RATE ANALYSIS

F.Y. 2076/077
Item: Site Clearance
Refference: 1(4)
2
Unit : 1m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos
2) Unskilled Nos 0.03 520.00 15.60
Total 15.60
B Materials

Total 0.00
C Tools and Plants
3% of labour 0.47

Total 0.47
Total of A+B+C NRs. 16.07
15% Contractors Profit & Overhead NRs. 2.41

TOTAL NRs. 18.48

RATE PER m2 NRs. 18.48

RATE PER sqft NRs. 1.72

RATE ANALYSIS
F.Y. 2076/077
Item: Earthwork excavation in foundation including 10m lead &1.5m lift
Refference: 2(2)
3
Unit : 1m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos
2) Unskilled Nos 0.8 520.00 416.00
Total 416.00
B Materials

Total 0.00
C Tools and Plants
3% of labour 12.48

Total 12.48
Total of A+B+C NRs. 428.48

15% Contractors Profit & Overhead NRs. 64.27

TOTAL NRs. 492.75

RATE PER m3 NRs. 492.75

RATE PER cuft NRs. 13.96

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: Chimney made brick work in 1:4 cement/sand mortar
Refference: 5-1-kha-2
3
Unit : 1m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 1.5 720.00 1080.00
2) Unskilled Nos 2.2 520.00 1144.00
Total 2224.00
B Materials
1) Brick Nos 560 12.35851 6920.77
2) Cement Mt. ton 0.1 15735.8 1573.58
3) Sand m3 0.28 3042.867 852.00
Total 9346.35
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 11570.35

15% Contractors Profit & Overhead NRs. 1735.55

TOTAL NRs. 13305.90

RATE PER m3 NRs. 13305.90

RATE PER cuft NRs. 377.07

RATE ANALYSIS
F.Y. 2076/077
Item: Wooden Formwork
Refference: 8-2-ka
2
Unit : 10 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 1.72 720.00 1238.40
2) Unskilled Nos 2.57 520.00 1336.40
Total 2574.80
B Materials
1) Wood m3 0.526 53332.95 4675.5
2) Nail kg 2.5 102.3 255.75

Total 4931.27
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 7506.07

15% Contractors Profit & Overhead NRs. 1125.91

TOTAL NRs. 8631.98

RATE PER m2 NRs. 863.20

RATE PER sqft NRs. 80.23

Prepared by: Checked By:- Approved By:
 RATE ANALYSIS
F.Y. 2076/077
Item: Steel work
Refference: 7(5)
Unit : 1000 Kg
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 8.00 720.00 5760.00
2) Unskilled Nos 12.00 520.00 6240.00
Total 12000.00
B Materials
1) Reinforcement bar Mt ton 1.05 81135.8 85192.59
2) Binding wire kg 10 93.1358 931.36

Total 86123.95
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 98123.95

15% Contractors Profit & Overhead NRs. 14718.59

TOTAL NRs. 112842.54

RATE PER Kg NRs. 112.84

RATE ANALYSIS
F.Y. 2076/077
Item: 1:1.5:3 PCC work
Refference: 7-4-kha
3
Unit : 1m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.80 720.00 576.00
2) Unskilled Nos 7.00 520.00 3640.00
Total 4216.00
B Materials
1) Cement Mt. ton 0.40 15735.8 6294.32
2) Coarse Aggregate m3 0.86 2877.132 2474.33
3) Fine Aggregate m3 0.425 3042.867 1293.22
Total 10061.87
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 14277.87

15% Contractors Profit & Overhead NRs. 2141.68

TOTAL NRs. 16419.55

RATE PER m3 NRs. 16419.55

RATE PER cuft NRs. 465.31

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: Wood work for doors & windows frame
Refference: 10(1)
3
Unit : 1m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 34.00 720.00 24480.00
2) Unskilled Nos 3.40 520.00 1768.00
Total 26248.00
B Materials
1) Wood m3 1.10 204106.5 224517.15
2) Screws Nos 184.00 1.65 303.60
3) Holdfast Nos 92.00 10 920.00
Total 225740.75
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 251988.75

