nrll

lallJ
tllfinner $tar
Oonetruction & Elpveloptnent Group Co",lld
,}

I
No.(97)Zayarthukhe Road,
(3)Quarter- Ann Tou,nship

nb.gl),Bogt€t€RBd,
ArE SE& Qtnrbr, Rarna To,rrstri:

JoJoUUc ogpooqgE
q?EEd+6
q;$:cnoq:f$ srmmm$@;gcEr cpccoq:p:E:gcq

q6r$E[.f uS, GcusG@)$.,qdqm.EpoSo o:{1

lEoEooE (..13oo Sq/Ft) coc6eS$S:og6c$:

aSg$=^trqgrBg{g1mr1B'
 g)?PDoqtfE
JoJo-JoJc
qflEEd+"s
,/ cq$:cnoq:qE.rn:cnmm$@l:gc+rc?eroq3f :E:goq
qS:$ft $ r GcrcsG@)8. ccqc6 {gf c61oSo o:{
|EoEooEl;oo Sq/ft)

-qd'qPoqE:
Sr.No Particular No. Amount Total(Kyats)

()
"ilS"S"?S*'r.r.-S-S$E:gE.$:@pc$o6oE$E:q6c$:
oil8oEcQ8:g8 Q:@pc$o6oE$E: 1 5,017,100.00 5,017,100.00
c

1.5 HP Aircon o:6oE$E: 3 1,000,000.00 3,000,000.00

J
Total 8,017,100.00
Grano lotal 8,017,100.00
Say 8,017,100.00

ffi ' i',iana;:;l'3 Director

Winner Stut Uu"loPment
Co''Ltd'
 JoJo-JoJc owTf,cqr$
,l qQEEd+"s
q1$:cno gE.r::cnm:c $@: gcf r?arc qsp:E: gc1
q:
v q6:$[i;1oS G cuso @f, E, coqc6 { gf cEy:So o:{
!

!8o6ooE1;;oo sq/ft)
ooTd'qpmqE:
Sr.No Particular No. Amount Total(Kyats)
(m) $;Sa76c$:

c |8o6ooE (,..1-.,1oo Sq/ft) 1 23,010,029.80 23,010,029.80

oqo$EqQ oqo8:raoE:$p96$E: (c'

J 1 2,946,110.00 2,946,110.00
D.r?lus r c'oEc61
cg$mqEco&$pp6$E:
?
1 2,L8L,654.29 2,t8t,654.29
(q<>'xcg'x€" oo?)
Total 28,L37,794.09
Grand Total 28,L37,79409
say 28,L37,794.09

fun qt',one t<f,i,G

( ( r\.\ |ltt ( .l.loN Winner Star Development Co.,Ltd.
\'t\,AN\tnlt
 JoJo-JoJc ogPoGT?E
qflEEdt.s
q;$:cnoq:gE.rn:mmm$@:gc+rc?cccgp:E:gcq
q6:$ft pSrooc3osrE.ccqoE{gf o5y:Soo:rfl
|Eo8oo8qpoo sq/ft)
-oTd'qpmqE:
Sr.No Particular No. Amount Total(Kvats)
oqce$.qE8gaq.6.qE:o6oE$E:
(m)
n76c$:

c q-$$E SRpQc6cQE :o6 oE $E : 1 L,t96,496.20 L,L96,496.20

J g;n.,r$ (g.Jg'*g.Jg'G.g' s+crS) 1 1,551,142.00 1,551,142.00

Total 2,747,638.20
Grand Total 2,747,638.20
say 2,747,638.20

ffi
ffi
\
\
\qgll(t L'l l()N /
coNS
MYAN\IAR ,/
.,^{
Nlanagir:g D:rector
Winner Star P-evetoPment Co"Ltd'
 JoJo-JoJc osFDcT?E
qflEEd+"s
q;$:cno q: gE.re::cnoa:o$@: gcl c? crc qsp:8:gcp
/
q6:$[it 1oS
r GCDso@rE. oqc6 { gf c$loSo o:,i1

!8o5ooEq;oo sq/ft)
ooild'qpmqE:
Sr.No Particular No. Amount Tota!(Kvatsl

(m) $;Qo96c$: 1 28,t37,794.09 28,L37,794.09

() o$oEcQE:gE Q:@pcSo6oE$E: 1 8,017,100.00 8,017,100.00

aqcc$.9EpSp8.6.QE :o6 oESE :

() 1 2,747,638.20 2,747,638.20
176c$:
Total 38,902,532.29
Overhead & Contingency Charge 3,756,253.23
CommercialTax 5olo 2,132,904.76
Grand Total 44,79t,690.28
say 44,79L,000.00
(qp19.qgc cc$:o8o8l

run Bhone Khine

coNs ltil ( ,1.1()N

ivl\'AN \ln lr
\ilid up rtr

-
6R"\ \
z{ !8o8ooE1;-1oo Sq/ft)
)t
ABSTRACT OF COST
Sr. Quantity Particulars Rate Per Amount
No Total Unit
I t0,237.70 Sq-ft
ll2'thick plastering work in 1:3 cement
417 %Sq-ft 4,265,470.00
mortar
2 189.00 Sq-ft Ready Made Aluminium Plain Door(Dl) 7,000 %Sq-ft 1,323,000.00
J 48.75 Sq-ft Ready Made UPVC Door(D2) 5,000 %Sq-ft 243,750.00

Ready Made Aluminium Plain Slide Door

4 140.00 Sq-ft 7,500 %Sq-ft 1,050,000.00
& l2mm Tempered Glass(D3,D4)
Ready Made Aluminium Plain Slide Door
5 35.00 Sq-ft 7,000 %Sq-ft 245,000.00
(Ds)

Ready Made Aluminium Slide Door &

6 48.00 Sq-ft 6,500 %Sq-ft 312,000.00
5mm thk;Slide Glass(SD 1,F2)

7 137.38 Sq-ft OT Room Door 8,000 %Sq-ft 1,099,000.00

Plaster Board Ceiling 2"xl " C Channel

8 1,633.00 Sq-ft 1,670 %Sq-ft 2,726,448.50
Frame ,114" dia Hanging Rod 2' Centers

Shera Board Ceiling 2"x1" C Channel

9 655.00 sq-ft 1,725 %Sq-ft 1,129,708.30
Frame ,L14" dia Hanging Rod 2'Centers

10 628.28 sq-ft Anti Bacteria Vinyl Floor 1,362 %Sq-ft 855,450.00

l2"xl2" Homogeneous Tiles Floor in

ll 1,455.24 sq-ft
Cement Motor
1,950 %Sq-ft 2,837,530.00

10"x8" Glazed Wall Tiles in Cement

12 t36.75 Sq-ft 2,097 %Sq-ft 286,808.00
Motor

l3 1,656.00 sq-ft Epoxy Type Paint For OT Zone 240 %Sq-ft 398,080.00

Surface Preparation Before Painting With

t4 10,2t4.70 Sq-ft 292 %Sq-ft 2,983,095.00
Putty(3 Coats)
Plastic Emulsion Paint (3 Coats) On
l5 10,214.70 sq-ft 230 %Sq-ft 2,344,690.00
Surface Prepared

t6 I Job L.S Requirement For OT Room 1 Job L.S 910,000.00

TOTAL 23,010,029.80
Grand Total 23,010,029.80
SAY 23,010,029.80

I
_._
rrn*Bhone Khine
Hla Flla Than

Ctl\5 111i Il()N Winner Star Development Co.,Ltd.

lvlYr\N ,lAlt
$lid up k, Dcc.2ol
 !Eo6ooE1..1..1oo Sq/ft)

Bill Of Quantity
Sr.No. Particulars Quantify Unit Rate Per Amount(Kyats)

A Material
I lement 156.30 Bags 8,000 Bags r250400.00
2 Sand 5.83 Suds 19,000 Suds 110770.00
J Plaster Board (Ceiling Sheet) 1,798.85 Sq-ft 400 Sq-ft 719540.00

4 Shera Board (Ceiling Sheet) 72i.s2 Sq-ft 4s0 Sq-ft 324684.00

5 2"x1" C Channel Frame 3,306.88 R-ft 200 R-ft 661376.00

6 1"xl" C Channel Frame 1,1 17.18 R-ft 150 R-ft t67577.00

7 Suspender 938.44 R-ft r00 R-ft 93844.00
8 Concrete Nail 938.44 No 30 No 28153.20
9 Hold Anchor 286.01 No 60 No t7160.60
10 Screw 26.82 Gross 2,100 Gross s6322.00
ll Emulsion Paint 102.r5 Gal 10,000 Gal 1021s00.00

