Mas Financial Statement
Mas Financial Statement
na
nc
ia
lS
ta
te
m
en
ts
20
19
Table of Contents
1 Directors’ Report
7 Statement By Directors
8 Statutory Declaration
9 Independent Auditors’ Report
15 Statements of Profit or Loss
16 Statements of Comprehensive Income
17 Consolidated Statement of Financial Position
19 Statement of Financial Position
21 Statements of Changes In Equity
23 Statements of Cash Flows
26 Notes to the Financial Statements
Financial Statements
Directors’ Report
The directors have the pleasure in presenting their report together with the audited financial statements of the Group and of the
Company for the financial year ended 31 December 2019.
Principal activities
There have been no significant changes in the nature of the principal activities during the financial year.
Information in respect of the Group’s Operating Agreements with the Government of Malaysia (GoM) and the foreign subsidiary’s
Implementation Agreement, including both the obligations and operations are disclosed in Notes 1.2 and 1.3 to the financial
statements.
Results
Group Company
RM’000 RM’000
Profit net of tax 537,042 300,806
There were no material transfers to or from reserves or provisions during the financial year, other than as disclosed in the financial
statements.
In the opinion of the directors, the results of the operations of the Group and of the Company during the financial year were not
substantially affected by any item, transaction or event of a material and unusual nature, other than those as disclosed in the notes
to the financial statements.
Share capital
Dividends
The amount of dividends declared or paid by the Company since 31 December 2018 were as follows:
RM’000
In respect of the financial year ended 31 December 2018 as reported in the directors’ report of that year:
Single-tier final dividend of 9 sen, on 1,659,191,828 ordinary shares, declared on 2 May 2019 and paid on
31 May 2019 149,327
Single-tier interim dividend of 5 sen, on 1,659,191,828 ordinary shares, declared on 30 August 2019 and paid
on 1 October 2019 82,960
232,287
At the forthcoming Annual General Meeting, a final dividend in respect of the financial year ended 31 December 2019, of 10 sen on
1,659,191,828 ordinary shares on single-tier basis, with a total quantum of RM165,919,183 will be proposed for shareholders’
approval (Proposed Final Dividend).
The financial statements for the current financial year do not reflect Proposed Final Dividend. Such dividend will be accounted for in
equity as an appropriation of retained earnings in the financial year ending 31 December 2020.
Directors
The names of the directors of the Company in office since the beginning of the financial year to the date of this report are:
Directors of subsidiaries
The following is a list of directors of the subsidiaries (excluding directors who are also directors of the Company) in office since the
beginning of the financial year to the date of this report:
Directors’ benefits
Neither at the end of the financial year, nor at any time during that year, did there subsist any arrangement to which the Company
was a party, whereby the directors might acquire benefits by means of the acquisition of shares in or debentures of the Company or
any other body corporate.
Since the end of the previous financial year, no director has received or become entitled to receive a benefit (other than benefits
included in the aggregate amount of emoluments received or due and receivable by the directors as shown in Note 8 to the financial
statements or the fixed salary of a full-time employee of the Company) by reason of a contract made by the Company or a related
corporation with any director or with a firm of which the director is a member, or with a company in which the director has a
substantial financial interest.
The directors and officers of the Group and of the Company are covered by the Directors and Officers liability insurance for any
liability incurred in the discharge of their duties, provided that they have not acted fraudulently or dishonestly or derived any personal
profit or advantage. The insurance is maintained on a group basis and the total premium paid by the Group during the current
financial year amounted to RM105,200.
Directors’ Interests
According to the register of directors’ shareholdings, none of the directors in office at the end of the financial year had any interest
in shares in the Company or its related corporations during the financial year.
(a) Before the statements of profit or loss, statements of comprehensive income and statements of financial position of the Group
and of the Company were made out, the directors took reasonable steps:
(i) to ascertain that proper action had been taken in relation to the writing off of bad debts and the making of provision for
doubtful debts and satisfied themselves that all known bad debts had been written off and that adequate provision had
been made for doubtful debts; and
(ii) to ensure that any current assets which were unlikely to realise their values as shown in the accounting records in the
ordinary course of business have been written down to an amount which they might be expected so to realise.
(b) At the date of this report, the directors are not aware of any circumstances which would render:
(i) the amount written off for bad debts or the amount of the provision for doubtful debts in the financial statements of the
Group and of the Company inadequate to any substantial extent; and
(ii) the values attributed to the current assets in the financial statements of the Group and of the Company misleading.
(c) At the date of this report, the directors are not aware of any circumstances which have arisen which would render adherence
to the existing methods of valuation of assets or liabilities of the Group and of the Company misleading or inappropriate.
(d) At the date of this report, the directors are not aware of any circumstances not otherwise dealt with in this report or the
financial statements of the Group and of the Company which would render any amount stated in the financial statements
misleading.
(i) any charge on the assets of the Group or of the Company which has arisen since the end of the financial year which
secures the liabilities of any other person; or
(ii) any contingent liability of the Group or of the Company which has arisen since the end of the financial year.
(i) no contingent or other liability has become enforceable or is likely to become enforceable within the period of twelve
months after the end of the financial year which will or may affect the ability of the Group or of the Company to meet
their obligations when they fall due; and
(ii) no item, transaction or event of a material and unusual nature has arisen in the interval between the end of the financial
year and the date of this report which is likely to affect substantially the results of the operations of the Group and of the
Company for the financial year in which this report is made.
Significant event during the year is disclosed in Note 38 to the financial statements.
Auditors
The auditors, Ernst & Young PLT, have expressed their willingness to continue in office.
The remuneration of the auditors for the Group and the Company are disclosed in Note 7 to the financial statements.
Indemnification of Auditors
To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young PLT, as part of the terms of its
audit engagement against claims by third parties arising from the audit. No payment has been made to indemnify Ernst & Young
PLT during the current financial year.
Signed on behalf of the Board in accordance with a resolution of the directors dated 28 February 2020.
Tan Sri Datuk Zainun binti Ali Datuk Seri Yam Kong Choy
Statement by Directors
Pursuant to Section 251(2) of the Companies Act, 2016
We, Tan Sri Datuk Zainun binti Ali and Datuk Seri Yam Kong Choy, being two of the directors of Malaysia Airports Holdings Berhad,
do hereby state that, in the opinion of the directors, the accompanying financial statements set out on pages 15 to 148 are drawn up
in accordance with Malaysian Financial Reporting Standards, International Financial Reporting Standards and the requirements of
the Companies Act, 2016 in Malaysia so as to give a true and fair view of the financial position of the Group and of the Company as
at 31 December 2019 and the financial performance and the cash flows of the Group and of the Company for the year then ended.
Signed on behalf of the Board in accordance with a resolution of the directors dated 28 February 2020.
Tan Sri Datuk Zainun binti Ali Datuk Seri Yam Kong Choy
Statutory Declaration
Pursuant to Section 251(1)(b) of the Companies Act, 2016
I, Mohamed bin Rastam Shahrom (MIA Number: 24197), being the officer primarily responsible for the financial management of
Malaysia Airports Holdings Berhad, do solemnly and sincerely declare that the accompanying financial statements set out on pages
15 to 148 are, to the best of my knowledge and belief, correct, and I make this solemn declaration conscientiously believing the
same to be true and by virtue of the provisions of the Statutory Declarations Act, 1960.
Before me,
Opinion
We have audited the financial statements of Malaysia Airports Holdings Berhad, which comprise the statements of financial position
as at 31 December 2019 of the Group and of the Company, and statements of profit or loss and other comprehensive income,
statements of changes in equity and statements of cash flows of the Group and of the Company for the year then ended, and notes
to the financial statements, including a summary of significant accounting policies, as set out on pages 15 to 148.
In our opinion, the accompanying financial statements give a true and fair view of the financial position of the Group and of the
Company as at 31 December 2019, and of their financial performance and their cash flows for the year ended in accordance with
Malaysian Financial Reporting Standards, International Financial Reporting Standards and the requirements of the Companies Act,
2016 in Malaysia.
We conducted our audit in accordance with approved standards on auditing in Malaysia and International Standards on Auditing. Our
responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the financial statements
section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
audit opinion.
We are independent of the Group and of the Company in accordance with the By-Laws (on Professional Ethics, Conduct and Practice)
of the Malaysian Institute of Accountants (“By-Laws”) and the International Code of Ethics for Professional Accountants (including
International Independence Standards) (“IESBA Code”), and we have fulfilled our other ethical responsibilities in accordance with
the By-Laws and the IESBA Code.
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial
statements of the Group and of the Company for the current year. These matters were addressed in the context of our audit of the
financial statements of the Group and of the Company as a whole, and in forming our opinion thereon, and we do not provide a
separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that
context.
We have fulfilled the responsibilities described in the Auditors’ responsibilities for the audit of the financial statements section of our
report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond
to our assessment of the risks of material misstatement of the financial statements. The results of our audit procedures, including
the procedures performed to address the matters below, provide the basis of our audit opinion on the accompanying financial
statements.
The intangible assets represent a significant amount on the statement of financial position of the Group as disclosed in Note 15
to the financial statements. Under Malaysian Financial Reporting Standards (“MFRS”), the Group is required to test the amount
of intangible assets with finite useful life for impairment by comparing its recoverable amount with its carrying amount whenever
there is an indication that the intangible assets may be impaired. Due to the challenging operating environment in Turkey, there is an
indication that the assets in Istanbul Sabiha Gokcen Uluslararasi Havalimani Yatirim Yapim ve Isletme A.S (“ISG”) may be impaired.
We focused on this area because the determination of whether or not an impairment charge for intangible assets is necessary
involves significant judgements by the directors about the future results of the business and assessment of future plans for the
Group’s assets.
We evaluated the Component team’s procedures, which included the evaluation of the directors’ impairment calculations, assessment
of the cash flow forecasts and projections used in the models, and the process by which they were drawn up and testing the
underlying calculations. The Component team challenged:
• The key assumptions for long-term growth rates in the forecasts by comparing them to historical results, and economic and
industry forecasts; and
• The discount rate by assessing the cost of capital and that of comparable organisations.
The Component team also performed sensitivity analysis around the key drivers of growth rates of the cash flow forecasts, including
revenue growth. Having ascertained the extent of change in those assumptions that either individually or collectively would be
required for the assets to be impaired, the Component team considered the range of outcomes from changes to the key assumptions.
Litigation
The recognition and measurement of provisions and the measurement and disclosure of contingent liabilities in respect of litigation
requires significant judgement. We focused on this area due to the significance of potential provisions and the complexities in
assessing and measuring obligations resulting from ongoing legal matters.
We assessed the controls over the identification, evaluation and measurement of potential obligations arising from legal matters. For
matters identified, we considered whether an obligation exists, the appropriateness of provisions and/or disclosure based upon the
facts and circumstances available. In order to determine facts and circumstances, we performed a series of procedures including the
examination of litigation related documents and discussions with Group’s internal and external legal advisors. We then assessed the
director’s conclusions and key judgements applied.
Additionally, we considered whether the Group’s disclosures of the application of judgement in estimating provisions and contingent
liabilities adequately reflected the uncertainties associated with litigation.
As at 31 December 2019, the net book value of intangible assets amount to RM16.1 billion as disclosed in Note 15 to the financial
statements. The useful lives of the intangible assets are amortised on usage based method.
We focused on this area because the Group’s amortisation policy in respect of intangible assets are determined on the method
reflecting the asset’s usage based on passenger volume and usage of airport activities over the concession period which involves
significant judgements made by the directors.
Malaysia Operations
We evaluated the directors’ amortisation calculations, assessing the future passenger volume forecasts used in the models over the
extended operating period, and the process by which they were drawn up and testing the underlying calculations. In testing the
underlying calculations, we challenged the key assumptions for long-term growth rates of the passenger volumes, in the forecast
by comparing them to historical actual results, and economic and industry forecasts. We also evaluated directors’ estimates of the
passenger growth and maximum capacity of passengers taking into consideration external studies and industry benchmarks.
Turkey Operations
We evaluated the Component team’s evaluation of the directors’ amortisation calculations and the process by which they were
drawn up and testing the underlying calculations. The Component team challenged the key assumptions for long-term growth rates
of the passenger volumes, in the forecasts by comparing them to historical actual results, and economic and industry forecasts.
As at 31 December 2019, the Group’s deferred tax assets amount to RM172.4 million as disclosed in Note 23 to the financial
statements. We focus on this area as the recognition of these assets involves judgement by directors as to the likelihood of the
realisation of these deferred tax assets, which is based on a number of factors, including whether there will be sufficient taxable
profits in future periods to support recognition.
Our procedures in relation to directors’ assessment about the recoverability of deferred tax assets included:
• Understanding and assessing the identification process of temporary differences and calculating deferred tax assets; and
• Evaluating directors’ assessment on the sufficiency of future taxable profits in support of the recognition of deferred tax assets
by comparing director’s forecasts of future profits to historical results and evaluating the assumptions used in those forecasts.
Information other than the financial statements and auditors’ report thereon
The directors of the Company are responsible for the other information. The other information comprises the information included in
the annual report, but does not include the financial statements of the Group and of the Company and our auditors’ report thereon.
Our opinion on the financial statements of the Group and of the Company does not cover the other information and we do not
express any form of assurance conclusion thereon.
In connection with our audit of the financial statements of the Group and of the Company, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with the financial statements of the
Group and of the Company or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
When we read the annual report, if we conclude that there is a material misstatement therein, we are required to communicate the
matter to the directors of the Group and of the Company and take appropriate action.
The directors of the Company are responsible for the preparation of financial statements of the Group and of the Company that
give a true and fair view in accordance with Malaysian Financial Reporting Standards, International Financial Reporting Standards
and the requirements of the Companies Act, 2016 in Malaysia. The directors are also responsible for such internal control as the
directors determine is necessary to enable the preparation of financial statements of the Group and of the Company that are free
from material misstatement, whether due to fraud or error.
In preparing the financial statements of the Group and of the Company, the directors are responsible for assessing the Group’s and
the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to liquidate the Group or the Company or to cease operations, or have
no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance about whether the financial statements of the Group and of the Company as a
whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with approved
standards on auditing in Malaysia and International Standards on Auditing will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with approved standards on auditing in Malaysia and International Standards on Auditing, we
exercise professional judgement and maintain professional scepticism throughout the audit. We also:
• Identify and assess the risks of material misstatement of the financial statements of the Group and of the Company, whether
due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient
and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is
higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or
the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s and the Company’s internal
control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related
disclosures made by the directors.
• Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit
evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on
the Group’s or the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are
required to draw attention in our auditors’ report to the related disclosures in the financial statements of the Group and of
the Company or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence
obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group or the Company to
cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the financial statements of the Group and of the Company, including
the disclosures, and whether the financial statements of the Group and of the Company represent the underlying transactions
and events in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the
Group to express an opinion on the financial statements of the Group. We are responsible for the direction, supervision and
performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit
findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence,
and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and
where applicable, related safeguards.
From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the
financial statements of the Group and of the Company for the current year and are therefore the key audit matters. We describe
these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare
circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing
so would reasonably be expected to outweigh the public interest benefits of such communication.
Other matters
This report is made solely to the members of the Company, as a body, in accordance with Section 266 of the Companies Act, 2016
in Malaysia and for no other purpose. We do not assume responsibility to any other person for the content of this report.
Group Company
2019 2018 2019 2018
Note RM’000 RM’000 RM’000 RM’000
Revenue 3 5,213,107 4,851,702 295,877 357,510
Cost of inventories sold (435,628) (421,343) - -
Other income 4 265,539 547,045 438,809 418,723
Employee benefits expenses 5 (919,960) (836,085) (203,067) (158,836)
Construction costs - (65,557) - -
Depreciation and amortisation (941,578) (887,479) (17,776) (15,883)
Other expenses (1,831,046) (1,692,218) (72,358) (72,237)
Finance costs 6 (726,001) (745,591) (140,629) (147,649)
Share of results of associates 17 15,294 12,821 - -
Share of results of joint ventures 18 19,424 17,297 - -
Profit before tax and zakat 7 659,151 780,592 300,856 381,628
Taxation and zakat 9 (122,109) (53,289) (50) 55
Profit net of tax 537,042 727,303 300,806 381,683
The accompanying accounting policies and explanatory information form an integral part of the financial statements.
Group Company
2019 2018 2019 2018
Note RM’000 RM’000 RM’000 RM’000
Profit net of tax 537,042 727,303 300,806 381,683
Other comprehensive income:
Foreign currency translation (66,249) (29,911) - -
Unrealised gain on derivative financial instruments 32 6,871 3,689 - -
Actuarial loss on retirement benefits 29(b)(iii) (3,103) (2,812) - -
Other comprehensive loss for the year, net of tax (62,481) (29,034) - -
Total comprehensive income for the year 474,561 698,269 300,806 381,683
The accompanying accounting policies and explanatory information form an integral part of the financial statements.
Group
2019 2018
Note RM’000 RM’000
Assets
Non-current assets
Property, plant and equipment 12 455,048 418,849
Land use rights 13 6,817 6,926
Right-of-use assets 14 130,425 -
Intangible assets 15 16,062,606 16,764,994
Investments in associates 17 126,977 113,783
Investments in joint ventures 18 104,210 96,818
Financial assets at fair value through profit or loss 19 332,898 353,573
Trade and other receivables 21 365,588 37,586
Employee loans 22 24,759 26,785
Deferred tax assets 23 172,373 190,913
17,781,701 18,010,227
Current assets
Inventories 24 169,809 127,896
Biological assets 25 2,365 1,641
Trade and other receivables 21 973,653 1,283,531
Tax recoverable 46,173 95,622
Financial assets at fair value through profit or loss 19 1,755,820 1,303,715
Cash and cash equivalents 26 1,453,136 1,450,471
4,400,956 4,262,876
Total assets 22,182,657 22,273,103
Group
2019 2018
Note RM’000 RM’000
Equity and liabilities
Non-current liabilities
Borrowings 30 3,685,721 4,930,929
Derivative financial instruments 32 33,861 49,600
Lease liabilities 33 95,586 -
Trade and other payables 34 4,851,810 5,099,559
Deferred tax liabilities 23 901,183 919,643
9,568,161 10,999,731
Current liabilities
Borrowings 30 1,247,012 212,357
Derivative financial instruments 32 16,198 7,497
Lease liabilities 33 37,250 -
Trade and other payables 34 1,956,793 1,896,950
Income tax payable 31,867 15,842
3,289,120 2,132,646
Total liabilities 12,857,281 13,132,377
Total equity and liabilities 22,182,657 22,273,103
The accompanying accounting policies and explanatory information form an integral part of the financial statements.