15% Contractors Profit & Overhead NRs. 37798.31

TOTAL NRs. 289787.06

RATE PER m3 NRs. 289787.06

RATE PER cuft NRs. 8212.16

RATE ANALYSIS
F.Y. 2076/077
Item: Wood work for doors & windows panelled shutter
Refference: 10(2)
2
Unit : 2.124 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 10.00 720.00 7200.00
2) Unskilled Nos 1.00 520.00 520.00
Total 7720.00
B Materials
1) Wood m3 0.084 204106.50 17144.95
2) Hinges 4" No 6.00 25.00 150.00
3) Tower bolt 6" No 1.00 80.00 80.00
4) Handle 4" No 2.00 60.00 120.00
5) Locking set no 1.00 300.00 300.00
6) Screw LS 20.00 50.00
Total 17844.95
C Tools and Plants

Total 0.00
Total of A+B+C NRs. 25564.95
15% Contractors Profit & Overhead NRs. 3834.74
TOTAL NRs. 29399.69

RATE PER m2 NRs. 13841.66

RATE PER sqft NRs. 1286.59

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: Wood work for windows glazed shutter
Refference: 10(4)
2
Unit : 2.23 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 9.00 720.00 6480.00
2) Unskilled Nos 0.90 520.00 468.00
Total 6948.00
B Materials
1) Wood m3 0.049 204106.5 10001.22
2) 4mm Glass Sq.m 1.085 807.37 876.00
3) Hinges 3" Nos 8.00 60 480.00
4) Tower bolt4" Nos 4.00 50 200.00
5) Handle 4" Nos 2.00 60 120.00
6) Screw LS 20 20
Total 11697.21
C Tools and Plants

Total 0.00
Total of A+B+C NRs. 18645.21
15% Contractors Profit & Overhead NRs. 2796.78
TOTAL NRs. 21442.00

RATE PER m2 NRs. 9615.25

RATE PER sqft NRs. 893.74

RATE ANALYSIS
F.Y. 2076/077
Item: 50 mm thick 1:2:4 PCC flooring work
Refference: 11-1-ga
2
Unit : 10 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 1.25 720.00 900.00
2) Unskilled Nos 2.50 520.00 1300.00
Total 2200.00
B Materials
1) Cement Mt. ton 0.17 15735.80 2675.09
2) Coarse Aggregate m3 0.46 2877.13 1323.48
3) Fine Aggregate m3 0.23 3042.87 699.86
Total 4698.43
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 6898.43

15% Contractors Profit & Overhead NRs. 1034.76

TOTAL NRs. 7933.19

RATE PER m2 NRs. 793.32

RATE PER sqft NRs. 73.74

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: 25 mm thick marble flooring
Refference: 6-Nov
2
Unit : 10 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 2.00 720.00 1440.00
2) Unskilled Nos 21.50 520.00 11180.00
Total 12620.00
B Materials
1) Cement Mt. ton. 0.13 15735.8 2076.34
2) Sand m3 0.183 3042.867 556.84
3) 15 mm marble m2 11 1420.32 15623.52
4) Oxalic Acid kg 0.37 195 72.15
5) Wax kg 0.118 325 38.35
6) Tarpentine Lt 0.538 175 94.15
7) Carbonate stone LS 100
Total 18561.35
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 31181.35

15% Contractors Profit & Overhead NRs. 4677.20

TOTAL NRs. 35858.56

RATE PER m2 NRs. 3585.86

RATE PER sqft NRs. 333.31

RATE ANALYSIS
F.Y. 2076/077
Item: 20 mm thick 1:4 Cement/sand Plaster on ceiling
Refference: 12-4-kha
2
Unit : 100 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 14.00 720.00 10080.00
2) Unskilled Nos 23.75 520.00 12350.00
Total 22430.00
B Materials
1) Cement Mt. ton 0.81 15735.8 12746.00
2) Fine Aggregate m3 2.2 3042.867 6694.31