12 Putty 76.61 Gal 8,000 Gal 612880.00

t3 Sand Paper 51.07 Doz 2,500 Doz t27675.00
t4 Roller 51.08 Nos 3,500 Nos 178780.00
t5 Paint Brush 20.00 Nos 800 Nos 16000.00
t6 Vinyl Sheet 6s9.70 Sq-ft 900 Sq-ft 593730.00
t7 Adhesive 3.14 Gal 4,500 Gal 14130.00

18 12" xl2" Homogeneous Tiles 1,528.00 No 1,300 No r986400.00

t9 10"x8" Glazed Tiles 2s8.46 No 800 No 206768.00

20 Epoxy Paint 8.28 Gal 12,000 Gal 99360.00

8,287,049.80

B Labour
1 Mason 154.75 Persons 12,000 Persons 1,857,000.00

2 Painter 204.30 Persons 12,000 Persons 2,451,600.00

J Worker 454.11 Persons 9,ooo Persons 4,086,990.00

4 Head Worker 143.08 Persons 8,000 Persons 1,144,640.00

9,540,230.00

Door Work(Including
C
Labour Charges)

Ready Made Aluminium Plain

1 189.00 Sq-ft 7,000 Sq-ft 1,323,000.00
Door(Dl)

2 Ready Made UPVC Door(D2) 48.75 sq-ft 5,000 Sq-ft 243,750.00

Ready Made Aluminium Plain

3 Slide Door & 12mm 140.00 Sq-ft 7,500 Sq-ft 1,050,000.00
Tempered Glass(D3,D4)
 lEo6oo8q.1oo Sq/ft)
Bill Of Quantity
Sr.No. Particulars Quantity Unit Rate Per Amount(Kyats)
Ready Made Aluminium Plain
4 35.00 Sq-ft 7,000 sq-ft 245,000.00
Slide Door (D5)
Ready Made Aluminium Slide
5 Door & 5mm thk;Slide 48.00 sq-ft 6,500 sq-ft 312,000.00
Glass(SDl,F2)
6 OT Room Door 137.38 Sq-ft 8,000 Sq-ft 1,099,000.00

4,272,750.00

D Requirement For OT Room

1 Hatch Complete Set 2.00 Nos 130,000 Nos 260,000.00

2 Scrub(small)Complete Set 2..00 Nos 200,000 Nos 400,000.00

J Scrub(Large)Complete Set 1.00 Nos 250,000 Nos 250,000.00

910,000.00

TOTAL 23,010,029.80
Grand Total 23,010,029.80
SAY 23,010,029.80

run ef6iffinE Hla l4[a Than

::,iitli_,ilIi,-
 !8o5oo6q;oo sq/ft)
Builder's Estimate
\< Sr.No Particular Quantity Unit Rate Per Amount (Kyats)

I 1/2" thick plastering work in 1:3 cement mortar

10,237.7O Sq-ft
Material
Cement t37.lt Bags 800c Bags 1,096,880.00
Sand 5.12 Suds 1900c Suds 97,280.00
Labour
Masons 102.38 Persons 1200c Persons 1228s60.00
Workers -. 204.75 Persons 900c Persons 1,842,750.00
4,265,470.00

2 Made Aluminium Plain Door@l)

ing Labour Charges) 189.00 Sq-ft
Material
Ready Made Aluminium Plain 189.00 Sq-ft 700c sq-ft l,323,000.00
1,323,000.00

3 Ready Made UPVC Door@2)

ing Labour Charges) 48.75 Sq-ft
Ready Made UPVC Door(D2) 48.75 Sq-ft 5000 Sq-ft 243,750.00
243,750.00

4 Ready Made Aluminium Plain Slide Door & 12mm Tempered Glass@3rD4)
(Including Labour Charges) 140.00 Sq-ft
Ready Made Aluminium Plain
Slide Door & 12mm Tempered 140.00 Sq-ft 7500 Sq-ft 1,050,000.00
Glass(D3,D4)
1,050,000.00

5 Ready Made Aluminium Plain Slide Door (D5)

Including Labour Charges) 3s.00 Sq-ft
Ready Made Aluminium Plain
35.00 sq-ft 700( sq-ft 245,000.00

245,000.00

6 Ready Made Aluminium Slide Door & 5mm thk;Slide Glass(SD1,F2)

(Including Labour Charges) 48.00 Sq-ft
Ready Made Aluminium Slide
48.00 Sq-ft 6500 sq-ft 312,000.00
Door & 5mm thk;Slide
312,000.00
 |8oSoo8g.1oo Sq/ft)
Builder's Estimate
Sr.No Particular Quantity Unit Rate Per Amount (Kyats)

7 OT Room Door
(Including Labour Charges) 137.38 Sq-ft
OT Room Door 137.38 Sq-ft 8000 sq-ft 1,099,000.00
1,099,000.00

8 Plaster Board Ceiling 2uxlu C Channel Frame ,114" dia llanging Rod 2' Centers

1,633.00 sq-ft
Material
Plaster Board 1,798.85 Sq-ft 400 Sq-ft 719,540.00
2"x1" C Channel Frame 2,360.20 R-ft 200 R-ft 472,040.00
l "xl " C Channel Frame 797.36 R-ft 150 R-ft 119,604.00
Suspender 669.79 R-ft 100 R-ft 66,979.00
Concrete Nail 669.79 No 30 No 20,093.70
Hold Anchor 204.13 No 60 No 12,247.80
icrew t9.t4 Gross 2100 Gross 40,194.00
Labour
Head Worker t02.06 Persons 8000 Persons 916,480.00

Worker 51.03 Persons 9000 Persons 459,270.00

2,726,448.50

9 Shera Board Ceiling 2rrxlrr C Channel X'rame ,ll4tt di, Ilanging Rod 2' Centers
655.00 sq-ft
Material
Shera Board 721.52 Sq-ft 450 sq-ft 324,684.00

2"x1" C Channel Frame 946.68 R-ft 200 R-ft 189,336.00

1"xl" C Channel Frame 3r9.82 R-ft 1s0 R-ft 47,973.00

Suspender 268.65 R-ft 100 R-ft 26,865.00
Concrete Nail 268.65 No 30 No 8,059.50

Hold Anchor 81.88 No 60 No 4,912.80

Screw 7.68 Gross 2100 Gross 16,128.00

Labour
Head Worker 40.94 Persons 8000 Persons 327,520.00

Worker 20.47 Persons 9000 Persons 184,230.00

1,129,708.30

10 Anti Bacteria Vinyl Floor

628.28 sq-ft
Material
Vinyl Sheet 659.70 sq-ft 900 sq-ft 593730.00
 $8o6ooE1-.poo sq/ft)
Builder's Estimate
Sr.No -'Particular Quantity Unit Rate Per Amount (Kyats)

Adhesive 3.r4 Gal 4500 Gal 14130.00

Labour
Mason 12.57 Person 12000 Person 150840.00
Worker 10.75 Person 9000 Person 967s0.00
85s450.00

11 l?"xl2t'Ilomogeneous Tiles Floor in Cemen Motor

1455.24 Sq-ft
Material
l2"xl2" Homogeneous Tiles 1528.00 No 1300 No r986400.00
Cement 17.54 Bags 8000 Bags 140320.00
Sand 0.65 Suds 19000 #REF! 12350.00
Labour
Mason 36.38 Person 12000 Person 436s60.00
Worker 29.t0 Person 9000 Person 261900.00
2837s30.00

t2 10"x8" Glazed Wall Tiles in Cement Motor

136.75 Sq-ft

Material
10"x8" Glazed Tiles 258.46 No 800 No 206768.00
Cement 1,65 Bags 8000 Bags r3200.00
Sand 0.06 Suds 19000 #REF! 1140.00

Labour
Mason 3.42 Person 12000 Person 41040.00

Worker 2.74 Person 9000 Person 24660.00

286808.00

13 Epoxy Type Paint For OT Zone

1,656.00 sq-ft
Material
Epoxy Paint 8.28 Gal 12000 Gal 99,360.00

Labour
Hard Worker 0.08 Person 8000 Person 640.00

Worker 33.r2 Person 9000 Person 298,080.00

398,080.00

t4 Surface Preparation Before Painting With Putty(3 Coats)

.ffi
|8o6ooE13;oo Sq/ft)
Buildbr's Estimate
Sr.No Particular Quantity Unit Rate Per Amount (Kyats)

10,214.70 Sq-ft
Material
Putty 76.61 Gal 8000 Gal 612,880.00
Sand paper 51.07 Doz 2500 Doz 127,675.00
Roller 25.54 Nos 3s00 Nos 89,390.00
Paint brush l0 Nos 800 Nos 8,000.00
Labour
Painter 1 02.1 5 Persons 12000 Persons 1,225,800.00