Company
2019 2018
Note RM’000 RM’000
Assets
Non-current assets
Property, plant and equipment 12 94,681 80,721
Right-of-use assets 14 581 -
Investments in subsidiaries 16 2,274,899 2,274,899
Investments in joint ventures 18 53,718 53,718
Financial assets at fair value through profit or loss 19 21,894 36,124
Other receivables 21 4,406,462 4,301,799
6,852,235 6,747,261
Current assets
Inventories 24 13 13
Other receivables 21 2,390,566 2,421,623
Tax recoverable 2,060 2,855
Financial assets at fair value through profit or loss 19 383,651 480,696
Cash and cash equivalents 26 37,860 115,972
2,814,150 3,021,159
Total assets 9,666,385 9,768,420
Company
2019 2018
Note RM’000 RM’000
Equity and liabilities
Non-current liabilities
Borrowings 30 2,100,000 3,100,000
Lease liabilities 33 200 -
2,100,200 3,100,000
Current liabilities
Borrowings 30 1,000,000 -
Lease liabilities 33 394 -
Other payables 34 222,397 336,045
1,222,791 336,045
Total liabilities 3,322,991 3,436,045
Total equity and liabilities 9,666,385 9,768,420
The accompanying accounting policies and explanatory information form an integral part of the financial statements.
Distribution to Perpetual
Sukuk holder 31 - - - - - (57,500) (57,500)
Transaction with Owners of
the Company
Dividends 11 - - - - - (232,287) (232,287)
At 31 December 2019 5,114,341 997,842 (54,205) (18,031) 758 3,284,671 9,325,376
The accompanying accounting policies and explanatory information form an integral part of the financial statements.
21
Financial Statements
The accompanying accounting policies and explanatory information form an integral part of the financial statements.
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Cash flows from operating activities
Profit before tax and zakat 659,151 780,592 300,856 381,628
Adjustments for:
Interest income (32,648) (50,055) (2,258) (2,944)
Unrealised (gain)/loss on fair value for:
- unit trust (5,009) (1,222) (2,452) -
- unquoted shares 3,802 (275,641) - -
Dividend income - - (295,877) (357,510)
Interest expense 724,515 732,745 140,629 147,649
Loss from derivative financial instruments 1,486 12,846 - -
Provision for liabilities 13,747 4,857 - -
Writeback of provision for liabilities (3,677) (1,900) (1,050) (897)
(Gain)/loss on fair value of biological assets (724) 891 - -
Amortisation of:
- intangible assets 845,070 828,241 - -
- land use rights 109 108 - -
Depreciation of:
- property, plant and equipment 60,601 59,130 17,218 15,883
- right-of-use assets 35,798 - 558 -
Net (writeback)/allowances of impairment on receivables (18,968) 18,035 (34) (5,200)
Bad debt written off 5,745 9,128 - 5,502
Gain on disposal of:
- property, plant and equipment - (8) - -
- quoted unit trust (1,005) - (834) -
- investment in associate - (28,178) - -
Property, plant and equipment written off - 1,072 - 827
Intangible assets written off 13 8,797 - -
Balance carried forward 2,288,006 2,099,438 156,756 184,938
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Cash flows from operating activities (cont’d.)
Adjustments for: (cont’d.)
Balance brought forward 2,288,006 2,099,438 156,756 184,938
Inventories written off 1,590 3,410 - -
Investment income (69,731) (54,138) (14,470) (9,017)
Share of results of:
- associates (15,294) (12,821) - -
- joint ventures (19,424) (17,297) - -
Operating profit before working capital changes 2,185,147 2,018,592 142,286 175,921
(Increase)/decrease in inventories (43,776) 9,380 - -
Decrease/(increase) in receivables 27,202 (55,015) - (3,124)
Increase/(decrease) in payables 79,161 192,535 (68,449) 15,294
Decrease in concession liabilities (15,182) (29,094) - -
Decrease in provisions for liabilities (5,107) (4,252) - (52)
Changes in related company balances - - (126,842) 453,340
Cash generated from/(used in) operations 2,227,445 2,132,146 (53,005) 641,379
Taxes and zakat paid (98,601) (103,494) (514) (634)
Net cash generated from/(used in) operating activities 2,128,844 2,028,652 (53,519) 640,745
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Cash flows from investing activities (cont’d.)
Balance brought forward (876,495) (529,842) 95,066 (6,412)
Additional investment in an associate - (62,000) - -
Additional investment in subsidiaries - - - (311,997)
Investment income received 29,739 54,138 13,985 9,017
Interest received 3,276 3,060 1,311 1,132
Dividend received from:
- associates 2,100 6,000 - -
- joint ventures 12,032 12,510 12,032 12,510
- subsidiaries - - 283,845 345,000
Net cash (used in)/generated from investing activities (829,348) (516,134) 406,239 49,250
Net movement in cash and cash equivalents 18,429 176,918 (78,112) 18,836
Effects of foreign currency translation (15,764) (19,838) - -
Cash and cash equivalents at beginning of year 1,450,471 1,293,391 115,972 97,136
Cash and cash equivalents at end of year (Note 26) 1,453,136 1,450,471 37,860 115,972
The accompanying accounting policies and explanatory information form an integral part of the financial statements.
The Company is a public limited liability company, incorporated and domiciled in Malaysia, and is listed on the Main
Market of Bursa Malaysia Securities Berhad. The registered office of the Company is located at Malaysia Airports
Corporate Office, Persiaran Korporat KLIA, 64000 KLIA, Sepang, Selangor Darul Ehsan.
The principal activity of the Company is investment holding. The principal activities of the subsidiaries are described in
Note 16. There have been no significant changes in the nature of the principal activities during the financial year.
The financial statements were authorised for issue by the Board of Directors in accordance with a resolution of the
directors on 28 February 2020.
(i) Operating Agreement for K.L. International Airport (KLIA) - between the Company, Malaysia Airports (Sepang)
Sdn. Bhd. (MA (Sepang)) and the Government of Malaysia (GoM); and
(ii) Operating Agreement for Designated Airports - between the Company, Malaysia Airports Sdn. Bhd. (MASB) and
the GoM.
(a) To restate the Group’s respective rights and commitments with respect to the operation, management, maintenance
and development of KLIA and the Designated Airports, and to terminate all prior rights and commitments arising
from the concession agreement and lease agreement for KLIA entered into earlier between the GoM and MA
(Sepang) save for rights and commitments expressly provided in the Operating Agreements for KLIA and the
Designated Airports;
(b) The settlement of Residual Payment owing by MA (Sepang) to the GoM in a manner that could not significantly
deplete the cash reserves of the Group, and that would take into consideration the Group’s financial resources and
business plans;
(c) MA (Sepang) and MASB (Malaysia Airports) have been granted a lease of the airport lands co-terminus with the
operating period of 25 years commencing from 12 February 2009 via Lease Agreements signed between Federal
Land Commissioner and Malaysia Airports, respectively on 12 February 2009;
(d) In consideration for the GoM entering into the Operating Agreements for KLIA and Designated Airports, MA
(Sepang) and MASB agree to pay the GoM a User Fee. User Fee is equal to a specified percentage of revenue that
the Group derives from activities carried out at KLIA and Designated Airports;
(e) Under the Operating Agreement, the GoM shall assist MAHB in bearing its socio-economic obligations by
compensating MA (Sepang) and MASB with a marginal cost support sum (MARCS) as disclosed in Note 2.4(z)
(iv) for marginal losses suffered, arising from the undertaking of socio-economic activities and GoM policies;
(f) The Operating Rights are granted by the GoM to further define and augment the rights of MA (Sepang) as a
licensed airport operator and manager of KLIA, and MASB as a licensed airport operator and manager of the
Designated Airports, and the Operating Rights shall run for a period of 25 years from 12 February 2009. In 2016,
the GoM via a letter from the Ministry of Transport, dated 28 December 2016, has granted the Group an extension
of the Operating Agreements for a period of 35 years on top of the existing 25 years from 12 February 2009. The
Group and the respective agencies of GoM are finalising the terms and conditions in relation to the extension of
the operating period; and
(g) Under the Operating Agreements, these rights may be terminated by the GoM for certain prescribed reasons,
including any default on the MAHB Group’s obligations, any order being made, or a resolution being passed, for
the winding-up, liquidation, or receivership of MAHB or its principal subsidiaries, MA (Sepang) or MASB, the
execution of any judgement against a substantial portion of the assets of MAHB or MA (Sepang) or MASB, if
MAHB, MA (Sepang) or MASB were to make an assignment or enter into an arrangement or composition with
its creditors or the licenses held by MA (Sepang) or MASB to operate airports being revoked or suspended by the
GoM. The Operating Agreements permit the GoM to expropriate the rights with three months’ written notice if
they determine, in their sole discretion, that it is in the national interest or in the interest of national security. Upon
the GoM exercising its rights of termination, the GoM shall pay an amount to be determined by an independent
valuer appointed by the GoM and the Group.
1.3 Implementation Agreement relating to Istanbul Sabiha Gokcen Uluslararasi Havalimani Yatirim Yapim ve Isletme
A.S. (ISG)
ISG, via the Implementation Agreement signed with the Undersecretariat for Defence Industries, Turkey (the Administration)
has been given the rights to operate Istanbul Sabiha Gokcen International Airport (ISGIA) for a period of 22 years
commencing 1 May 2008. On 20 October 2017, ISG has signed an additional agreement with the Administration and
gained an additional right to operate Facility for an extended period of 2.5 years until 27 August 2032.
(a) The right to operate the ISGIA is transferred to ISG in exchange for the amount offered at the tender and
completion of the construction with regards to establishment of ISGIA’s New International Terminal Building and
its Complementaries (the Construction), which include the construction of all infrastructures and superstructures,
their connections to the main-system within the framework of the implementation including detailed projects to be
drafted in accordance with tender specifications.
(b) ISG is responsible for operating the domestic and international terminals currently available in the ISGIA in
accordance with the principles and requirements of International Civil Aviation Organization (ICAO), European
Civil Aviation Conference (ECAC), Airports Council International (ACI), European Organization for the Safety of Air
Navigation (EUROCONTROL), Joint Aviation Authorities (JAA) and International Air Transport Association (IATA);
principles and procedures set forth by the Airport Authority and other criteria set forth in the relevant legislation
of the Directorate of Air Transportation of the Ministry of Transportation, Turkey. In respect of this operation, ISG
charges all airlines with departing passenger service fee. In addition, the occupiers of the areas within the ISGIA,
other than public entities and agencies are charged for general utilities (such as heating, cooling and ventilation).
1.3 Implementation Agreement relating to Istanbul Sabiha Gokcen Uluslararasi Havalimani Yatirim Yapim ve Isletme
A.S. (ISG) (cont’d.)
(c) The passenger service fees for international and domestic lines are determined by the Ministry of Transportation, Turkey.
In the event the passenger service fees increases above the amounts set in the Implementation Agreement, ISG shall
pay 50% of the incremental increase to the Administration. In the event the passenger service fees decreases below the
amounts set in the Implementation Agreement, 50% of the difference shall be deducted from the Utilisation Fee.
(d) In accordance with the Implementation Agreement, the tariff regarding the counter, bridge revenues (bridge, 400
Hz, water), commercially important person (CIP), general aviation terminal, meeting, conference hall revenues
(except for space allocation, lease and advertisement revenues) together with ticket sales, office allocation, left
luggage offices, parking area, luggage carrying (porter), telephone, diaphone, public announcement, aviation
information and monitor utilisation, medical examination, treatment, electricity and water revenues shall be
determined based on the tariff applied in İstanbul Airport.
- taking all measures to ensure that the operation continues without interruption during the operation period;
- providing insurance coverage for the Construction and the ISGIA; and
- regular and continuous repair of all systems and equipment it possesses, keeping them in working order,
replacement of the assets subject to depreciation during the operation period, whose economic useful lives
determined by the Turkish Tax Procedural Law have ended or which have become out of order.
(f) According to the Implementation Agreement, ISG is responsible for ensuring the security of the ISGIA (including
the New International Terminal and its Complementaries), maintenance, periodic maintenance and repairs, and
transfer of the ISGIA to the Administration at the end of the operation period free from any obligation and liability
and free of charge in operational condition.
These financial statements of the Group and of the Company have been prepared in accordance with Malaysian Financial
Reporting Standards (MFRS) as issued by the Malaysian Accounting Standards Board (MASB), International Financial
Reporting Standards and the requirements of the Companies Act, 2016 in Malaysia. At the beginning of the current
financial year, the Group and the Company adopted new MFRS which is mandatory for financial periods beginning on
or after 1 January 2019 as described fully in Note 2.2.
The financial statements of the Group and of the Company have also been prepared on a historical basis, unless otherwise
indicated in the summary of significant accounting policies below.
The financial statements are presented in Ringgit Malaysia (RM) and all values are rounded to the nearest thousand
(RM’000), except when otherwise indicated.
On 1 January 2019, the Group and the Company adopted new and amended MFRSs which are mandatory for annual
financial periods beginning on or after 1 January 2019.
The adoption of MFRSs did not have any effect on the financial performance or position of the Group and of the Company
except as disclosed below:
MFRS 16 Leases
MFRS 16 has replaced MFRS 117 Leases, IC Interpretation 4 Determining whether an Arrangement contains a Lease,
IC Interpretation 115 Operating Lease-Incentives and IC Interpretation 127 Evaluating the Substance of Transactions
Involving the Legal Form of a Lease. MFRS 16 sets out the principles for the recognition, measurement, presentation
and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model.
At the commencement date of a lease, a lessee will recognise a liability to make lease payments and an asset representing
the right to use the underlying asset during the lease term. The right-of-use asset is initially measured at cost and
subsequently measured at cost (subject to certain exceptions), less accumulated depreciation and impairment losses,
adjusted for any remeasurement of the lease liability. The lease liability is initially measured at present value of the lease
payment that are not paid at that date. Subsequently, the lease liability is adjusted for interest and lease payments, as
well as the impact of lease modifications.
Classification of cash flows will also be affected as operating lease payments under MFRS 117 are presented as
operating cash flows, whereas under MFRS 16, the lease payments will split into a principal (which will be presented as
financing cash flows) and an interest portion (which will be presented as operating cash flows).
Lessor accounting under MFRS 16 is substantially the same as the accounting under MFRS 117. Lessors will continue
to classify all leases using the same classification principle as in MFRS 117 and distinguish between two types of leases:
operating and finance leases.
The Group has adopted MFRS 16 effective from 1 January 2019, using modified retrospective approach. Applying this
method, the comparative information for the 2018 fiscal year is not restated. Under modified retrospective approach,
the lease liability is measured based on the remaining lease payments discounted using the incremental borrowing rate
as at the date of initial application. For leases with terms not exceeding twelve months and for leases of low-value assets,
the Group has exercised the optional application exemptions. The lease payments under these contracts are generally
recognised on a straight-line basis over the lease term as other operating expenses.
In all other leases in which the Group acts as the lessee, the present value of future lease payments is recognised as
a financial liability. Lease payments are split into principal and interest portions, using the effective interest method as
disclosed in Note 33. Correspondingly, the right-of-use asset is recognised at the present value of the liability at the
commencement date of the lease, adding any directly attributable costs as disclosed in Note 14. The weighted-average
incremental borrowing rate for the lease liabilities, as follows:
Payments made before the commencement date and incentive received from the lessor are also included in the carrying
amount of the right-of-use asset. The right-of-use asset is depreciated on a straight-line basis over the lease term or, if it
is shorter, over the useful life of the leased asset.
The Group applied MFRS 16 for contracts that were previously identified as leases applying MFRS 117 and IC4.
The effects from the adoption of MFRS 16 on 1 January 2019 are, as follows:
Group Company
Note RM’000 RM’000
Assets
Right-of-use assets 14 159,046 835
Liabilities
Lease liabilities 33 159,046 835
The lease liabilities as at 1 January 2019 can be reconciled to the operating lease commitments as of 31 December 2018,
as follows:
Group Company
RM’000 RM’000
Assets
Operating lease commitments as at 31 December 2018 113,812 11,258
Weighted average incremental borrowing rate as at 1 January 2019 4.00% 4.00%
Discounted operating lease commitments as at 1 January 2019 109,463 10,796
Less:
Commitments relating to short-term leases (3,191) (233)
Commitments relating to leases of low-value assets (14,549) (9,728)
Add:
Lease payments relating to renewal periods not included in operating lease
commitments as at 31 December 2018 67,323 -
Lease liabilities as at 1 January 2019 159,046 835
The standards and interpretations that are issued but not yet effective up to date of issuance of the Group’s financial
statements are disclosed below:
Effective for financial periods beginning on or after 1 January 2020
The directors expect that the adoption of the above standards will have no material impact on the financial statements
in the period of initial application.
(i) Subsidiaries
A subsidiary is an entity over which the Group has all of the following:
- Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities
of the investee);
- Exposure, or rights, to variable returns from its involvement with the investee; and
- The ability to use its power over the investee to affect its returns.
In the Company’s separate financial statements, investments in subsidiaries are stated at cost less impairment
losses. On disposal of such investments, the difference between net disposal proceeds and their carrying
amounts is included in profit or loss.
The consolidated financial statements comprise the financial statements of the Group and its subsidiaries
as at 31 December 2019. Control is achieved when the Group is exposed, or has rights, to variable returns
from its involvement with the investee and has the ability to affect those returns through its power over the
investee. Specifically, the Group controls an investee if and only if the Group has:
- Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities
of the investee);
- Exposure, or rights, to variable returns from its involvement with the investee; and
- The ability to use its power over the investee to affect its returns.
When the Group has less than a majority of the voting or similar rights of an investee, the Group considers all
relevant facts and circumstances in assessing whether it has power over an investee, including:
- The contractual arrangements with the other vote holders of the investee;
- Rights arising from other contractual arrangements; and
- The Group’s voting rights and potential voting rights.
The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there
are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the
Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets,
liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the
statement of comprehensive income from the date the Group gains control until the date the Group ceases
to control the subsidiary.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity
transaction. If the Group loses control over a subsidiary, it:
An assiociate is an entity, not being a subsidiary or joint venture, in which the Group has significant influence.
Significant influence is the power to participate in the financial and operating policy decisions of the investee, but
is not control or joint control over those policies.
A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement
have rights to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an
arrangement, which exists only when decisions about the relevant activities require unanimous consent of the
parties sharing control.
The considerations made in determining significant influence or joint control are similar to those necessary to
determine control over subsidiaries.
The Group’s investments in associates or joint ventures are accounted for using the equity method of accounting.
Under the equity method, the investment in associate or joint venture is measured in the consolidated statement
of financial position at cost plus post-acquisition changes in the Group’s share of net assets of the associate or
joint venture. Goodwill relating to associate or joint venture included in the carrying amount of the investment and
is neither amortised nor individually tested for impairment. Any excess of the Group’s share of the net fair value of
the associate or joint venture identifiable assets, liabilities and contingent liabilities over the cost of the investment
is excluded from the carrying amount of the investment and is instead included as income in the determination of
the Group’s share of the associate or joint venture profit or loss for the period in which investment is acquired.