Total 19440.31
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 41870.31

15% Contractors Profit & Overhead NRs. 6280.55

TOTAL NRs. 48150.85

RATE PER m2 NRs. 481.51

RATE PER sqt NRs. 44.76

Prepared by: Checked By:- Approved By:
 RATE ANALYSIS
F.Y. 2076/077
Item: 12.5 mm thick 1:4 Cement/sand Plaster on wall
Refference: 12-1-ga
2
Unit : 100 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 12.00 720.00 8640.00
2) Unskilled Nos 16.00 520.00 8320.00
Total 16960.00
B Materials
1) Cement Mt. ton 0.538 15735.80 8465.86
2) Fine Aggregate m3 1.46 3042.87 4442.59

Total 12908.45
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 29868.45

15% Contractors Profit & Overhead NRs. 4480.27

TOTAL NRs. 34348.71

RATE PER m2 NRs. 343.49

RATE PER sqft NRs. 31.93

RATE ANALYSIS
F.Y. 2076/077
Item: Two coat of cement paint on wall
Refference: 13-4-kha
2
Unit : 100 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 5.00 720.00 3600.00
2) Unskilled Nos 5.00 520.00 2600.00
Total 6200.00
B Materials
1) Cement Paint Kg 48.50 71 3443.50

Total 3443.50
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 9643.50

15% Contractors Profit & Overhead NRs. 1446.53

TOTAL NRs. 11090.03

RATE PER m2 NRs. 110.90

RATE PER sqft NRs. 10.31

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: Two coat of cement paint on ceiling
Refference: 13-4-kha
2
Unit : 100 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 5.00 720.00 3600.00
2) Unskilled Nos 6.25 520.00 3250.00
Total 6850.00
B Materials
1) Cement Paint Kg 48.50 71 3443.50

Total 3443.50
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 10293.50

15% Contractors Profit & Overhead NRs. 1544.03

TOTAL NRs. 11837.53

RATE PER m2 NRs. 118.38

RATE PER sqft NRs. 11.00

RATE ANALYSIS
F.Y. 2076/077
Item: Two coat of enamel paint over a coat of primer
Refference: 13-5-ka/kha/ga
2
Unit : 100 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 12.00 720.00 8640.00
2) Unskilled Nos 8.00 520.00 4160.00
Total 12800.00
B Materials
1) Primer Ltr 8.10 414.00 3353.40
2) Enamel Ltr 16 551.00 8816.00

Total 12169.40
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 24969.40

15% Contractors Profit & Overhead NRs. 3745.41

TOTAL NRs. 28714.81

RATE PER m2 NRs. 287.15

RATE PER sqft NRs. 26.69

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: Two coat of weather coat paint
Refference: 13-5-kha/ga
2
Unit : 100 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 9.00 720.00 6480.00
2) Unskilled Nos 5.00 520.00 2600.00
Total 9080.00
B Materials
1) Paint Ltr 16.00 992.00 15872.00

Total 15872.00
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 24952.00

15% Contractors Profit & Overhead NRs. 3742.80

TOTAL NRs. 28694.80

RATE PER m2 NRs. 286.95

RATE PER sqft NRs. 26.67

RATE ANALYSIS
F.Y. 2076/077
Item: Glazed Porceline tile flooring on wall
Refference: 11(7)
2
Unit : 10 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 13.00 720.00 9360.00
2) Unskilled Nos 4.50 520.00 2340.00
Total 11700.00
B Materials
1) Tile m2 11.00 1420.32 15623.52
2) Cement Mt 0.056 15735.80 881.20
3) Sand m3 0.152 3042.87 462.52
4) White Cement kg 3.228 22.06 71.21

