as directed by the
no
Engineer-in-charge at all levels.
150 x 10 mm
9.74.3 Rate as per DSR Item no 9.74.3 193.45
cost index 1.40

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 15

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

271.22
Grand total 271.22

5.23 Providing and fixing Fiber Glass Reinforced plastic (FRP)

Door Frames of crosssection 90 mm x 45 mm having single
rebate of 32 mm x 15 mm to receive shutter of 30 mm
thickness. The laminate shall be moulded with fire resistant
grade unsaturated polyester resin and chopped mat. Door
frame laminate shall be 2 mm thick and shall be filled with
suitable wooden block in all the three legs. The frame shall
be covered with fiber glass from all sides. M.S. stay shall be
provided at the bottom to steady the frame.
9.121 Rate as per DSR Item no 9.121 415.50
cost index 1.40
582.53
Grand Total 582.53

5.24 Providing and fixing to existing door frames. sqm

30 mm thick Fiberglass Reinforced Plastic (F.R.P.) flush door
shutter in different plain and wood finish made with fire
retardant grade unsaturated polyester resin, moulded to 3
mm thick FRP laminate all around, with suitable wooden
blocks inside at required places for fixing of fittings and
polyurethane foam (PUF)/ Polystyrene foam to be used as
filler material throughout the hollow panel, casted
monolithically with testing parameters of F.R.P. laminate
conforming to table - 3 of IS: 14856, complete as per
direction of Engineer-in charge.
9.122.2 Rate as per DSR Item no 9.122.2 2535.80
cost index 1.40
Grand Total 3555.19

5.26 Providing and fixing cupboard shutters 25 mm thick, with Pre- sqm
laminated flat pressed three layer particle board or graded
wood particle board IS: 12823 marked, exterior grade (Grade
l Type ll), having one side decorative lamination and other
side balancing lamination, including IInd class teak wood
lipping of 25 mm wide x12 mm thick with necessary screws
and bright finished stainless steel piano hinges, complete as
per direction of the Engineer-in-Charge
9.13 Rate as per DSR Item no 9.129 1590.80
cost index 1.40
2230.30
Grand total 2230.30

5.27 Providing and fixing special quality chromium plated brass no

cupboard locks of 75mm with six levers of approved quality
including necessary screws etc. complete.as per direction of
the Engineer-in-Charge
9.90.4 Rate as per DSR Item no 9.90.4 237.05
cost index 1.40
332.34
Grand total 332.34

(SH: - 6.0 - STEEL WORK)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 16

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

6.01 Structural steel work welded in built up sections,trussess and

framed work including cutting, hoisting, fixing in position and
applying two coats of Synthetic enamel paint over two coats
of anticorrossive Yellow zinc chromate primer including cost
and conveyance of all materials,labour charges ,lead,lift etc
complete as directed by Engineer- in-Charge at all levels.
= kg
10.2 Rate as per DSR Item no 10.2 67.60
cost index 1.40
94.78
Add one coat of primer as per SR item no.13.50.4. 0.299
(5.68/4.15)
Add two coats of synthetic enamel paint as per SR item
1.504
no.13.61.1
96.579
Grand total 96.58

6.02 Steel work welded in built up sections/framed work including

cutting hoisting, fixing in position and applying two coats of
approved make and colour synthetic enamel paint over two
coats of approved make anticorrossive yellow zinc chromate
primer, etc. including cost and conveyance of all materials,
labour, lead,lift etc. complete as directed by Engineer- in-
Charge at all levels.
6.02.02 In gratings, frames, guard bar, ladders, railings, brackets,
gates & similar works. Kg

10.25.2 Rate as per DSR Item no 10.25.2 85.95

cost index 1.40
120.50
Add one coat of primer as per SR item no.13.50.4. (.6/.229) 0.573
Add two coats of synthetic enamel paint as per SR item
2.880
no.13.61.1(.6/.229)
123.955
Grand total 123.95

6.03 Steel work in built up tubular sections YST 310 grade as per kg
IS: 4923 including cutting, bending, hoisting, fixing in position,
welded and bolted including special shaped washers etc.
complete with electric resistance or induction butt welded
tubes including painting with two coats of approved make and
colour synthetic enamel paint over two coats of approved
make anticorrossive yellow zinc chromate primer, closing all
the open ends properly with same material cost and
conveyance of all materials, labour, etc., complete as
directed by the Engineer-in-Charge at all levels.

10.16.3 Rate as per DSR Item no 10.16.3 112.20

cost index 1.40
157.30
Add one coat of primer as per SR item no.13.50.4. (2.8/1.25)
0.49
Add two coats of synthetic enamel paint as per SR item
2.46
no.13.61.1(2.8/1.25)
160.26
Grand total 160.26

6.08 Providing and fixing S.S fan clamp of 16mm dia in RCC
slabs, beams including cost and conveyance of all
materials,labour charges etc complete as directed by the
Engineer-in-Charge at all levels.

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 17

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

MR rate as per market enquiry no 1.000 57.200 57.20

blacksmith no 0.040 628.096 25.12
beldar no 0.040 515.936 20.64
sundries LS 1.820 2.425 4.41
107.38

add 1% water charges 1.07

108.45

add 15 % CP & OH 16.27

Grand total 124.72

6.10 19.18 DSR Providing and fixing CI manhole cover with frame 560 mm
diameter C.I. cover (heavy duty) the weight of the cover to be
not less than 108 kg in concrete slab over
manholes/Inspection Chambers/Drains, including cost and
conveyance of all materials, all labour charges, all taxes,lead,
lift, sundries, etc., complete. as directed by the Engineer- in-
Charge
19.18.3 Rate as per DSR Item no 19.18.3 5891.20
cost index 1.40
8259.46
Grand total 8259.46
6.11 Providing and fixing stainless steel ( Grade 304) railing made
of Hollow tubes, channels, plates etc., including welding,
grinding, buffing, polishing and making curvature (wherever
required) and fitting the same with necessary stainless steel
nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side
of waist slab with suitable arrangement as per approval of
Engineer-in-charge, (for payment purpose only weight of
stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
10.28 Rate as per DSR Item no 10.28 472.40
cost index 1.40
662.30
Grand total 662.30

(SH: - 7.0 - FLOORING WORK)

7.03 Providing and laying Antiskid Ceramic floor tiles 300x300x7

mm of Ist quality conforming to IS : 15622 of approved
make,shade,and pattern laid on 20mm thick cement mortar
1:4 (1 cement : 4 coarse sand) and jointed with grey cement
slurry @ 3.3 kg/sqm including pointing the joints with white
cement and matching pigment etc.including cost and
conveyance of all materials,labour charges,lead,lift etc,
complete as directed by the Engineer-in-Charge at all levels. sqm
11.37 Rate as per DSR Item no 11.37 688.35
cost index 1.40
965.07
Grand total 965.07

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 18

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

7.04 Providing and fixing 1st quality ceramic glazed wall tiles
conforming to IS : 15622(thickness to be specified by the
manufacture of approved make in all colours , shades except
burgundy, bottle green, black of any size as approved by
Engineer-in- charge in skirting, risers of steps and dados over
12mm thick bed of cement Mortar 1:3 (1 cement: 3 coarse
sand) and jointing with grey cement slurry@ 3.3kg per sqm
including pointing in white cement mixed with pigment of
matching shade complete.
11.36 Rate as per DSR Item no 11.36 744.80
cost index 1.40
1044.21
Grand total 1044.21

7.05 Providing and laying cement concrete in retaining walls, cum

return walls, walls (any thickness) including attached
pilasters, columns, piers, abutments, pillars, posts, struts,
buttresses, string or lacing courses, parapets, coping,bed
blocks, anchor blocks, plain window sills, fillets, sunken
floor,etc., upto floor five level, excluding the cost of centering,
shuttering and finishing:1:3:6 (1 cement : 3 coarse sand : 6
graded stone aggregate 20mm nominal size)
4.2.5 Rate as per DSR Item no 4.2.5 5992.75
cost index 1.40
8401.84
Grand total 8401.84

7.06 Providing and applying water proofing treatment in sunken

portion of WCs, bathroom etc., by applying cement slurry
mixed with water proofing cement compound consisting of
applying : a) First layer of slurry of cement @ 0.488 kg /sqm
mixed with water proofing cement compound @ 0.253
kg/sqm. This layer will be allowed to air cure for 4 hours. b)
Second layer of slurry of cement @ 0.242 kg/ sqm mixed with
water proofing cement compound @ 0.126 kg/ sqm. This
layer will be allowed to air cure for 4 hours followed with water
curing for 48 hours. The rate includes preparation of surface,
treatment and sealing of all joints, corners, junctions of pipes
and masonry with polymer mixed slurry,cost and conveyance
of all materials,labour charges,lead,lift etc complete as
directed by the Engineer-in-Charge.(The above work shall
be carriedout by an agency having sufficient experience in
membrane water proofing and should ensure a guarantee of
5 years. Only skilled and experienced persons shall be
employed for this purp
22.5 Rate as per DSR Item no 22.5 298.30
cost index 1.40
418.22
Grand total 418.22