Workers 102.15 Persons 9000 Persons 919,350.00

2,983,095.00

15 Plastic Emulsion Paint (3 Coats On Surface repared

10,214.70 Sq-ft
Material
Emulsion Paint 102. l 5 Gal 10000 Gal 1,021,500.00

Roller 25.54 Nos 3500 Nos 89,390.00

Paint brush l0 Nos 800 Nos 9,000.00
Labour
Painter 102.15 Persons 12000 Persons 1,225,800.00
2,344,690.00

16 Requirement For OT Room

(Including Fixing Charge)
Hatch Complete Set 2.00 Nos 130000 Nos 260,000.00

Scrub(small)Complete Set 2.00 Nos 200000 Nos 400,000.00

Scrub(Large)Complete Set 1.00 Nos 250000 Nos 250,000.00

910,000.00
TOTAL 23,010,029.80
Grand Total 23,010,029.80
SAY 23,010,029.80

run shdAEE-; lv'lanaging Drrector

c'()N) ll({ ..,loN vVinner Star Development Co',Ltd'
MYN N\IAIT
{alid up ro Dcc.20
ffi |8o6ooEq.1oo Sq/ft)
Detail of Measurement
Measurement
Sr.No Particulars No Content Unit
L B H
I 1/2" thick plastering work in 1:3 cement mortar
As per Item No.(7) 2 4904.8s 9,809.70 Sq-ft
Plinth level
Front & Back 2 44.75 2.00 r79.00 sq-ft
Sides 2 52.75 2.00 211.00 sq-ft
Step
Front Step
Tread 2 I 4.00 1.00 8.00 Sq-ft
Rise 2 I 4.00 0.s0 4.00 Sq-ft
Sides ) 2 3 1.00 0.s0 6.00 Sq-ft
Ramp
Side 0.5 2 I 10.00 2.00 20.00 sq-ft
10,237.70 Sq-ft

2 Ready Made Aluminium Plain Door(Dl

DI 1 9 3.00 7.00 189.00 #REF!
189.00 Sq-ft

3 Ready Made UPVC Door(D2)

D2 1 J 2.s0 6.50 48.7s Sq-ft
48.75 Sq-ft

4 Ready Made Aluminium Plain Slide Door & 12mm Tempered Glass(D3,D4)
D3 I 2 s.00 7.00 70.00 Sq-ft
D4 1 2 5.00 7.00 70.00 Sq-ft
140.00 Sq-ft

5 Ready Made Aluminium Plain Slide Door (D5)

D5 I I s.00 7.00 35.00 Sq-ft
3s.00 Sq-ft

6 Ready Made Aluminium Slide Door & 5mm thk;Slide Glass(SD1,F2)

SDI I 2 3.00 7.00 42.00 sq-ft
F2 I 1 3.00 2.04 6.00 Sq-ft

48.00 Sq-ft

7 OT Room Door
sw2 I J 6.54 7.00 137.38 Sq-ft
137.38 Sq-ft
*:L{f:

|EoEoo:EQ.1oo sq/ft)
Detail of Measurement
Measurement
Sr.No Particulars No Content Unit
L B H

I Plaster Board Ceiling 2'r 1" C Channel Frame ,114" dia [Ianging Rod 2' Centers
Main Building 1 44', 52', 2,288.00 sq-ft
2,288.00 sq-ft
Deduction
Main OT _l 17' l5 255.00 sq-ft
Septic OT 1 20' 20 400.00 sq-ft
655.00 sq-ft
1,633.00 sq-ft

Shera Board Ceiling ttx /4" dia H anging Rod 2' Centers
9 " C Channel Frame
Main OT I 17' 15 255.00 sq-ft
Septic OT I 20' 20' 400.00 sq-ft
65s.00 sq-ft

10 Anti Bacteria Yinyl Iloor

Main OT I I 19.63 19.63 385. l4 sq-ft
Septic OT 1 1 16.63 14.63 243.14 sq-ft
Total 628.28 sq-ft

11 l2"xl2" Homogeneous Tiles Floor in Cement Motor

i44'x8') 1 43.63 7.63 332.64 sq-ft

Trolley Change 2 8.63 8.13 140.16 sq-ft

Female & Male Change ) 8.63 s.46 94.10 sq-ft

StaffCommon Room I 8.63 8.63 74.39 sq-ft
Iiolet I 8.63 4.13 35.58 sq-ft
Scrub I 8.13 10.63 86.33 sq-ft

OT Store I s.63 s.46 30.68 sq-ft

Yellow Zone Corridor I 28.63 7.13 203.95 sq-ft

Post Operative Area I 19.63 7.13 139.83 sq-ft

Sterile Store 1 10.63 8.63 9t.64 sq-ft

Packaging Autoclvea I 8.63 8.63 74.39 sq-ft
Wash Area 1 l s,63 6.63 t03.52 sq-ft
SoilCorridor 2 3.63 6.63 48.03 sq-ft

Total 1455.24 sq-ft

t2 lOrrx8rr Glaied Walt Tiles in Cement Motor

.ffi
|Eo6ooEg..yoo Sq/ft)
Detail of Measurement
Measurement
Sr.No Particulars No Content Unit
L B H
Tiolet 2 8.625', 6', 103.50 sq-ft
2 4.125', 6' 49.s0 Sq-ft
Total 1s3.00 Sq-ft
Deduction
D2 I 2.5' 6.5' t6.25 Sq-ft
Total 16.25 Sq-ft
Net 136.75 Sq-ft

13 Epoxy Type Paint For Ol Zone

l1'-0" Span) 2 t0.25 12.00 246.00 sq-ft
(9'-0" Span) 2 8.63 12.00 207.00 sq-ft
(10'-0" Span) 4 9.63 t2.00 462.00 sq-ft
(15'-0" Span) 2 14.63 12.00 351.00 sq-ft
(9'-0" Span) ) 8.63 12.00 207.00 sq-ft
(8'-0" Span) 2 7.63 t2.00 183.00 sq-ft
1,656.00 sq-ft

t4 Surface Preparation Before Pain ting With Putty(3 Coats)

As per Item no. (8) 1 10237.70 10,237.70 Sq-ft
Ceiling Area(Plaster Board 1 1633.00 1,633.00 Sq-ft
11,870.70 Sq-ft
Deduction OT Zone
(11'-0" Span) ) 10.2s 12.00 246.00 sq-ft
(9'-0" Span) 2 8.63 r2.00 207.00 Sq-ft
(10'-0" Span) 4 9.63 12.00 462.00 Sq-ft
(15'-0" Spari) 2 14.63 12.00 351.00 sq-ft
(P'-0" Span) 2 8.63 12.00 207 _00 sq-ft
18'-0" Snan) 2 7.63 12.00 183.00 Sq-ft
1,656.00 Sq-ft
10,214.70 Sq-ft

15 Plastic Emulsion Paint (3 Coats) 0n Surface Prepared

As Per Item no(23) t0214.70 102t4.70 Sq-ft
10,214.70 Sq-ft

t6 Requirement For OT Ror m

OT Room & Septic OT
Hatch Complete Set I 2 2.00 Nos

Scrub(small)Complete Set I 2 2.00 Nos

Scrub(Large)Complete Sel I I r.00 Nos

 o
E
o
c
o cn
o E
o IL
E CD
c o
o o
o =
iI o
E'
I
sl
E
c
(E
I
o
U) v
ri re -c.

-l
YI
-cl
l-l
(ol
xl
NI
FI
xl tr
ol
NI (\t
o
o
o
EI
(Ul
a
ol
t-l
ol
ol
ol
CI
ol
OI
 q1$rmoq:g$ ra:mm:p:E:gcq qccoq:p:E go+

Septic Tank (9,25' x4,25'x 6.5'Depth)

Bill Of Quantities
. ..;

Sr.No. Particularc ,l' Quantity Unit Rate Per Amount(Kyats)

A Material
I Brick 2,233.92 No 200 No 446,764.00
2 Cement 27.44 Bag 8,000 Bag 219,520.00
J Aggregate 0.63 Sud 50,000 Sud 3 I,500.00
4 Brick Bat 0.35 Sud 10,000 Sud 3,500.00
5 Sand t.29 Sud 19,000 Sud 24,510.00
6 Jungle wood 0.31 Ton 400,000 Ton 124,000.00
7 5 Ply wood 89 sq-ft 400 sq-ft 35,649.00
8 Nail 2.32 Lb 600 Lb 1,392.00
9 12 mm @ MS Bar 0.08 Ton 900,000 Ton 72,000.00
l0 l0 mm @ MS tsar 0.04 Ton 900,000 Ton 36,000.00
ll Binding wire 2.29 Lb 600 Lb 1,374.00
t2 X-met 105.08 R-ft 50 R-ft 5,254.00
Total O fA 1,001,462.00
B Labour
I Carpenter 4.65 Person 12000 Person 55,800.00
2 Steel Fixer. 2.29 Person 12000 Person 27,480.00
J Mason 12.10 Person 12000 Person 145,200.00
4 Digger 1 1.16 Person 6000 Perqon 66,960.00
5 Worker 3tj8 Person 8000 Persgn 254,240.00
Total O fB 549,680.00