Total 17038.45
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 28738.45

15% Contractors Profit & Overhead NRs. 4310.77

TOTAL NRs. 33049.22

RATE PER m2 NRs. 3304.92

RATE PER sqft NRs. 307.19

Prepared by: Checked By:- Approved By:
 RATE ANALYSIS
F.Y. 2076/077
Item: Glazed Porceline tile flooring on floor
Refference: 11(7)
2
Unit : 10 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 13.00 720.00 9360.00
2) Unskilled Nos 4.50 520.00 2340.00
Total 11700.00
B Materials
1) Tile m2 11.00 2292.94 25222.30
2) Cement Mt 0.056 15735.80 881.20
3) Sand m3 0.152 3042.87 462.52
4) White Cement kg 3.228 22.06 71.21

Total 26637.23
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 38337.23

15% Contractors Profit & Overhead NRs. 5750.59

TOTAL NRs. 44087.82

RATE PER m2 NRs. 4408.78

RATE PER sqft NRs. 409.80

RATE ANALYSIS
F.Y. 2076/077
Item: 1:2:4 PCC
Refference: 7-2-gha
3
Unit : 1m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 1.00 720.00 720.00
2) Unskilled Nos 4.00 520.00 2080.00
Total 2800.00
B Materials
1) Cement Mt. ton 0.32 15735.80 5035.46
2) Coarse Aggregate m3 0.85 2877.13 2445.56
3) Fine Aggregate m3 0.445 3042.87 1354.08
Total 8835.09
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 11635.09

15% Contractors Profit & Overhead NRs. 1745.26

TOTAL NRs. 13380.36

RATE PER m3 NRs. 13380.36

RATE PER cuft NRs. 379.18

Prepared by: Checked By:- Approved By:
 RATE ANALYSIS
F.Y. 2076/077
Item: Steel Railing Bar Four Line
Refference:
Unit : 1m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.000 720.00 0.00
2) Unskilled Nos 0.000 520.00 0.00
Total 0.00
B Materials
1) Steel Railing Bar Four Line R.m. 1.00 2034.22 2034.22

Total 2034.22
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 2034.22

15% Contractors Profit & Overhead NRs. 305.13

TOTAL NRs. 2339.35

RATE PER m NRs. 2339.35

RATE PER ft NRs. 713.22

RATE ANALYSIS
F.Y. 2076/077
Item: M.S. Grill Work with 1 coat enamel paint
Refference: 12-B-ii
Unit : 1000 kg
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 14.000 720.00 10080.00
2) Unskilled Nos 4.000 520.00 2080.00
Total 12160.00
B Materials
1) M.S. Grill Work kg 1000.00 104.50 104500.00
2) Oil (Keresone) ltr 5.00 65.49 327.43
3) Enamel Paint ltr 12.230 551 6738.73

Total 111566.16
C Tools and Plants
3% of labour cost 364.8
Total 364.80

Total of A+B+C NRs. 124090.96

15% Contractors Profit & Overhead NRs. 18613.64

TOTAL NRs. 142704.61

RATE PER KG NRs. 142.70

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: 3/22 copper wire for light point wiring
Refference:
Unit : 1m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.008 720.00 5.76
2) Semiskilled Nos 0.013 670.00 8.71
3) Unskilled Nos 0.012 520.00 6.24
Total 20.71
B Materials
1) 3/22 Copper Wire m 1.00 12.18 12.18

Total 12.18
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 32.89

15% Contractors Profit & Overhead NRs. 4.93

TOTAL NRs. 37.82

RATE PER m NRs. 37.82

RATE PER ft NRs. 11.53

RATE ANALYSIS
F.Y. 2076/077
Item: 7/22 copper wire for light point wiring
Refference:
Unit : 1m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.010 720.00 7.20
2) Semiskilled Nos 0.015 670.00 10.05
3) Unskilled Nos 0.020 520.00 10.40
Total 27.65
B Materials
1) 7/22 Copper Wire m 1.00 28.48 28.48

Total 28.48
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 56.13

15% Contractors Profit & Overhead NRs. 8.42

TOTAL NRs. 64.55

RATE PER m NRs. 64.55

RATE PER ft NRs. 19.68

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: 1/18 copper wire for light point wiring
Refference:
Unit : 1m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.008 720.00 5.76
2) Semiskilled Nos 0.013 670.00 8.71
3) Unskilled Nos 0.012 520.00 6.24
Total 20.71
B Materials
1) 1/18 Copper Wire m 1.00 10.34444 10.34