The statements of profit or loss reflect the Group’s share of the results of operations of the associate or joint
venture. Any change in OCI of those investees is presented as part of the Group’s OCI. In addition, when there has
been a change recognised directly in the equity of the associate or joint venture, the Group recognises its share of
any changes, when applicable, in the statement of changes in equity. Unrealised gains and losses resulting from
transactions between the Group and the associate or joint venture are eliminated to the extent of the interest in the
associate or joint venture.
The aggregate of the Group’s share of profit or loss of an associate and a joint venture is shown on the face of
the statement of profit or loss outside operating profit and represents profit or loss after tax and non-controlling
interests in the subsidiaries of the associate or joint venture.
The financial statements of the associate or joint venture are prepared for the same reporting period as the Group.
When necessary, adjustments are made to bring the accounting policies in line with those of the Group.
After application of the equity method, the Group determines whether it is necessary to recognise an impairment
loss on its investment in its associate or joint venture. At each reporting date, the Group determines whether there
is objective evidence that the investment in the associate or joint venture is impaired. If there is such evidence, the
Group calculates the amount of impairment as the difference between the recoverable amount of the associate or
joint venture and its carrying value.
Upon loss of significant influence over the associate or joint control over the joint venture, the Group measures and
recognises any retained investment at its fair value. Any difference between the carrying amount of the associate
or joint venture upon loss of significant influence or joint control and the fair value of the retained investment and
proceeds from disposal is recognised in profit or loss.
As disclosed in Note 1.2, the Group signed Operating Agreements on 12 February 2009 for a period
of 25 years ending 2034 (which was further extended for an additional 35 years ending 2069) and the
consideration paid to the GoM is classified as concession rights.
The Group’s amortisation policy in respect of the Operating Agreements is determined on the method
reflecting the asset’s usage based on passengers volume to reflect the usage of airport activities over
the concession period. The current amortisation used shall reflect the pattern in which the concession’s
future economic benefits are expected to be consumed by the Group and is applied consistently from
period to period, unless there is a change in the expected pattern of consumption of those future
economic benefits.
The right to charge users of an airport for services is recognised as an intangible asset. The airport
operations right is initially recognised at cost, being the fair value of Utilisation Fee liability at the date
of transfer of control of the ISGIA to ISG and the fair value of other consideration transferred to acquire
the asset, which is the fair value of the consideration receivable for the construction services delivered.
ISG estimates the fair value of the consideration receivable to be equal to the construction costs, plus
10% margin. Other costs (including travel and consultancy costs) incurred in regards to the project
covered by the Implementation Agreement are regarded as part of the consideration paid by ISG,
and therefore included in the cost of airport operations right. The airport has been operational since
31 October 2009.
The airport operations right is amortised over the operation period, starting from the date the right is
available for use. Accordingly, ISG started to amortise the first phase of the airport operations right,
cost of which is measured as the fair value of Utilisation Fees payable, on 1 May 2008 (for extended
period of 2 years on 15 October 2009), whereas the second phase, cost of which is measured as the
fair value of the consideration receivable for the construction services delivered started to be amortised
following the completion of the construction by November 2009. ISG’s amortisation policy in respect
of airport operations right is determined based on the method reflecting the asset’s usage based on
passengers volume to reflect the usage of airport activities over the operation period. Amortisation
method and underlying assumptions are reviewed for validity at each period.
The concession rights also includes identifiable intangible asset of LGM long-term service contract with
ISG to operate the food and beverage operations, CIP lounges and the hotel. The contract will expire
at the end of 2019 and MAHB intends to extend this contract until the end of the operation period in
2030, which was further extended for an additional 2.5 years ending 2032.
Infrastructure and construction assets comprise of assets which are constructed by the Group in exchange for
the right of the Group to charge users of the public service infrastructure that it has constructed or upgraded
and are stated at the fair value of construction services delivered including certain mark-up on the actual
costs incurred and are amortised over the respective economic useful lives. The capital work in progress
relating to these assets is not amortised until the assets are fully completed and brought to use. Similar to
concession rights, the infrastructure and construction assets are amortised based on passengers volume and
usage of airport activities over the operation period.
The Group’s amortisation policy in respect of infrastructure and construction assets are determined on the
method reflecting the asset’s usage based on passenger volume and usage of airport activities over the
operation period. The current amortisation used shall reflect the pattern in which the concession’s future
economic benefits are expected to be consumed by the Group and is applied consistently from period to
period, unless there is a change in the expected pattern of consumption of those future economic benefits.
The Group measures financial instruments, such as, derivatives, unit trusts, at fair value at each reporting date. Fair
values of financial instruments are disclosed in Note 20.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. The fair value measurement is based on the presumption
that the transaction to sell the asset or transfer the liability takes place either:
- In the absence of a principal market, in the most advantageous market for the asset or liability.
The principal or the most advantageous market must be accessible to by the Group.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when
pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate
economic benefits by using the asset in its highest and best use or by selling it to another market participant that
would use the asset in its highest and best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data
are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of
unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised
within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair
value measurement as a whole:
Level 1: Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is
directly or indirectly observable.
Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is
unobservable.
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines
whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the
lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
At each reporting date, the valuation committee analyses the movements in the values of assets and liabilities
which are required to be re-measured or re-assessed as per the Group’s accounting policies. For this analysis,
the valuation committee verifies the major inputs applied in the latest valuation by agreeing the information in the
valuation computation to contracts and other relevant documents.
The valuation committee, in conjunction with the Group’s external valuers, also compares the changes in the fair
value of each asset and liability with relevant external sources to determine whether the change is reasonable.
On an interim basis, the valuation committee and the Group’s external valuers present the valuation results to the
audit committee and the Group’s independent auditors. This includes a discussion of the major assumptions used
in the valuations.
For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the
nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.
All items of property, plant and equipment are initially recorded at cost. Subsequent costs are included in the
asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future
economic benefits associated with the item will flow to the Group and the cost of the item can be measured
reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged
to the profit or loss during the financial period in which they are incurred.
Subsequent to recognition, property, plant and equipment are stated at cost less accumulated depreciation and
any accumulated impairment losses.
Capital work-in-progress comprises the construction of buildings, renovation in-progress and other assets which
have not been commissioned. Capital work-in-progress is not depreciated.
Capital work-in-progress is capitalised in accordance with MFRS 116 Property, Plant and Equipment and is
recognised as an asset when:
(i) it is probable that future economic benefits associated with the asset will flow to the enterprise;
(ii) the cost of the asset to the enterprise can be measured reliably; and
Depreciation of other property, plant and equipment is provided for on a straight-line basis to write off the cost of
each asset to its residual value over the estimated useful life, at the following annual rates:
All property, plant and equipment located on Government leasehold land are depreciated over the estimated useful
life or the remaining concession period whichever is earlier.
The residual values, useful life and depreciation method are reviewed at each financial year end to ensure that the
amount, method and period of depreciation are consistent with previous estimates and the expected pattern of
consumption of the future economic benefits embodied in the items of property, plant and equipment.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are
expected from its use or disposal. The difference between the net disposal proceeds, if any and the net carrying
amount is recognised in profit or loss.
The carrying amounts of the Group’s assets are reviewed at each reporting date to determine whether there is any
indication of impairment. If any such indication exists, the asset’s recoverable amount is estimated to determine
the amount of impairment loss. For goodwill, assets that have an indefinite useful life and intangible assets that
are not yet available for use, the recoverable amount is estimated at each reporting date or more frequently when
indicators of impairment are identified.
For the purpose of impairment testing of these assets, recoverable amount is determined on an individual asset
basis unless the asset does not generate cash flows that are largely independent of those from other assets. If this
is the case, recoverable amount is determined for the Cash Generating Unit (CGU) to which the asset belongs to.
Goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s CGUs,
or groups of CGUs, that are expected to benefit from the synergies of the combination, irrespective of whether
other assets or liabilities of the Group are assigned to those units or groups of units.
An asset’s recoverable amount is the higher of an asset’s or CGU’s fair value less costs to sell and its value in use.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the risks specific to the
asset. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and
is written down to its recoverable amount. Impairment losses recognised in respect of a CGU or groups of CGUs
are allocated first to reduce the carrying amount of any goodwill allocated to those units or groups of units and
then, to reduce the carrying amount of the other assets in the unit or groups of units on a pro-rata basis.
Impairment loss on goodwill is not reversed in a subsequent period. An impairment loss for an asset other than
goodwill is reversed only if, there has been a change in the estimates used to determine the asset’s recoverable
amount since the last impairment loss was recognised. The carrying amount of an asset other than goodwill is
increased to its revised recoverable amount, provided that this amount does not exceed the carrying amount that
would have been determined (net of amortisation or depreciation) had no impairment loss been recognised for the
asset in prior years. A reversal of impairment loss for an asset other than goodwill is recognised in profit or loss,
unless the asset is carried at revalued amount, in which case, such reversal is treated as a revaluation increase.
(g) Inventories
Inventories relating to merchandise goods and food and beverages are stated at the lower of cost (determined
on a weighted average basis) and net realisable value. Cost of inventories comprises cost of purchase of goods.
Net realisable value represents the estimated selling price less all estimated costs to be incurred in marketing,
selling and distribution. Other inventories that are not for resale and for consumption purpose are classified as
spares and consumables.
Biological assets comprise of produce growing on bearer plants. Biological assets are classified as current assets
and measured at fair value for bearer plants that are expected to be harvested and sold or used for production on a
date not more than 1 month after the reporting date.
Biological assets are measured at fair value less costs to sell. Any gains or losses arising from changes in the fair
value less costs to sell are recognised in profit or loss.
The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow
characteristics and the Group’s business model for managing them. With the exception of trade receivables that
do not contain a significant financing component or for which the Group has applied the practical expedient,
the Group initially measures a financial asset at its fair value plus, in the case of a financial asset not at fair value
through profit or loss, transaction costs. Trade receivables that do not contain a significant financing component
or for which the Group has applied the practical expedient are measured at the transaction price determined
under MFRS 15.
In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs
to give rise to cash flows that are ‘solely payments of principal and interest (SPPI)’ on the principal amount
outstanding. This assessment is referred to as the SPPI test and is performed at an instrument level.
The Group’s business model for managing financial assets refers to how it manages its financial assets in order to
generate cash flows. The business model determines whether cash flows will result from collecting contractual
cash flows, selling the financial assets, or both.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or
convention in the market place (regular way trades) are recognised on the trade date, i.e., the date that the Group
commits to purchase or sell the asset.
This category is the most relevant to the Group. The Group measures financial assets at amortised cost if
both of the following conditions are met:
- The financial asset is held within a business model with the objective to hold financial assets in order to
collect contractual cash flows; and
- The contractual terms of the financial asset give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount outstanding.
Financial assets at amortised cost are subsequently measured using the effective interest (EIR) method and
are subject to impairment. Gains and losses are recognised in profit or loss when the asset is derecognised,
modified or impaired.
The Group’s financial assets at amortised cost includes trade and other receivables, employee loans and
cash and cash equivalents.
Financial assets at fair value through profit or loss include financial assets held for trading, financial assets
designated upon initial recognition at fair value through profit or loss, or financial assets mandatorily required
to be measured at fair value. Financial assets are classified as held for trading if they are acquired for the
purpose of selling or repurchasing in the near term. Financial assets with cash flows that are not solely
payments of principal and interest are classified and measured at fair value through profit or loss, irrespective
of the business model. Notwithstanding the criteria for debt instruments to be classified at amortised cost or
at fair value through OCI, as described above, debt instruments may be designated at fair value through profit
or loss on initial recognition if doing so eliminates, or significantly reduces, an accounting mismatch.
Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value
with net changes in fair value recognised in the statement of profit or loss.
(iii) Derecognition
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is
primarily derecognised (i.e., removed from the Group’s consolidated statement of financial position) when:
- The rights to receive cash flows from the asset have expired; or
- The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation
to pay the received cash flows in full without material delay to a third party under a pass-through
arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the
asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the
asset, but has transferred control of the asset.
When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-
through arrangement, it evaluates if, and to what extent, it has retained the risks and rewards of ownership.
When it has neither transferred nor retained substantially all of the risks and rewards of the asset, nor
transferred control of the asset, the Group continues to recognise the transferred asset to the extent of its
continuing involvement. In that case, the Group also recognises an associated liability. The transferred asset
and the associated liability are measured on a basis that reflects the rights and obligations that the Group
has retained.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower
of the original carrying amount of the asset and the maximum amount of consideration that the Group could
be required to repay.
For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs. The ECLs
is based on lifetime expected credit losses. Therefore, the Group does not track changes in credit risk, but instead
recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has established a provision
matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the
debtors and the economic environment.
The Group considers a financial asset in default when contractual payment are 30 days past due. However, in
certain cases, the Group may also consider a financial asset to be in default when internal or external information
indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into account
any credit enhancements held by the Group.
Derivative financial instruments are recognised and measured at fair value on the date a derivative contract is
entered into and are subsequently remeasured at fair value with changes in fair value recognised in the statement
of profit or loss at each reporting date. The method of recognising the resulting gain or loss depends on whether
the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Group
designates certain derivatives as either hedges of the fair value of recognised assets or liabilities (fair value hedge)
or hedges of a particular risk associated with a recognised asset or liability (cash flow hedge).
The Group documents at the inception of the transaction the relationship between hedging instruments and hedged
items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The
Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives
that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged
items.
The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity
of the hedged item is more than 12 months, and as a current asset or liability when the remaining maturity of the
hedged item is less than 12 months. Trading derivatives are classified as a current asset or liability.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recorded in
the statement of profit or loss, together with any changes in the fair value of the hedged asset or liability that
are attributable to the hedged risk. The Group applies fair value hedge accounting for hedging fixed interest
risk on borrowings. The gain or loss relating to the effective portion of interest rate swaps hedging fixed rate
borrowings is recognised in the statement of profit or loss within ‘finance cost’. The gain or loss relating to the
ineffective portion is recognised in the statement of profit or loss within ‘other gains or losses - net’. Changes
in the fair value of the hedged fixed rate borrowings attributable to interest rate risk are recognised in the
statement of profit or loss within ‘finance cost’.
If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a
hedged item for which the effective interest method is used is amortised to the statement of profit or loss
over the period to maturity.
The effective portion of changes in the fair value of derivatives that are designated and qualified as cash flow
hedges is recognised in other comprehensive income. The gain or loss relating to the ineffective portion is
recognised immediately in the statements of profit or loss within ‘other gains or losses - net’.
Amounts accumulated in equity are reclassified to the statements of profit or loss in the periods when the
hedged item affects the statements of profit or loss. The gain or loss relating to the effective portion of cross
currency interest rate swaps hedging fixed rate borrowings is recognised in the statements of profit or loss
within ‘finance cost’.
When a hedging instrument matures, or when a hedge no longer meets the criteria for hedge accounting, any
cumulative gain or loss existing in equity at that time remains in equity and is recognised when the hedged
item is ultimately recognised in the statements of profit or loss.
For the purposes of the statements of cash flows, cash and cash equivalents include cash on hand and at banks
and deposits.
(o) Leases
The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys
the right to control the use of an identified asset for a period of time in exchange for consideration.
(i) As lessee
The Group applies a single recognition and measurement approach for all leases, except for short-term leases
and leases of low-value-assets. The Group recognises lease liabilities to make lease payments and right-of-
use assets representing the right to use the underlying assets.
Right-of-use assets
The Group recognises right-of-use at the commencement date of the lease (i.e., the date the underlying
asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and
impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets
includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at
or before the commencement date less any lease incentive received. Right-of-use assets are depreciated on
a straight-line basis over the lease term of the assets, as follows:
If ownership of the leased asset transfers to the Group at the end of the lease term or the cost reflects the
exercise of a purchase option, depreciation is calculated using the estimated useful life of the asset.
The right-of-use assets are also subject to impairment. Refer to the accounting policies in Note 2.4(f).
The Group’s obligations under its leases are secured by the lessor’s title to the leased assets. Generally, the
Group is restricted from assigning and subleasing the leased assets and these contracts do not require the
Group to maintain certain financial ratios.
Lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities at the present value of lease
payments to be made over the lease term. The lease payments include fixed payments (including in-substance
fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a
rate, and amounts expected to be paid under residual value guarantees.
The lease also includes exercise price of a purchase option reasonably certain to be exercised by the Group
and payments of penalties for terminating the lease, if the lease term reflects the Group exercising the option
to terminate. Variable lease payments that do not depend on an index or a rate are recognised as expenses in
the period in which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Group uses its incremental borrowing rate at the lease
commencement date or the interest rate implicit if it is determine in the contract. After the commencement
date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease
payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification,
a change in the lease term, a change in the lease payments (e.g., changes to future payments resulting from
a change in an index or rate used to determine such lease payments) or a change in the assessment of an
option to purchase the underlying asset.
The Group applies the short-term lease recognition exemption to its short-term leases (i.e. those leases have a
lease term of 12 months or less). The Group also applies the leases of low-value assets recognition exemption
to leases of airports and office equipment that are considered to be low value. Lease payments on short-term
leases and leases of low-value assets are recognised as expense on a straight-line basis over the lease term.
(ii) As lessor
Leases in which the Group does not transfer substantially all the risks and rewards incidental to ownership
of an assets are classified as operating leases. Rental income arising is accounted for on a straight-line basis
over the lease terms and is included in revenue in the statement of profit or loss due to its operating nature.
Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount
of the leased asset and recognised over the lease term on the same basis as rental income.
Borrowing costs are capitalised as part of the cost of a qualifying asset if they are directly attributable to the acquisition,
construction or production of that asset. Capitalisation of borrowing costs commences when the activities to prepare
the asset for its intended use or sale are in progress and the expenditures and borrowing costs are incurred. Borrowing
costs are capitalised until the assets are substantially completed for their intended use or sale.
All other borrowing costs are recognised in profit or loss in the period they are incurred. Borrowing costs consist of
interest and other costs that the Group and the Company incurred in connection with the borrowing of funds.
A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the
Group performs by transferring goods or services to a customer before the customer pays consideration or before
payment is due, a contract asset is recognised for the earned consideration that is conditional.
Contract liability is the obligation to transfer goods or services to customers for which the Group has received the
consideration or has billed the customer. In the case of construction contracts, contract liability is the excess of
the billings to-date over the cumulative revenue earned. Contract liabilities include downpayments received from
customers and other deferred income where the Group has billed or has collected the payment before the goods
are delivered or services are provided to the customers.
Deferred tax liabilities are recognised for all temporary differences, except:
- where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in
a transaction that is not a business combination and, at the time of the transaction, affects neither the
accounting profit nor taxable profit or loss; and
- in respect of taxable temporary differences associated with investments in subsidiaries, associates and
interests in joint ventures, where the timing of the reversal of the temporary differences can be controlled
and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, carry forward of unused tax
credits and unused tax losses, to the extent that it is probable that taxable profit will be available against
which the deductible temporary differences, and the carry forward of unused tax credits and unused tax
losses can be utilised except:
- where the deferred tax asset relating to the deductible temporary difference arises from the initial
recognition of an asset or liability in a transaction that is not a business combination and, at the time of
the transaction, affects neither the accounting profit nor taxable profit or loss; and
Deferred tax relating to items recognised outside profit or loss is recognised outside profit or loss. Deferred
tax items are recognised in correlation to the underlying transaction either in other comprehensive income
or directly in equity and deferred tax arising from a business combination is adjusted against goodwill on
acquisition.
Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current
tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same
taxation authority.
(iii) Zakat
Zakat payable by the Group and the Company is a form of contribution according to the principles of Shariah.
Financial liabilities, within the scope of MFRS 9, are recognised in the statements of financial position when, and only
when, the Group and the Company become a party to the contractual provisions of the financial instrument. Financial
liabilities are classified as either financial liabilities at fair value through profit or loss or other financial liabilities.
For other financial liabilities, gains and losses are recognised in profit or loss when the liabilities are derecognised, and
through the amortisation process.
A financial liability is derecognised when the obligation under the liability is extinguished. When an existing financial
liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability
are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and
the recognition of a new liability, and the difference in the respective carrying amounts is recognised in profit or loss.
Defined contribution plans are post-employment benefit plans under which the Group pays fixed contributions
into separate entities or funds and will have no legal or constructive obligation to pay further contributions if
any of the funds do not hold sufficient assets to pay all employee benefits relating to employee services in the
current and preceding financial years. Such contributions are recognised as an expense in the profit or loss as
incurred. As required by law, companies in Malaysia make such contributions to the Employees Provident Fund
(EPF). For companies in Turkey, the contributions are made to a publicly administered Social Security Fund.
Provision for unemployment termination benefits is provided as requirement of Turkish Labour Law to each
employee who has completed one year of service and retires, whose employment is terminated without due
cause, who is called up for military service, or who dies; and represents the present value of the estimated total
reserve of the future probable obligation of the Group.
Malaysia Airports Consultancy Services Middle East L.L.C. (MACS ME) provides end of service benefits to
its expatriate employees in accordance with Qatar Labour Law. The entitlement to these benefits is based
upon the employees’ final salary and length of service, subject to the completion of minimum service period.
The expected costs of these benefits are accrued over the period of employment.
The results and financial position of foreign operations that have a functional currency different from the
presentation currency of the consolidated financial statements are translated into RM as follows:
- Assets and liabilities for each statements of financial position presented are translated at the closing
rate prevailing at the reporting date;
- Income and expenses for each profit or loss are translated at average exchange rates for the year, which
approximates the exchange rates at the dates of the transactions; and
- All resulting exchange differences are taken to the foreign currency translation reserve within equity.
Goodwill and fair value adjustments arising on the acquisition of foreign operations are treated as assets and
liabilities of the foreign operations and are recorded in the functional currency of the foreign operations and
translated at the closing rate at the reporting date.
The principal exchange rates used for every unit of foreign currency ruling at the reporting date are as follows:
2019 2018
RM RM
United States Dollar (USD) 4.09 4.14
Great Britain Pound (GBP) 5.38 5.27
Singapore Dollar (SGD) 3.04 3.04
Euro (EUR) 4.59 4.73
Switzerland Swiss Franc (CHF) 4.23 4.20
China Renminbi (RMB) 0.60 0.61
Hong Kong Dollar (HKD) 0.53 0.53
Qatar Riyal (QAR) 1.12 1.14
Australian Dollar (AUD) 2.87 2.92
Turkish Lira (TRY) 0.73 0.80
Indian Rupee (INR) 0.06 0.06
Canadian Dollar (CAD) 3.14 3.04
United Arab Emirates Dirham (AED) 1.11 0.14
User Fee is payable to the GoM and equal to a specified percentage of all revenue the Group derived from activities
at KLIA and other airports in Malaysia that involves the use of airport infrastructure, assets provided by or financed
by the GoM or land belonging to the GoM. The User Fee increases over time by 0.25% per annum and is payable on
quarterly basis and increases further depending on the capital expenditure borne by the GoM based on the criteria
set out in the Operating Agreements. The revenue base used in calculating the User Fee does not include any
construction revenue, reimbursements, interest income, recovery of bad debt or inter-company transactions.
Revenue from contracts are recognised by reference to the stage of completion at the reporting date.
Stage of completion is measured by reference to labour hours incurred to date as a percentage of total
estimated labour hours for each contract. Where the contract outcome cannot be measured reliably, revenue
is recognised only to the extent of the expenses recognised that are recoverable.
The MARCS support is recognised in the financial statements throughout the concession year as revenue
when recovery is probable and the amount that is recoverable can be measured reliably. Further details are
disclosed in Notes 1.2 and 3.
As stipulated in the Operating Agreement, the Benchmark Passenger Service Charge (PSC) rate is revised
every 5 years based on the agreed calculation. The 3rd Tariff Cycle revision became effective on 12 February
2019. MARCS PSC of RM74,208,000 (2018: RM5,204,000) was recognised during the year for the
difference between actual PSC and Benchmark PSC rate.
Apart from this, included in MARCS is MARCS Express Rail Link (MARCS ERL) as disclosed in Note 3.
(aa) Disposal groups classified as held for sale and discontinued operations
A component of the Group is classified as a ‘discontinued operation’ when the criteria to be classified as held for
sale have been met or it has been disposed of and such a component represents a separate major line of business
or geographical area of operations or is part of a single coordinated major line of business or geographical area of
operations. A component is deemed to be held for sale if its carrying amounts will be recovered principally through
a sale transaction rather than through continuing use.
Upon classification as held for sale, non-current assets and disposal groups are not depreciated and are measured
at the lower of carrying amount and fair value less costs to sell. Any differences are recognised in profit or loss.
In order to fall within the scope of concession contract, a contract must satisfy the following two criteria:
- The grantor controls or regulates what services the operator must provide with the infrastructure/assets, to
whom it must provide them, and at what price; and
- The grantor controls the significant residual interest in the infrastructure/assets at the end of the term of the
arrangement.
Such assets are not recognised by the Group as property, plant and equipment but as intangible assets as described
in Note 2.4(c)(i) and (ii). The intangible asset model applies where the operator is paid by the users or where the
concession grantor has not provided a contractual guarantee in respect of the amount recoverable. The intangible
asset corresponds to the right granted by the concession grantor to the operator to charge users of the public service.
Intangible assets resulting from the application of this policy are recorded in the statement of financial position under
the heading ‘Intangible assets’ and are amortised on the method reflecting the asset’s usage based on passengers
volume to reflect the usage of airports activities over the concession period. Under the intangible asset model, revenue
includes revenue from the construction of the infrastructure/assets and operating revenue of the infrastructure.
The IC 12 considered the nature of the rights conveyed to the operator in a service concession arrangement. It
first examined whether the infrastructure used to provide public services could be classified as property, plant and
equipment of the operator under MFRS 116. It started from the principle that infrastructure used to provide public
services should be recognised as property, plant and equipment of the party that controls its use. This principle
determines which party should recognise the property, plant and equipment as its own.
The interpretation also concluded that treatment of infrastructure that the operator constructs or acquires or to which
the grantor gives the operator access for the purpose of the service arrangement should be determined by whether
the grantor controls or regulates what services the operator must provide with the infrastructure, to whom it must
provide them, and at what price; and the grantor control through ownership, beneficial entitlement or otherwise any
significant residual interest in the infrastructure at the end of the term of the arrangement.
Under IC 12, the operator may provide construction services to the grantor in exchange for an intangible asset, i.e.
a right to collect revenue in accordance with the Operating Agreements. In accordance with MFRS 138 Intangible
Assets, the operator recognises the intangible asset at its fair value. The fair value of the intangible asset is calculated
by including a certain mark-up on the actual cost incurred, estimated to reflect a margin consistent where possible
with other similar construction works.
In addition, pursuant to the Airport Facilities Arrangement (AFA) where the agreement is dependent on a specified
asset, the Group recognised an asset and a liability at an amount equal to the value of the underlying asset as
determined in the AFA and subsequently the liability shall be reduced as payments are made and an imputed
finance charge on the liability recognised using the purchaser’s incremental borrowing rate of interest.
Dividends on ordinary shares and distribution on Perpetual Sukuk are recognised in equity in the period in which
they are declared.
The transaction costs of an equity transaction are accounted for as a deduction from equity, net of tax. Equity
transaction costs comprise only those incremental external costs directly attributable to the equity transaction
which would otherwise have been avoided.
The carrying amount of the concession rights and infrastructure and construction assets are amortised over the
concession period determined by the method where the amortisation method used shall reflect the pattern which
the concession’s future economic benefits are expected to be consumed by the Group based on the expected
number of passengers and the utilisation of the airports over the concession period.
The variable factors in determining the estimated amortisation includes projected total number of passengers for
subsequent years to the end of concession period. The assumptions to arrive at the passenger volume projections
and usage of airports also take into consideration the growth rate based on current market and economic conditions.
Changes in the expected passenger volume and usage of airports could impact future amortisation charges.
As at reporting date, the amount of accrued revenue for aeronautical debtors as disclosed in Note 21 comprised
approximately 2% (2018: 3%) of the total revenue.
3. Revenue
Revenue comprise of the following:
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Revenue from contracts with customers (i) 5,213,107 4,851,702 - -
Revenue from other source:
- dividend income from:
- subsidiaries - - 283,845 345,000
- joint ventures - - 12,032 12,510
5,213,107 4,851,702 295,877 357,510
(i) Breakdown of the Group’s revenue from contracts with customers as follows:
Non-airport operations:
- Agriculture and horticulture 26,932 - 26,932
- Hotel operations 88,577 9,675 98,252
- Project and repair maintenance 15,158 146,586 161,744
Total revenue from contracts with customers 3,774,951 1,438,156 5,213,107
3. Revenue (cont’d.)
(i) Breakdown of the Group’s revenue from contracts with customers as follows: (cont’d.)
For the year ended 31 December 2018
Malaysia Overseas Total
RM’000 RM’000 RM’000
Airport operations:
- Airport services:
- Aeronautical 1,859,853 607,297 2,467,150
Less: Airline incentives (62,809) - (62,809)
1,797,044 607,297 2,404,341
- Non-aeronautical 786,723 472,474 1,259,197
- Construction revenue* - 65,557 65,557
- Duty free and non-dutiable goods 831,299 - 831,299
Non-airport operations:
- Agriculture and horticulture 30,085 - 30,085
- Hotel operations 90,210 8,772 98,982
- Project and repair maintenance 13,109 149,132 162,241
Total revenue from contracts with customers 3,548,470 1,303,232 4,851,702
4. Other income
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Interest income:
- unquoted investments 2,034 1,780 1,311 1,132
- employee loans 1,242 1,280 - -
- other loans and receivables 29,372 46,995 947 1,812
Unrealised gain/(loss) on fair value for:
- quoted unit trust 5,009 1,222 2,452 -
- unquoted shares (3,802) 275,641 - -
Investment income:
Fair value through profit or loss:
- quoted in Malaysia 58,762 33,917 11,825 6,793
- unquoted outside Malaysia - 9,799 - -
Unquoted short-term investments 10,969 10,422 2,645 2,224
Rental income:
- minimum lease payments 9,657 10,582 - -
Gain on disposal of:
- quoted unit trust 1,005 - 834 -
- unquoted shares (Note 17) - 28,178 - -
Net realised foreign exchange gain/(loss) 7,500 (14,929) (658) 824
Management fee charged to subsidiaries - - 217,127 187,769
Recoupment of expenses 107,981 109,287 198,100 205,149
Miscellaneous 35,810 32,871 4,226 13,020
265,539 547,045 438,809 418,723
Included in employee benefits expense of the Group and of the Company are executive director’s remuneration amounting to
RMNil (2018: RM1,592,000) and RMNil (2018: RM1,592,000), respectively as further disclosed in Note 8.
6. Finance costs
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Interest expense on:
- concession payables and borrowings 218,978 233,023 140,600 147,649
- financial liabilities 495,772 499,722 - -
- lease liabilities (Note 33) 9,765 - 29 -
Loss from derivative financial instruments (Note 32) 1,486 12,846 - -
726,001 745,591 140,629 147,649
User Fee expenses amounting to RM461,533,000 (2018: RM417,619,000) relate to payments made to the GoM for
operating rights. User Fee rates range from 11.98% to 12.20% (2018: 11.65% to 11.89%) and are calculated on gross
revenues of the Group from activities carried out at KLIA and other Designated Airports excluding reimbursements, interest
income, recovery of bad debts or inter-company transactions.
8. Directors’ remuneration
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Executive director’s remuneration (Note 5):
- Other emoluments - 1,592 - 1,592
The details of remuneration receivable by directors of the Group and of the Company during the year are as follows:
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Executive:
- Salaries and other emoluments - 994 - 994
- Bonus - 423 - 423
- Defined contribution plans - 175 - 175
- Estimated money value of benefits-in-kind 10 87 10 87
10 1,679 10 1,679
Non-executive:
- Fees 2,199 1,667 1,461 1,111
- Other emoluments 1,367 1,380 1,198 1,235
- Estimated money value of benefits-in-kind 153 157 153 157
3,729 4,883 2,822 4,182
Included in the Group non-executive directors’ fees and other emoluments were the subsidiaries directors’ fees and other
emoluments of RM738,000 (2018: RM556,000) and RM169,000 (2018: RM145,000) respectively.
The number of directors of the Company whose total remuneration during the financial year fell within the following bands are
analysed below:
Number of directors
2019 2018
Executive director:
RM1,650,001 – RM1,700,000 - 1
Non-executive directors:
Less than RM50,000 2 4
RM50,001 – RM100,000 1 1
RM100,001 – RM150,000 1 -
RM150,001 – RM200,000 1 1
RM200,001 – RM250,000 2 4
RM250,001 – RM300,000 5 3
RM300,001 – RM350,000 1 -
RM350,001 – RM400,000 1 1
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Current income tax:
- Malaysian income tax 101,833 83,160 - -
- Foreign tax 10,355 8,056 - -
- Over provision of income tax in prior years (10,613) (107,232) - (407)
101,575 (16,016) - (407)
The reconciliations between tax expense and the product of accounting profit multiplied by the applicable corporate tax rate
for the years ended 31 December 2019 and 2018 are as follows:
2019 2018
RM’000 RM’000
Group
Profit before tax and zakat 659,151 780,592
Taxation at Malaysian statutory tax rate of 24% (2018: 24%) 158,196 187,342
Different tax rates in other countries (3,727) (2,350)
Tax effects of share of results of associates and joint ventures (8,332) (7,228)
Income not subject to tax (9,355) (93,374)
Expenses not deductible for tax purposes 38,656 37,808
Deferred tax asset recognised on investment tax allowances (3,201) (130,357)
Deferred tax assets not recognised in respect of current year’s tax losses, unabsorbed
capital allowances and other deductible temporary differences - 2,148
Utilisation of previously unrecognised tax losses, unabsorbed capital allowances and
investment tax allowances (24,687) (43,529)
Over provision of income tax in prior years (10,613) (107,232)
(Over)/under provision of deferred tax in prior years (20,953) 204,453
Income tax expense for the year 115,984 47,681
Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions.
Deferred tax assets of the Group and of the Company have not been recognised in respect of the following items:
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Unutilised tax losses 27,931 146,762 25,751 34,243
Unabsorbed capital allowances 50,010 50,003 49,901 49,901
Investment allowance 1,027,000 1,027,000 - -
1,104,941 1,223,765 75,652 84,144
Deferred tax assets have not been recognised where it is not probable that future taxable profits will be available against which
the Company or subsidiaries can utilise the benefits.
Group
2019 2018
RM’000 RM’000
Profit attributable to Owners of the Company 537,042 727,303
Distribution to Perpetual Sukuk holders (57,500) (57,500)
Net profit attributable to Owners of the Company 479,542 669,803
Group
2019 2018
Weighted average number of ordinary shares in issue (‘000) 1,659,192 1,659,192
Group
2019 2018
sen sen
Basic earnings per share for:
- Basic, for profit for the year 28.90 40.37
(b) Diluted
Weighted average number of ordinary shares outstanding during the period is the number of ordinary shares outstanding
at the beginning of the period, adjusted by the number of ordinary shares issued during the period multiplied by a time-
weighing factor. The time-weighing factor is the number of days that the shares are outstanding as a proportion of the
total number of days in the period.
There was no issuance of shares or outstanding shares between the current financial year end and the date of the report.
11. Dividends
Dividends in Dividends
respect of year recognised in year
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Recognised during the year:
Interim dividend for 2019:
on 1,659,191,828 ordinary shares
- single-tier 5 sen, per ordinary share 82,960 - 82,960 -
Final dividend for 2018:
on 1,659,191,828 ordinary shares
- single-tier 9 sen, per ordinary share - 149,327 149,327 -
Interim dividend for 2018:
on 1,659,191,828 ordinary shares
- single-tier 5 sen, per ordinary share - 82,960 - 82,960
Final dividend for 2017:
on 1,659,191,828 ordinary shares
- single-tier 8 sen, per ordinary share - - - 132,735
A single-tier final dividend of 9 sen per ordinary share in respect of the financial year ended 31 December 2018 was approved
by the Shareholders at its Annual General Meeting held on 2 May 2019. The final dividend amounting to RM149,327,265
was paid on 31 May 2019.
A single-tier interim dividend of 5 sen per ordinary share in respect of the financial year ended 31 December 2019 was
declared on 30 August 2019. The interim dividend amounting to RM82,959,591 was paid in full on 1 October 2019.
At the forthcoming Annual General Meeting, a final dividend in respect of the financial year ended 31 December 2019, of 10
sen on 1,659,191,828 ordinary shares on single-tier basis, with a total quantum of RM165,919,183 will be proposed for
shareholders’ approval.
The financial statements for the current financial year do not reflect these dividends. Such dividends will be accounted for in
equity as an appropriation of retained earnings in the financial year ending 31 December 2020.