Total ( +B+C) 1,551,142.00

say 1,551.,142.00

Tdn Bhone
coNs llr
N,l \,\ ^
 _oil$i.noq;$ ra:mo:f,rErgag q ccoqp:E,grf
Septic Tank (9,25t x 4,25t x 6.5' Depth)

ABSTRACT OF COST
c- f,'
Quantitv
D. Total Unit, ; Particulars Rate Per Amount
I 374.25' sq-ft Site clearing 20 %Sq-ft, 7,520.00
2 558.14 Cu-ft Earttrwork excavation for foundation 120 %Cu-'ft 66,960.00
3 2t.89 -Cu-ft Sand Filling. 315 YoCu-ft 6,890.00
4 19.00 Cu.ft (l:3:6) lean concrete work 2,351 %Cu-ft 44,670.00
forfoundation
5 128.24 'Cu-ft Brick Work in
CementMortar(l:3) 4,266 %Cu-ft 547,042.00
6 91.38 Cu-ft Brick Walling In Cement Mortar (l:3) 1,869 %Sq-ft 170,716.00
7 49.30 *Cu-ft (l:2:4) Cement concrete work 3,465 YoCu-ft 170,830.00
8 I Item Lb MS Work 1 Jqb 155,174.00
9 77.50 Cu-ft Form Work 2,959 %Cu-fr 229,240.00
l0 338.63 cu-ft Plastering ( l:3 Mortar') 397 %Cu-ft, 134,390.00
t1 28.26 Cu-ft Broken Brick Filling Work. 627 %Cu-ft 17,710.00
Total 1,551,142.00
say 1,551,142.00

.j

lviarragrrr3Dirqct0r,
lVinrrer Star DeveioPmen[ Co,Ltd'
-L
 a{$t-oq?Q rar*mrf:Ergcq .2ccoqrpr&p+
,
'
": Septic Tank ( 9.25r x 4.251x 6.5f Deptn;

Builderrs Estimate

Earthwork Excavation tr or Foundation

5,130.00

(1:3:Q Lean Concrete Work For Foundation

19,520.00

1,710.00

12,160.00

Brick Work in Cement Mortar(l:3)

71,440.00
1,73L.26
 .;:.,r i

Septic Tank (g,ZSt x4,25, x 6.5'Depth)

Buililerrs Estimate

61,520,00

Brick Walling In Cement Mortar (1:3) .-

100,512.00
19,360.00
1,710.00

21,960.00

170,716.00

35,649.00

12,400.00

ll2 O M.S Rod

318'O M.S Rod

 ^;
I Septic Tank (9,25, x4,25,x 6.5'Depth) :

Builderrs Estimate

,.. t-..
q1$*noqrg$ ooraorll&gcq c?ooqsflsa,ft
Septic Tank (9.25, x 4.25, x 6.5,.Depth) ;

Detail of Measurement
 :

Septic Tank (g,ZS, x 4.25, x 6.5' Depth)

Detail of Measurem.ent
Septic Tank (g.21t x 4.251i 6.5' Depth)

Detail of Measurement

ir . r..,i'- . t. *

lvlandging Director
\ Vinncr Star Devolopm'ent Co:,Ltd.
.l ,.'-l
i'
 iEo8oo8(JJoo sq/ft)
# SanitarY & Water SuPPIY Work
Bill of QuantitY

Particular Unit Rate Per Amount (Kyats)

Sr.No Quantity

A Materials
Set 180000 Set 180,000.00
I E.W.C Pan complete set 1

Low Level Flush Tank with 1 Nos 1s000 Nos 15,000.00

2
Accessories
I Nos 10000 Nos 10,000.00
J Hand Spray
Nos 3000 Nos 3,000.00
4 Yz" Ax %" @ Flexible Connector 1

t/2" Nos 6000 Nos 6,000.00

5 OL Valve 1

37 R-ft 1300 R-ft 47,775.00

6 PVC Pipe(4"O)
4 Nos 4000 Nos 16,000.00
7 4"A PYC Elbow (90o)
6 Nos 4500 Nos 27,000.00
8 4"O P.V.C Tee
10 Nos 3500 Nos 35,000.00
9 4"A Joirfi (180')
2 Nos 3000 Nos 6,000.00
10 4"A Cow Head
10,800.00
ll 4"@ CleanOut Plug 6 Nos 1800 Nos
143 Rft 100 Rft 157,300.00
t2 3^APYC Pipe (8.5) 1

l9 Nos 3500 Nos 66,500.00

l3 3"OPVC Elbow (90")
Nos 3000 Nos 24,000.00
t4 3"A P.Y .C Elbow (45) 8

9 Nos 2000 Nos 18,300.00

15 3"O P.V.C Socket
20 Nos 3000 Nos 60,000.00
16 3"A x2" A NTee
50 Rft 1000 Rft 50,000.00
t7 l%'A P.V.C Pipe (8.5)
4 Nos 1500 Nos 6,000.00
18 lY2'A P.V.C Elbow(45)
50 Rft 900 Rft 45,000.00
19 1"O PVC Pipe (13.5)
6 Nos 1200 Nos 7,200.00
20 l"@ PYC Elbow(90)
Nos 1800 Nos 18,000.00
2t 1"O PVC Tee 10

Nos 36,000.00
22 l'A x%"O R/Socket 20 Nos I 800

8.5 Tin 3500 Tin 29,150.00

23 Glue
9 Nos. 600 Nos. 5,400.00
24 4"O Saddle
25 Nos. s00 Nos. 12,500.00
25 3"O Saddle
13 Nos. 200 Nos. 2,600.00
26 1"O Saddle
27 Wallplug & Screw 94 Set 60 Set 5,640.00

28 P.V.C Cement I Tin 3500 Tin 3,500.00

Total Material cost 904,265.00

B Labour
I Plumber 14.18 MD 12000 MD 170,109.60
-,16-;;:-
2 wrrk*WT- .6 *'4. 15.27 MD 8,000 MD 122,121.60
/e- nie-6[+mr T^otalLpvd 292,231.20
CIVIL \
Tun Bhone Khine
nldnld
Y TOT A,L I,196,496.20

\ co.rl!Jfl-c^r9N-7 rr/iannninn Dircetnr

SAY 1,L96,496,20

{uRroDcc2ol9/ \Mnner Star Development Co',Ltd'

 !8oSooEg-1oo Sq/ft)
Sanitary & Water Supply Work

BUILDER'S ESTIMATE.

Sr.
Particulars. QTY. Unit. Rate. Per. Amount.
No.

A. Sanitarv Appliance
1 Supplying & Fixing of EWC pan complete Sel

1 Sets

Materials
E.W.C Pan Complete Set 1 Sets 180000 Sets 180,000.00

Low Level Flush Tank with 15000 Nos 15,000.00

1 Nos
Accessories

Hand Spray 1 Nos r0000 Nos 10,000.00

Flexible Connector Yr"A xt/r"A 1 Nos 3000 Nos 3,000.00

Yr'ALValve I Nos 6000 Nos 6,000.00

Labours
Plumber 2 M.D 12000 M.D 24,000.00

Workers 1.5 M.D 8000 M.D 12,000.00

250,000.00

B Soil. Sullage. Vent Pipe System

I Fixing and Jointing of 4"A P.V.C Soil ?ipe, with fitting Complete
35.00 Rft
Materials
4"AP.Y.CPiDe (8.5) 37 Rft 1300 Rft 47,775.00

4'A PYC Elbow (90o) 4 Nos 4000 Nos 16,000.00

4"4 P.Y ,C TEE 6 Nos 4500 Nos 27,000.00

4"A Joint (180') 10 Nos 3500 Nos 35,000.00

4"A Cowl Head 2 Nos 3000 Nos 6,000.00

Glue 1 Tin 3500 Tin 3,500.00

4"A Clean Out Plug 6 Nos 1800 Nos 10,800.00

Labours
Plumber 2.9 MD 12000 MD 35,280.00

Workers 3.7 MD 8000 MD 29,440.00

210,795.00

2 Fixing and Jointingof 3"O PVC Waste & Vent Pipe

 $SoEoo8g;oo sq/ft)
Sanitary & Water Supply Work

BUILDERIS ESTIMATE.

Sr. Per. Amount.

Particulars. QTY. Unit. Rate.
No.