Total 10.34
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 31.05

15% Contractors Profit & Overhead NRs. 4.66

TOTAL NRs. 35.71

RATE PER m NRs. 35.71

RATE PER ft NRs. 10.89

RATE ANALYSIS
F.Y. 2076/077
Item: Supplying and fixing dome light
Refference:
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.050 720.00 36.00
2) Semiskilled Nos 0.050 670.00 33.50
3) Unskilled Nos 0.050 520.00 26.00
Total 95.50
B Materials
1) Dome light Nos 1.00 374 374.00

Total 374.00
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 469.50

15% Contractors Profit & Overhead NRs. 70.43

TOTAL NRs. 539.93

RATE PER No. NRs. 539.93

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: Supplying and fixing 1 gang switch socket with 4"x4" metal box
Refference:
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.050 720.00 36.00
2) Semiskilled Nos 0.100 670.00 67.00
3) Unskilled Nos
Total 103.00
B Materials
1) 4"x4" metal box Nos 1.00 65.00 65.00
2) 1 gang switch socket Nos 1.00 143.00 143.00

Total 208.00
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 311.00

15% Contractors Profit & Overhead NRs. 46.65

TOTAL NRs. 357.65

RATE PER No. NRs. 357.65

RATE ANALYSIS
F.Y. 2076/077
Item: Supplying and fixing 2 gang switch socket with 4"x4" metal box
Refference:
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.050 720.00 36.00
2) Semiskilled Nos 0.100 670.00 67.00
3) Unskilled Nos
Total 103.00
B Materials
1) 4"x4" metal box Nos 1.00 65.00 65.00
2) 2 gang switch socket Nos 1.00 242.00 242.00

Total 307.00
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 410.00

15% Contractors Profit & Overhead NRs. 61.50

TOTAL NRs. 471.50

RATE PER No. NRs. 471.50

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: Supplying and fixing 3 gang switch socket with 4"x4" metal box
Refference:
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.050 720.00 36.00
2) Semiskilled Nos 0.100 670.00 67.00
3) Unskilled Nos -
Total 103.00
B Materials
1) 4"x4" metal box Nos 1.00 65.00 65.00
2) 3 gang switch socket Nos 1.00 309.00 309.00

Total 374.00
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 477.00

15% Contractors Profit & Overhead NRs. 71.55

TOTAL NRs. 548.55

RATE PER No. NRs. 548.55

RATE ANALYSIS
F.Y. 2076/077
Item: Supplying and fixing 4 gang switch socket with 4"x4" metal box
Refference:
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.050 720.00 36.00
2) Semiskilled Nos 0.100 670.00 67.00
3) Unskilled Nos -
Total 103.00
B Materials
1) 4"x4" metal box Nos 1.00 65.00 65.00
2) 4 gang switch socket Nos 1.00 441.00 441.00

Total 506.00
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 609.00

15% Contractors Profit & Overhead NRs. 91.35

TOTAL NRs. 700.35

RATE PER No. NRs. 700.35

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: Supplying and fixing 6 gang switch socket with 4"x4" metal box
Refference:
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.050 720.00 36.00
2) Semiskilled Nos 0.100 670.00 67.00
3) Unskilled Nos -
Total 103.00
B Materials
1) 4"x4" metal box Nos 1.00 65.00 65.00
2) 4 gang switch socket Nos 1.00 441.00 441.00

Total 506.00
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 609.00

15% Contractors Profit & Overhead NRs. 91.35

TOTAL NRs. 700.35

RATE PER No. NRs. 700.35

RATE ANALYSIS
F.Y. 2076/077
Item: Supplying and fixing 4"x6"PVC junction box
Refference:
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.050 720.00 36.00
2) Semiskilled Nos 0.100 670.00 67.00
3) Unskilled Nos -
Total 103.00
B Materials
1) 4"x6" PVC junction box Nos 1.00 192.00 192.00