7.07 Providing and fixing 18 mm thick gang saw cut, mirror sqm
polished, premoulded and prepolished, machine cut for
kitchen platforms, vanity counters, window sills, facias and
similar locations of required size, approved shade, colour and
texture laid over 20 mm thick base cement mortar 1:4 (1
cement : 4 coarse sand), joints treated with white cement,
mixed with matching pigment, epoxy touch ups, including
rubbing, curing, moulding and polishing to edges to give high
gloss finish etc. complete at all levels: Granite of any colour
and shade
8.2.2.2 Rate as per DSR Item no 8.2.2.2 3113.30

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 19

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

cost index 1.40

4364.85
Grand total 4364.85

7.09 Extra for providing opening of required size & shape for wash
basins/ kitchen sink in kitchen platform, vanity counters and
similar location in marble/granite work including providing
necessary holes for pillar taps etc. including rubbing and
polishing of cut edges etc. complete as directed by the
Engineer-in-Charge at all levels.
8.5 Rate as per DSR Item no 8.5 427.95
cost index 1.40
599.99
Grand Total 599.99

7.10 11.26 Kota stone slab flooring over 20 mm (average) thick base laid
over and jointed with grey cement slurry mixed with pigment
to match the shade of the slab, including rubbing and
polishing complete with base of cement mortar 1 : 4 (1
cement : 4 coarse sand) :

25mm thick.
11.26.1 Rate as per DSR Item no 11.26.1 1158.10
cost index 1.40
1623.66
Grand Total 1623.66

7.11 11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado
and pillars laid on 12 mm (average) thick cement mortar 1:3
(1 cement: 3 coarse sand) and jointed with grey cement
slurry mixed with pigment to match the shade of the slabs,
including rubbing and polishing complete.

11.27 Rate as per DSR Item no 11.27 1238.20

cost index 1.40
1735.96
Grand Total 1735.96

7.12 Providing and laying 60 mm thick factory made cement sqm

concrete interlocking paver block of M -30 grade made by
block making machine with strong vibratory compaction, of
approved size, design & shape, laid in required colour and
pattern over and including 50 mm thick compacted bed of
coarse sand, filling the joints with fine sand etc. all complete
as per the direction of Engineer-in-charge.
16.68 Rate as per DSR Item no 16.68 615.70
cost index 1.40
863.21
Grand Total 863.21

7.13 Providing and fixing PVC tile edging to match the wall tiles m
and finishing as directed by the Engineer-in-Charge at all
levels.
Rate as per quotation m 32.00
labour charge m 10.00
Total 42.00
Add 1% for water charges 0.42
42.42
add 15% CP 4.20
46.62
\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 20
Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

Grand Total 46.62

(SH: - 8.0 - FINISHING WORK)

8.01 13.16 DSR 6 mm cement plaster to ceiling of mix 1:3 (1 Cement : 3 fine
sand) including cost and conveyance of all materials, labour
charges, scaffolding, sundries etc complete as directed by
the Engineer-in-Charge at all levels.
sqm
1:3 (1 Cement : 3 fine sand)
13.16.1 Rate as per DSR Item no 13.16.1 143.80
cost index 1.40
201.61
Grand total 201.61

8.02 13.1 DSR 12mm cement plaster of mix 1:4 (1 cement : 4 fine
sand)including cost and conveyance of all materials, labour
charges, scaffolding, sundries etc complete as directed by
the Engineer-in-Charge at all levels. sqm
13.1.1 Rate as per DSR Item no 13.1.1 172.95
cost index 1.40
242.48
Grand total 242.48

8.03 13.2 DSR 15mm cement plaster of mix 1:4 (1 cement : 4 fine
sand)including cost and conveyance of all materials, labour
charges, scaffolding, sundries etc complete as directed by
the Engineer-in-Charge at all levels. sqm
1:4 (1 cement : 4 fine sand)
13.2.1 Rate as per DSR Item no 13.2.1 200.25
cost index 1.40
280.75
Grand total 280.75
8.04 13.10 DSR 15mm cement plaster of mix, 1:3 (1 cement : 3 fine sand)
finished with a floating coat of neat cement 2 kg/sqm
including mixing water proofing material in
separately).proportion recommended by manufacturer over
roof at all heights including cost and conveyance of all
materials, labour charges, scaffolding, sundries etc complete
as directed by the Engineer-in-Charge at all levels. (water
proofing liquid will be paid separately) sqm
13.10 Rate as per DSR Item no 13.10 265.95
cost index 1.40
372.86
Grand total 372.86

8.05 13.22 DSR Extra for plastering exterior walls of height more than 10m
from GL for every additional height of 3m or part thereof
including cost and conveyance of all materials, labour
charges, scaffolding, sundries etc complete as directed by
the Engineer-in-Charge at all levels.
13.22 Rate as per DSR Item no 13.22 40.65
cost index 1.40
56.99
Grand total 56.99

8.05 13.43 DSR Applying one coat of cement primer of approved brand and
manufacture on wall surface sqm
13.43.1 Rate as per DSR Item no 13.43.1 36.95
cost index 1.40

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 21

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)
51.80
Grand total 51.80

8.06 13.47.1 DSRFinishing walls with Premium Acrylic Smooth exterior paint
with Silicone additives of required shade for new work (Two
or more coats applied @ 1.43 ltr/ 10 sqm over and including
priming coat of exterior primer applied @ 2.20 kg/ 10 sqm).
including cost and conveyance of all materials, labour
charges, scaffoldings etc complete as directed by the
Engineer-in-Charge at all levels.
sqm
13.47.1 Rate as per DSR Item no 13.47.1 96.80
cost index 1.40
135.71
Grand total 135.71

8.07 13.44 Providing and applying water proof cement paint of approved
brand and colour for new work (Two or more coats applied @
3.84 kg/10 sqm)on walls after scraping and cleaning the
surface including cost and coveyance of all materials,labour
charges,hire charges for scaffolding etc.complete at all
levels sqm
New work(Two or more coats applied @ 3.84 kg/10 sqm).

13.44.1 Rate as per DSR Item no 13.44.1 58.80

cost index 1.40
82.44
Grand Total 82.44

8.07 13.60DSR Painting the inside walls with acrylic emulsion paint of
approved brand and manufacture to give an even shade two
or more coats on new work to smooth even finish on ceiling
and walls including cost and conveyance of all materials to
site, labour charges, hire charges for scaffolding, etc as
directed by Engineer-in-Charge at all levels

Two or more coats on new work

13.60.1 Rate as per DSR Item no 13.60.1 84.45
cost index 1.40
118.40
Grand total 118.40

8.08 Providing and laying water proofing treatment on roofs of

slabs by applying cement slurry mixed with water proofing
cement compound consisting of applying:(a) after surface
preparation, first layer of slurry of cement @ 0.488 kg/sqm
mixed with water proofing cement compound @ 0.253
kg/sqm. (b) laying second layer of Fibre glass cloth when the
first layer is still green.Overlaps of joints of fibre cloth should
not be less than 10 cm. (c) third layer of 1.5 mm thickness
consisting of slurry of cement @ 1.289 kg/sqm mixed with
water proofing cement compound @ 0.670 kg/sqm and
coarse sand @ 1.289 kg/sqm. This will be allowed to air cure
for 4 hours followed by water curing for 48 hours. The entire
treatment will be taken upto 30 cm on parapet wall and
tucked into groove in parapet all around.
(d) fourth and final layer of brick tiling with cement mortar
(which will be paid for separately. For the purpose of
measurement the entire treated surface will be measured.").
including cost and conveyance of all materials,labour charges
etc complete as directed by the Engineer-in-Charge. sqm
22.6 Rate as per DSR Item no 22.6 395.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 22

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

cost index 1.40

553.79
Grand total 553.79

8.09 Providing and applying 2 coats an acrylic polymer modified

elastomeric cementitious water proof coating on roof slab ,
gutter ,OHT,SUMP etc which shall be mixed as per
manufacture's technical specification, after thoroughly
cleaning the surface by mechanical means to making it free
of any loose mortar,unsound substrate,"V" grooves cut along
the construction joints, cracks and joints of slab/wall on the
external face and the same shall be filled with
polymermodified mortar( CM 1:3 mixed with approved water
proofing compound in the proportion recommended by the
manufacturers), cracks in the slab (if any), pressure grouting
wherever necessary by injecting mixed with approved
expanding agent using pressure grouting pump with a
pressure of 3 to 4kg/sqm ,strictly maintaining the coverage
specified by the manufacturer, including cost and conveyance
of all materials,labour charges etc complete as directed by
the Engineer-in-Charge

Rate as per quotation including material and labour charges

m2 1.00 360.00 360.00

Add 1% for water charges 3.60

363.60
Add 15% CP 54.54
418.14
Say 418.14
Grand total 418.14

8.10 Painting with synthetic enamel paint of approved brand and sqm
manufacture of required colour to give an even shade two or
more coats on new work over an under coat of suitable shade
with ordinary paint of approved brand and manufacture
including cost and conveyance of all materials, labour
charges, scaffolding, sundries etc complete as directed by
the Engineer in charge at all levels.