40.00 Rft
Materials
Rft 100 Rft 44,000.00
3"O PVC Pipe (8.5) 40 1

Nos 3500 Nos 42,000.00

3"A PYC Elbow (90o) 12

Nos 3000 Nos 42,000.00

3"A x2" A NTee L4

Labours
Plumber 0.2 MD 12000 MD 2,469.60

Workers 0.2 MD 8000 MD 1,881 .60

132,351.20

3 Fixing and Jointing of 1y2t'O PVC Basin pipe

s0.00 Rft
Materials
50 Rft I 000 Rft 50,000.00
lY2"A P.V.C Pipe (8.5)
4 Nos I 500 Nos 6,000.00
lYz"A P.V.C Elbow(45)
Tin 3500 Tin 3,500.00
Glue 1

Labours
Plumber 2.3 MD 12000 MD 27,000.00

Workes 2.3 MD 8000 MD 18,000.00

104,500.00

C Water Supplv Svstem

3"O PVC (13.5) Supply Pipe f,'rom
I Water Tank
40.00 R-ft

Materials
Rft Rft 44,000.00
3"O PVC Pipe (13.5) 40 1 100
a
Nos 3500 Nos 10,500.00
3'APYC Elbow(9O) J

Nos 3000 Nos 18,000.00

3"O PVC Tee 6

Nos 2000 Nos 12,000.00

3"A x%"O R/Socket 6

Glue 0.5 Tin 3500 Tin 1,750.00

Labours
Plumber 2.0 MD 12000 MD 24,000.00

Workes 2.0 MD 8000 MD 16,000.00

 !Eo6oo8g..po Sq/ft)
Sanitary & Water Supply Work

BUILDER'S ESTIMATE.

Particulars.

126,250,00

l"o Pvc (13.5)

1"O PVC Pipe (13.5) 45,000.00

1"O PVC Elbow(90) 7,200.00

l"O PVC Tee 18,000.00

l"A x %"O R/Socket

16,000.00
161,200.00

Installation of Pipe Bracket

4"O Saddle
3"O Saddle
1"O Saddle
Wallplug & Screw
Labours
Plumber 10,560.00

Making holes Bricks Wall

4,800.00

Rain Water Downtake Pipe

3"O P.V.C Pipes 60

3'OP.Y.C pipe (8.5) 63 Rft 1 100 Rft 69,300.00

3"O P.V.C Socket J Nos Nos 6,300.00

 |Eo8ooEql-1oo Sq/ft)
Sanitary & Water Supply Work
BUILDER'S ESTIMATE.

Sr.
Particulars. QTY. Unit. Rate. Per. Amount.
No.

3"A P.Y .C Elbow (90) 4 Nos 3500 Nos 14,000.00

3"A P.Y .C Elbow (45) 8 Nos 3000 Nos 24,000.00
3"O P.V.C Saddle 15 Nos s00 Nos 7,500.00
Wall Plug & Screw 30 Sets 60 Sets 1,800.00
P.V.C Cement 1 Tin J 500 Tin 3,500.00
Labour
Plumber 2 MD 12000 MD 28,800.00
Worker J MD 8000 MD 24,000.00
179,200.00

TOTAL 1,196,496.20
SAY I,196,496.20

run ehoilfrfi; ,.r,! fvfanaging D;i"e;lrr

vvrnner Star Development Co.,Ltd.
 @rb
t, Sq/ft)
|EoEooEq;oo
Sanitary & Water SupPIY Work
Detail of Measurement

Sanitary & Water Supply Works

pplying and Fixing E.W.C pan with" P" or "S" gllgellow Level Flush cistern,E.W.C
with Cover and accessories complete.

and of 4"@ P.V.C Soil Pipe, with fitting Com

Pipe (to septic tank)

and Jointingof 3"O PVC Waste & Vent Pi

Fixing and Jointing of 1y2^A PYC Basin

I"APYC (13.5) Supply Pipe Dro

Installation of Pipe Bracket

Wall plue & Screw

)
lEo6ooEq.,po Sq/ft)
Sanitary & Water Supply Work

' Particulars Measurement

a- f,T^
JI
'No Content Unit
L B H
6 Nos

D Rain Water Downtake Pipe

J"O P.V.C Pipes 4 15 60' Rft

HIa l-tbThan
. Managlng uredor
Winner Star DeveloPment Co.,Ltd.
f.
oqop8:g$ oqo8:ooE:$p76$E: (c'- G"saq;oS r c'- G" ol.6)

Bill Of Quantity
Sr.No. Particulars Quantity Unit Rate Per Amount(Kyats)

A Material
I Sand 4.76 Suds 19,000 Suds 90,440.00
2 Cement 82.85 Bags 8,000 Bags 662,800.00
J A,ggregate 3.44 Suds 50,000 Suds 172,000.00
4 Brick 4,969 Nos 200 Nos 993,750.00
1,918,990.00
B Labour
1 Mason 28.24 Persons 12,000 Persons 338,880.00
) Worker 86.03 Persons 8,000 Persons 688,240.00
1,027,120.00
TOTAL 2,946,110.00
SAY 21946,110.00

Hla l'fa Than

Managing Director
Winner Star Devolopment Co.,Ltd.

',
 -ffi

I oqo[irE:g$ oqoE:oo8:$p6$E: (c'- G"ocq;oS r c'- G" sf.6)

Builder's Estimate
Sr.No Particular Quantity Unit Rate Per Amount (Kyats)

1 Site Clearing 636.00 Sq-ft

Labour
Workers 2 Persons 8000 Persons 12,720.00
12,720.00

2 Earthwork Excavation for foundation

872.65 Cu-ft
Labour
Workers 13.09 Persons 8000 Persons 104,720.00
t04,720.00

3 Sand Filling
132.s0 Cu-ft
Material
Sand 1.66 Suds 19000 Suds 3 1,540.00
Labour
Workers 1.33 Persons 8000 Persons 10,640.00
42,180.00

4 (1:3:6) Lean Concrete Work for foundation

358.55 Cu-ft
Material
Cement 46.10 Bags 8000 Bags 368.800.00
Aggregate 3.44 Suds 50000 Suds 172,000.00
Sand t.72 Suds 19000 Suds 32,680.00
Labour
Mason 3.59 Persons r2000 Persons 43,080.00
Workers 28.68 Persons 8000 Persons 229,440.00
846,000.00

5 Brick walling in cement mortar (1:3)

318.00 Sq-ft
Material
Brick 1,749.00 Nos 200 Nos 349,800.00
Cement 8.43 Bags 8000 Bags 67,440.00
Sand 0.32 Suds 19000 Suds 6,080.00
Labour
Mason 6.36 Persons 12000 Persons 76,320.00
Workers 9.54 Persons 8000 Persons 76,320.00
 h
oqo[pE:g$ oqoE:oo8:$p6$E: (c'- G"oq;oS r c'- G" sff6)
Builder's Estimate
Sr.No Particular Quantity Unit Rate Per Amount (Kyats)

575,960.00

6 BrickWork lst Class in Cement Mortar(l:3)

238.50 Cu-ft
Material
Cement t6.6t Bags 8000 Bags 132,880.00
Bricks 3,219.75 Nos 200 Nos 643,950.00

Sand 0.62 Suds 19000 Suds I 1,780.00

Labour
Mason 9.54 Persons 12000 Persons 114,480.00
Workers 14.31 Persons 8000 Persons 114,480.00
1,017,570.00

7 ll2" thk; PlaStering Work in 1:3 Cement Mortar

874.50 Sq-ft
Material
Cement tt _71 Bags 8000 Bags 93,680.00
Sand 0.44 Suds 19000 Suds 8,360.00
Labour
Mason 8.75 Persons 12000 Persons 105,000.00

Workers 17.49 Persons 8000 Persons 139,920.00

346,960.00

Total 21946,lLO.0O

(say) 2,946,110.00

Hla I
run en'oiE?Er-iE ' [ui::.r:i;:,:g Dli'ector
c."^)il'i,F Winner $tar Devolcpment Co.,Ltd.
ilid upri, O.t.Zirt
 oqofiirEg$ oqoE:oo8:[ip6$E: (c'- G"oqloS I c'- G" s1o5)

Detail of Measurement
Measurement
Sr.No Particulars No Content Unit
L B H
at
1 Site clearing 212' J 636.00 Sq'ft
636.00 Sq-ft

2 Earthwork excavation for foundation

Apron I 2tz', 2.5 0.25 132.50 Cu-ft
Drain 1 2tz', 2.625 1.33' 740.15 Cu-ft
872.65 Cu-ft

3 Sand Filling
Apron 1 212' 2.5', 0.25 132.50 Cu-ft
132.50 Cu-ft

4 (1:3:6) lean concrete work for foundation

Apron 1 2tz', 2.5', 0.33' 174.90 Cu-ft
Drain I 21z', 2.625' 0.33' 183.65 Cu-ft
358.ss Cu-ft

t Brick walling in cement mortar 1:3)