Total 192.00
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 295.00

15% Contractors Profit & Overhead NRs. 44.25

TOTAL NRs. 339.25

RATE PER No. NRs. 339.25

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: Supplying and fixing Earthing set properly with ISI standard
Refference:
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.02 720.00 14.40
2) Semiskilled Nos 2.50 670.00 1675.00
3) Unskilled Nos 2.00 520.00 1,040.00
Total 2729.40
B Materials
1) Earthing material 600*600mm
with 3.18 thick copper plate, 8
SWG copper wire with salt,
coal etc
Nos 1.00 6000.00 6000.00
Total 6000.00
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 8729.40

15% Contractors Profit & Overhead NRs. 1309.41

TOTAL NRs. 10038.81

RATE PER No. NRs. 10038.81

RATE ANALYSIS
F.Y. 2076/077
Item: Supplying and fixing sub distribution TPN DB Double Cover with 6-32 amp MCB
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 0.050 720.00 36.00
2) Semiskilled Nos 0.750 670.00 502.50
Total 538.50
B Materials
1) 8 way TPN D-B Nos 1.00 2061.00 2061.00
2) 6-32 Amp MCB's SSP Nos 1.00 309.00 309.00
Total 2370.00
C Tools and Plants

Total 0.00
Total of A+B+C NRs. 2908.50
15% Contractors Profit & Overhead NRs. 436.28
TOTAL NRs. 3344.78
RATE PER No. NRs. 3344.78

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: Supplying and fixing of panel board
Refference:
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 1.000 720.00 720.00
2) Semiskilled Nos 2.000 670.00 1340.00
Total 2060.00
B Materials
1) 60/75/100 Amp 9'x48"60"
size Nos 1.00 2500.00 2500.00
2) 63 Amp MCCB 18 KVA of
mitsubisi Japan Nos 1.00 6000.00 6000.00
3) Voltmeter (0-500 volt) Nos 1.00 1000.00 1000.00
4) 60/100 Amp meter Nos 1.00 640.00 640.00
5) Indicator Nos 3.00 30.00 90.00
6) 2 Amp Glass Fuse with
holder 12 mm size. Nos 1.00 150.00 150.00
7) Ampere Selector Switch Nos 1.00 640.00 640.00
8) Voltmeter Selector Switch Nos 1.00 700.00 700.00
9) 60/100 Amp CT Coil Per set
3 Pcs. Set 1.00 1400.00 1400.00
10) Killo Watt hour Energy Meter
3 Phase Direct. Nos 1.00 10000.00 10000.00
11) Cable Shoe, etc. Nos 10.00 196.00 1960.00
Total 25080.00
C Tools and Plants
Total 0.00
Total of A+B+C NRs. 27140.00
15% Contractors Profit & Overhead NRs. 4071.00
TOTAL NRs. 31211.00
RATE PER No. NRs. 31211.00

RATE ANALYSIS
F.Y. 2076/077
Item: Water Closet European type Pan ISI with low level cistern complete set
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 3.00 720.00 2160.00
2) Unskilled Nos 3.00 520.00 1560.00
Total 3720.00
B Materials
1) Water Closets European type
pan ISI Nos 1 6384.00 6384.00
2) P or S trap. Nos 1 138.00 138.00
3) 10.0 ltr.porcelain clay low
level flushing cistern
complete accessories Nos 1 2607.00 2607.00
4) 32mmx600mm size flushing
CP pipe Nos 1 400.00 400.00
5) 1.5x45 cm(½" x18") PVC pipe
connector Nos 1 195.00 195.00
6) screw, etc. LS 25.00 25.00
Total 9749.00
C Tools and Plants
Total 0.00
Total of A+B+C NRs. 13469.00
15% Contractors Profit & Overhead NRs. 2020.35
TOTAL NRs. 15489.35
RATE PER No. NRs. 15489.35
Prepared by: Checked By:- Approved By:
 RATE ANALYSIS
F.Y. 2076/077
Item: 55x40cm Porcelain clay white glaze Wash basin complete set
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 2.00 720.00 1440.00
2) Unskilled Nos 2.00 520.00 1040.00
Total 2480.00
B Materials
1) 55x40cm Porcelain clay white
glaze Wash basin Nos 1 1900.00 1900.00
2) Bracket Nos 1 230.00 230.00
3) 32 mm pvc bottle trap
including 32mm CP waste
coupling with CP chain and
rubber plug etc. Nos 1 1000.00 1000.00
4) 15 mm fancy type CP pillar
cock Nos 1 1950.00 1950.00
5) 1.5x45Cm (½"x18") PVC
pipe connector Nos 1 195.00 195.00
6) Screw etc LS 25.00 25.00
Total 5300.00
C Tools and Plants