Annual Report 2019 71
Financial Statements
Group
At 31 December 2019
Cost
At 1 January 2019 213,578 121,620 30,504 465,122 28,619 105,881 54,062 1,019,386
Additions 1,433 - 337 21,312 1,564 1,116 38,286 64,048
Written off - - - (4,122) (384) - - (4,506)
Transfers 13,497 1,935 - 30,344 1,189 (3,953) (8,681) 34,331
Foreign currency
translation (11) - (29) (2,955) - - - (2,995)
At 31 December 2019 228,497 123,555 30,812 509,701 30,988 103,044 83,667 1,110,264
Accumulated
depreciation and
impairment
At 1 January 2019 59,805 69,187 18,198 383,063 24,476 42,918 2,890 600,537
Charge for the year
(Note 7) 7,924 3,950 627 41,893 2,226 3,981 - 60,601
Written off - - - (4,122) (384) - - (4,506)
Foreign currency
translation (7) - (27) (1,382) - - - (1,416)
At 31 December 2019 67,722 73,137 18,798 419,452 26,318 46,899 2,890 655,216
Analysed as:
Accumulated
depreciation 66,531 73,137 9,288 397,546 26,318 46,899 - 619,719
Accumulated
impairment loss 1,191 - 9,510 21,906 - - 2,890 35,497
67,722 73,137 18,798 419,452 26,318 46,899 2,890 655,216
Net carrying amount 160,775 50,418 12,014 90,249 4,670 56,145 80,777 455,048
Group
At 31 December 2018
Cost
At 1 January 2018 195,061 120,724 30,132 455,794 29,053 106,592 43,427 980,783
Additions 10,404 46 386 10,077 15 3,597 30,066 54,591
Disposals - - (21) (962) - - - (983)
Written off (1,406) - - (18,926) (853) (473) (21) (21,679)
Transfers 1,289 850 - 20,048 678 (3,835) (19,030) -
Reclassified from/(to)
intangible assets 8,319 - - - - - (380) 7,939
Foreign currency
translation (89) - 7 (909) (274) - - (1,265)
At 31 December 2018 213,578 121,620 30,504 465,122 28,619 105,881 54,062 1,019,386
Accumulated
depreciation and
impairment
At 1 January 2018 54,014 64,898 17,717 362,348 22,477 39,356 2,890 563,700
Charge for the year
(Note 7) 6,455 4,289 494 41,039 3,047 3,806 - 59,130
Disposals - - (21) (959) - - - (980)
Written off (620) - - (18,892) (851) (244) - (20,607)
Foreign currency
translation (44) - 8 (473) (197) - - (706)
At 31 December 2018 59,805 69,187 18,198 383,063 24,476 42,918 2,890 600,537
Analysed as:
Accumulated
depreciation 58,614 69,187 8,688 361,157 24,476 42,918 - 565,040
Accumulated
impairment loss 1,191 - 9,510 21,906 - - 2,890 35,497
59,805 69,187 18,198 383,063 24,476 42,918 2,890 600,537
Net carrying amount 153,773 52,433 12,306 82,059 4,143 62,963 51,172 418,849
Analysed as:
Short-term land use rights 1,396 1,433
Long-term land use rights 5,421 5,493
6,817 6,926
Office Motor
equipment vehicles Total
RM’000 RM’000 RM’000
Company
At 31 December 2019
Cost
At 1 January 2019 (effects from adoption of MFRS 16) (Note 2.2) 116 719 835
Additions - 304 304
At 31 December 2019 116 1,023 1,139
Accumulated depreciation
At 1 January 2019 - - -
Depreciation during the year (Note 7) 26 532 558
At 31 December 2019 26 532 558
Net carrying amount 90 491 581
Terminal
building,
Concession plant and Capital work-
rights infrastructures in-progress Total
RM’000 RM’000 RM’000 RM’000
Group
At 31 December 2019
Cost
At 1 January 2019 11,157,366 11,181,739 509,358 22,848,463
Additions - 25,629 400,209 425,838
Written off - (6,001) - (6,001)
Transfers - 283,689 (318,020) (34,331)
Foreign currency translation (212,480) (70,169) (10) (282,659)
At 31 December 2019 10,944,886 11,414,887 591,537 22,951,310
Terminal
building,
Concession plant and Capital work-
rights infrastructures in-progress Total
RM’000 RM’000 RM’000 RM’000
Group
At 31 December 2019
Accumulated amortisation
At 1 January 2019 2,510,849 3,572,620 - 6,083,469
Charge for the year (Note 7) 415,971 429,099 - 845,070
Written off - (5,988) - (5,988)
Foreign currency translation (4,536) (29,311) - (33,847)
At 31 December 2019 2,922,284 3,966,420 - 6,888,704
Net carrying amount 8,022,602 7,448,467 591,537 16,062,606
At 31 December 2018
Cost
At 1 January 2018 11,370,566 10,838,481 526,686 22,735,733
Additions - 19,312 388,351 407,663
Written off - (19,458) - (19,458)
Transfers - 396,289 (396,289) -
Reclassified from/(to) property, plant and equipment - 380 (8,319) (7,939)
Foreign currency translation (213,200) (53,265) (1,071) (267,536)
At 31 December 2018 11,157,366 11,181,739 509,358 22,848,463
Accumulated amortisation
At 1 January 2018 2,143,612 3,182,483 - 5,326,095
Charge for the year (Note 7) 407,559 420,682 - 828,241
Written off - (10,661) - (10,661)
Foreign currency translation (40,322) (19,884) - (60,206)
At 31 December 2018 2,510,849 3,572,620 - 6,083,469
Net carrying amount 8,646,517 7,609,119 509,358 16,764,994
Included in the cost of intangible assets of the Group is cost of fully depreciated intangible assets which are still in use
amounting to RM873,423,000 (2018: RM556,737,000).
The Group’s intangible assets comprises fair value of the consideration receivable for the construction service delivered during
the stage of construction, including certain mark-up on the actual costs incurred.
In prior year, the Company had made additional equity injection of ordinary shares in the following subsidiaries:
No. of shares
Name of company (‘000) RM’000
Malaysia Airports (Sepang) Sdn. Bhd. 250,000 250,000
MA Elogistics Sdn. Bhd. 62,000 62,000
312,000 312,000
Proportion of ownership
interest held
Issued and
Country of paid-up capital 2019 2018
Name of company incorporation RM % % Principal activities
Malaysia Airports Malaysia 360,113,847 100 100 Management, operations,
Sdn. Bhd. maintenance and provision of airport
199101020335 related services of Designated
(230646-U) Airports in Malaysia other than KLIA
and klia2.
Malaysia Airports Malaysia 300,000,002 100 100 Management, operations,
(Sepang) Sdn. Bhd. maintenance and provision of airport
199401034797 related services in KLIA and klia2.
(320480-D)
Malaysia Airports Malaysia 5,000,002 100 100 Operating duty free, non-duty free
(Niaga) Sdn. Bhd. outlets and providing management
199301026572 services in respect of food and
(281310-V) beverage outlets at airports.
Malaysia Airports Malaysia 500,002 100 100 Provision of maintenance and
Consultancy technical services in connection
Services Sdn. with the airport industry.
Bhd. (MACS)
199601002899
(375245-X)
Proportion of ownership
Issued and
interest held
paid-up
Country of capital 2019 2018
Name of company incorporation RM % % Principal activities
Malaysia Airports Malaysia 2 100 100 Provision of non-passenger related
(Properties) Sdn. services which involves property
Bhd. (MAP) management and establishing fixed
199901009756 asset requirements.
(484656-H)
MAB Agriculture- Malaysia 10,000,000 100 100 Cultivation and selling of oil palm and
Horticulture other agricultural products, and
Sdn. Bhd. engaging in horticultural activities.
199801011774
(467902-D)
K.L. Airport Hotel Malaysia Owner of the hotel known as Sama-
Sdn. Bhd. Sama Hotel, Sama-Sama Express
199501001669 KL International Airport and Sama-
(330863-D) Sama Express klia2.
- ordinary shares 10,000,000 100 100
- preference shares 900,000 100 100
Malaysia Airports Malaysia 1,150,002 100 100 Operations and maintenance
Technologies services and Information and
Sdn. Bhd. Communication Technology
200001009656 business ventures.
(512262-H)
Malaysia Airports Mauritius USD1,000 - 100 Dissolved.
(Mauritius)
Pte. Ltd^^
MAHB (Mauritius) Mauritius USD2 100 100 Investment holding.
Pte. Ltd @
Eraman (Malaysia) Malaysia 2 100 100 Dormant. Intended principle activity is
Sdn. Bhd. general trading.
199401038644
(324329-K)
Malaysia International Malaysia 2 100 100 Planning, management and marketing
Aerospace for the development of Malaysia
Centre Sdn. Bhd. International Aerospace Centre at
199701022747 Sultan Abdul Aziz Shah Airport and
(438244-H) other airports in Malaysia.
Proportion of ownership
Issued and
interest held
paid-up
Country of capital 2019 2018
Name of company incorporation RM % % Principal activities
Airport Ventures Malaysia 2 100 100 Investment holding.
Sdn. Bhd.
200001009921
(512527-U)
Malaysia Airports MSC Malaysia 500,000 100 100 Investment holding.
Sdn. Bhd. (MAMSC)
200001014248
(516854-V)
Malaysia Airports Malaysia USD1,000 100 100 Investment holding.
(Labuan) Pte. Ltd.
(LL05298)
Urusan Teknologi Malaysia 750,000 100 100 Provision of mechanical, electrical and
Wawasan Sdn. Bhd. civil engineering services.
199801003752
(459878-D)
Malaysia Airports Malaysia 2 100 100 Investment holding.
Capital Berhad
201001022823
(906593-U)
Malaysia Airports Qatar QAR200,000 49 49 Facilities maintenance services at
Consultancy Services airports.
Middle East LLC @ ^
(62645)
Malaysia Airports Cities Malaysia 3,000 100 100 Investment holding.
Sdn. Bhd. (MA Cities)
201401037916
(1114062-X)
Istanbul Sabiha Turkey € 178,741,000 100 100 Operation, management and
Gokcen Uluslararasi development and provision of
Havalimani Yatirim airport related services.
Yapim ve Isletme
A.S.*@** (ISG)
LGM Havalimani Turkey € 209,037 100 100 Provision of management services in
Isletmeleri Ticaret respect of transportation, parking,
ve Turizm A.S. *@ food and beverages, cleaning at the
(LGM) airport and construction of hotel and
car park within the airport.
Proportion of ownership
Issued and
interest held
paid-up
Country of capital 2019 2018
Name of company incorporation RM % % Principal activities
KLIA Aeropolis Malaysia 101 100 100 Investment holding.
Sdn. Bhd. (KASB)
201601041450
(1212392-H)
Malaysia Airports Malaysia 2 100 100 Investment holding.
International
Sdn. Bhd.
201701006660
(1220825-V)
MA Elogistics Malaysia 62,000,100 100 100 Investment holding.
Sdn. Bhd.
(MA Elogistics)
201701039513
(1253685-H)
Malaysia Airports Malaysia 100 100 100 Undertake all business relating to
(Subang) Sdn. Bhd. Subang Airport Regeneration.
201801044711
(1306743-T)
@
Audited by a member firm of Ernst & Young Global.
* Effective interest held in each subsidiary through:
2019 2018
% %
Company 20 20
MAMSC 40 40
MA Cities 40 40
100 100
** Investment in ISG with carrying amount of RM656,337,000 (2018: RM676,356,000) is pledged to financial
institutions for credit facilities granted to the subsidiary as disclosed in Note 30.
^ Even though the proportion of ownership is 49%, MAHB’s effective interest held is 100% due to certain terms and
conditions as stipulated in the shareholder’s agreement.
^^ Malaysia Airports (Mauritius) Pte. Ltd. has been dissolved during the year.
In prior year, MAHB had, via its wholly owned subsidiary, Malaysia Airports (Labuan) Private Limited (MALPL) entered into a
Share Purchase Agreement (SPA) with GMR Holdings for the disposal of all the 8,812,190 equity shares, which represents
23% of the total issued and paid-up share capital of GMIAL to GMR Holdings, for a cash consideration of USD7,300,000
(equivalent to RM28,178,000).
Proportion of ownership
Issued and
interest held
paid-up
Country of capital 2019 2018 Financial
Name of associate incorporation RM % % year end Principal activities
Held through a subsidiary:
84
(a) The summarised financial statements of associates are as follows:
Group
2019 2018
31 December 2019
Cainiao Cainiao
Financial Statements
KLIA KLIA
KAF MFMA Aeropolis BP MASA Total KAF MFMA Aeropolis Total
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Assets and liabilities
Results
Revenue 66,350 76,868 - - 143,218 64,086 70,099 - 134,185
Cost of sales (19,550) (25,552) - - (45,102) (22,322) (27,349) - (49,671)
Notes to the Financial Statements (cont’d.)
Other income (4,908) 991 1,898 - (2,019) 26,901 5,796 1,429 34,126
Administrative
expenses (12,370) (2,418) (4,519) (631) (19,938) (23,920) (21,063) (1,872) (46,855)
Finance costs (1,883) (2,996) - - (4,879) (2,724) - - (2,724)
Profit/(loss) before
tax for the year 27,639 46,893 (2,621) (631) 71,280 42,021 27,483 (443) 69,061
Income tax (3,384) (8,375) (458) - (12,217) (9,532) (5,961) - (15,493)
Profit/(loss) for the
year 24,255 38,518 (3,079) (631) 59,063 32,489 21,522 (443) 53,568
Group’s share of
profit/(loss) for
the year 4,851 11,555 (923) (189) 15,294 6,498 6,456 (133) 12,821
Cost of investment
of the Group 600 26,040 62,000 - 88,640 600 26,040 62,000 88,640
17. Investments in associates (cont’d.)
(b) Reconciliation of the summarised financial information to the carrying amount of the interest in the material associates recognised
in the consolidated financial statements:
Group
31 December 2019
2019 2018
Cainiao Cainiao
KLIA KLIA
KAF MFMA Aeropolis BP MASA Total KAF MFMA Aeropolis Total
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Proportion of net
assets at date of
recognition 20% 30% 30% 30% - 20% 30% 30% -
Carrying amount at
beginning of the
financial year 22,730 29,186 61,867 - 113,783 22,232 22,730 - 44,962
Share of net results
for the financial
year 4,851 11,555 (923) (189) 15,294 6,498 6,456 (133) 12,821
Additional investment - - - - - - - 62,000 62,000
Distribution of profits (2,100) - - - (2,100) (6,000) - - (6,000)
Notes to the Financial Statements (cont’d.)
Carrying amount
at the end of the
financial year 25,481 40,741 60,944 (189) 126,977 22,730 29,186 61,867 113,783
85
Financial Statements
Analysed as:
(a) Unquoted shares at cost:
At 1 January/31 December 53,718 53,718 53,718 53,718
(b) Share of post-acquisition reserve:
At 1 January 43,100 38,313 - -
Share of results 19,424 17,297 - -
Distribution of profits (12,032) (12,510) - -
At 31 December 50,492 43,100 - -
Effective
Issued and
interest held
paid-up
Country of capital 2019 2018 Financial
Name of entity incorporation RM % % year end Principal activities
Held by the Company:
* On 22 September 2011, the Company entered into a Joint Venture Agreement with WCT Land Sdn. Bhd. to provide
ancillary and complementary support services and facilities to the klia2 Terminal Building, through SASB.
** On 27 October 2011, the Company entered into a Joint Venture Agreement with TNB Engineering Corporation Berhad
and incorporated ACES for the operation and maintenance of a generation plant for the supply of chilled water and power
at klia2.
Results
Revenue 134,018 73,676 207,694 127,224 74,588 201,812
Cost of sales (33,921) (22,526) (56,447) (31,453) (19,658) (51,111)
Other income 13,816 1,143 14,959 11,797 1,310 13,107
Administrative
expenses (40,148) (183) (40,331) (37,323) (1,492) (38,815)
Finance costs (21,815) (7,782) (29,597) (27,562) (9,579) (37,141)
Profit before tax
for the year 51,950 44,328 96,278 42,683 45,169 87,852
Income tax (13,395) (10,167) (23,562) (12,205) (9,715) (21,920)
Profit for the year 38,555 34,161 72,716 30,478 35,454 65,932
Group’s share of
profit for the year 11,567 7,857 19,424 9,143 8,154 17,297
Cost of investment
of the Group 31,818 21,900 53,718 31,818 21,900 53,718
Non-current
Quoted bonds in Malaysia at fair value 8,228 8,089
Quoted unit trust in Malaysia at fair value 13,666 30,678
Unquoted shares at fair value outside Malaysia* 311,004 314,806
332,898 353,573
Total 2,088,718 1,657,288
Unquoted shares of RM214,374,000 (2018: RM216,994,000) of the Group are pledged as security in respect of certain
agreements entered into by the Group.
* On 2 February 2018, the Group has entered into a Share Purchase Agreement (SPA) with GMR Airports Limited
(Purchaser or GMR Airports), for the disposal of all the 41,580,000 equity shares of INR10 each which represents 11%
of the total issued and paid-up share capital GMR Hyderabad International Airport Limited (GHIAL) to GMR Airports,
for a cash consideration of USD76,050,000, equivalent to RM314,806,000 subject to the terms and conditions
contained in the SPA (Proposed Disposal).
On 2 January 2019, MAHB announced that the SPA in relation to the Proposed Disposal of its entire 11% equity
interest in GHIAL has been automatically terminated due to failure of the Purchaser to complete their obligation in
accordance with the terms of the SPA by 31 December 2018.
On 10 December 2019, GMR Infrastructure Limited, the holding company of GMR Airports, had expressed their
interest in writing to acquire MAHB’s entire equity interest in GHIAL and discussions are currently underway on this
Proposed Disposal.
Non-current
Quoted bonds in Malaysia at fair value 8,228 8,089
Quoted unit trust in Malaysia at fair value 13,666 28,035
21,894 36,124
Total 405,545 516,820
Disclosure of fair value measurements are by level of the following fair value measurement hierarchy:
Level 1
Quoted price (unadjusted) in active markets for identical assets or liabilities.
Level 2
Inputs other than quoted price included within Level 1 that are observable for asset or liability, either directly (i.e. prices)
or indirectly (i.e. derived from prices).
Level 3
Valuation techniques for which significant inputs are not based on observable market data.
The valuation technique used for the financial instruments not determined by reference to quoted prices (Level 1) are
described below:
The fair value of financial assets are determined by reference to prices quoted by independent data providers and
independent brokers.
The fair value of financial asset is derived using discounted cash flow valuation technique.
(c) Fair value measurements and classification within the fair value hierarchy
As at 31 December 2019
Note: The accounting policy for determining when transfers between levels of the fair value hierarchy occurred is
disclosed in Notes 2.4(d). There were no transfers between Level 1, Level 2 and Level 3 for the Group and Company
during the financial year ended 31 December 2019.
(c) Fair value measurements and classification within the fair value hierarchy (cont’d.)
As at 31 December 2018
Investments designated as fair value through profit or loss - unquoted equity shares
Fair value
Significant Sensitivity of
unobservable input to fair 2019 2018
Valuation technique inputs value RM’000 RM’000
Offer price N/A N/A - 314,806
Discounted cash flow (¡) (¡¡) 311,004 -
(c) Fair value measurements and classification within the fair value hierarchy (cont’d.)