Drain I x I 212', 1.5' 318.00 sq-ft
318.00 Sq-ft

6 Brick Work lst Class in Cemen Mortar(1:3,

Brick Work 9" Thk;
Drain 1 x 1 2tz', 0.7s' 1.5 238.50 Cu-ft
238.50 Cu-ft

7 ll2" thki Plastering Work n 1:3 Cement Mortar

Drain 2 2tz', 1.5', 636.00 sq-ft
1 2t2 0.37s', 79.s0 sq-ft
1 21?', 0.7s', 159.00 sq-ft
874.50 Sq-ft

("

Hta Hla Than

[,ianaging Director
ti irtn3i Star Development
Co.,Ltd.
 Apron & Drain

i-1'-6" 1

9" thk; (1:3) Brick

t-2',-7 l" -----,

Cross Section
 q$cnq6cu6:o6:S6: (qo,x o.1'x C,'oog)

ABSTRACT OX'COST
Sr.N Quantiiy
Particulars Rate Per Amount
o Total Unit
A Concrete Road Work :

I 960.00 sq-ft Site clearing 20 %Sq-ft 19,200.00

2 240.00 Cu-ft Sanding Filling, Watering And Rammine. 3r8 %Cu-ft 76,200.00
3 480.00 Cu-ft Levelling & Hard Core Filling with 30 % of 1,120 o/oCu-ft 537,720.00
Sand in Average 9" thickness
4 480.0c Cu-ft (1:2:4) Cement Concrete Work 2,946 %oCu-ft 1,414,066.29
5 46.0C sq-ff Form Work 2,923 %Sq-ft 134.468.00
Total 2,181,654.29

(say) 2,181,654,29

it [r,1:ri:;:r"13 Director n

VUlnner Slar DeveloPment Co.,LtC.

 c6$mqEcu6:oE:$& (qor c;k G',oq)
BILL OT'QUANTITY
SR
PARTICTILARS QUANTITY UI\"IT RATE PER AMOI]NT
.NO
(Kyats)
A Materials Cost
I Cement 88.71 Bag 8000 Bag 7097t4.2857
2 Aggregate -" 4.42 Sud 50000 Sud 220800
a
J Sand 7.0t Sud 19000 Sud 133152
4 Rubble Stone 6.00 Sud s0000 Sud 300000
5 -Iunglewood 0.18 Ion 400000 Ton 72000
6 5 Ply wood 52.90 sq-ft 400 sq-ft 21160
7 Nail 1.38 Lb 600 Lb 828
1,457,654.29
B Labour Cost
I Mason 14.40 Person r2000 Person r72800
2 Carpenter 2.t6 Person 12000 Person 33120
J Worker 64.76 Person 8000 Person s r 8080
724,000.00

Total 2,181,654.29
(say) 2,181,654,29

Hla*lfSThan
Managing Directcr
 c6$mq6co6:o8:$Er (qo'x c.1'x G"oq)

BUILDERIS ESTIMATE

nding Filling, Watering And Ramming.

ling & Hard Core Filling with 30'7o of Sand

(A) Course Rubble Dry Saone Mason

I1,520.00

384,000.00
 ,q$mq8cu6ro8r$Er (c1o,x c.1'x G"og)
BUILDERIS ESTIMATE

21,160.00

Winndr Star DeveloPment Co,;Ltd.

a

::

e6$mqEcu6:o8:$Er (Q,r', c..;x G"oog)

DETAILS OF MEASUREMENT

ranflcuu.ry

Sanding X'illing, Watering And Ramming.

Levelling & Hard Core Filling with 30'% of S"od Filliog io Aruog
(a) Course Rubble Dry Stone Masonary

o/o
30 of Sand Filli
30 % of As per item (A)

lz2 4)Cement Concrete. Work

z

t- b'.'iE Io*nt co".Ltd

\
 -x-f I') -x_x-x,xx-; -ol -o--) -?
o o ()1
-x
x-
-xC(,
sq sc33e
-x_x_x_xx
F F
o (J tr
2
z3
4 tr t! o
&.
vl
0c
3z
dl KE
G.
EE
CL o-
E E FF
z z FF
zz trtr
zz
E
F
z
f f 3f, fl f
d
r d dd dd d
riL
€ Ja
o
J 6e
4

&, J
,$
9&e &9
l!r

d,J
rI
(i,9
4
o
J
J
{ {6 .f,
,^ *; $6' co

*b F
F
T
_8
-@
,E^
Fe
"&8
I
A=<o
+
T
D
.A-
6"
r
ZD
3^
F-r
3r &e
6'20
A=ro
!
"8^
8-r
.E-8
620
Fi
x(!
t>-
(9=
E

o
i'

!+
o
L,t-
tr oq)
si (g (Dtr
F{
-c.
f- 68
or6
c>
'F,8
lg
'r. (lr-
(o(q
N
d .-: (.D
t-
q)

,7

I ?tr
\:'"-1.
\l,>
o
:\e

rn

-
__l
o
o o o o c) o o o
o c)
o o
o o
o o o o o
o o o o o
o o
o o
o o
o o o o o o o o
o
ro
r{
\t
ri
N
F{
o
Ft
@ (o <f
 OPERATION THEATRE

lnternal Electrical lnstallation & Lighting Arrester

SUMMARY

ffi-anone lnine
,.,. Managi,.l3 D:";ctor
vvtnner Sia;.
Dcv:j:p,Tent Co.,Ltd.
 p OPERATION THEATRE

lnternal Electrical lnstallation & Lighting Arrester

Abstract Of Gost

Rate
Sr.No Description Unit atv; Total(Kyat)
Material Cost Labour Cost
A PVC & Accessories Item. 1 124,400 67,700 192,100