Total 0.00
Total of A+B+C NRs. 7780.00
15% Contractors Profit & Overhead NRs. 1167.00
TOTAL NRs. 8947.00
RATE PER No. NRs. 8947.00

RATE ANALYSIS
F.Y. 2076/077
Item: 46.5x35.5x26.5 cm White glaze flat back Urinal
Refference:
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 2.00 720.00 1440.00
2) Unskilled Nos 1.00 520.00 520.00
Total 1960.00
B Materials
1) 46.5x35.5x26.5 cm White
glaze flat back Urinal Nos 1 2100.00 2100.00
2) Waste coupling 32mm Nos 1 195.00 195.00
3)
½" x18" Pvc pipe connector Nos 1 195.00 195.00
4) Screw etc. LS 1 25.00 25.00
Total 2515.00
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 4475.00

15% Contractors Profit & Overhead NRs. 671.25

TOTAL NRs. 5146.25

RATE PER No. NRs. 5146.25

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: 1000Ltr. HDPE water tank
Refference:
Unit : 1 nos
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 4.00 720.00 2880.00
2) Unskilled Nos 3.00 520.00 1560.00
Total 4440.00
B Materials
1) 1000Ltr. HDPE water tank
with Inlet, outlet, over flow,
cleanout hole etc. Nos 1 12000.00 12000.00
2) Tanki nipples with wash out
plug etc. LS 500.00 500.00
Total 12500.00
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 16940.00

15% Contractors Profit & Overhead NRs. 2541.00

TOTAL NRs. 19481.00

RATE PER No. NRs. 19481.00

RATE ANALYSIS
F.Y. 2076/077
Item: Solid Cocrete Block Paving
Refference: 11-(10)
2
Unit : 10 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 1.5 720.00 1080.00
2) Unskilled Nos 4.5 520.00 2340.00
Total 3420.00
B Materials
1) Concrete Block Nos 250 19 4750.00
2) Cement Mt. ton 0.056 15735.8 881.20
3) Sand m3 0.152 3042.867 462.52
Total 6093.72
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 9513.72

15% Contractors Profit & Overhead NRs. 1427.06

TOTAL NRs. 10940.78

RATE PER m3 NRs. 1094.08

RATE PER cuft NRs. 31.00

Prepared by: Checked By:- Approved By:

 RATE ANALYSIS
F.Y. 2076/077
Item: 20 mm thick 1:4 Cement/sand Plaster on Floor
Refference:
2
Unit : 100 m
S.N. PARTICULAR UNIT QUANTITY RATE AMOUNT REMARKS
A Labour
1) Skilled Nos 14.00 720.00 10080.00
2) Unskilled Nos 19.00 520.00 9880.00
Total 19960.00
B Materials
1) Cement Mt. ton 0.81 15735.8 12746.00
2) Fine Aggregate m3 2.2 3042.867 6694.31

Total 19440.31
C Tools and Plants

Total 0.00

Total of A+B+C NRs. 39400.31

15% Contractors Profit & Overhead NRs. 5910.05
TOTAL NRs. 45310.35
2
RATE PER m NRs. 453.10
RATE PER sqt NRs. 42.12

Prepared by: Checked By:- Approved By: