Balance Sheet (Current Ratio) Template: Strictly Confidential
Balance Sheet (Current Ratio) Template: Strictly Confidential
Notes
This Excel model is for educational purposes only and should not be used for any other reason.
All content is Copyright material of CFI Education Inc.
https://corporatefinanceinstitute.com/
Liabilities
Current liabilities:
Accounts Payable 3,902 4,800 4,912 5,265 5,671
Accrued expenses 1,320 1,541 1,662 1,865 1,899
Unearned revenue 1,540 1,560 1,853 1,952 1,724
Total current liabilities 6,762 7,901 8,427 9,082 9,294
Shareholder's Equity
Equity Capital 174,000 174,000 174,000 174,000 174,000
Retained Earnings 2,474 14,265 35,340 62,053 90,280
Shareholder's Equity 176,474 188,265 209,340 236,053 264,280
Total Liabilities & Shareholder's Equity 238,762 252,038 253,332 281,187 309,483