Two or more coats on new work

13.62.1 Rate as per DSR Item no 13.62.1 112.30
cost index 1.40
157.44
Grand total 157.44

(SH: - 9.0 - SANITARY INSTALLATION)

9.01 Providing and fixing white vitreous china pedestal type water
closet (European type) with seat and lid, 10 litre low level
white vitreous china flushing cistern & C.P. flush bend with
fittings & C.I. brackets, 40 mm flush bend, overflow
arrangement with specials of standard make and mosquito
proof coupling of approved municipal design complete,
including painting of fittings and brackets, cutting and making
good the walls and floors wherever required :W.C. pan with
ISI marked white solid plastic seat and lid.
no
17.3.1 Rate as per DSR Item no 17.3.1 4593.75
\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 23
Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

cost index 1.40

6440.44
Grand total 6440.44

9.02 Providing and fixing water closet squatting pan (Indian type
W.C. pan ) with 100 mm sand cast Iron P or S trap, 10 litre
low level white P.V.C. flushing cistern, including flush pipe,
with manually controlled device (handle lever) conforming to
IS : 7231, with all fittings and fixtures complete, including
cutting and making good the walls and floors wherever
required: White Vitreous china Orissa pattern W.C. pan of
size 580x440 mm with integral type foot rests
no
17.1.1 Rate as per DSR Item no 17.1.1 3494.20
cost index 1.40
4898.87
Grand total 4898.87
9.03 17.7 DSR Providing and fixing coloured vitreous china under counter
round wash basin 440 mm dia or nearest size of approved
make including one CP brass pillar cock 15 mm NB including
connecting pipes with all fittings 32 mm dia rubber plugs 32
mm dia CP brass waste coupling, 32 mm dia CP brass bottle
trap, 15mm angle valve, etc. complete as directed by the
Engineer-in-charge. each
17.7.2 Details of cost for one no.
MATERIALS
MR vitreous china countertop wash basin each 1.00 1254.000 1254.000
MR 15 mm C P brass pillar taps no 1.00 1357.000 1357.00
MR 32mm diaCP brass bottle trap no 1.00 996.150 996.15
MR 15mm diaCP brass angle valve no 1.00 316.000 316.00
1951 32 mm diameter CP brass waste of standard pattern each 1.00 112.160 112.160
1309 C I/M S brackets pair 1.00 91.130 91.130
9999 Red lead, white lead and gasket Ls 16.12 2.425 39.098
9999 Cement, sand and grit etc. Ls 13.39 2.425 32.477
9999 Painting of brackets, fittings etc. Ls 26.91 2.425 65.269
9999 Carriage of materials Ls 13.52 2.425 32.792
LABOUR
0116 Fitter 1st class day 0.30 682.774 204.832
0123 Mason 1st class day 0.33 682.774 225.315
0114 Beldar day 0.63 515.936 325.040
TOTAL 5051.264
Add 1% for water charges 50.513
TOTAL 5101.777
Add 15% for contractor's profit and overheads 765.266
Cost for one no. 5867.043
Say 5867.050
Grand total 5867.050
9.04 17.10 DSR Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen
sink as per IS: 13983 with C.I. brackets and stainless steel
plug 40 mm, including painting of fittings and brackets,
cutting and making good the walls wherever required :Kitchen
sink with drain board :510x1040 mm bowl depth 250 mm
no
17.10.1.1 Rate as per DSR Item no 17.10.1.1 4120.80
cost index 1.40
5777.36
Grand total 5777.36

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 24

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

9.04 Providing and fixing 600x450x200 mm white vitreous china

laboratory sink with sink cock with swinging spout, C.I.
brackets, C.P. brass chain with rubber plug ,40mm C.P.
Brass waste and 40mm C.P. Brass trap with necessary C.P.
Brass unions complete including painting of fitting and
brackets, cutting and making good the wall wherever
required:
17.11.2 Rate as per DSR Item no 17.11.2 3211.45
cost index 1.40
4502.45
Grand total 4502.45

9.07 Providing and fixing frameless mirror, with all four edges
machine polished and back side protected with safety film
and 4 mm thick Plywood backing and fixed on walls with
mirror screws. The rate includes lifting, cutting etc. as per
design and drawing.
MR Mirror sqm 1.000 3200.000 3200.00
Fixing charge 150.00
Add for water charges @ 1% 32.00
3382.00

add 15% CP 507.30

Grand Total 3889.30

9.08 18.51 DSR Providing and fixing CP brass long body bib cock of
approved quality conforming to IS standards and weighing
not less than 690 gms including cost and conveyance of all
materials, labour charges, sundries etc complete as directed
by the Engineer-in-Charge at all levels
no

18.51.1 DSR15 mm nominal bore

Detail of cost for one no.

MATERIALS
18.51.1 Rate as per DSR Item no 18.51.1 492.55
cost index 1.40
Cost of 1 no 690.56
Grand total 690.56

9.09 Providing and fixing floor trap of PVC,110 mm outer dia(multi

trap) including CP cockroach free floor grating with cup etc
including cost and conveyance of all materials, labour
charges, sundries etc complete as directed by the Engineer-
in-Charge at all levels
Unit-Each
MR Cost of Floor trap including gratings no 1.00 283.000 283.00
Fixing charges LS 13.91 2.425 33.74
total 316.74
Add 1%for water charges 3.17
Total 319.91
Add 15% for CP & OH 47.99
367.89
Say 367.90
Grand total 367.90

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 25

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

9.09 50.17.1.5 Providing and fixing CP brass health faucets with 8mm dia 1
meter long flexible tube and wall hook with all fittings and
fixtures including angle valve etc complete inlcuding cutting
and making good the walls and floors wherever required
including cost and conveyance of all materials, labour
charges, sundries etc complete as directed by the Engineer-
in-Charge at all levels. no
Details of cost for 10.00 Nos.
MATERIALS:
MR37 Health faucet superior quality each 10 1100 11000.00
9999 Sundries- L.S 10 2.42546 24.25
TOTAL 11024.25
Add Water Charges @ 1% 110.24
TOTAL 11134.50
Add CPOH @ 15% 1670.17
Cost of 10.0 no 12804.67
Cost of each 1280.47
Say 1280.47

9.10 Providing and fixing PVC pipes, fittings including fixing the
pipe with clamps at 1.00 m spacing . This includes jointing of
pipes & fittings with one step PVC solvent cement and testing
of joints complete as per direction of Engineer-in-Charge -
Internal work- Exposed on wall

9.10.01 Derived 160mm OD (6 kg/cm2)

from
50.18.7.6.
2
Details for 10m
Details of cost for 10.00 meter
MATERIALS:
MR56 PVC pipe 150 mm outer dia 6kgf/cm2 metre 11.5 520 5980
(5% added for wastage etc)
9999 Sundries-Adhesive, and sundries etc L.S 5.33 2.42546 12.928
116 Fitter(grade1) Day 0.33 682.774 225.315
117 Assistant Fitter or 2nd class fitter Day 1.31 628.096 822.806
114 Beldar Day 1.31 515.936 675.876
TOTAL 7716.925
Add Water Charges @ 1% 77.169
TOTAL 7794.094
Add CPOH @ 15% 1169.114
Cost of 10.0 metre 8963.208
Cost per metre 896.321
Say 896.320

9.10.01 Derived 110mm OD (6 kg/cm2)

from
50.18.7.6.
2
Details of cost for 10.00 meter
MATERIALS:
MR54 PVC pipe 110 mm outer dia 6kgf/cm2 metre 11.5 211 2426.500
(5% added for wastage etc)
9999 Sundries-Adhesive, and sundries etc L.S 5.33 2.42546 12.928
116 Fitter(grade1) Day 0.33 682.774 225.315
117 Assistant Fitter or 2nd class fitter Day 1.31 628.096 822.806
114 Beldar Day 1.31 515.936 675.876
TOTAL 4163.425
Add Water Charges @ 1% 41.634
TOTAL 4205.059
Add CPOH @ 15% 630.759

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 26

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

Cost of 10.0 metre 4835.818

Cost per metre 483.582
Say 483.580

9.10.02 Derived 75mm OD (6 kg/cm2)

from
50.18.7.6.
2 Details of cost for 10.00 m
MATERIALS:
MR52 PVC pipe 75 mm outer dia 6kgf/cm2 metre 11.5 129 1483.50
(5% added for wastage etc)
9999 Sundries-Adhesive, and sundries etc L.S 5.33 2.42546 12.93
116 Fitter(grade1) Day 0.33 682.774 225.32
117 Assistant Fitter or 2nd class fitter Day 1.31 628.096 822.81
114 Beldar Day 1.31 515.936 675.88
TOTAL 3220.43
Add Water Charges @ 1% 32.20
TOTAL 3252.63
Add CPOH @ 15% 487.89
Cost of 10.0 metre 3740.52
Cost per metre 374.05
Say 374.05

9.10.04 50.18.7.6.2 50mm OD (6 kg/cm2)