B Lighting Fitting Item. 1 2,017,000 222,000 2,239,000

c Switch & Socket Item. 1 89,000 89,000 178,000

D Wire & Cable Item. 1 1,388,000 318,000 1,706,000

E Distribution Item. 1 200,000 63,000 263,000

F Accessories Item. 1 30,000 29,000 59,000

G Earthing Item. 1 10,000 10,000 20,000

H Lighting Arrester Item. I 225,000 135,000 360,000

Total Amount(Kyat) 5,017,100

ffi Bhgle Khine

 OPERATION THEATRE

lnternal Electrical lnstallation & Lighting Arrester

{
Bill's Of Quantity

No Particuler Unit Quantity Price Total Price Remarks

A PVC & Accessones

1 1" PVC trunkins No 100 700 70000

2 I 112" PVC trunkinq No 10 1000 10000

3 PVC Wall Plus%" Q Dz 10 100 1000

4 Outlet Box No 39 600 23400

5 10 Way DB Box No 2 10000 20000

Iotal Kyats 124400

B Lightjns Fjftins

1 1 x40W (4')Fluroscence Liqht Set 26 5500 143000

2 12W Celling Lamp Set 3 6000 't8000

3 24W Celling Lamp Set 6 6000 36000

4 30 KWH Meter Box No 1 1 800000 1800000

5 No-1 Main Distribution Box No 1 20000 20000

Total Kyats 2017000

c Switch & Soclref

1 1 qanq 'l wav s/w No 13 2000 26000

2 2 qano 1 wav s/w No. 4 2000 8000

3 10A213 Pin multi socket No. 12 2500 30000

4 16A.213 Pin multi socket No. 10 2500 25000

Total Kyats 89000

D Wire & Cable

1 2.Smm'?cable(B) Coil 4 38000 1 52000

2 2.5mm2 cable(B) Coil 4 38000 152000

3 1.5mm2 cable(R) Coil 3 28000 84000

4 1.5mm2 cable(B) Coil 5 28000 140000

5 1.5mm2 cable(B) Coil 5 28000 140000

6 4mm'cable(E) Coil 2 40000 80000

7 1X2C7t}s2Service Wire Coil 4 160000 640000

 l5[
Iotal Kyats 1388000

E ution

1 4P 1OOA MCCB No 1 80000 80000

2 2P 4OA MCB No 4 10000 40000

3 1P 16A MCB No 8 5000 40000

4 1P 1OA MCB No 8 5000 40000

Total Kyats 200000

F Accessories

1 Wire insulation tape Coil 20 300 6000

2 Black screw(1") Dz 20 300 6000

3 WallPin Kg 1 10000 10000

4 MCB Bus Bar(2') No 1 8000 8000

Total Kyats 30000

G Earthinq
1 10' Earth Spike 3/4" MS Rod Rod 1 10000 10000

Total Kyats 10000

H
Liqhtinq Arrester

H.D.B.C SWG NO-4 Lb 25 175000

I 7000

10' Earth Spike 3/4" MS Rod Rod 1 10000

2 10000

3'Air Terminal With Frame Pair 3 30000

3 10000

Earth Test Box No 1 10000

4 10000

Total Kyats 225000

Total Kyats 4083400

Hla Hla
ManagingDi
Winner Star Develcpment Co.,Ltd.
W
OPERATION THEATRE

lnternal Electrical lnstallation & Lighting Arrester

Labour Charge

No Particuler Unit Quantity Price Total Price Remarks

A PVC E Accessories

1 1" PVC trunkinq No 100 300 30000

2 1 112" PVC trunkinq No 't0 300 3000

3 PVC Wall Plug/t" @ Dz 10 300 3000

4 Outlet Box No 39 300 1 1700

5 10 Way DB Box No 2 't0000 20000

Total Kyats 67700

B Liohtino Fittino

1 1 x40W (4')Fluroscence Liqht Set 26 3000 78000

2 12W Cellinq Lamp Set 3 3000 9000

3 24W Celling Lamp Set 6 15000 90000

4 30 1$/H Meter Box No 1 30000 30000

5 No-1 Main Distribution Box No 1 1 5000 15000

Total Kyats 222000

c Switch & Socket

I 1 gang 'l way s/w No 13 2000 26000

2 2 oang 1 way s/w No. 4 2000 8000

3 10A213 Pin multi socket No. 12 2500 30000

4 16A213 Pin multi socket No. 10 2500 25000

Total Kyats 89000

D Wire & Cable

1 2.5mm'zcable(B) Coil 4 8000 32000

2 2.5mm2 cable(B) Coil 4 8000 32000

3 1.5mm2 cable(R) Coil 3 8000 24000

4 1.5mm2 cable(B) Coil 5 8000 40000

5 1.5mm2 cable(B) Coil 5 8000 40000

 x

OPERATION THEATRE

lnternat Electrical lnstallation & Lighting Arrester

b 4mm2 cable(E) Coil 2 15000 30000

7 1X2C71052 Service Wire Coil 4 30000 120000

Total Kyats 318000

E Distribution

1 4P 1OOA MCCB No 1 3000 3000

2 2P 4OA MCB No 4 3000 12000

3 1P 164 MCB No 8 3000 24000

4 1P 1OA MCB No I 3000 24000

Total Kyats 63000

F Accessories

I uVire insulation tape Coil 20 500 10000

2 Black screw(1") Dz 20 500 1 0000

3 Wall Pin Kg 1.00 4000 4000

4 MCB Bus Ba(2') No 1 5000 5000

Total Kyats 29000

G Earthinq
1 10' Earth Spike 3/4" MS Rod Rod 1 '10000 10000

Total Kyats 1 0000

Liqhtinq Arrester
H

I H.D.B.C SWG NO4 Lb 25 75000

3000

2 '10' Earth Spike 3/4" MS Rod Rod 1 20000

20000

3 3'Air Terminal With Frame Pair 3 30000

10000

4 Earth Test Box No 1 10000

10000

Total Kyats 135000

/-'
Gran;ffififrV{ Kyats 933700

4'-l'rfu;\ CIVIL l-iia t-li6 Than

tun gnonmfi; i'ianailnC Director
\ CONS'ilrrir.rtrtru--
MYANMAI /
Wni'r:r Star DevelcPment Co.,Ltd'
\
\u'n'o""'Y
 OPERATION THEATRE
lnternal Electrical lnstallation & Lighting Arrester
Builder Estimate

No Particuler Unit Quantity Price Total Price Remarks

A PVC A ecceqsories (W
1 1" PVC trunking No 100 700 70000

2 1 112" PVC trunking No 10 1000 10000

3 PVC Wall Plug%" @ Dz 10 100 1000

4 Outlet Box No 39 600 23400

5 10 Way DB Box No 2 10000 20000

Total Kyats 124400

PVC & Accessories(ABOURI

1 1" PVC trunkins No 100 300 30000

2 1 112" PVC trunking No 10 300 3000

3 PVC Wall Plug%" @ Dz 10 300 3000

4 Outlet Box No 39 300 11700

5 10 Way DB Box No 2 10000 20000

Iotal Kyats 67700

B tJq hti n d F i tt i n ql M AT E R

1 1x40W (4')Fluroscence Liqht Set 26 5500 143000

2 12W Cellins Lamp Set 3 6000 1 8000

3 24W Cellirlg Lamp Set b 6000 36000

4 30 l$/H Meter Box No 1 1 800000 1800000

5 No-1 Main Distribution Box No 1 20000 20000

Total Kyats 2017000

Liqhtinq Fittinq(LABOU Rl

1 'l x40W (4')Fluroscence Lioht Set 26 3000 78000

2 12W Celling Lamp Set 3 3000 9000

3 24W Celling Lamp Set b 15000 90000

4 30 IQVH Meter Box No I 30000 30000

5 No-1 Main Distribution Box No 1 1 5000 't5000

Total Kyats 222000

c Sw itc h & S oc ket( MAT ERIA LS)

I 1 gang 1 way s/w No 13 2000 26000

 OPERATION THEATRE

lnternal Electrical lnstallation & Lighting Arrester

Builder Estimate

No Particuler Unit Quantity Price Total Price Remarks

A PVC & Accessories (MATERIALS)

1 1" PVC trunking No 100 700 70000

2 1 112" PV}trunkinq No 10 1000 1 0000

3 PVC Wall Plus%" A Dz 10 100 1000

4 Outlet Box No 39 600 23400

5 10 Way DB Box No 2 10000 20000

Total Kyats 124400

PVC & AeeesspieslLAEoll8l

I 1" PVC trunkinq No 100 300 30000

2 1 112" PVC trunking No 10 300 3000

3 PVC Wall PlusYa" Q Dz 10 300 3000

4 Outlet Box No 39 300 1 1700

5 10 Way DB Box No 2 10000 20000

Total Kyats 67700

B Liq hti nq F itti n s( M 4fERIALSL

1 1 x40W (4')Fluroscence Light Set 26 5500 143000

2 12W Celling LamP Set 3 6000 18000

3 24W Celling Lamp Set 6 6000 36000

4 30 ](A/H Meter Box No 1 1 800000 1800000

No-1 Main Distribution Box No 1 20000 20000

5

Total Kvats 2017000

Li o hti n q F ilti no( LA BO U R)

1 1x40W (4')Fluroscence Light Set 26 3000 78000

2 12W Celling Lamp Set 3 3000 9000

3 24W Celling Lamp Set 6 15000 90000

4 3Ct l( /H Meter Box No 1 30000 30000

5 No-1 Main Distribution Box No 1 1 5000 15000

Total Kyats 222000

c Sw itc h & Soc ket( M AT E Rl ALSI

1 gang 1 way s/w No 13 2000 26000

1
 OPERATION THEATRE

lnternal Electricat tnstattation & Lighting Arrester

Builder Estimate

No Particuler Unit Quantitl Price Total Price Remarks

'2 2P 4OA MCB
No 4 't0000 40000
3 1P 164 MCB
No I 5000 40000
4 1P 1OA MCB
No 8 5000 40000
Total Kyats 200000
OistriUutiol tLABOUR)

1 4P 1OOA MCCB No 1 3000 3000

2 2P 4OA MCB No 4 3000 12000
3 1P 16A MCB No 8 3000 24000
_4 1P 1OA MCB No I 3000 24000
Total Kyats 63000
F AccessoriesffATE

1 Wire insulation tape Coil 20 300 6000

2 Black screw(1") Dz 20 300 6000

3 WallPin Kg I 0000
1 10000

4 MQB Bus Ba(2') No 1 8000 8000

Iotal Kyats 30000

Aggessorr=es(LAB9UB)

1 Wire insulation tape Coil 20 500 10000

2 Black screw(1") Dz 20 s00 10000

3 WallPin Kg 1 4000 4000

4 MCB Bus Ba(2') No 1 5000 5000

Total Kyats 29000

G Earthinq(Materialsl

I 10' Earth Spike 3/4" MS Rod Rod 1 1 0000 10000

Total Kvats r0000

Earthinq(Labouri
,|
10' Earth Spike 3/4" MS Rod Rod 1 10000 10000

Total Kyats 10000

Llohtinq Arrester(Materials)
H
 N OPERATION THEATRE
lnternal Electrical lnstallation & Lighting Arrester
Builder Estimate

No Particuler Unit Quantity Price Tota! Price Remarks

1 H.D.B.C SWG NO-4 Lb 25 175000

7000
2 10'Earth Spike 3/4" MS Rod Rod 1 10000
10000

3 3'Air Terminal With Frame Pair 3 30000

10000
4 Earth Test Box No 1 10000
10000
Total Kyats 225000

Liohtinq Arrester(Labour)

