Chapter-I 1.1. Background of The Study
Chapter-I 1.1. Background of The Study
INTRODUCTION
Encyclopedia of Banking and finance (EBF) (1994) has stated that the
statement of cash flows is a major financial statement prepared to report the
cash provided and used by operating, investing and financing activities and
the aggregate effect of these activities on the cash balance during the period
of time. It is important to investors and creditors in identifying the amount
and sources of cash receipts and cash payments of an entity during a period
of time. (EBF. 1994)
2
It has been estimated that this, firm has helped in agricultural field.
Therefore, such organizations are needed in Nepal.
The main mission of writing this report is to find out the present financial
position of the chosen firm and to fulfill the T.U. requirement and liquidity
condition of Annapurna Milk Product Co-Operative Limited.
Cash flow is the life blood of any business organization and without cash no
business activities can be taken. In recent year the statement of cash flow has
been viewed as a part of full set of financial statement. Cash flow statement
provides relevant information about the cash receipts and cash payments of
an enterprise during the period.
The main objectives of this report were cash flow statement of Annapurna
Milk Production Co-operative Pvt. Ltd., and other specific objective are as
follows.
1. To find out cash flow operating, financial and investing activities of
the Annapurna Milk Production Co-operative Limited. In the fiscal
year,
2. To find out changes in case study of Annapurna Milk Production Co-
operative during the study period.
3
1.5 Rationale of the Study
Source of Cash:
Use of Cash:
4
1. Cash loss on operation
2. Purchase of investment
3. Purchase of fixed assets
4. Redemption of redeemable preference shares
5. Redemption of debentures
6. Payment of dividend and income tax
7. Increase in working capital
Under the informative approach the cash flow statement may be presented
using: a. Indirect Method and h. Direct Method
Indirect Method:
Indirect method is that type of method which calculates the cash flow
operating activities by considering the non-cash items. The non-cash
expenses are added on net profit and non-cash income is deducted on net
profit and changes in working capital are also considered.
Operating Activities:
Under indirect method the net cash flow from operating activities is
determined by adjusting net profit or loss for the effect of:
Alternatively, the net cash flows from operating activities under indirect
method may be present showing operating revenues and expenses excluding
non-cash items disclosed in the statement of profit or loss and changes in
inventories and operating receivables and payables during the period.
5
2. Depreciation/loan on sales of assets, provision for taxes, gain on sales
of assets.
3. Operating profit before/working capital changes.
4. Increase/decrease in current assets and current assets and current,
liabilities.
Investing Activities:
Financing Activities:
6
Table 1.1
Total ***
Less, Non-operating Income:
a. Appreciation of fixed assets ***
b. Premium on issues of Shares and debentures ***
c. Discount on redemption of preference shares and debenture ***
d. Profit on Sales of fixed assets ***
e. Dividend received ***
f. Refund of tax ***
Funds from operation ***
Decrease in current assets (except cash item wise) ***
Less, Decrease in current liabilities (item wise) Increase in current ***
assets (except cash item wise)
Net cash available from operating activities before tax Less, Tax paid ***
7
(i) Net cash available from operating activities after tax ***
(-) Purchase of share and debenture of other company ***
(+) Sales of share and debenture of other company ***
(-) Purchase of investment ***
(+) Sales of investment ***
(-) Purchase of fixed assets ***
(+) Sales of fixed assets ***
ii. Net cash available from investing activities ***
Cash available from financing activities: - ***
Issue of share or debentures ***
Issue of long term loan ***
Redemption of long term loan ***
Repayment of long term loan ***
Dividend paid ***
iii. Net cash available from financing activities ***
Net changes in cash or equivalent to cash (i+ii+iii) ***
Add, Operating balance of cash ***
Cash balance at the end
Source: Gyawali el at, 2004
When the direct method is used the flow statement does not begin with net
income, rather, it shows cash collected from customer and deducted cash
used for various expenses. That is major class of gross cash receipt and gross
cash payments are disclosed.
This part included all those activities which are main activities of all the
company. If the cash inflow from this activity is greater than the out flow
than it is considered satisfactory because it shows the company has ample
cash to operate and to bear all the expenses and overheads occurred during
the operation. According to international accounting standard seven
operating activities includes.