Details for 10m
Details of cost for 10 metre
MATERIALS:
MR49 PVC pipe 50 mm outer dia.6kg/cm2 metre 11.5 60 690.00
(15% added for fittings and wastage etc)
9999 Sundries-Adhesive and sundries etc L.S 5.33 2.42546 12.93
116 Fitter(grade1) Day 0.33 682.774 225.32
117 Assistant Fitter or 2nd class fitter Day 1.31 628.096 822.81
114 Beldar Day 1.31 515.936 675.88
TOTAL 2426.93
Add Water Charges @ 1% 24.27
TOTAL 2451.19
Add CPOH @ 15% 367.68
Cost of 10.0 metre 2818.87
Cost per metre 281.89
Say 281.89

9.10.03 Derived 75mm OD (4 kg/cm2)

from
50.18.7.6.
2
Details for 10m
Details of cost for 10 metre
MATERIALS:
MR53 PVC pipe 75 mm outer dia 4kg/cm2 metre 11.5 95 1092.50
(15% added for fittings and wastage etc)
9999 Sundries-Adhesive and sundries etc L.S 5.33 2.42546 12.93
116 Fitter(grade1) Day 0.33 682.774 225.32
117 Assistant Fitter or 2nd class fitter Day 1.31 628.096 822.81
114 Beldar Day 1.31 515.936 675.88
TOTAL 2829.43
Add Water Charges @ 1% 28.29
TOTAL 2857.72
Add CPOH @ 15% 428.66
Cost of 10.0 metre 3286.38
Cost per metre 328.64

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 27

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

Say 328.64

9.11 Providing and fixing PVC pipes, fittings including fixing the
pipe with clamps at 1.00 m spacing. This includes jointing of
pipes & fittings with one step PVC solvent cement and testing
of joints complete as per direction of Engineer-in-Charge.
50.18.8.9. Concealed work, including cutting chases and making good
1 the wall etc.

9.11.01 110mm OD (6 kg/cm2)

Details of cost for 10.00metre
MATERIALS:

MR54 PVC pipe 110 mm outer dia 6kgf/cm2 metre 10.5 211 2215.5
(Adding 5% for wastage, etc)
Making chases upto 12.5x12.5 cm in walls and making good
the same
50.18.78 Rate as per item Number50.18.78 of SH: (A) metre 10 160.65 1606.5
Approved Observed data
116 Fitter(grade1) Day 0.33 682.774 225.31542
117 Assistant Fitter or 2nd class fitter Day 0.66 628.096 414.54336
114 Beldar Day 0.66 515.936 340.51776
4802.37654
Add Water Charges @ 1% except on A ie 31.9587654
on ( 4521.27-1606.5=2914.77 )
TOTAL 4834.335305
Add CPOH @ 15% except on A ie 484.1752958
on ( 4550.42-1606.5=2943.92 )
Cost of 10.0 metre 5318.510601
Cost of 1 metre 531.8510601
Say 531.85

9.11.02 50.18.8.8.1 75mm OD (6 kg/cm2)

Details of cost for 10.00metre
MATERIALS:

MR52 PVC pipe 75 mm outer dia 6kgf/cm2 metre 10.5 129 1354.5
(Adding 5% for wastage, etc)
Making chases upto 12.5x12.5cm in walls and making good
the same
50.18.78 Rate as per item Number50.18.78 of SH: (A) metre 10 160.65 1606.5
Approved Observed data
116 Fitter(grade1) Day 0.33 682.774 225.31542
117 Assistant Fitter or 2nd class fitter Day 0.66 628.096 414.54336
114 Beldar Day 0.66 515.936 340.51776
3941.37654
Add Water Charges @ 1% except on A ie 23.3487654
on ( 3660.27-1606.5=2053.77 )
TOTAL 3964.725305
Add CPOH @ 15% except on A ie 353.7337958
on ( 3680.81-1606.5=2074.31 )
Cost of 10.0 metre 4318.459101
Cost of 1 metre 431.8459101
Say 431.85

9.11.03 50.18.8.6.2 50mm OD (6 kg/cm2)

Details of cost for 10 metre
MATERIALS

MR49 PVC pipe 50 mm outer dia.6kgf/cm2 metre 13 60 780

(Adding 30% forfittings and wastage)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 28

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

Making chases upto 7.5x7.5 cm in walls and making good the

same
18.78 Rate as per item Number18.78 of SH: ( A) metre 10 93.85 938.5
Water Supply
116 Fitter(grade1) Day 0.33 682.774 160.71
117 Assistant Fitter or 2nd class fitter Day 0.66 628.096 295.68
114 Beldar Day 0.66 515.936 242.88
2417.77
Add Water Charges @ 1% except on A ie 14.7927
on ( 2417.77-938.5=1479.27 )
TOTAL 2432.5627
Add CPOH @ 15% except on A ie 224.109405
on ( 2432.56-938.5=1494.06 )
Cost of 10.0 metre 2656.672105
Cost of 1 metre 265.6672105
Say 265.67

9.12 MR - Providing and fixing PVC pipes includings jointing of pipes

derived with one step pvc solvent cement, trenching , refilling &
from testing of joints complete as per direction of Engineer in
50.18.9.10 Charge - external works
.1
9.12.01 50.18.9.10 150mm OD(6 kg/cm2)
.1
Details of cost for 10.00 meter
MATERIALS:
MR56 PVC pipe 150 mm outer dia 6kgf/cm2 metre 10.5 520 5460.00
Add 5% for wastage etc. on (A)
116 Fitter(grade1) Day 0.37 682.774 252.63
114 Beldar Day 0.97 515.936 500.46
Trenching and refilling etc.
114 Beldar Day 0.8 515.936 412.75
115 Coolie Day 0.8 515.936 412.75
TOTAL 7038.58
Add Water Charges @ 1% 70.39
TOTAL 7108.97
Add CPOH @ 15% 1066.35
Cost of 10.0 metre 8175.31
Cost per metre 817.53
Say 817.53

9.12.02 50.18.9.9.1 110mm OD (6kg/cm2)

Details of cost for 10. meter
MATERIALS:
MR54 PVC pipe 110 mm outer dia 6kgf/cm2 metre 10.5 211 2215.50
Add 5% for wastage etc.on (A)
116 Fitter(grade1) Day 0.37 682.774 252.63
114 Beldar Day 0.97 515.936 500.46
Trenching and refilling etc.
114 Beldar Day 0.8 515.936 412.75
115 Coolie Day 0.8 515.936 412.75
TOTAL 3794.08
Add Water Charges @ 1% 37.94
TOTAL 3832.02
Add CPOH @ 15% 574.80
Cost of 10.0 metre 4406.83
Cost per metre 440.68
Say 440.68

9.12.03 50.18.9.8.1 75mm OD (6kg/cm2)

Details of cost for 10.00 meter
MATERIALS:
MR52 PVC pipe 75 mm outer dia 6kgf/cm2 metre 10.5 129 1354.50

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 29

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

Add 5% for wastage etc. on (A)

116 Fitter(grade1) Day 0.25 487 121.75
114 Beldar Day 0.66 368 242.88

Trenching and refilling etc.

114 Beldar Day 0.66 368 242.88
115 Coolie Day 0.66 368 242.88
TOTAL 2204.89
Add Water Charges @ 1% 22.05
TOTAL 2226.94
Add CPOH @ 15% 334.04
Cost of 10.0 metre 2560.98
Cost per metre 256.10
Say 256.10

9.13 50.18.9.21 Providing and fixing PVC vent cowl to pipe already fixed as
.7 directed by Engineer-in-Charge at all levels.

9.13.01 75mm dia no

Details of cost for one no.
MATERIALS:
MR73 PVC vent cowl 75 mm dia each 1 42 42.000
9999 Sundries- L.S 2.73 2.42546 6.622
9999 Sundries- L.S 9.36 2.42546 22.702
TOTAL 71.324
Add Water Charges @ 1% 0.713
TOTAL 72.037
Add CPOH @ 15% 10.806
Cost of 1.0 no 82.843
Cost of each 82.843
Say 82.840

9.13.02 50.18.9.22 110 mm dia

.8
etails of cost for one no.
MATERIALS:
MR84 PVC vent cowl 110 mm dia each 1 70 70.000
9999 Sundries-Adhesive, and sundries etc. L.S 2.73 2.42546 6.622
9999 Sundries-Carriage and fixing charges L.S 10.79 2.42546 26.171
TOTAL 102.792
Add Water Charges @ 1% 1.028
TOTAL 103.820
Add CPOH @ 15% 15.573
Cost of 1.0 no 119.393
Cost of each 119.393
Say 119.39

9.14 Providing and fixing sanitary fixtures for handicaped toilet

including one wash basin of size 65 x 35cm, one pair
mounting brackets,one number pillar cock & all other related
fittings like bottle trap ,angle cock,waste coupling etc,one
number EWC & Cistern complete with fittings & seat cover,
one no. hinged rail 76cm & 5 nos. of grab rails 60cm etc
designed for people with special needs comes with as per
manufactures specification including cutting and making good
the walls and floors wherever required as directed by
Engineer-in-Charge.
MATERIALS
MR WB 65X35cm with one pair mounting brackets, EWC &
cistern complete with fittings & seat cover, one no hinged rail
76cm & 5 nos of grab rails 60cm (Rate as per quotation) no 1.000 22696.000 22696.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 30

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

Based on CPWD data No. 17.3.1

17.3.1 Detail of cost for one pan
9999 Overflow arrangement and specials for overflow pipe LS 62.79 2.425 152.29
1350 Mosquito proof coupling of the approved municipal design no 1.00 42.060 42.06
9999 Plugs, screws etc. LS 13.52 2.425 32.79
9999 Red lead, white lead and gasket LS 16.12 2.425 39.10
9999 Cement, sand and grit etc. LS 26.91 2.425 65.27
9999 Carriage of materials LS 26.91 2.425 65.27
LABOUR
0116 Fitter 1st class day 1.00 682.774 682.77
0123 Mason 1st class day 1.00 682.774 682.77
0114 Beldar day 1.00 515.936 515.94
TOTAL 2278.27
Add 1% for water charges 22.78
TOTAL 2301.05
Add 15% for contractor's profit and overheads 345.16
Cost for 1 pan 2646.21
Say 2646.21

Wash basin 650x 350mm

MATERIALS
MR 15 mm C P brass pillar taps no 1.00 1357.000 1357.00
MR 32mm diaCP brass bottle trap no 1.00 996.150 996.15
MR 15mm diaCP brass angle valve no 1.00 316.000 316.00
1951 32 mm diameter CP brass waste of standard pattern each 1.00 112.160 112.16
9999 Red lead, white lead and gasket Ls 16.12 2.425 39.10
9999 Cement, sand and grit etc. Ls 13.39 2.425 32.48
9999 Painting of brackets, fittings etc. Ls 26.91 2.425 65.27
9999 Carriage of materials Ls 13.52 2.425 32.79
LABOUR
0116 Fitter 1st class day 0.30 682.774 204.83
0123 Mason 1st class day 0.33 682.774 225.32
0114 Beldar day 0.63 515.936 325.04
TOTAL 3706.13
Add 1% for water charges 37.06
TOTAL 3743.20
Add 15% for contractor's profit and overheads 561.48
Cost for one no. 4304.67
Say 4304.68

Hinged rail
9999 Carriage of material and fixing changes LS 20.28 2.425 49.19
TOTAL 49.19
Add 1% for water charges 0.49
TOTAL 49.68
Add 15% for contractor's profit and overheads 7.45
Cost for 1 No. 57.13
Say 57.14

Grab bars,
9999 Carriage of material and fixing changes LS 20.28 2.425 49.19
TOTAL 49.19
Add 1% for water charges 0.49
TOTAL 49.68
Add 15% for contractor's profit and overheads 7.45
Cost for 1 No. 57.13
Say 57.14
Cost for 5 nos of Grab bars 285.70

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 31

 Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

Grand total 29989.73

9.14 Providing and fixing Cleanout with Spigot, with SS 304

Square Frame & Round Frame with Flat Round Cover with
Rubber Seal & SS Screw including cost and conveyance of
all materials, labour charges, sundries etc complete as
directed by the Engineer in charge at all levels

9.14.1 110mm dia

Details of cost for one no.
MATERIAL:
Rate derived from DSR 18.51.1
MR Cleanout 110 dia no 1.00 996.15 996.150
Carriage of materials and fixing charges LS 13.91 2.43 33.738
Additional labour-observed data
Fitter-grade 1 day 0.30 682.77 204.832
Mason-2nd class day 0.30 628.10 188.429
total 1423.149
Add 1%for water charges 14.231
Total 1437.381
Add 15% for CP & OH 215.607
1652.988
Say 1652.990
Grand total 1652.990

9.14.2 75mm dia

Details of cost for one no.
MATERIAL:
Rate derived from DSR 18.51.1
MR Cleanout 75 dia no 1.00 870.20 870.200
Carriage of materials and fixing charges LS 13.91 2.43 33.738
Additional labour-observed data
Fitter-grade 1 day 0.30 682.77 204.832
Mason-2nd class day 0.30 628.10 188.429
total 1297.199
Add 1%for water charges 12.972
Total 1310.171
Add 15% for CP & OH 196.526
1506.697
Say 1506.700
Grand total 1506.700

(SH: - 10.0 - WATER SUPPLY)

10.01 Excavating trenches of required width for pipes, cables, etc.

including excavation for sockets, and dressing of sides,
ramming of bottoms, depth up to 1.5m including getting out
the excavated soil, and then returning the soil as required, in
layers not exceeding 20 cm in depth including consolidating
each deposited layer by ramming, watering, etc. and
disposing of surplus excavated soil and unserviceable
material as directed, within a lead of 50 m

All kinds of soil m

10.01.01 2.10.1.1 Pipes, cables etc. not exceeding 80mm dia 138.05
cost index 1.40
193.55
Grand total 193.55

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 32

 Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

10.01.02 In all kinds of soil for pipes, cables etc exceeding 80mm dia
but notexceeding 300mm dia.
2.10.1.2 Rate as per DSR Item no 2.10.1.2 225.45
cost index 1.40
316.08
Grand total 316.08

10.01.03 Pipes, cables etc. exceeding 300mm dia but not exceeding
600mm

2.10.1.3 Rate as per DSR Item no 2.10.1.3 352.00

cost index 1.40
493.50
Grand total 493.50

10.02 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply,
including all CPVC plain & brass threaded fittings, including
fixing the pipe with clamps at 1.00 m spacing. This includes
jointing of pipes & fittings with one step CPVC solvent cement
and testing of joints complete as per direction of Engineer-in-
Charge. Internal work - Exposed on wall

10.02.01 Derived 65 mm dia ID

from
18.7.6
Details for 10m
Details of cost for 10 meter
MATERIAL:
MR Chlorinated Polyvinyl - chloride (CPVC)
metre 10 713.52 7,135.24
pipe 62.5mm inner dia.
Add 30% for fittings and wastage etc. on X 2,140.57
=30 X 2800.00/100
9999 Sundries - Cement, sand and grit etc L.S 5.33 2.42546 12.93
LABOUR:
116 Fitter(grade1) Day 0.33 682.774 225.32
117 Assistant Fitter or 2nd class fitter Day 1.31 628.096 822.81
114 Beldar Day 1.31 515.936 675.88
Tagged TOTAL 11,012.74
Add Water Charges @ 1% 110.13
TOTAL 11,122.86
Add CPOH @ 15% 1,668.43
Cost of 10.0 metre 12,791.29
Cost of 1 metre 1,279.13
Say 1,279.13

10.02.02 18.7.6 50 mm nominal outer dia Pipes

Rate as per DSR Item no 18.7.6 548.55
cost index 1.40
769.07
Grand total 769.07

10.02.03 18.7.5 40 mm nominal outer dia Pipes

Rate as per DSR Item no 18.7.5 385.50
cost index 1.40
540.47
Grand total 540.47

10.02.04 18.7.4 32 mm nominal outer dia Pipes

Rate as per DSR Item no 18.7.4 289.05
cost index 1.40

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 33

 Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

405.25
Grand total 405.25

10.02.05 18.7.3 25 mm nominal outer dia Pipes

Rate as per DSR Item no 18.7.3 216.20
cost index 1.40
303.11
Grand total 303.11
10.02.06 18.7.2 20 mm nominal outer dia Pipes
Rate as per DSR Item no 18.7.2 179.95
cost index 1.40
252.29
Grand total 252.29
10.03 Providing and fixing gun metal gate valve with C.I. Wheel of
approved quality (screwed end) including cost and
conveyance of all materials, labour charges, sundries etc
complete as directed by the Engineer- in-Charge at all levels

10.03.01 18.17.5 65 mm nominal bore

Details of cost for 1 no
Materials
18.17.5 Rate as per DSR Item no 18.17.5 1286.80
cost index 1.40
Cost of 1 no 1804.09
Grand total 1804.10

10.03.02 18.17.4 50 mm dia

Details of cost for 1 no
Materials
18.17.4 Rate as per DSR Item no 18.17.4 749.90
cost index 1.40
Cost of 1 no 1051.36
Grand total 1051.36

10.03.03 18.17.3 40 mm dia

Details of cost for 1 no
Materials
18.17.3 Rate as per DSR Item no 18.17.3 584.70
cost index 1.40
Cost of 1 no 819.75
Grand total 819.75

10.03.04 18.17.2 32 mm dia each

Details of cost for 1 no
Materials
18.17.2 Rate as per DSR Item no 18.17.2 500.75
cost index 1.40
Cost of 1 no 702.05
Grand total 702.06

10.03.05 18.17.1 25 mm dia each

18.17.1 Rate as per DSR Item no 18.17.1 428.20
cost index 1.40
Cost of 1 no 600.34
Grand total 600.34

10.03.06 18.17.1 A 20 mm dia nominal bore each

Rate as per DSR Item no 18.17.1 396.55
cost index 1.40
Cost of 1 no 555.96

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 34

 Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

Grand total 555.97

10.04 Providing and fixing Chlorinated Polyvinyl chloride(CPVC)

SDR 11 pipes, having thermal stability for hot and cold water
supply including all CPVC plain and brass threaded fittingsi/c
fixing the pipes with clamps at 1.00 m spacing.This includes
jointing of pipes and fittings with one step CPVC solvent
cement and the cost of cutting chases and making good the
same including testing of joints complete as per the direction
of Engineer-in-Charge.(Concealed work including cutting
chases and making good the walls etc)
10.04.01 Derived 40mm dia
from
18.8.4

Details for 10m

8640 Pipe including specials m 10.000 224.320 2243.20
add 75% for fittings and waistage 1682.40
rate as per item 18.78 m 10.000 131.578 1315.78
Labour
116 fitter nos 0.330 682.774 225.32
117 Ass.fitter nos 0.660 628.096 414.54
114 beldar nos 0.660 515.936 340.52
6221.75
Add for water charges @ 1% 62.22
6283.97
Add 15 % CP 942.60
7226.57
Rate for 1 m 722.66
Say 722.66

Grand total 722.66

10.04.02 32mm dia

18.8.4 Rate as per DSR Item no 18.8.4 412.90
cost index 1.40
578.89
Grand total 578.89
10.04.03 25mm dia
18.8.3 Rate as per DSR Item no 18.8.3 333.60
cost index 1.40
467.71
Grand total 467.71

10.04.04 20mm dia

18.8.2 Rate as per DSR Item no 18.8.2 284.85
cost index 1.40
399.36
Grand total 399.36

10.05 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply
including all CPVC plain & brass threaded fittings This
includes jointing of pipes & fittings with one step CPVC
solvent cement, trenching, refilling & testing of joints
complete as per direction of Engineer in Charge.

10.05.01 62.50 mm nominal inner dia pipes m

18.9.7 Rate as per DSR Item no 18.9.7 1081.75
cost index 1.40
1516.61

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 35

 Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

Grand total 1516.61

10.05.02 50 mm nominal outer dia pipes m

18.9.6 Rate as per DSR Item no 18.9.6 484.25
cost index 1.40
678.92
Grand total 678.92

10.05.03 40 mm nominal outer dia pipes m

18.9.5 Rate as per DSR Item no 18.9.5 321.15
cost index 1.40
450.25
Grand total 450.25

10.05.04 32 mm nominal outer dia pipes m

18.9.4 Rate as per DSR Item no 18.9.4 250.55
cost index 1.40
351.27
Grand total 351.27

10.05.05 25 mm nominal outer dia pipes m

18.9.3 Rate as per DSR Item no 18.9.3 191.65
cost index 1.40
268.69
Grand total 268.69

10.06 19.4 DSR Supplying approved make PVC gully trap of size 160 x
110mm and CI grating 150mmx150mm size and light duty C.I
cover with frames 300mmx300mm size(inside) the weight of
cover to be not less than4.5kg and frame to be not less
than2.7kg (CI MH cover and frame as per IS:1726) single
sealed of size conveying to size the above mentioned items
and constructing 30cmx30cm internal size gully trap chamber
and depth upto 60cm,115 thk brick wall in CM 1:6 on a
foundation of PCC 1:4:8.100mm thick plastering inside with
CM 1:3,12mm thk with a neat cement flushing coat and
conveying to site,cleaning ,installing and testing approved
make PVC gully trap with 160mm
outlet(Fabricated),surrounding with CC 1:1.5:3,
150x150mmm,top with CI grating above the PVC gulley trap
and light duty CI cover and frame over the chamber including
cost of all materials, etc complete as per approved drawing
and as directed by Engineer-in- Charge. each
19.4.3 180x150 mm size P type
19.4.3.1 With FPS bricks of class designation 75
Rate as per DSR item no.19.4.3.1
Details of cost of one gully trap
MR 1904 160x110 mm gully trap 1.000 462.300
each 462.30
1367 C I grating 150x150 mm each 1.000 35.050 35.05
1352 C I cover with frame 300x300 mm inside each 1.000 420.600 420.60
9999 Carriage of materials LS 4.500 2.425 10.91
Cement concrete 1:5:10 (1cement: 5 fine sand: 10 graded
stone agreegate 40 mm nominal size)
0.68x0.68x0.10 m = 0.046 cum
Concrete around trap
0.30x0.30x0.675 m = 0.061 cum = 0.107 cum
Deduct: 0.55/3x(0.09+0.032+(0.09x0.032)1/2)=0.008 cum

3.14/4x(0.182)2x0.70 = 0.018 cum = 0.026 cum

Net quantity 0.107 cum (-) 0.026 cum

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 36

 Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

=0.081 cum say 0.08 cum

(Rate as per item 4.1.11 of S.H: Concrete) cum 0.080 5551.499 444.12
Brick work with 75 class designation brick in cement mortar
1:4 (1 cement: 4 coarse sand)
1.66x0.115x0.675 m = 0.129 cum say 0.13 cum
Rate as per item no.6.1.1 of S.H: Brick work cum 0.130 6968.361 905.89
Cement concrete 1:2:4 (1cement: 2 coarse sand: 4 graded
stone agreegate 20 mm nominal size)
1.66x0.115x0.04 m = 0.008 cum
Rate as per item no.4.2.3 of S.H:Concrete) cum 0.008 9179.875 73.44
12 mm cement plaster 1:3 (1 cement : 3 coarse sand)
finished with floating coat of neat cement:
[(1/2x0.166x(1.20+0.72)] = 0.159 sqm say 0.16 sqm
(Rate as per item 13.9.1 of S.H: finishing) sqm 0.300 329.049 98.71
Total 2451.03
Add 1% for water charges 24.51
TOTAL 2475.54
Add 15% for contractor's profit and overheads 371.33
Cost for 1 trap 2846.87
Say 2846.87

Grand total 2846.87

10.07 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with
cover and suitable locking arrangement and making
necessary holes for inlet, outlet and overflow pipes but
without fittings and the base support for tank.
18.48 Rate as per DSR Item no 18.48 7.25
cost index 1.40
10.16
Grand total for 1 Ltr 10.17

10.08 19.7 DSR Constructing brick masonry manhole with 75 class

designation bricks in cement mortar 1:4 (1 Cement : 4 coarse
sand) R.C.C. top slab with 1:2:4 (1 Cement : 2 coarse sand :
4 graded stone aggregate 20 mm nominal size) foundation
concrete with 1:4:8 mix (1 Cement : 4 coarse sand : 8 graded
stone aggregate 40 mm nominal size) inside plastering 12
mm thick with cement mortar 1:3 (1 Cement : 3 coarse sand)
finished with floating coat of neat cement and making
channels in cement concrete 1:2:4 (1 Cement : 2 coarse sand
: 4 graded stone aggregate 20 mm nominal size) finished with
a floating coat of neat cement complete as per standard
design including cost and conveyance of all materials, labour
charges, sundries etc complete as directed by the Engineer-
in-Charge

19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover

10.08.01 with frame (light duty) 455x610 mm internal dimensions total
weight of cover and frame to be not less than 38 kg (weight of
cover 23 kg and weight of frame 15 kg) :

With F P S bricks Class designation 75 each

19.7.1.1 Rate as per DSR item no.19.7.1.1 8634.10
cost index 1.40
12105.01
Grand total 12105.01

10.09 19.8 DSR Extra for depth for manholes.

19.8.1 Size 90x80 cm

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 37

 Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

With FPS bricks class designation 75

19.8.1.1 Rate as per DSR item no.19.8.1.1 5718.60
cost index 1.40
8017.48
Grand total 8017.48

10.10 Supplying and fixing of CI double flanged wall casting pipe

with puddle, 0.6m length including cost and conveyance of all
materials,labour charges,making good the walls etc
complete as directed by the Engineer-in-Charge.

10.10.01 65mm

MR cost of wall casting pipe no 1.00 1989.750 1989.75

labour
Beldar no 1.00 515.936 515.94
Total 2505.69
Add 1% for water charges 25.06
TOTAL 2530.74
add 15% cp 379.61
Grand total 2910.35

10.10.02 80mm

MR cost of wall casting pipe no 1.00 2409.75 2409.75

labour
Beldar no 1.00 515.936 515.94
Total 2925.69
Add 1% for water charges 29.26
TOTAL 2954.94
add 15% cp 443.24
Grand total 3398.18

10.10.03 100mm
cost of wall casting pipe no 1.00 2932.65 2932.65
labour
Beldar no 1.00 515.936 515.94
Total 3448.59
Add 1% for water charges 34.49
TOTAL 3483.07
add 15% cp 522.46
Grand total 4005.53

10.10.04 150mm
cost of wall casting pipe no 1.00 4713.45 4713.45
labour
Beldar no 1.00 515.936 515.94
Total 5229.39
Add 1% for water charges 52.29
TOTAL 5281.68
add 15% cp 792.25
Grand total 6073.93

10.11 Supplying and fixing of CI single flanged wall casting pipe

with puddle, 0.6m length including cost and conveyance of all
materials,labour charges,making good the walls etc
complete as directed by the Engineer-in-Charge.
10.11.01 100mm
cost of wall casting pipe no 1.00 2617.65 2617.65
labour
Beldar no 1.00 515.936 515.94

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 38

 Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

Total 3133.59
Add 1% for water charges 31.34
TOTAL 3164.92
add 15% cp 474.74
Grand total 3639.66