1 H.D.B.C SWG NO4 Lb 25 75000

3000

2 10' Earth Spike 3/4" MS Rod Rod 1 20000

20000

3 3'Air Terminal With Frame Pair 3 30000

10000
4 Earth Test Box No 1 10000
1 0000
Total Kyats 135000

Total Kyats 5017100

l-ila Ffa Than

ffic@@
6G-rtucrtoH
Managing Director
'-iaYr*Nu'rn .^
 \
OPERATION THEATRE
lnternal Electrical lnstallation & Lighting Arrester

Detail Of Measurement

Sr.No I Oescription No. Contents Total Of Each

t-
A IPVC&Accessories

1 1" PVC trunking 1x 100 100 100 No

2 1 1/2" PVC trunking 1x5 10 10 No

3 PVC Wall Ptug%" @ 1x 10 10 10 Dz

4 Outlet Box 1x 39 39 39 No

5 10 Way DB Box 1x2 2 2No

B Liqhtinq Fixtures

1 1x40W (4')Flurgscence Light 1x 26 26 26 Set

2 12W Celling Lamp lx3 3 3 Set

3 24W Celling Lamp 1x6 6 6 Set

4 30 KWH Meter Box 1x1 1 1No

5 No-1 Main Distribution Box 1x1 I 1No

c Switch & Socket

1 1 gang 1 way s/w 1x 13 13 13 No

2 2 gang 1 way s/w 1x4 4 4 No.

3 104213 Pin multisocket 1x 12 12 12 No.

4 16A 213 Pin multi socket 1x 10 10 10 No.

D llVire & Cable

I 2.5mm, cable(B) 1x4 4.00 4.00 Coil

2 2.Smm'?cable(B) 1x4 4.00 4.00 Coil

3 1.5mm2 cable(R) lx3 3 3 Coil

4 1.5mm'zcable(B) 1x5 5.00 5.00 Coil

5 1.5mm2 cable(B) 1x5 5.00 5.00 Coil

6 4mm'?cable(E) 1x2 2 2 Coil

7 1X2C71052 Service Wire 1x4 4 4 Coil

 OPERATION THEATRE

lnternal Electrical lnstallation & Lighting Arrester

Detail Of Measurement

Sr.No Description No. Total Of Each

E OistriUutioq

I 4P IOOA MCCB 1x1 1 1No

2 2P 4OA MCB 1x4 4 4No
3 1P 164 MCB 1x8 I 8No
4 1P 1OA MCB 1x8 8 8No

F Accessories

1 Wire insulation tape 1x 20 20 20 Coil

2 Black screw(1") 1x 20 20 20 Dz

3 WallPin 1x1 1.00 1.00 Kg

4 MCB Bus Bar(2') 1x1 1.00 't .00 No

G Eathinq

1 10' Earth Spike 3/4" MS Rod 1xl 1 1 Rod

H Ugh.!!!g-ArreslgI

1 H.D.B.C SWG NO.4 1x 25 25 25 Lb

2 10' Earth Spike 3/4" MS Rod 1x1 1 'l Rod

3 3'Air Terminal With Frame

'1x 3 3 3 Pair

4 Earth Test Box 1x1 1 1No

aThan

:,:'j:',;$ co'Iril
Wilri\!
oo
I.ul
u-
tri o o;
u,g FC, z F
o
9l
6a fiil tr
=
N
E
D

00i Fx o lu

-rJ
z;-
oy J
E
E
t-a
II

o ut
o
JUJ
fi=
.6 TT
lll
E,
F
o
EI
a
tr
oi,
lL l- o
a
TU
J
r.u
ru
EF
lrE
2f ltl
E
o
F
=H
=
o
ul
z
o
\
-vt
/s o;
o
N
l\
d
\ TJ
:i: UJ
E ;( )
\
o r=t
\ (..) (, t
c:,:
L-)
() a;o
ul o
o
l
G
4
\C ) o t,
\JJ (o
o a (
I

oij
.^E-L ';:.0)
r:lir
C>
Y
TI
-r iij'o
_g
Ciu
((, ($
uJ
E6t..
CE (i)
li: o
a Iz
,;' :r; F
a
*l =
E
a
Z J
(,
&,
& F
t,
o
C)
z
(,
z o
J
N
o
J
o
o
J
t
j
o
o
I
@
o
J
N
o
J
-,a.-h UI
ut

u, u rU U u u.l t!
9,
t=
(, o
'*6'".
z
.\-J
o
t=o
J efr
o
E.
E:
SB
F
o .ti
ul to
Fa-
J
[T
.L
o
z
iE
rll
-o
5 z z
5
(L
F B,
E
F
3
o-
F
5
(L
l
o IE
LF
z
5 z
o
5
F
=
o
5
zo
t- !i ft
lL
F
:)
5
IL
z
o
tr
5
z
q F
tr
o
ut 6 -o
=
F" o F
f :) F o
U' o o f IE
(L
= 5 d dt
a lll
o
z a
o o 5 F
a
CE
F u
2 z E o L z=F F
IU tr ul
z o I
o lI
Ir
:E
=
tT U o o
= a d)
:) o
o J IL a f
= =
2o
o
z N o o @ N 9i{
Fro
E.
H?
o{
fi:
lrl
E
€O
HF
.FO
Yt
o-F
 o;
rF
o
N
i\
E
lrl
E ;( )
E
tu
(, I
ut o i0
iia o
o I
u
o
o
a f,

z
o
Fl o
A 2
F
=
o E
ct

h] (,
c
\z F
o
It
i\ F rr
elt+r
r. I (,
r(l-

A
/a
B
f
@

tt
efr
E:
}H
.ri
-o
l.: a
tE
rll
-o
5i
TE
-g EE
-o
5 =ft
tu
E
l-

Ir
ut

2o
9i"
Fln
E.
H?
ot
fi:
lu
E
o
$6
o.F
 'zs
,0T ,g-,L ug-,L ,6

i
FI

t\r
Ol

,II ,6 ,g
 o.
{* f6
,E
o;
;1 ri o
N
C;
z
o
d -{ d
ut
q
CJ
o a
C)
E
C. lll
,l) (,
E ut Q)
r: aio G
o
.9
1)
o
a
a
:)
--)
-.- ilj
E
CTJ

U)
z
t- Joi
r:
C: F
;- P o
o
/ z
Fl
=
z E
o
o J
lp F o
::
+p
/t*
tr d,

3{ ( & n
gI
iE i F
a ut
",.1
J u"l
:e
l
:
a
o O
't:
ffi
z
t)
o-
6e$q 5$!(; d,ug(; {dI '( :d lr-
o
E
J
UJ
z
efr
d
z.
o =
6
E!
F
ld)
d
o

q
tfr
{i
F
ut N
.ct
o
z U hE
=
tE
.B
ti
&
U
o
o
=
i
L TH
EF
- !1
e -o
5 =
fr

ul
E
F

Ir
Il

2e
9
Fln
a{r

E.
H?
ot
fi:
lt
c
Bi
orF
o
,
[.

E
fr
o
I
-tc:
a ()
I B *.r:

:2 hr:
oooi .:-: ().
656p L]O-tD
=1r_ n z
.t-. L
{111 5
F,l *.1
EA
>6 l.-
?
)
(1) o
C.
l:'
i J
1

zo
F
D
ry
q
tu &
F
(n
to
=g I=
+fl
d< I(' n
I .., J u.l
={
,6 t\O
It z c0

x(J lo
l() () x
o a
9a 6t
P 3
.tu F
ofr
tr9
i
o : 6Z
J H
SH
a

;
J
4 .ti
f ! -o
F:E
t
o:19 .T
tH
d
IfrEt d*
gx
rata
9H93 ae ab
ti
IE
LF
-g h1
3e,i is, -a
=ft
5
lt
E
t-
+ U
+-
F.
to
=g 2'Q
+p
9i\
Fto
rG
+3
x(J E.
9a H3
ot
fi:
ut
E
o
$E
OrF
 \o'
/i
o;
F
o N
,g N
i ;(
@
o
EU
gliE" lrJ
o
8,4, =
lrl
o E
i
lu -9 o
si a o
o E
o
o
o
a t
.t

z
Fl
o<
F
D
o o
C,
2
J E
zo E
a
F
U
H (,
F e
o (,
d
Pi Il
o tu
z
zF
H
rl
rh
O\J
OE
-cr' r-l
a=
EE
E:
AB
{i
lo
l.: a
tH
f,lL
-o
Bi
TE
-g EE
-a
6 =ft
ul
E
F
u
F;
-e
9;i
l- to
E.
H3
ot
ffx
llt
E
o
&h
ai-
E'
,a
o- !F