8
2. Cash receipts from royalties, fee, commissions and other revenue,
3. Cash payments to suppliers for goods and services,
4. Cash payments to on behalf of employee,
5. Cash receipts and cash payments of an insurance enterprise for
premiums and claims, annuities and other policy benefits,
6. Cash payments or refunds of income taxes unless they can be
specifically identified with financing and investing activities,
7. Cash receipts and payments from contracts held for dealing or trading
purposes as far as the financial institutions are concerned the
operating activities are:
i. Interest and commission received
ii. Interest payments
iii. Cash payments to employees and suppliers
iv. Operating profit before change in operating assets.
v. Short term funds
vi. Deposit held for regulatory or monetary control purpose
vii. Funds advanced to customers
viii. Increase in other short term securities
ix. Deposit from customers
x. Certificate of deposit
xi. Income taxes paid
This part includes all those investments made or sold inside or outside the
company. If the cash inflow is less than the cash outflow than it is
considered satisfactory for the company because more the company is able
to invest more it is considered to be able to expand. According to
international accounting standard seven items that can be included in the
investing activities are:
9
3. Cash payments to acquire equity or debt instrument of other enterprise
and interest in joint venture.
4. Cash receipts from sales of equity or debt instrument of other
enterprises and interest in joint venture.
5. Cash advances loans made to other parties.
This part includes all those activities which generate cash inside the
company by the outer source public other institutions and commercial banks
or shares and debenture issued to public. It also includes issues of long-term
loan and outgoing of cash, redemption of preference shares and debenture,
repayment of long-term loan, payment of dividend repayment of principal
with interest etc. it shows the company ability to take risk.
10
5. Unexpired Risk Reserve Fund
11
Less, Decrease in prepaid Tax ****
Add, Decrease in outstanding Tax ****
Less, Increase in Outstanding Tax ****
Total ****
E. Cash flow for interest income ****
Interest income ****
Interest Receive ****
Add, Decrease in outstanding interest income ****
Less, Increase in outstanding interest income ****
Total ****
F. Cash available from operating activities before extra-ordinary items ****
(A-B-C-D+E)
Add, Increase in bank overdraft/Short Term loan ****
Less, Decrease in bank overdraft/Short Term loan ****
1. Net Cash Available from Operating Activities ****
Cash available from investing Activities ****
Purchase of Share and debenture of other company ****
Sales of share and debenture of other company ****
Purchase of Fixed Assets ****
2. Net cash available from Investing Activities ****
Cash available from financing activities ****
Issue of share and debenture ****
Redemption of preference share debenture ****
Issue of long term loan ****
Re-Payment of long term loan ****
Dividend paid ****
3. Net cash available from Financing Activities ****
Net Changes in cash or equivalent to cash(1+2+3 ****
Add, Opening Cash Balance ****
Cash Balance at the end ****
Source: Gyawali el at, 2004
Following is the specimen of the cash flow statement for the companies. The
cash flow statement of the insurance companies has been prepared for the
study of cash flow analysis.
12
Table No. 1.3
Company
Cash Flow Statement from the Year
Particular Rs. Rs.
Net Profit for the Year ****
a. Non-Operating activities
Deprecation for the year ****
Loss on Sales of Fixed Assets ****
Gain on Sales of Fixed Assets ****
Amortization expenses ****
Profit on investment ****
Reserve for loss on investment ****
Funds from operation ****
b. Changes in current assets and liabilities ****
Increase/Decrease in debtors ****
Increase/decrease in loan and advance ****
Increase/decrease in other limitation ****
Increase/decrease in reinsurance ****
Increase/decrease in claim and allow liabilities ****
Commission due to the agency ****
1. Net Cash flow from operating activities **** ****
2. Investing activities:
Increase/decrease in fixed assets ****
Purchase of national deposit letter ****
Increase in fixed deposit ****
Sales of national deposit ****
Purchase of new share of other company ****
3. Financing activities
Dividend paid ****
Issue of share of debenture ****
Redemption of debenture ****
Repayment of long term loan ****
Payment if income tax ****
Increase of provision for doubtful debt ****
Net changes in cash flow (1+2+3) ****
Add, Opening balance of cash/bank ****
Closing Balance of cash/bank ****
13
Source: Gyawali el at, 2004
Munankarmi (2004), in this article call cash flow analysis "stated the
importance of cash in organization by calling it is the life blood of business
enterprise. According to him it is the fuel that keeps a business alive so a
business must have adequate amount of cash to operate and decision makers
should pay attention to the firm's cash position and events transaction affect
the position of cash. Analysis of events and transaction that affect that cash
position of the company is termed cash flow analysis.