10.12 Supplying and fixing CI foot valve with all accessories

including cost and conveyance of all materials,labour charges
etc complete as directed by the Engineer -in - charge at all
levels.
10.12.01 40mm Nos 1.000 1271.2 1271.20
9999 Carriage of materials and fixing charge LS 13.520 2.425 32.79
fixing charge 50.00
1353.99
add 1% for water charges 13.54
1367.53
Add 15 % CP 205.13
1572.66
Grand Total 1572.66
10.13 Supplying and fixing gun metal Non return valve with all
accessories including cost and conveyance of all
materials,labour charges etc complete as directed by the
Engineer- in-Charge at all levels
10.13.01 18.19.2.1 32mm nominal bore no 552.45
cost index 1.40
774.53
Grand Total 774.54

10.13.03 65 mm nominal bore 1768.50

cost index 1.40
2479.44
Grand Total 2479.44

10.14 Supplying and fixing of centrifugal pump, with CI

construction, CI impeller complete with motor, base plate,
foundation bolts, nuts, pressure guage and all accessories.
and working with 415V, 3ph and 50 Hz frequency
Capacity : 17m3/hr
Head : 21m
Material
MR Cost of pump with all accessories ( including all taxes) No. 1 7770.000 7770.00
Fixing charge
Fitter No. 1.5 682.774 1024.16
Beldar No. 1 515.936 515.94
9310.10
Add 1% water charges 93.10
9403.20
OH & Profit @ 15% 1410.48
Total 10813.68
Cost of one number pump 10814.00

10.15 Providing and fixing enclosed type water meter (bulk type) no
50mm dia conforming to IS : 2373 and tested by Municipal
Board complete with bolts, nuts, rubber insertions etc. (The
tail pieces if required will be paid separately) including cost
and conveyance of all materials, labour etc. complete and as
directed by Engineer-in-Charge

Material:
MR 50 mm Water meter each 1 6087.965 6087.97
9999 Testing charges l.s. 130 2.43 315.31

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 39

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

9999 Carriage of water meter l.s. 26 2.43 63.06

9999 Labour for laying water meter l.s. 52 2.43 126.12
Providing flanged joints to double acting air valves with bolts,
nuts and rubber insertions etc
Rate as per item number 18.30.2 of SH: Water supply each 2 271.78 543.56

Total 7136.02
Add water charges @ 1% except on A 71.36
Total 7207.38
Add CPOH @ 15% except on A 1081.11
Cost of each 8288.48
Say 8288.48

10.16 Providing and fixing C.I. basket type dirt box strainer 50mm no
dia for bulk type water meter with nuts, bolts, rubber
insertions etc. complete conforming to IS : 2373 : including
cost and conveyance of all materials, labour etc. complete
and as directed by Engineer-in-Charge
50 mm Water meter and dirt box strainer (including testing
MR charges) each 1 5301.348 5301.35
9999 Carriage of water meter l.s. 25 2.43 60.64
9999 Labour for laying water meter l.s. 30 2.43 72.76
Providing flanged joints to double acting air valves with bolts,
nuts and rubber insertions etc
18.30.1 Rate as per item number 18.30.1 of SH: Water supply each 2 168.78 337.56
Total 5772.31
Add water charges @ 1% 57.72
Total 5830.03
Add CPOH @ 15% 874.50
Cost of each 6704.54
Say 6704.54

10.17 Providing and constructing soak pit 1.5 m x 1.5 m x 1.5 m

size with honey comb brick work on the sides upto a height of
0.9m and brick masonry in CM 1:6 for the balance
height,providing and filling brick bats graded, upto a height of
1.2 m,providing and laying precast slab over the pit
supporting on the brick work, including cost and conveyance
of all materials,labour charges, lead, lift, etc. complete as
directed by the Engineer-in-charge.
unit-each
Earth work m3 5.76 233.29 1344.31
286 Brick aggregate m3 2.70 1051.50 2839.05
Honey comb Brick work m3 1.43 3701.70 5302.46
Brick work m3 0.95 6169.50 5891.63
RCC M-25 for Precast slab m3 0.58 9774.88 5632.68
Reinforcement kg 40.34 79.35 3200.73
Total 24210.85
Add 1% for water charges on all except on (A+B) 28.39
TOTAL 24239.24
Add 15% for contractor’s profit and overheads on all
except on (A+B) 430.12
24669.36
Cost of one soak pit 24669.36

Say 24669.36
Grand total 24669.36

(SH: - 11.0 - MISCELLANEOUS BUILDING WORK)

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 40

 Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

11.01 Supplying chemical emulsion in sealed containers including ltr

delivery as specified.Chlorpyriphos / Lindane emulsifiable
concentrate of 20%
2.34.1 Rate as per DSR Item no 2.34.1 185.95
cost index 1.40
260.70
Say 260.71

11.02 Diluting and injecting chemical emulsion for POST-

CONSTRUCTIONAL anti-termite treatment (excluding the
cost of chemical emulsion) :Treatment of soil under existing
floors using chemical emulsion @ one litre per hole, 300 mm
apart including drilling 12 mm diameter holes and plugging
with cement mortar 1 :2 (1 cement : 2 Coarse sand) to match
the existing floor: : With Chlorpyriphos/Lindane E.C. 20% with
1% concentration sqm
2.35.3.1 Rate as per DSR Item no 2.35.3.1 131.90
cost index 1.40
184.92
Say 184.93

11.03 22.4 DSR Providing and placing in position suitable PVC water stops
conforming to IS :12200 for construction / expansion joints
between two RCC members and fixed to the reinforcement
with binding wire before pouring concrete etc., complete
including all cost and conveyance of all materials, labour
charges etc. complete as directed by Engineer - in - Charge
at all levels : Serrated with central bulb(225mm wide, 8-11
mm thick).
m
Serrated with central bulb (225mm wide, 8-11 mm thick).

22.4.1 Rate as per DSR Item no 22.4.1 254.15

cost index 1.40
356.32
Grand total 356.32

11.04 19.6 DSR Providing and laying non-pressure NP2 class (light duty) RCC
pipes with collars jointed with stiff mixture of cement mortar in
the proportion of 1:2 (1 cement : 2 fine sand) including testing
of joints etc. complete. m
150 mm dia. RCC Pipe
11.04.01 19.6.2 Rate as per DSR Item no 19.6.2 356.70
cost index 1.40
500.09
Grand total 500.10

11.04.02 300 mm dia. RCC Pipe m

19.6.4 Rate as per DSR Item no 19.6.4 518.55
cost index 1.40
727.01
Grand total 727.01

11.05 Supplying and fixing of following sizes of Medium duty PVC

conduits conforming to IS 9537/1983 Part III along with
accessories in surface/ recess including cutting the wall and
making good the same in case of recessed conduit as
required.
11.05.01 32mm dia
1.21.3 Rate as per DSR Item no 1.21.3 89.00

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 41

 Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

cost index 1.40

124.78
Grand Total 124.78

11.05.02 25mm dia

1.21.2 Rate as per DSR Item no 1.21.2 69.00
cost index 1.40
96.74
Grand Total 96.74

11.05.03 20mm dia

1.21.1 Rate as per DSR Item no 1.21.1 57.00
cost index 1.40
79.91
Grand Total 79.92

11.06 Providing and laying at or near ground level factory made cum
kerb stone of M-25 grade cement concrete in position to the
required line, level and curvature, jointed with cement mortar
1:3 (1 cement: 3 coarse sand), including making joints with or
without grooves (thickness of joints except at sharp curve
shall not to more than 5mm), including making drainage
opening wherever required complete etc. as per direction of
Engineer-in-charge (length of finished kerb edging shall be
measured for payment). (Precast C.C. kerb stone shall be
approved by Engineer-in-charge).

16.69 Rate as per DSR Item no 16.69 5012.65

cost index 1.40
7027.74
Grand Total 7027.74

11.08 Providing and fixing to the inlet mouth of rain water pipe cast
iron grating 15cm diameter and weighing not less than 440
grams. no
12.44 Rate as per DSR Item no 12.44 40.90
cost index 1.40
57.34
Grand total 57.34

(SH: - 12.0 - DISMANTLING WORKS)

12.01 Demolishing cement concrete manually/by mechanical cum

means including disposal of material within 50 metres lead
as per direction of Engineer-in-Charge: Nominal concrete
1:4:8 or leaner mix (i/c equivalent design mix)
15.2.2 Rate as per DSR Item no 15.2.2 615.15
cost index 1.40
862.44
Grand Total 862.45

12.02 Demolishing R.C.C work, including stacking of steel bars and cum
disposal of unserviceable material within 50 metres lead as
per direction of Engineer-in-Charge
15.3 Rate as per DSR Item no 15.3 1454.55
cost index 1.40
2039.28
Grand Total 2039.28

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 42

 Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

12.03 Demolishing brick work manually / by mechanical means cum

including stacking of serviceable material and disposal of
unserviceable material within 50 metres lead as per direction
of Engineer-in-Charge.
In Cement mortar
15.7.4 Rate as per DSR Item no 15.7.4 842.75
cost index 1.40
1181.54
Grand Total 1181.54

12.04 Demolishing stone rubble masonry manually/by mechanical cum

means including stacking of serviceable material and
disposal of unserviceable material within 50 metres lead as
per direction of Engineer-in-Charge: In cement mortar

In cement mortar
15.9.2 Rate as per DSR Item no 15.9.2 1005.70
cost index 1.40
1409.99
Grand Total 1410.00