As at 31 December 2018
Financial assets at FVTPL (Note 19)
Quoted bond 8,089 - 8,089 -
Quoted unit trust 508,731 - 508,731 -
516,820 - 516,820 -
The following table presents additional information about Level 3 financial assets and financial liabilities measured at fair
value:
2019 2018
Note RM’000 RM’000
Group
At 1 January 314,806 39,165
Unrealised (loss)/gain recognised in income statements 4 (3,802) 275,641
At 31 December 311,004 314,806
Group
2019 2018
RM’000 RM’000
Current
Trade receivables
Third parties 688,824 560,444
Due from GoM 49,344 51,705
Accrued revenue 83,871 139,410
Contract asset 14,457 24,552
836,496 776,111
Less:
Accumulated allowances of impairment on receivables (161,687) (180,134)
Trade receivables, net 674,809 595,977
Other receivables
Due from GoM 150,150 501,313
Employee loans (Note 22) 3,129 3,516
Deposits 15,123 15,929
Prepayments 32,676 22,674
Sundry receivables 113,985 161,028
315,063 704,460
Less:
Accumulated allowances of impairment on receivables (16,219) (16,906)
Other receivables, net 298,844 687,554
Total current 973,653 1,283,531
Group
2019 2018
RM’000 RM’000
Non-current
Trade receivables
Third parties 10 71
Other receivables
Due from GoM 315,651 -
Sundry receivables 49,927 37,515
365,578 37,515
Total non-current 365,588 37,586
Total trade and other receivables (current and non-current) 1,339,241 1,321,117
Add: Cash and cash equivalents (Note 26) 1,453,136 1,450,471
Less: Prepayments (32,676) (22,674)
Total loans and receivables 2,759,701 2,748,914
Company
2019 2018
RM’000 RM’000
Current
Other receivables
Due from GoM 49,204 48,258
Amounts due from subsidiaries 2,331,367 2,361,698
Deposits 39 30
Prepayments 2,091 2,819
Sundry receivables 8,872 9,859
2,391,573 2,422,664
Less:
Accumulated allowances of impairment on receivables (1,007) (1,041)
Other receivables, net 2,390,566 2,421,623
Non-current
Other receivables
Amounts due from a subsidiary 4,406,462 4,301,799
Total trade and other receivables (current and non-current) 6,797,028 6,723,422
Add: Cash and cash equivalents (Note 26) 37,860 115,972
Less: Prepayments (2,091) (2,819)
Total loans and receivables 6,832,797 6,836,575
The ageing analysis of the Group’s total trade receivables, but excluding accrued revenue is as follows:
Group
2019 2018
RM’000 RM’000
Current 426,017 326,179
1 to 30 days 39,626 44,796
31 to 60 days 29,835 37,788
61 to 90 days 24,906 31,922
91 to 120 days 3,610 25,002
More than 121 days 52,497 38,638
150,474 178,146
Impaired 161,687 107,895
738,178 612,220
Trade receivables that are neither past due nor impaired are creditworthy debtors with good payment records with the Group.
More than 60% (2018: 69%) of the Group’s trade receivables arise from customers with more than 5 years of experience
with the Group.
None of the Group’s trade receivables that are neither past due nor impaired have been renegotiated during the financial year.
An impairment analysis is performed at each reporting date using a provision matrix to measure ECL. The provision rates
are based on days past due for groupings of various customer segments. ECLs are based on the difference between the
contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive. The
shortfall is then discounted at an approximation to the asset’s original effective interest rate.
The Group considers a financial asset in default when contractual payment are 30 days past due. However, in certain cases,
the Group may also consider a financial asset to be in default when internal or external information indicates that the Group
is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by
the Group.
Group
2019 2018
RM’000 RM’000
Trade receivables
At 1 January 180,134 150,322
Net (writeback)/allowance of impairment on receivables (Note 7) (18,281) 30,300
Foreign currency translation (166) (488)
At 31 December 161,687 180,134
Other receivables
At 1 January 16,906 29,171
Net writeback of impairment on receivables (Note 7) (687) (12,265)
At 31 December 16,219 16,906
Company
2019 2018
RM’000 RM’000
Other receivables
At 1 January 1,041 6,241
Net writeback of impairment on receivables (Note 7) (34) (5,200)
At 31 December 1,007 1,041
Trade receivables that are individually determined to be impaired at the reporting date relate to debtors that are in
significant financial difficulties and have defaulted on payments. These receivables are not secured by any collateral or credit
enhancements.
The Group’s primary exposure to credit risk arises through its trade receivables. The Group’s trading terms with its
customers are mainly on credit. The credit period is generally for a period of one month, extending up to three months
for major customers. Each customer has a maximum credit limit. The Group seeks to maintain strict control over its
outstanding receivables and has a credit control department to monitor the Group’s credit risk. Overdue balances are
reviewed regularly by senior management and bears interest at 1% (2018: 1%) per month on overdue balances. As
at reporting date, the concentration of credit risk in the form of outstanding balances is mainly due to six (2018: six)
customers representing approximately 56% (2018: 51%) of the total trade receivables.
(i) Current
Amounts due from subsidiaries are non-interest bearing and are repayable on demand. All related parties receivables
are unsecured and are to be settled in cash.
(ii) Non-current
Amount due from a subsidiary is unsecured and bear interest at 4.83% (2018: 4.83%) per annum.
Included in sundry receivables is Value Added Tax (VAT) receivable of RM41,996,000 (2018: RM29,502,000)
classified as long-term receivables. These amounts arose from the Utilisation Fee liability to the Administration, and will
not be refunded in cash or allowed to offset against other tax liabilities. ISG will be offsetting these long-term receivables
when it generates such a level of revenue that the VAT payable arising would exceed VAT paid for other operational and
investing activities.
(d) Prepayments
Prepayments amounting to RM7,767,000 (2018: RM10,236,000) are in respect of leasing equipment for klia2.
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Current
Trade receivable
MARCS (Note 2.4 (z)(iv)) 49,344 51,705 - -
Other receivables
Debts assumed from a former subsidiary 121,200 116,736 49,204 48,258
Racing circuit - 305,577 - -
Expansion and development 28,950 79,000 - -
150,150 501,313 49,204 48,258
Non-current
Other receivables
Racing circuit 275,842 - - -
Expansion and development 39,809 - - -
315,651 - - -
Total amount due from GoM 515,145 553,018 49,204 48,258
Other information on financial risks of trade and other receivables are disclosed in Note 39.
Group
2019 2018
RM’000 RM’000
Employee loans 27,888 30,301
Less: Current portion (Note 21) (3,129) (3,516)
Non-current portion 24,759 26,785
Analysed as:
Current 3,129 3,516
Non-current:
Later than 1 year but not later than 2 years 2,800 2,720
Later than 2 years but not later than 5 years 7,415 7,260
Later than 5 years 14,544 16,805
24,759 26,785
27,888 30,301
The employee loans attract interest rate at 4% (2018: 4%) per annum.
Group
2019 2018
RM’000 RM’000
At 1 January 728,730 673,462
Recognised in the statements of profit or loss (Note 9) 14,409 63,697
Recognised in equity 2,703 766
Foreign currency translation (17,032) (9,195)
At 31 December 728,810 728,730
Company
2019 2018
RM’000 RM’000
At 1 January - (352)
Recognised in the statements of profit or loss (Note 9) - 352
At 31 December - -
The component and movement of deferred tax liabilities and assets during the financial year are as follows:
Property, plant
and equipment
and intangibles Borrowings Total
RM’000 RM’000 RM’000
At 1 January 2019 1,851,105 12,779 1,863,884
Recognised in the statements of profit or loss (35,700) (12,247) (47,947)
Foreign currency translation (42,495) (308) (42,803)
At 31 December 2019 1,772,910 224 1,773,134
Less: Offset against deferred tax assets (871,951)
901,183
104
Deferred tax assets of the Group:
Unutilised tax
losses and
31 December 2019
Property,
plant and
equipment
RM’000
At 1 January 2019 10,942
Recognised in the statements of profit or loss (749)
At 31 December 2019 10,193
At 1 January 2018 13,086
Recognised in the statements of profit or loss (2,144)
At 31 December 2018 10,942
Unutilised
tax losses
and capital
Receivables Payables allowances Total
RM’000 RM’000 RM’000 RM’000
At 1 January 2019 (250) (6,580) (4,112) (10,942)
Recognised in the statements of profit or loss 178 (3,860) 4,431 749
At 31 December 2019 (72) (10,440) 319 (10,193)
At 1 January 2018 (1,498) (10,157) (1,783) (13,438)
Recognised in the statements of profit or loss 1,248 3,577 (2,329) 2,496
At 31 December 2018 (250) (6,580) (4,112) (10,942)
The unutilised tax losses and unabsorbed capital allowance are available for offsetting against future taxable profits for a
maximum period of seven years of assessment of the Company under the Income Tax Act, 1967 and guidelines issued by the
tax authority.
24. Inventories
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Cost
Spares and consumables 39,505 36,889 13 13
Merchandise goods 128,879 90,149 - -
Food and beverages 1,425 858 - -
169,809 127,896 13 13
The cost of inventories relating to merchandise goods and food and beverages recognised as an expense during the current
financial year amounted to RM435,628,000 (2018: RM421,343,000).
Group
2019 2018
RM’000 RM’000
Fair value less cost to sell of biological assets 2,365 1,641
The fair value of biological assets was based on the estimated quantity of FFBs forecasted and the observable current market
price of FFBs at each point of fair value.
Other information on financial risks of cash and cash equivalents are disclosed in Note 39.
For the purpose of consolidated statements of cash flows, cash and cash equivalents comprise the following at the reporting
date:
Group
2019 2018
RM’000 RM’000
Cash and bank balances 1,453,136 1,450,471
Number of shares
2019 2018
Issued and fully paid:
Special Rights Redeemable Preference Share 1 1
Ordinary shares 1,659,191,828 1,659,191,828
1,659,191,829 1,659,191,829
Group/Company
2019 2018
RM’000 RM’000
Issued and fully paid:
Ordinary shares
At 1 January/31 December 5,114,341 5,114,341
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per
share at meetings of the Company. All ordinary shares rank equally with regard to the Company’s residual assets.
(a) The Special Rights Redeemable Preference Share (Special Share) of RM1 enables the GoM, through the Ministry
of Finance, to ensure that certain major decisions affecting the operations of the Company are consistent with GoM
policies. The Special Shareholder, which may only be the GoM or any representative or person acting on its behalf, is
entitled to receive notices of meetings but not entitled to vote at such meetings of the Company. However, the Special
Shareholder is entitled to attend and speak at such meetings. The Special Shareholder has the right to appoint any
person, but not more than six at any time, to be directors.
(b) The Special Shareholder has the right to require the Company to redeem the Special Share at par at any time by serving
written notice upon the Company and delivering the relevant share certificate.
(c) The Special Shareholder shall be entitled to repayment of the capital paid-up on the Special Share in priority to any
repayment of capital to any other member.
(d) The Special Shareholder does not have any right to participate in the capital or profits of the Company.
(e) Certain matters which vary the rights attached to the Special Share can only be effective with the written consent of
the Special Shareholder, in particular matters relating to the creation and issue of additional shares which carry different
voting rights, the dissolution of the Company, substantial disposal of assets, amalgamations, merger and takeover.
The Company may distribute dividends out of its entire retained earnings under the single-tier system.
Group
2019 2018
Note RM’000 RM’000
Reserve arising from acquisition of non-controlling interest
As at 1 January/31 December (i) 2,546 2,546
Legal reserve
As at 1 January 4,251 4,345
Foreign currency translation (124) (94)
As at 31 December (ii) 4,127 4,251
Actuarial loss on retirement benefit
As at 1 January (2,812) -
Actuarial loss during the year (iii) (3,103) (2,812)
As at 31 December (5,915) (2,812)
758 3,985
(1) In accordance with Qatar Commercial Companies’ Law No. 11 of 2015, (the Qatari Law) and the Articles
of Association of MACS ME, 10% of the MACS ME’s profit for the period is required to be transferred to
a Legal Reserve until such time the reserve equals 50% of MACS ME’s paid-up capital. This reserve is not
available for distribution except in the circumstances stipulated under the Qatari Law.
(2) According to Turkish Commercial Code (TCC), legal reserve comprise first and second legal reserves.
The first legal reserve is generated by annual appropriations amounting to 5% of income disclosed in the
LGM’s statutory accounts until it reaches 20% of paid-in share capital. If the dividend distribution is made
in accordance with Dividend Distribution Communique II-19.1, a further 1/10 of dividend distributions,
in excess of 5% of paid-in capital is to be appropriated to increase second legal reserve. If the dividend
distribution is made in accordance with statutory records, a further 1/11 of dividend distributions, in excess
of 5% of paid-in capitals are to be appropriated to increase second legal reserve. Under the TCC, the legal
reserves can be used only to offset losses and are not available for any other usage unless they exceed
50% of paid-in capital. As at 31 December 2019, total legal reserves in LGM amounts to EUR874,000
equivalent to RM4,012,000 (2018: EUR874,000, equivalent to RM4,137,000).
Under the Turkish Labor Law, ISG is required to pay termination benefits to each employee who has completed one
year of service and whose employment is terminated without due cause, is called up for military service, or who
retires or resigns. The indemnity is one month’s salary for each working year and is limited to TL6,380, equivalent
to EUR1,008 or RM4,627 (2018: TL5,430, equivalent to EUR915 or RM4,330).
ISG made calculation for the retirement pay liability by applying the prescribed liability method, by the experiences
and by considering the personnel who become eligible for pension. This provision is calculated by expecting the
present value of the future liability which will be paid for the retired personnel. The provision has been calculated
by estimating the present value of the future probable obligation of ISG arising from the retirement of employees.
Accordingly the following actuarial assumptions have been used in the calculation of the total liability:
2019 2018
Discount ratio 4.00% 9.00%
Retention rate to estimate to probability of retirement 98.00% 97.00%
2019 2018
RM’000 RM’000
Group
As at 1 January 4,808 2,247
Service cost 751 208
Interest cost 578 279
Actuarial loss 3,103 2,812
Payment (413) (738)
As at 31 December 8,827 4,808
30. Borrowings
Group Company
2019 2018 2019 2018
Maturity RM’000 RM’000 RM’000 RM’000
Current
Unsecured:
4.55% p.a. fixed rate
RM IMTN 2020 1,000,000 - 1,000,000 -
Secured:
Euribor + 2.5% p.a.
Senior Term Facility 2020 247,012 - - -
Senior Term Facility 2019 - 212,357 - -
1,247,012 212,357 1,000,000 -
Non-current
Unsecured:
4.55% p.a. fixed rate
RM IMTN 2020 - 1,000,000 - 1,000,000
4.68% p.a. fixed rate
RM IMTN 2022 1,500,000 1,500,000 1,500,000 1,500,000
4.15% p.a. fixed rate
RM IMTN 2024 600,000 600,000 600,000 600,000
Secured:
Euribor + 2.5% p.a.
Senior Term Facility 2021 - 2023 1,585,721 - - -
Senior Term Facility 2020 - 2023 - 1,830,929 - -
3,685,721 4,930,929 2,100,000 3,100,000
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Total borrowings
4.55% p.a. fixed rate RM IMTN 1,000,000 1,000,000 1,000,000 1,000,000
4.68% p.a. fixed rate RM IMTN 1,500,000 1,500,000 1,500,000 1,500,000
4.15% p.a. fixed rate RM IMTN 600,000 600,000 600,000 600,000
Euribor + 2.5% p.a.
Senior Term Facility 1,832,733 2,043,286 - -
4,932,733 5,143,286 3,100,000 3,100,000
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
At 1 January 5,143,286 5,549,286 3,100,000 3,350,000
Interest accrual 60,894 66,775 - -
Repayment of principal (162,600) (367,950) - (250,000)
Repayment of interest (50,316) (54,541) - -
Foreign currency translation (58,531) (50,284) - -
At 31 December 4,932,733 5,143,286 3,100,000 3,100,000
The Sukuk Programmes have a combined aggregate nominal value of up to RM3,100,000,000 (with a sub-limit of
RM1,000,000,000 in nominal value for the ICP Programme).
Proceeds raised from the Sukuk Programmes were utilised by MAHB to part finance the construction of a new terminal
(klia2) and/or to refinance MAHB’s existing borrowings/financing which were utilised for Shariah-compliant purposes
and/or for MAHB’s Shariah-compliant general corporate purposes.
The Sukuk Programmes has been accorded a short-term rating of P1 and long-term rating of AAA/Stable respectively
by RAM Rating Services Berhad (RAM). The Sukuk Programmes are issued under the Shariah Principle of Ijarah and
Murabahah utilising Commodity (Commodity Murabahah).
On 30 August 2010, MACB completed the issuance of the first tranche comprising RM1,000,000,000 nominal value
IMTNs under the Shariah Principle of Ijarah pursuant to the IMTN Programme. The IMTNs issued under the first tranche
have a tenure of ten (10) years from the date of issuance with a periodic distribution (coupon) rate of 4.55% per
annum.
On 17 December 2010, MACB completed the issuance of the second tranche comprising RM1,500,000,000 nominal
value IMTNs pursuant to the IMTN Programme based on the Shariah Principle of Commodity Murabahah. The IMTNs
issued under the second tranche have a tenure of twelve (12) years from the date of issuance with a periodic distribution
(coupon) rate of 4.68% per annum.
On 28 December 2012, MACB completed the issuance of the final tranche comprising RM600,000,000 nominal value
IMTNs pursuant to the IMTN Programme based on the Shariah Principle of Commodity Murabahah. The IMTNs issued
under the final tranche have a tenure of twelve (12) years from the date of issuance with a periodic distribution (coupon)
rate of 4.15% per annum.
These notes with total face value of RM3,100,000,000 are unsecured. Details of the notes are as follows:
Coupon rate Issue size Issue Maturity
(RM’000) date date
4.55% 1,000,000 30.08.2010 28.08.2020
4.68% 1,500,000 17.12.2010 16.12.2022
4.15% 600,000 28.12.2012 27.12.2024
(b) Senior Sukuk Programme and Perpetual Subordinated Sukuk Programme (collectively referred to as the Sukuk
Musharakah Programmes)
The Company also undertook a Senior Sukuk Programme and Perpetual Subordinated Sukuk Programme with a
combined aggregate limit of up to RM2,500,000,000 under the Shariah Principle of Musharakah (collectively referred
to as the Sukuk Musharakah Programmes). MAHB is the issuer for the Sukuk Musharakah Programmes.
The proceeds from the Sukuk Musharakah Programmes issuance shall be utilised for the working capital requirements,
general investments and/or refinance any borrowings/ financing of MAHB and/or its subsidiaries, which are Shariah-
compliant.
The Senior Sukuk Programme has been accorded long-term rating of AAA/Stable respectively by RAM while the
Perpetual Subordinated Sukuk Programme have been accorded with long-term rating of AA2/Stable. Both the Senior
Sukuk Programme and the Perpetual Subordinated Sukuk Programme are issued under the Shariah Principle of
Musharakah.
On 6 September 2013, MAHB has completed the issuance of RM500,000,000 Senior Sukuk (Sukuk Musharakah)
via a dual tranche offering pursuant to the Senior Sukuk Programme. The Senior Sukuk offering comprises a three years,
RM250,000,000 tranche and a five years, RM250,000,000 tranche with a periodic distribution rate (per annum,
payable semi-annually) of 3.85% and 4.15% respectively.