Due to the increasing importance of cash flow analysis FASB stated that
financial statements should include information about how a business
obtains and spends cash about its borrowing and payment activities about
the sales and repurchase of its ownership securities about dividend payments
and other distribution to its owners and about other factors that affect a
company's liquidity and solvency. According to the article, profits are
accounting measures that may not reflect the economic realities of the firm
that means profit can be manipulated and increasing profits will not always
result in higher stock prices. Cash flow analysis not only recognizes profit,
but it also goes a little further and measures the actual cash available for the
firm. It is after all the available cash not the profit that determines the firm's
future investment and growth.
As the article stated further, recognizing the importance of the cash flow
analysis FASB issued financial statement standards number 95 and
statements of cash flows in November 1987. This standard requires business
to include a statement of cash flows in all financial reports that contains
balance sheet and income statements. The IAS has also replaced FES and
asked its entire member to present cash flow statement along with the
balance sheet and income statement since 1992.
As the article suggest following are the importance of cash flow statement.
14
2. A company's ability to meet its obligations its ability to pay dividends and
its need for external financing.
3. A company's ability to generate positive future cash flows.
4. The reasons for differences between income and associated cash receipts
and payments.
5. Both the cash and non-cash aspects of a company's investment and
finance transaction.
6. A company's quality of earning refers to how closely income is correlated
with cash flow the higher the correlation the higher the earning quality.
7. A company's solvency, liquidity and financial flexibility, solvency is the
ability of a company to pay its debt as they mature.
15
4. To provide the package of suggestions or possible guidelines in order to
improve their cash flow and Liquidity' position.
2. The company should invest as per the availability of the cash from
operating activities otherwise it has to borrow from outsider to make
investment.
3. The review clearly pointed out that the cash management is the major
problem in Nepalese enterprises. But the success and failure of an
enterprise greatly depend upon the efficient management of cash.
16
1. The study showed that almost all selected MPE has followed a moderate
working capital approach. The holding of cash and receivables in relation
to total assets is decreasing whereas the inventories are increases.
3. There are improvement in the use of current in selected MPE there is high
turnover of cash and receivable in comparisons to inventory.
4. Capacity utilization is the significant factor while sales cash flow cycle
and interest rate are not significant factor in working capital
determinations.
1. They suggested for aggressive sale promotion policy indicated the need to
match production and demand schedule adoption of standard costing as
well as marginal costing techniques formulation of sound working capital
policy and training to financial employees to acquaint about latest
development in the art of working capital management.
Joshi (2013) study in his thesis entitled, "A Study of Financial Performance
of Commercial Banks".
• To analyze the growth position of loan and advances, total investment and
net profit of selected banks.
17
comparison to joint venture banks. Banks are found adopting
conservatives credit policy. So they are interesting much on loans and
advances than from the main sources of income. The profit
performance of SCBNL is better than NBL.
2. In the case or SCBNL the amount of the total cash flow in operating
activities, its inflow is greater than outflow in the beginning of study
period whereas in the end of two years it reverse.
3. The amount of other current, liabilities is in increasing trend except
the end year of the study period. The contribution to the total cash
inflow from operating activities is in same trend throughout the study
period in case of SCBNL. Cash outflow under investing activities is
more than 'cash inflow in the beginning year of the study period. The
amount of cash outflow is increasing compared to the last year. In the
last year it is decreasing then in the beginning years. It is increasing
and finally the amount of cash outflow is decreasing in the final year
compared to beginning years in case of NBL. So from the study of
investing activities it is found that the trend of cash outflow is not
regular.
4. As per the investing activities of SCBNL it is found that the bank has
invested in every year. But outflow, lesser than inflow. Through the
study of investing activities, it is found that there is no regular trend.
5. As per the net cash available from financing activities of NBL it is
found that there is positive and negative trend in study period. The
cause to be negative is loan loss provisioning.
6. In the case of NBL, the total cash flow is negative in second year of
the study period. In the third and fourth year of the study the amount
is increasing and again decreasing in the fifth year while in the final
year of the study period the amount is increasing but the highest is in
fourth year of the study.