12.05 Dismantling doors, windows and clerestory windows (steel or each

wood) shutter including chowkhats, architrave, holdfasts etc.
Complete and stacking within 50 metres lead: of area beyond
3.00 sqm
of area beyond 3.00 sqm
15.12.2 Rate as per DSR Item no 15.12.2 216.40
cost index 1.40
303.39
Grand Total 303.40

12.06 Dismantling steel work in single sections including kg

dismembering and stacking within 50 metres lead in:
Channels, angles, tees and flats
15.17.2 Rate as per DSR Item no 15.17.2 0.95
cost index 1.40
1.33
Grand Total 1.34

12.07 Dismantling steel work in built up sections in angles, tees, kg

flats and channels including all gusset plates, bolts, nuts,
sutting rivets, welding etc. incluing dismembering and
stacking within 50 metres lead.
15.18 Rate as per DSR Item no 15.18 2.40
cost index 1.40
3.36
Grand Total 3.37

12.08 Dismantling wood work in frames, trusses, purlins and rafters 0

up to 10 metres span and 5 metres height including stacking
the material within 50 metres lead :
12.08.01 Of sectional area 40 square centimetres and above cum
15.14.1 Rate as per DSR Item no 15.14.1 1922.45
cost index 1.40
2695.27
Grand Total 2695.28

12.08.01 Of sectional area below 40 square centimetres m

15.14.2 Rate as per DSR Item no 15.14.2 7.70
cost index 1.40
10.80
Grand Total 10.80

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 43

Sl.No Code Description of Items Unit Quantity Rate (Rs) Amount (Rs)

12.09 Dismantling tile work in floors and roofs laid in cement mortar sqm
including stacking material within 50 metre lead:For thickenss
of tiles above 10mm and upto 25mm
15.23.1 Rate as per DSR Item no 15.23.1 31.55
cost index 1.40
44.23
Grand Total 44.24
12.10 Dismantling roofing including ridges, hips valleys and gutters sqm
etc., and stacking the material within 50 metres lead of:G.S.
Sheet
15.28.1 Rate as per DSR Item no 15.28.1 70.10
cost index 1.40
98.28
Grand Total 98.29

12.11 Taking out existing CC interlocking paver blocks from sqm

footpath/ central verge,including removal of rubbish etc.,
disposal of unserviceable material to the dumping ground, for
which payment shall be made separately and stacking of
serviceable material within 50 metre lead as per direction of
Engineer-in-Charge
16.83 Rate as per DSR Item no 16.83 53.95
cost index 1.40
75.64
Grand Total 75.64

12.12 Laying old cement cocrete interlocking paver blocks of any sqm
design/ shape laid in required line, level, curvature, colour
and pattern over and including 50 mm thick compacted bed
of coarse sand, filling the joints with fine sand etc. all
complete as per the direction of Engineer in-charge. (Old CC
paver blocks shall be supplied by the department free of
cost).
16.84 Rate as per DSR Item no 16.84 209.20
cost index 1.40
293.30
Grand total 293.30

\\datalibrary1\2017-18 Open\School Reports- Modified\11. Pandikad\Pandikkad-GHS-11-8-2017\Rate (Pa No. 1- 48) 44

 Detailed Project Report – GHSS Pandikkad

Annexure 4
Geo-technical survey

81
 Detailed Project Report – GHSS Pandikkad

Annexure 5
Topographical survey

82
 Detailed Project Report – GHSS Pandikkad

Annexure 6
Minutes of Meeting

83
 COST - BENEFIT SHEET (QUICK SHEET)
NET PRESENT VALUE (NPV) of COSTS 455
NET PRESENT VALUE (NPV) of BENEFITS 533
COST BENEFIT RATIO (B/C) 1.172
NAME OF PROJECT PROJECT
DEPARTMENT: Dept. of General Education Dept. of General Education Protection of Public Education Mission
SPV: NAME: ID:
COST ANALYSIS

Period for which costs will be incurred: (in years from commencement of incurring costs) 6

Remarks: 1. If costs will be incurred beyond five years OR for an infinite or longer time horizon, enter an approximate figure for the other years as percentage of cost for the first year for each item.
2. Include Recurring costs like Annual Maintenance Costs if known.
3. If Units and Rates are not known with reasonable degree of accuracy, please enter the Units as '1' and then the total Amount in the Rate column
4. Group activities into not more than 10 sets of COSTS for simplicity of computation.
5. Enter value of year from the picklist given by the side of the cell.

Year 1 = 2017 Year 2 = 2018 Year 3 = 2019 Year 4 = 2020 Year 5 = 2021 Year 6 and beyond

(Enter as
approximate
Rate (Rs. Rate (Rs. Rate (Rs. Rate (Rs. percentage of cost
Item Units Description/Remarks Rate (Rs. Lakh/Unit) Amount Units Description/Remarks Lakh/Un Amount Units Description/Remarks Lakh/Un Amount Units Description/Remarks Lakh/Un Amount Units Description/Remarks Lakh/Un Amount for that item to
it) it) it) it) the average cost
incurred in the
FIRST five years)

1 1 Cost of construction 500 500 0 0 0 0

2 0 0 0 0 0
3 0 0 0 0 0
4 0 0 0 0 0
5 0 0 0 0 0
6 0 0 0 0 0
7 0 0 0 0 0
8 0 0 0 0 0
9 0 0 0 0 0
10 0 0 0 0 0
TOTAL FOR YEAR 1 = 500 TOTAL FOR YEAR 2 = 0 TOTAL FOR YEAR 3 = 0 TOTAL FOR YEAR 4 = 0 TOTAL FOR YEAR 5 = 0

BENEFIT ANALYSIS

Period for which BENEFITS will be derived: (in years from first year of start of getting benefits of the project) 10

Remarks: 1. If benefits will be derived beyond five years OR for an infinite or longer time horizon, enter an approximate figure for the other years as percentage of benefits for the first year for each item
2. If Units and Rates are not known with reasonable degree of accuracy, please enter the Units as '1' and then the total Amount in the Rate column
3. Group activities into not more than 10 sets of BENEFITS for simplicity of computation
4. Enter value of year from the picklist given by the side of the cell.

Year 1 = 2019 Year 2 = 2020 Year 3 = 2021 Year 4 = 2022 Year 5 = 2023 Year 6 and beyond

(Enter as
approximate
percentage of
benefit for that
Rate (Rs. Rate (Rs. Rate (Rs. Rate (Rs. item to the benefit
Lakh/Un Lakh/Un Lakh/Un Lakh/Un derived in the
Item Units Description/Remarks Rate (Rs. Lakh/Unit) Amount Units Description/Remarks it) Amount Units Description/Remarks it) Amount Units Description/Remarks it) Amount Units Description/Remarks it) Amount FIRST five years)
Value of increased revenue generation by improved human 50 50 Value of increased revenue generation by improved 60 60 Value of increased revenue generation by improved 100 100 Value of increased revenue generation by improved 150 150 Value of increased revenue generation by improved 200 200 100
1 1 capital 1 human capital 1 human capital 1 human capital 1 human capital
2 1 Gain on opportunity cost 2 2 1 Gain on opportunity cost 2 2 1 Gain on opportunity cost 2 2 1 Gain on opportunity cost 2 2 1 Gain on opportunity cost 2 2 100
3 1 Savings in health cost and development of child 2 2 1 Savings in health cost and development of child 2 2 1 Savings in health cost and development of child 2 2 1 Savings in health cost and development of child 2 2 1 Savings in health cost and development of child 2 2 100
4 1 Increased Savings in Society 1 1 1 Increased Savings in Society 1 1 1 Increased Savings in Society 1 1 1 Increased Savings in Society 1 1 1 Increased Savings in Society 1 1 100
5 1 Additional revenue from Infrastructure by Public Use 10 10 1 Additional revenue from Infrastructure by Public Use 10 10 1 Additional revenue from Infrastructure by Public Use 10 10 1 Additional revenue from Infrastructure by Public Use 10 10 1 Additional revenue from Infrastructure by Public Use 10 10 100
6 0 0 0 0 0
7 0 0 0 0 0
8 0 0 0 0 0
9 0 0 0 0 0
10 0 0 0 0 0
TOTAL FOR YEAR 1 = 65 TOTAL FOR YEAR 2 = 75 TOTAL FOR YEAR 3 = 115 TOTAL FOR YEAR 4 = 165 TOTAL FOR YEAR 5 = 215

0$
%*(0'4/


, 
10'(2" ,"$

2-"// %++")"
,#'( 3 



%.")"
+$("


 
  
(8
(.+,

"
5'
  
!
!1)58$3(
"(&+01.1*: &6/64,0(44
$3-
-+.$ 0'6453,$.
45$5(
(8
(.+, ;  
0',$
+10(
 

   

+(00$,

"
5'
45 $,0
1$'
#!#
!"
1$' "$/%$3$/ !$0$513,6/
+(00$, ; 

0',$
+10(




  

"+,367$0$05+$263$/

"
5'
164(
1
 " 
(.+$7(0
$3'(0 18',$3 
"+,367$0$05+$263$/  



(3$.$
0',$
+10(
$9