On 15 December 2014, the Company has completed the issuance of RM1,000,000,000 Perpetual Subordinated
Sukuk pursuant to the Perpetual Subordinated Sukuk Programme. The Perpetual Subordinated Sukuk is structured as a
Perpetual Sukuk and accounted as equity (as stated in Notes 2.4(ad) and 31).
The Senior Sukuk with total face value of RM500,000,000 was repaid in previous years. Details of the Senior Sukuk are
as follows:
Coupon rate Issue size Issue Maturity
(RM’000) date date
3.85% 250,000 06.09.2013 06.09.2016
4.15% 250,000 06.09.2013 06.09.2018
(b) Senior Sukuk Programme and Perpetual Subordinated Sukuk Programme (collectively referred to as the Sukuk
Musharakah Programmes) (cont’d.)
The terms of the Sukuk Programmes and the Sukuk Musharakah Programmes contain various covenants including the
following:
MAHB shall maintain a Debt to Equity Ratio (D:E Ratio) not exceeding 1.25 times throughout the tenure of the Sukuk
Programmes. The D:E Ratio is the ratio of indebtedness of the Group represented by:
(i) the aggregate face value of all outstanding ICPs, and all outstanding principal amount payable under the IMTNs
and the Senior Sukuk Programme; and
(ii) all other indebtedness of the Company for borrowed monies (be it actual or contingent) for principal only, hire
purchase obligations, finance lease obligations, fair value of financial derivatives in connection with borrowed
monies recognised by the Company in its audited consolidated financial statements and other contingent liabilities
of the Company calculated in accordance with the applicable accounting standards; but excluding any inter-
company loans which are subordinated to the Sukuk, to the equity of the Group including, if any, preference equity,
subordinated shareholders’ advances/loans and retained earnings or accumulated losses less goodwill (if any).
The D:E Ratio shall be calculated on a yearly and half yearly basis and as and when such calculations are required to
be made under the terms of the transaction documents during the tenure of the Sukuk Programmes. In the case of
D:E Ratio calculated on a yearly basis, such calculations shall be based on the latest audited consolidated financial
statements of the Company and in the case of D:E Ratio calculated at any other times, the calculations shall be based on
the latest consolidated management accounts of the Company.
According to the facility agreement, the re-pricing dates for the Senior Term Loan are set semi-annually. However, the
first re-pricing date has been agreed to be on a monthly basis until the Mandated Banks syndicate the Senior Project
Loan in the first half of 2015.
The Senior Term Loan has been syndicated on 26 March 2015 and the margin on the loan has been reduced from
2.75% to 2.50%.
ISG is required to fund a minimum Debt Service Reserve Account (DSRA) corresponding to the interest payable in the
next interest period amounting to EUR6,585,000 equivalent to RM30,225,000(2018: EUR6,585,000, equivalent to
RM31,147,000).
As of 23 June 2017, ISG has signed an amendment and restatement agreement relating to the facility agreement dated
21 December 2014. With the new agreement, repayment schedule has been revised and there has been extension of
facility maturity by two years. In addition, the financial covenants of the current Senior Term Loan beginning from 30
June 2017, have been changed as below.
The financial covenants of the current Senior Term Loan are as follows:
Historic debt service coverage ratio Minimum of 1.05:1.00 (December 2018 - 1.05:1.00)
Loan life cover ratio Minimum of 1.05:1.00 (December 2018 - 1.05:1.00)
In addition, 80% of the shares, MAMSC and MA Cities shares, are pledged for the benefit of the Senior Term Loan
creditors and MAHB has provided a 100% Corporate Guarantee for the Senior Term Loan.
ISG has, as security for fulfilment of its obligations to the financial institutions, assigned all of its present and future
receivables, rights, incomes, claims, interests and benefits in, to and under its receivables, as well as any and all kinds of
receivables arising out of or in connection with other agreements that ISG has entered into, as well as ISG’s VAT refunds,
to the security agent of the agreement.
These Senior Term Facility with total face value of EUR500,000,000, equivalent to RM2,295,000,000 are secured.
The remaining balances of the Senior Term Facility are as follows:
Maturity
amount Maturity
Coupon rate EUR’000 RM’000 Issue date (RM’000) date
Euribor + 2.5% p.a. 399,288* 1,832,733 24.12.2014 113,588 26.06.2020
133,424 29.12.2020
173,285 28.06.2021
233,379 24.12.2021
269,961 24.06.2022
262,721 24.12.2022
296,781 24.06.2023
349,594 24.12.2023
1,832,733
* The proceeds received is after netting off the transaction cost.
On 15 December 2014, the Group completed the issuance of RM1,000,000,000 Perpetual Subordinated Sukuk pursuant
to the Perpetual Subordinated Sukuk Programme. The Perpetual Subordinated Sukuk is structured as a Perpetual Sukuk and
accounted as equity.
(b) The Perpetual Sukuk is a perpetual non-call ten (10) - year with no fixed tenure and carries a fixed initial periodic
distribution rate of 5.75% (per annum, payable semi-annually) up to the 10th year anniversary of the issue date, after
which and for every 10 year onward the periodic distribution rate will be reset. The periodic distribution rate will be
reset to the prevailing 10 – year MGS benchmark rate plus 1.867% (Initial Spread) plus 1.00% step up rate. As
at 31 December 2019, a periodic distribution for Perpetual Sukuk was paid amounting to RM57,342,000 (2018:
RM57,815,000);
(c) Deferred periodic distribution, if any, will be cumulative and accrued at the prevailing periodic distribution rate. MAHB,
at its discretion, has the option to defer the periodic distribution in perpetuity;
(f) Payment obligations on the Perpetual Sukuk will at all times, rank in priority to other share capital instruments for the
time being outstanding, but junior to the claims of present and future creditors of MAHB (other than obligations ranking
pari passu with the Perpetual Sukuk);
ISG uses interest rate derivatives to manage its exposure to interest rate fluctuations in regards to funds utilised from the
project finance facility. According to the swap transactions (pay fixed, receive float), the notional amounts differ at each period,
as in the borrowing agreement of ISG, until 26 December 2021.
Amendment of interest rate swap with BNP Paribas which covers 50% of outstanding loan amount has been completed by
rescheduling cash flow structure of swap in line with the loan and four period zero floor protection has been set as of 23 June
2017. The details are provided below:
The unrealised (gain)/loss on interest rate swaps that is recognised in the consolidated statement of comprehensive income as
at 31 December 2019 is as follows:
Group
2019 2018
RM’000 RM’000
Recognised in other comprehensive income (6,871) (3,689)
Recognised in profit or loss 1,486 12,846
Foreign currency translation (126) (49)
(5,511) 9,108
33. Lease liabilities
Airport Office Motor
equipment equipment vehicles Total
RM’000 RM’000 RM’000 RM’000
Group
At 1 January 2019 142,971 365 15,710 159,046
Additions - - 7,112 7,112
Accretion of interest (Note 6) 9,268 12 485 9,765
Payments (32,702) (109) (9,874) (42,685)
Foreign currency translation (402) - - (402)
At 31 December 2019 119,135 268 13,433 132,836
Analysed as:
Current 27,434 95 9,721 37,250
Non-current 91,701 173 3,712 95,586
Trade payables
Third parties 329,037 314,363 - -
Utilisation Fee Liability (Note 34(e)) 525 ,371 542,488 - -
854,408 856,851 - -
Other payables
Amounts due to subsidiaries - - 53,121 108,172
Accruals 211,679 215,014 26,234 45,663
Provisions for liabilities 30,103 25,140 4,285 5,335
Sundry payables 685,633 617,460 122,559 158,946
Deferred income (Note 34(c)) 31,306 23,496 3,016 -
Distribution to Perpetual Sukuk holder 2,414 2,257 2,414 2,257
Deposits received 122,107 120,694 10,768 15,672
Contract liabilities 2,775 20,544 - -
Concession liabilities (Note 34(d)) 16,368 15,494 - -
1,102,385 1,040,099 222,397 336,045
1,956,793 1,896,950 222,397 336,045
Non-current
Trade payables
Third parties 151,450 150,340 - -
Utilisation Fee Liability (Note 34(e)) 4,070,914 4,303,858 - -
4,222,364 4,454,198 - -
Other payables
Sundry payables 3,234 2,414 - -
Deferred income (Note 34(c)) 214,150 235,235 - -
Contract liabilities 29,663 11,622 - -
Retirement benefit obligations 9,871 7,194 - -
Concession liabilities (Note 34(d)) 372,528 388,896 - -
629,446 645,361 - -
4,851,810 5,099,559 - -
Contract liabilities
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Other payables
At 1 January 32,166 15,254 - -
Movement 272 16,912 - -
At 31 December 32,438 32,166 - -
At 31 December 2019
At 1 January 2019 23,073 2,067 25,140
Additional provision during the year - 13,747 13,747
Writeback of provision during the year (3,574) (103) (3,677)
Utilised during the year (86) (5,021) (5,107)
At 31 December 2019 19,413 10,690 30,103
At 31 December 2018
At 1 January 2018 24,976 1,459 26,435
Additional provision during the year 159 4,698 4,857
Writeback of provision during the year (1,900) - (1,900)
Utilised during the year (162) (4,090) (4,252)
At 31 December 2018 23,073 2,067 25,140
Short-term accumulating
compensated absences
2019 2018
RM’000 RM’000
Company
The foreign subsidiary companies maintained separate unfunded retirement plans for its eligible employees in accordance with
the respective countries’ Labour Law.
(a) Trade payables
Trade payables are non-interest bearing and the normal trade credit terms granted to the Group range from 30 to 90
(2018: 30 to 90) days.
(b) Amounts due to subsidiaries
Amounts due to subsidiaries are non-interest bearing and are repayable on demand. The amounts are unsecured and are
to be settled in cash.
Deferred income are in respect of deferred lease rental from commercial activities.
(ii) above relates to Airport Facility Arrangements (AFA), where the arrangement with service providers in supplying
chilled water utility contains a lease arrangement and the fulfilment of the arrangement is dependent on a specified asset
pursuant to an Operating Agreement upon the adoption of IC 12.
Group
2019 2018
RM’000 RM’000
Analysed as:
Current 525,371 542,488
Non-current:
Later than 1 year but not later than 2 years 475,549 485,950
Later than 2 years but not later than 5 years 1,309,162 1,282,980
Later than 5 years 2,286,203 2,534,928
4,070,914 4,303,858
4,596,285 4,846,346
35. Commitments
Later than
1 year but not
Not later than later than 5
1 year years Total
RM’000 RM’000 RM’000
Group
31 December 2019
(i) Approved and contracted for:
Capital expenditure 326,320 - 326,320
(ii) Approved but not contracted for:
Capital expenditure 1,744,045 - 1,744,045
(iii) Other investment:
Investment in MFMA (a) 45,000 - 45,000
2,115,365 - 2,115,365
31 December 2018
(i) Approved but not contracted for:
Capital expenditure 1,394,363 - 1,394,363
(ii) Other investment:
Investment in MFMA (a) 45,000 - 45,000
1,439,363 - 1,439,363
Company
31 December 2019
(i) Approved and contracted for:
Capital expenditure 7,553 - 7,553
(ii) Approved but not contracted for:
Capital expenditure 110,085 - 110,085
117,638 - 117,638
31 December 2018
Approved but not contracted for:
Capital expenditure 91,285 - 91,285
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Analysed as:
Not later than 1 year 2,115,365 1,439,363 117,638 91,285
(a) MFMA had on 10 November 2014 entered into a loan facility agreement for amounts up to USD60,000,000, equivalent
to RM257,400,000 with Sumitomo Mitsui Banking Corporation Labuan Branch and Bank of Tokyo-Mitsubishi UFJ
(Malaysia) Berhad (collectively known as Lenders) to fund the development of Mitsui Outlet Park KLIA. The loan facility
is structured into two facilities namely Facility A and Facility B as per MFMA shareholdings between Mitsui Fudosan Co.
Ltd. (Mitsui) (70%) and MAHB (30%), with the loan amount of USD42,000,000, equivalent to RM180,180,000 and
USD18,000,000, equivalent to RM77,220,000, respectively for Facility A and Facility B.
In order to facilitate the loan financing arrangement, an Equity Contribution Agreement (ECA) dated 10 November 2014
was entered between MAHB, MA (Sepang), Mitsui, MFMA and the Lenders.
Under the ECA, Mitsui is to provide a corporate guarantee to the Lenders to repay all the outstanding aggregate principal
amount of the loans under the Facility A in the event of default by MFMA. However for Facility B, MAHB and MA (Sepang)
shall make to MFMA an additional capital injection or a shareholder loan (as the case may be) of an amount equal to the
outstanding aggregate principal amount of the loans under the Facility B, upon Capital Acceleration Event.
On 17 November 2014, MFMA has drawdown USD43,600,000, equivalent to RM145,428,000, out of the total loan
facility of USD60,000,000, equivalent to RM257,400,000. On 15 September 2017, MFMA has further drawdown
USD2,340,000, equivalent to RM9,840,000. On 16 November 2017, the loan has been extended for an additional
six months to 14 May 2018. On 14 May 2018, the loan has been refinanced into a MYR denominated loan. Total
outstanding loan amount as at 31 December 2019 is RM150,000,000. The commitments by MAHB are in respect of
the Facility B amounting to RM45,000,000 (2018: RM45,000,000).
(iii) As of 31 December 2019, LGM has given a letter of guarantee to Havaalani Isletme ve Havacilik Endustrileri
A.S. (HEAS) amounting to EUR447,000, equivalent to RM2,052,000 (2018: EUR436,000, equivalent to
RM2,062,000) for the rental of the hangar operations.
(iv) MACS has provided the following guarantees for customers of MACS ME:
(a) Performance Bank Guarantee totalling to QAR35,361,000, equivalent to RM39,604,000 (2018:
QAR35,361,000, equivalent to RM40,312,000).
(b) Parent Company Guarantee (PCG) to guarantee the performance of obligations and liabilities of MACS ME
under contract for Facility Management Services for Airport Operational Facilities and Ancillary Buildings.
The Group has assessed the guarantee contracts and concluded that the guarantees are more likely not to be called
upon and accordingly not recognised as financial liability as at 31 December 2019.
(i) Tax Authorities of Turkey has requested ISG to revise the Value Added Tax (VAT) refund requests and apply a
different methodology for the periods from 1 July 2012 to 30 September 2014. ISG has submitted the revised
refund request and filed the court case contesting the claim arising out of the revised refund request as the
management of ISG is of the opinion that the initial refund request for the said period is valid. The Court decided
that the tax office cannot reject ISG’s calculation without conducting a tax investigation therefore the litigations are
concluded in favour of ISG and ISG collected the missing VAT refund amounts. The tax office took a further action
at Supreme Court level and in the meantime carried out comprehensive VAT audits for ISG in year 2016 and 2017
covering periods from 2012-2014.
ISG applied to Tax Authority for settlement of the tax penalty. However, the Tax Authority postponed the ISG’s
settlement date and informed ISG to wait for the Tax Amnesty Law which was enacted and published in the Official
Gazette on 18 May 2018.
ISG applied for Tax Amnesty on 26 July 2018 and received the confirmation for the application from Tax Authority on
9 August 2018. On 17 September 2018, ISG paid TL3,500,000, equivalent to EUR553,000 or RM2,538,000
which is half of the principal amount (TL7,100,000, equivalent to EUR1,122,000 or RM5,149,000) and increased
VAT receivables carried forward and paid an additional TL99,700, equivalent to EUR16,000 or RM72,000 for
the late payment interest. The tax penalty has been waived by the Tax Authority and ISG has reversed the provision
amounting to EUR1,341,000, equivalent to RM6,155,000 million in 2018.
The Supreme Court rendered a decision of reversal on 13 December 2018 stating that the VAT should not be
refunded in accordance with the related regulations. Subsequently, ISG appealed to the Supreme Court with the
request of revision of the reversed judgement based on a ruling of Constitutional Court dated 27 February 2019.
The final decision from the Supreme Court is still pending. If the Supreme Court’s ruling will be against ISG, ISG
may have to pay the original tax base amount together with interest although benefited from the Tax Amnesty. If
such a case will occurs in the future ISG may have to pay the original tax amount of TL7,100,000, equivalent to
EUR1,122,000 or RM5,149,000 plus interest and apply for the deduction of the TL3,600,000, equivalent to
EUR569,000 or RM2,611,000 tax amnesty payment from the total payable amount.
The TL7,100,000, equivalent to EUR1,122,000 or RM5,149,000 tax base amount will be added to the VAT
receivables in the statement of financial position that will be carried forward and recovered in the following years.
In addition to that, on 23 December 2016, a Special Consumption Tax (SCT) audit has been started for the periods
2011, 2012, 2013 against ISG about jet fuel sales. ISG is not a SCT payer since jet fuel is exempted from SCT.
ISG has experienced cases of jet fuel theft in 2012 and was challenged by the tax authorities that stolen jet fuel
shall be regarded as a SCT base fuel. As a result of that, Special Consumption Tax exposure inclusive of tax base
charge, late payment interest charges and tax penalties amount to TL700,000, equivalent to EUR111,000 or
RM508,000 has been booked as a provision in the ISG’s accounts in statement of profit or loss for the year 2017.
ISG applied to tax court on 9 January 2018 and won the court case on June 2018 therefore the provision was
reversed in the current year financial statements. Tax Office has appealed to the next level court however it is also
rejected by the court on January 2019. Tax Office appealed to the Supreme Court on 28 January 2019 and the
process is still ongoing.
On 25 September 2018, MAP had received the award from the Arbitral Tribunal which is in favour of KAF. The
award is only in respect of liability and the quantum will be decided by the Arbitral Tribunal in a separate proceeding
at a later stage, subject to KAF providing further documents to substantiate the amount claimed. Accordingly
RM21,657,000 has been recognised as a provision, subject to final Arbitral Tribunal decision.
On 5 December 2019, KAF had submitted further documents to substantiate the amount claimed.
(iii) On 26 February 2016, MAP received a Notice of Arbitration from KAF in respect of the alleged losses and damages
in the estimated claim amount of RM456,000,000 pertaining to inter alia, the changes of the concession period
under the AFA dated 26 September 2007. MAP has obtained a preliminary view from its solicitors who consider
that MAP has a reasonably good prospect of defending the claims as MAP has complied with all the terms and
conditions under the AFA. On 13 February 2017, MAP has informed KAF on the Operating Agreements’ extension
as disclosed in Note 1.2(f) and requested KAF to withdraw the arbitration notice.
However, KAF refused to withdraw the arbitration notice and grants MAP an extension until 30 May 2017
to facilitate further negotiations on the matter. MAP had requested from KAF for further extension to
30 December 2017.
On 9 August 2017, KAF agreed to withhold the arbitration proceedings until 30 June 2018 pending the
negotiations between MAHB and the Government. MAP has sent a letter to request for an extension of time to
KAF to withhold proceedings until 31 December 2019. KAF has agreed with MAP’s request to withhold the
commencement of the arbitration proceeding against MAP until 31 December 2019 to facilitate the negotiation
on the Operating Agreements between MAHB and Government.