7. The analysis of the liquidity position of NBL revealed that its position
of the current and liquid ratio is not up to the required standard which
is supposed to be 2:1 and 1:1 respectively however in the financial
year 2062/63 the liquidity ratio of NBL is found to be 1.24:1 which is
higher than the normal standard. The comparative study indicated that
18
the position of average current ratio of SCBNL (1.72) is better than
the NBL (1.124).
Bohara (2013) in his thesis paper "A Comparative Study of the financial
performance of Nabil Bank Ltd. and Nepal Investment Bank Ltd."
19
mainly to the total deposit. The bank should be less dependent to the
creditors to deposit flow cash inside the bank.
2. The company should invest as per the availability of the cash from
operating activities otherwise it has to borrow from outsider to make
investment.
3. The review clearly pointed out that the financial performance is the
major issues in Nepalese commercial banks. But the success and
failure of the banks greatly depend upon the efficient management of
deposit mobilization.
20
His recommendations are:
There is significant gap between present research work and the previous
research works. There is hundreds of research which is conducted mainly on
financial performance analysis. Mainly operating, investing and financing
activities are very important activities of the services industry but these facts
are not really studied by the previous researcher.
Research design is the arrangement and condition for collection and analysis
of data in a manner that aims to combine relevance to the research purpose
with economy in procedure" (Kothari, 2005) Thus, research design is a
research plan or structure which is path for conducting research work
without research design. it is not possible to conduct a research work.
21
based on descriptive and analytical research design. For the deeply study,
historical data of last five years are collected to find out performance of
Annapurna Milk Production Co-operative Pvt. Ltd.
The data used in the study is taken from secondary sources. The audited
balance sheet, profit and loss account and related schedules of the concerned
cooperative are collected. Besides these, other essential data and information
are collected from same published and unpublished documents.
Data Processing
Financial tools are used in the process of interpretation and analysis of data.
Cash Flow analyses are done for the financial analysis. Similarly, several
22
statistical tools such as average, percentage, and graphs are used for
analysis.
23
CHAPTER - TWO
In this chapter, the researcher analyzed and interpreted the relevant and
available data of Annapurna Milk Production Cooperative according to
research methodology as mentioned in previous chapter.
Following are the cash flow statement of Annapurna Milk Production Co-
operative of the FY 2071/72 to 2074/75
Table 2.1
24
Purchase of Govt. Securities - - - - -
Investment in fixed deposit account (13024816) (24774900) (10050026) (7972317) (42816881)
Purchase/Sales of Shares - - -
Net Cash available from Investing (17364590) (26676435) (12077554) (23265997) (43236087)
activities (B)
Financing Activities:
Dividend payment (2040000) (3570000) (3876000) (2598830) (5701315)
Issue of Share/debenture 10200000 - - - -
Unexpired risk reserve fund 4945784 5770126 2872531 10262192 2829876
Income tax payment - (723939) - - (429204)
Bank loan - - - - 18318816
Net Cash Available from financing 13105784 1476189 (1003469) 7663362 1508173
Activities (C)
Net Change in Cash (A-B-C) 6368049 (5780231) 2888993 45886563 (7529593)
Add, Opening Cash Balance 3255539 9623588 3843357 6732350 75538211
Closing Cash Balance 9623588 3843357 6732350 75538211 68008618
Figure 2.1
15000000
10000000
5000000
0
Operating Activities
Rs.
-15000000
-20000000
This figure shows that in the fiscal year 2070/071 net profit of the
cooperative is Rs. 65126. Similarly, the fund from operations is Rs.
9061100. The cash flow from operating activities is Rs. 10626855.
Similarly, cash flow from investing activities is (17364590) and cash flow
25
from financing activities Rs. 13105784. Net change in cash and closing
balance were Rs. 6368049 and Rs. 9623588.
Figure 2.2
Cash Flow of the FY 2071/72
20000000
15000000
10000000
5000000
0
-5000000 es es es
v iti v iti v iti
ti ti ti
-10000000
g Ac Ac Ac
-15000000 atin ng cin
g
sti n
er v e a
Op
-20000000 In Fin
-25000000
-30000000
This figure shows that in the fiscal year 2071/072 net profit of the
cooperative is Rs. 9520140. Similarly, the fund from operation is Rs.
12004892. The cash flow from operating activities is Rs. 19420015.
Similarly, cash flow from investing activities is Rs. (26676435) and cash
flow from financing activities Rs. 1476189. Net change in cash and closing
balance were Rs. 5780231 and Rs. 3843357.
Figure 2.3
Cash Flow of the FY 2072/73
20000000
15000000
10000000
5000000
0
Operating Activities Investing Activities Financing Activities
-5000000
-10000000
-15000000
26
This figure shows that in the fiscal year 2072/073 net profit of the
cooperative is Rs. 10404690. Similarly, the fund from operation is Rs.
12876552. The cash flow from operating activities is Rs. 15970016.
Similarly, cash flow from investing activities is Rs. (12077554) and cash
flow from financing activities Rs. 1003469. Net change in cash and closing
balance were Rs. 2888993 and Rs. 6732350.
Figure 2.4
70000000
60000000
50000000
40000000
30000000
20000000
10000000
0
Operating Activities Investing Activities Financing Activities
-10000000
-20000000
-30000000
This figure shows that in the fiscal year 2073/074 net profit of the
cooperative is Rs. 18315172. Similarly, the fund from operation is Rs.
19420896. The cash flow from operating activities is Rs. 61489198.
Similarly, cash flow from investing activities is Rs. (23265997) and cash
flow from financing activities Rs. 7663362. Net change in cash and closing
balance were Rs. 45886563 and Rs. 75538211.
27
Figure 2.5
30000000
20000000
10000000
0
Operating Activities Investing Activities Financing Activities
-10000000
-20000000
-30000000
-40000000
-50000000
This figure shows that in the fiscal year 2074/075 net profit of the
cooperative is Rs. 29560272. Similarly, the fund from operation is Rs.
24283281. The cash flow from operating activities is Rs. 20688321.
Similarly, cash flow from investing activities is Rs. (43236087) and cash
flow from financing activities Rs. 15018173. Net change in cash and closing
balance were Rs. 7529593 and Rs. 68008618.
The figure no. 2.1 shows that in the fiscal year 2070/071 net profit of
the cooperative is Rs. 7265126. Similarly, the fund from operation is
Rs. 9061100. The cash flow from operating activities is Rs. 10626855.
Similarly, cash flow from investing activities is Rs. (17364590) and
cash flow from financing activities Rs. 13 105784. Net change in cash
and closing balance were Rs. 6368049 and Rs. 9623588.
The figure no. 2.2 shows that in the fiscal year 2071/072 net profit of
the cooperative is Rs. 9520140. Similarly, the fund from operation is
Rs. 12004892. The cash flow from operating activities is Rs.
19420015. Similarly, cash flow from investing activities is Rs.
28
(26676435) and cash flow from financing activities Rs. 1476189. Net
change in cash and closing balance were, Rs. 5780231 and Rs.
3843357.
The figure no. 2.3 shows that in the fiscal year 2072/073 net profit of
the cooperative is Rs. 10404690. Similarly, the fund from operation is
Rs. 12876552. The cash flow from operating activities is Rs.
15970016. Similarly, cash flow from investing activities is Rs.
(12077554) and cash flow from financing activities Rs. 1003469. Net
change in cash and closing balance were Rs. 2888993 and Rs.
6732350.
The figure no. 2.4 shows that in the fiscal year 2073/074 net profit of
the cooperative is Rs. 18315172. Similarly, the fund from operation is
Rs. 19420896. The cash flow from operating activities is Rs.
61489198. Similarly, cash flow from investing activities is Rs.
(23265997) and cash flow from financing activities Rs. 7663362. Net
change in cash and closing balance were Rs. 45886563 and Rs.
75538211.
This figure no. 2.5 shows that in the fiscal year 2074/075 net profit of
the cooperative is Rs. 29560272. Similarly, the fund from operation is
Rs. 24283281. The cash flow from operating activities is Rs.
20688321. Similarly, cash flow from investing activities is Rs.
(43230087) and cash flow from financing activities Rs. 15018173.
Net change in cash and closing balance was Rs. 7529593 and Rs.
68008618.
29
CHAPTER THREE
3.1 Summary
Jain S.P and Narang K.L, (1998), "Advance Accounting", India Kalyani
Prakashan,
http://www.annapurnamilk.org/
31
APPENDIX
Questionnaires: -
2) What are the main objectives being the establishing the company
3) What are the sources of kind and how is the expenditure occur?
32