Subsequently, MAP via a letter dated 27 December 2019, requested for a further extension till end of June 2020
to facilitate the negotiation on the Operating Agreements between MAHB and Government.
(iv) Syarikat Pembinaan Anggerik Sdn. Bhd. (SPASB) via a Writ of Summons claims from MAHB for the sum of
RM44,000,000 for damages and other claims and interest in respect of the alleged losses and damages pertaining
to the works carried out by SPASB for the ‘Proposed Development and Upgrading Works at Penang International
Airport, Bayan Lepas, Pulau Pinang’ and the ‘Proposed Construction and Completion of Site Office, Central Utilities
Building and Airside Drainage Works at Penang International Airport’.
(iv) MAHB has filed an application for stay of proceedings in light of the arbitration provisions in the contract and on
23 August 2017, the court had allowed MAHB’s ‘Stay Application’ with cost of RM10,000 to be paid by SPASB
to MAHB.
On 21 September 2017, SPASB filed its Notice of Appeal in respect of the court’s decision on the ‘Stay Application’.
The Court of Appeal however had allowed SPASB’s appeal with costs on 30 March 2018.
In furtherance to the Court of Appeal’s decision, MAHB had filed the ‘Application for Leave to Appeal’ (Application)
at the Federal Court on 27 April 2018. Such Application nonetheless was dismissed by the Federal Court
on 1 August 2018 and therefore SPASB’s claim against MAHB shall be heard in the High Court instead of
arbitration.
On 9 August 2018, SPASB had filed its Amended Statement of Claim (Amended SOC). In the Amended SOC,
SPASB had raised its claim to RM59,853,000. MAHB had later filed its Statement of Defence on 21 September
2018 and SPASB filed its reply to MAHB’s Statement of Defence on 10 October 2018.
During the Case Management on 8 July 2019, the Court maintained the previously arranged trial dates on 11 to
15 November 2019. The Court further directed both parties to exchange witness statements.
On 12 July 2019, SPASB had increased its amount of claim from RM59,853,000 to RM66,834,000.
Subsequently, on 31 July 2019 MAHB has filed its Amended Statement of Defence and Counterclaim. The
amount claimed is not expected to have any material impact on the financial statements of the Group since its is
subject to strict proof at the full trial. The next Case Management has been set on 6 July 2020. The trial dates have
been set on 10 to 14 August 2020.
(v) On 21 March 2019, MA (Sepang) has received notice of Arbitration from SASB for the alleged losses and
damages pertaining to the delay in commencement of operations of klia2 Integrated Complex. This notice is
amounting to RM70,000,000 in respect of the alleged losses and damages pertaining to inter alia, the delay in
the commencement of the commercial operation of the klia2 Integrated Complex. As up to date, a pre hearing
conference is tentatively fixed on 3 November 2020 and hearing is fixed on 17 to 20, 23 to 27 and 30 November
2020. The solicitors and internal legal department are of the view that MA (Sepang) has a fair prospect of success
in defending the amount claimed.
Joint ventures:
Lease rental
- Segi Astana Sdn. Bhd. 1,273 1,273
- Airport Cooling Energy Supply Sdn. Bhd. 888 888
Expenses:
Joint ventures:
Airport Cooling Energy Supply Sdn. Bhd.
- Utilities (fixed) 32,124 32,124
- Utilities (variable) 14,070 14,555
- Less: Rebate (3,397) (4,961)
- Interest on concession payable 21,361 21,361
Group
2019 2018
RM’000 RM’000
Related party transactions (cont’d.)
Other transactions:
Joint ventures:
Airport Cooling Energy Supply Sdn. Bhd.
- Payment on concession payable 10,699 10,699
Other related party:
Korn Ferry International (M) Sdn. Bhd.
- Professional fees - 268
Company
2019 2018
RM’000 RM’000
Subsidiaries:
Malaysia Airports (Sepang) Sdn. Bhd.
- Utilities charges 2,862 1,084
MAB Agriculture-Horticulture Sdn. Bhd.
- Landscape services 403 393
Malaysia Airports (Niaga) Sdn. Bhd.
- Catering services 1,299 841
K.L Airport Hotel Sdn. Bhd.
- Event management 4,143 2,149
Urusan Teknologi Wawasan Sdn. Bhd.
- Repair and maintenance of building 1,740 643
Malaysia Airports Consultancy Services Sdn. Bhd.
- Consultancy service from subsidiary 7 84
The remuneration of other members of key management during the year was as follows:
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
Short-term employee benefits 22,374 19,454 18,305 16,343
Post-employment benefits:
Defined contribution plans 3,276 2,887 2,762 2,483
Benefits-in-kind 578 530 478 430
26,228 22,871 21,545 19,256
On 4 October 2019, AirAsia Berhad and AirAsia X Berhad had served a Writ of Summons on MA (Sepang) claiming special
damages amounting to RM479,781,000 for loss and damage occasioned by reason of the negligence on the part of MA
(Sepang), its servants or agents in the management, operation, maintenance or provision of airport services and facilities at
klia2.
MA (Sepang) has filled an application to strike out the Writ of Summons and the Court has been fixed on 26 March 2020 for
decision on the striking out application.
The Group and the Company are exposed to financial risks arising from their operations and the use of financial
instruments. The key financial risks include interest rate risk, foreign currency risk, liquidity risk and credit risk.
The Board of Directors reviews and agrees policies and procedures for the management of these risks, which are
executed by the management. The audit committee provides independent oversight to the effectiveness of the risk
management process.
It is, and has been throughout the current and previous financial year, the Group’s policy that no derivatives shall be
undertaken except for the use as hedging instruments where appropriate and cost-efficient.
The following sections provide details regarding the Group’s and the Company’s exposure to the above-mentioned
financial risks and the objectives, policies and processes for the management of these risks.
The Group has minimal exposure to interest rate risk at the reporting date. The following table sets out the carrying
amounts, the weighted average effective interest rates (WAEIR) as at the reporting date and the remaining maturities of
the Group’s and of the Company’s financial instruments that are exposed to interest rate risk:
WAEIR Within 1 year 1-2 years 2-5 years Over 5 years Total
Note % RM’000 RM’000 RM’000 RM’000 RM’000
At 31 December 2019
Group
Borrowings 30 3.68 1,247,012 1,906,664 1,779,057 - 4,932,733
Cash and cash
equivalents 26 0.45 1,166,575 - - - 1,166,575
Company
Borrowings 30 4.53 1,000,000 1,500,000 600,000 - 3,100,000
Cash and cash
equivalents 26 2.80 13,609 - - - 13,609
At 31 December 2018
Group
Borrowings 30 3.76 212,357 1,246,801 3,084,128 600,000 5,143,286
Cash and cash
equivalents 26 2.61 1,037,801 - - - 1,037,801
Company
Borrowings 30 4.54 - 1,000,000 1,500,000 600,000 3,100,000
Cash and cash
equivalents 26 3.05 13,289 - - - 13,289
The average maturity of financial instruments at the reporting date is 48 days (2018: 36 days). The other financial instruments
of the Group and of the Company that are not included in the above tables are not subject to interest rate risks.
The net unhedged financial assets and financial liabilities of the Group and the Company that are not denominated in
their functional currencies are as follows:
Net financial assets/(liabilities) held in non-functional
currencies
Group Company
2019 2018 2019 2018
RM’000 RM’000 RM’000 RM’000
USD 26,816 21,713 4,816 2,895
GBP 3,392 (3,544) 3,748 (3,582)
EUR 1,382 (118) 1,577 72
SGD 4,222 5,171 693 152
CHF 314 (375) - -
RMB - 11 - 11
HKD 46 66,863 46 66,863
QAR 18,364 18,246 - -
AUD 461 777 - 312
INR - 152 - 150
CAD 211 (87) 89 -
AED (4) - 6 -
Total 55,204 108,809 10,975 66,873
Group Company
2019 2019
Profit net of Profit net of
tax tax
RM’000 RM’000
USD/RM - strengthened 5% 1,340 241
- weakened 5% (1,340) (241)
GBP/RM - strengthened 5% 170 187
- weakened 5% (170) (187)
EUR/RM - strengthened 5% 69 79
- weakened 5% (69) (79)
SGD/RM - strengthened 5% 212 35
- weakened 5% (212) (35)
CHF/RM - strengthened 5% 16 -
- weakened 5% (16) -
HKD/RM - strengthened 5% 2 2
- weakened 5% (2) (2)
QAR/RM - strengthened 5% 918 -
- weakened 5% (918) -
AUD/RM - strengthened 5% 23 -
- weakened 5% (23) -
CAD/RM - strengthened 5% 11 5
- weakened 5% (11) (5)
AED/RM - strengthened 5% - 1
- weakened 5% - (1)
31 December 2019
Financial liabilities:
Trade and other payables 1,896,818 3,079,099 3,341,021 8,316,938
Borrowings 1,750,832 3,038,890 - 4,789,722
Lease liabilities 40,285 121,027 - 161,312
Total undiscounted financial liabilities 3,687,935 6,239,016 3,341,021 13,267,972
31 December 2018
Financial liabilities:
Trade and other payables 1,848,698 3,047,646 4,087,602 8,983,946
Borrowings 704,334 4,205,446 624,764 5,534,544
Total undiscounted financial liabilities 2,553,032 7,253,092 4,712,366 14,518,490
On demand
within One to five Over
one year years five years Total
RM’000 RM’000 RM’000 RM’000
Company
31 December 2019
Financial liabilities:
Other payables 215,096 - - 215,096
Borrowings 1,125,142 2,337,171 - 3,462,313
Lease liabilities 62 546 - 608
Total undiscounted financial liabilities 1,340,300 2,337,717 - 3,678,017
31 December 2018
Financial liabilities:
Other payables 330,710 - - 330,710
Borrowings 140,600 2,837,550 624,764 3,602,914
Total undiscounted financial liabilities 471,310 2,837,550 624,764 3,933,624
The credit risk of the Group’s other financial assets, which comprise cash and cash equivalents, arises from default of the
counterparty, with a maximum exposure equal to the carrying amounts of these financial assets.
Majority of trade receivables are due from airport tenants, airline companies and representative firms. The customer
portfolio of the Group is diversified, with Malaysia Airlines, AirAsia Group, Malindo Airways, Hamad International
Airport and Setur Servis Turistik A.S, being the main customers. It is the Group’s policy that all customers who wish to
trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an
ongoing basis and the Group’s exposure to bad debts is not significant. Since the Group trades only with recognised
and creditworthy third parties, there are no requirement for collateral. The Group obtains bank guarantee from its major
customer other than airlines.
Investments are acquired after assessing the quality of the relevant investments. Cash and cash equivalents are placed
with reliable financial institutions.
The credit risk of the trade and other receivables are disclosed in Note 21. The Group’s other financial assets, which
comprise investments and cash and cash equivalents arises from default of the counterparty, with a maximum exposure
equal to the carrying amounts of these financial assets as disclosed in Notes 21 and 26.
In addition, the Group’s concentration of risk also includes the amount receivable from the GoM as disclosed in Note 21
and the Group minimises its credit risk by maintaining regular communication with the GoM.
Note
Trade and other receivables 21
Trade and other payables 34
The carrying amounts of these financial assets and liabilities are reasonable approximation of fair values due to their
short-term nature.
The methods and assumptions used by management to determine fair values of financial instruments other than those
whose carrying amounts reasonably approximate their fair values are as follows:
(i) Trade and other receivables (non-current), borrowings and trade and other payables (non-current)
Fair value has been determined by discounting the future cash flows expected to be received or paid. The discount
rates used are the current market incremental lending rates for similar types of lending and borrowing.
The carrying amounts of the current portion of borrowings are reasonable approximations of fair values due to the
insignificant impact of discounting.
(ii) Unit trusts, bonds and medium term notes
The fair value of unit trusts, bonds and medium term notes is based on prices quoted by independent data providers
and independent brokers.
The Group actively manages its capital structure and makes adjustments to it in light of changes in, amongst others, its
operating environment and economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend
payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies
or processes during the years ended 31 December 2019 and 2018.
Gearing ratio is not a standardised term under the Malaysian Financial Reporting Standards and its determination may vary
from one Company to another. The gearing ratio is included in management’s analysis because it is used as a financial measure
of potential capacity of the Group to incur and service its debt coverage and determined as aggregate indebtedness over the
equity of the Group. The Group’s policy is to keep its gearing ratio manageable so as to maintain its strong credit ratings and in
any event not exceeding 125% as provided in the Covenants under its Sukuk Programmes. The Group indebtedness includes
borrowings and certain financial guarantee and contingent liabilities within the aggregate indebtedness, but excludes inter-
company loans which are subordinated to the Sukuk Programmes. Equity of the Group includes, if any, preference equity,
subordinated shareholders’ advances or loans and retained earnings or accumulated losses less goodwill.
Group
2019 2018
Note RM’000 RM’000
Borrowings 30 4,932,733 5,143,286
Derivative financial instruments 32 50,059 57,097
Contingent liabilities 36(b) 605,687 530,346
5,588,479 5,730,729
Equity attributable to Owners of the Company 9,325,376 9,140,726
Gearing ratio 60% 63%
For management purposes, the Group is organised into business units and has the following reportable operating
segments:
Malaysia operations:
(i) Duty free and non-dutiable goods
To operate duty free, non-duty free outlets and provide management service in respect of food and beverage
outlets at designated airports.
(iv) Hotel
To manage and operate hotels, known as Sama-Sama Hotel, Sama-Sama Express K.L. International Airport and
Sama-Sama Express klia2.
For management purposes, the Group is organised into business units and has the following reportable operating
segments: (cont’d.)
Overseas operations:
To manage, operate and maintain the ISGIA in Turkey and to provide airport related services.
(ii) Project and repair maintenance
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be
allocated on a reasonable basis. Unallocated items comprise mainly corporate assets, liabilities and expenses.
Transactions between business segments are set on an arm’s length basis in a manner similar to transactions with
third parties. Segment revenue, expenses and results include transfers between business segments. These transfers are
eliminated on consolidation.
146
The following table provides an analysis of the Group’s revenue, results, assets, liabilities and other information by business segment:
Continuing operations
Malaysia Operations Overseas Operations
31 December 2019
Airport Non-airport Airport Non-airport
operations operations operations operations
Financial Statements
Results
Segment results 53,166 1,240,117 5,018 32,334 56,350 467,162 955,278 13,660 (531,073) B 2,292,012
Depreciation and amortisation (8,452) (367,677) (5,086) (18,272) (1,145) (17,776) (325,126) (7,757) (190,287) C (941,578)
Finance costs (171) (266,133) (32) (1,784) (2,580) (141,640) (485,139) - 171,478 D (726,001)
Share of results of associates - 15,294 - - - - - - - 15,294
Share of results of joint ventures - - - - - 19,424 - - - 19,424
Profit/(loss) before tax 44,543 621,601 (100) 12,278 52,625 327,170 145,013 5,903 (549,882) 659,151
Taxation and zakat (13,174) (128,305) (850) 2,113 (7,658) (66) (15,769) (1,388) 42,988 C (122,109)
Profit/(loss) for the year 31,369 493,296 (950) 14,391 44,967 327,104 129,244 4,515 (506,894) 537,042
Assets
Segment assets 286,261 10,564,938 97,592 172,213 185,744 12,180,878 6,193,084 78,299 (8,311,060) E 21,447,949
Additions to non-current assets 5,774 424,080 1,233 1,891 2,202 31,811 28,573 7,957 - 503,521
Investments in associates - 126,977 - - - - - - - 126,977
Investments in joint ventures - - - - - 104,210 - - - 104,210
Total assets 292,035 11,115,995 98,825 174,104 187,946 12,316,899 6,221,657 86,256 (8,311,060) 22,182,657
Liabilities
Segment liabilities, representing
total liabilities 136,299 6,329,295 20,862 55,363 61,410 5,570,271 7,168,443 81,209 (6,565,871) F 12,857,281
41. Segment information (cont’d.)
Continuing operations
Malaysia Operations Overseas Operations
Airport Non-airport Airport Non-airport
operations operations operations operations
Duty free and Agriculture Project Project
31 December 2019
Results
Segment results 75,455 1,112,795 8,102 24,038 18,249 840,979 862,114 22,059 (580,247) B 2,383,544
Depreciation and amortisation (9,405) (330,747) (4,549) (11,420) (504) (15,883) (312,783) (5,059) (197,129) C (887,479)
Finance costs - (228,426) (6) 10 21 (147,649) (540,937) - 171,396 D (745,591)
Share of results of associates - 12,821 - - - - - - - 12,821
Share of results of joint ventures - - - - - 17,297 - - - 17,297
Profit/(loss) before tax 66,050 566,443 3,547 12,628 17,766 694,744 8,394 17,000 (605,980) 780,592
Taxation and zakat (11,065) (72,601) 112 (987) (4,269) (205) (6,267) (1,508) 43,501 C (53,289)
Profit/(loss) for the year 54,985 493,842 3,659 11,641 13,497 694,539 2,127 15,492 (562,479) 727,303
Assets
Segment assets 229,835 10,062,179 96,867 127,500 160,701 12,302,891 6,361,563 97,075 (7,917,107) E 21,521,504
Additions to non-current assets 3,334 415,519 3,656 2,774 1,446 26,767 83,616 3,886 - 540,998
Investments in associates - 113,783 - - - - - - - 113,783
Investments in joint ventures - - - - - 96,818 - - - 96,818
Total assets 233,169 10,591,481 100,523 130,274 162,147 12,426,476 6,445,179 100,961 (7,917,107) 22,273,103
Liabilities
total liabilities 108,802 6,011,993 21,609 25,924 57,888 5,687,182 7,555,941 79,679 (6,416,641) F 13,132,377
147
Financial Statements
(B) Segment results from continuing operations is derived after deducting mainly inter-segment dividend and
intercompanies finance charges.
(C) Fair value adjustments in relation to the Purchase Price Allocation exercise on the acquisition of subsidiaries.
(D) Inter-segment interest and fair value adjustments in relation to the Purchase Price Allocation exercise on the acquisition
of subsidiaries.
(E) The following items are deducted from segment assets to arrive at total assets reported in the consolidated statement
of financial position:
2019 2018
RM’000 RM’000
Investment in subsidiaries (2,198,876) (2,198,880)
Inter-segment assets (6,112,184) (5,718,227)
(8,311,060) (7,917,107)
(F) The following items are deducted from segment liabilities to arrive at total liabilities reported in the consolidated
statement of financial position:
2019 2018
RM’000 RM’000
Inter-segment liabilities (6,565,871) (6,416,641)
Malaysia Airports
@MY_Airports
malaysiaairports
Malaysia Airports