F3FFA Chapter 9 TANGIBLE NON CURRENT ASSET.
F3FFA Chapter 9 TANGIBLE NON CURRENT ASSET.
© [1]
ICPA FA1/FA2/F3
FA 2
© [2]
ICPA FA1/FA2/F3
F3
© [3]
ICPA FA1/FA2/F3
1. Non- Current and Current Asset
Non-current asset is asset that is held in business to earn profit by using it and
normally held in business for more than one year. E.g. land, building, plant etc
Current asset is cash or any other asset that will be converted into cash within a
short period of time (usually within 1 year)
Normal expenses are called revenue expenditure and is record on SPL. E.g. rent,
salary, depreciation etc.
When businesses purchase a NCA by cash its one asset increase another decrease.
The journal is as follows
Non-Current Asset A Dr
Bank A Cr
When a business purchases a NCA on credit its asset increase and liability also
increase. The journal is as follows
Non-Current Asset A Dr
Payable L Cr
Your Task 1
© [4]
ICPA FA1/FA2/F3
4. Cost of NCA
Non- current asset recorded in its account initially at cost. Cost includes
following
Purchase price
Add: Any other cost directly related to bring the asset to its present condition
or location for intended use.
Depreciation is the allocation of the cost of a non-current asset over its life.
So, if we purchase an asset for $2,000 and it has 5 years of life then the per
year depreciation is ($2,000/5) = $400. It is an expense.
The more we will use the asset the value of asset will decrease. In other word,
depreciation reduces the asset value.
Depreciation E Dr
Accumulated Depreciation A Cr
The balance of accumulated depreciation will be deducted from the value of asset.
As the asset become older the balance in the accumulated depreciation account will
rise and value of asset will fall.
So if asset cost is $2,000 and life is 5 years, depreciation will be $400 each
year. But the accumulated depreciation will be $400 in first year, ($400+$400) =
$800 in second year, ($800+$400) = $1,200 in third year & so on. The value of
asset will be ($2,000 - $400) = $1,600 in first year, ($2,000 - $800) = $1,200 in
second year, ($2,000 -$1,200) = $800 in third year & so on.
Depreciation can be calculated in several ways. Two main methods are explained
below. Before that we need to understand following
© [5]
ICPA FA1/FA2/F3
Residual/Scrap value- The estimated price that could be received by selling the
asset at the end of its useful life.
Asset that will be used evenly throughout its useful life is depreciated using
straight line basis.
It can also calculate using percentage. The depreciation percentage will be given
in question.
Illustration 1
= $1,000
Illustration 2
= $3,200
Your Task 2
Required:
© [6]
ICPA FA1/FA2/F3
a) Calculate depreciation of each asset using straight line basis for first
four year?
b) Write journal for depreciation for first four year?
c) Calculate accumulated depreciation for each asset from year 2016 – 2019?
d) Calculate carrying value for each asset from year 2016 – 2019?
e) Calculate total depreciation for each year?
f) Calculate total net book value of asset in each year?
Asset that is use mostly in earlier of its life than later is depreciated in
reducing balance basis. In this case, depreciation is reduced each year from first
year. Depreciation is calculated as follows
Illustration 3
First year
= $6,250
Second year
= $4,687
Third year
= $3,516
© [7]
ICPA FA1/FA2/F3
Fourth year
= $2,637
Use the following format. It will help you to find out correct answer easily.
Illustration 4
Your Task 3
a) Two motor vehicles costing each $7,000. The estimated scrap value is $500
each. The depreciation rate is 25%.
b) Machine valued $25,000. Depreciation rate is 35%.
c) Plant valued $18,000. Depreciation rate is 20%
d) Office equipment valued $16,000. Depreciation rate is 15%
Required:
a) Calculate depreciation of each asset using reducing balance basis for first
four year?
b) Write journal for depreciation for first four year?
c) Calculate accumulated depreciation for each asset from year 2015 – 2018?
d) Calculate carrying value for each asset from year 2015 – 2018?
e) Calculate total depreciation for each year?
f) Calculate total net book value of asset in each year?
5.3 Full year depreciation in the year of purchase and none in the year of disposal
© [8]
ICPA FA1/FA2/F3
If we purchase or disposed as asset in the middle of a year, it would not be fair
to charge full year depreciation in that year. But proportioning depreciation is
time consuming process.
So there is simple way, charge full year depreciation in the year asset is
purchased & none in the year asset is disposed, even though purchase or disposal
takes place in the middle of the year.
Illustration 5
= $5,000
We used the asset 3 months in 2014 but the full $5,000 will charge as
depreciation.
In 2015, 2016 the asset used full year so the full $5,000 will charge as
depreciation.
In 2017 after 9 months use the asset was disposed. We will charge no depreciation
in this year.
Your Task 7
Required:
© [9]
ICPA FA1/FA2/F3
5.4 Pro-rata depreciation
Illustration 6
= $5,000
In 2014 the asset used for 3 months so depreciation charge in SPL will be ($5,000
*3/12) = $1,250.
In 2015, 2016 the asset used full year so the full $5,000 will charge as
depreciation.
In 2017 after 9 months use the asset was disposed. So depreciation charge in SPL
will be ($5,000 *9/12) = $3,750.
Your Task 8
Required:
© [10]
ICPA FA1/FA2/F3
6. Reporting asset and depreciation in financial statement
Illustration 7
Samir & Co purchased a machine on 1.10.2014 for $30,000. It has scrap value of
$5,000. Useful life of the machine is 5 years. It is business policy to charge
full year depreciation in the year of purchase and none in the year of disposal.
1.1.2014
Machine A Dr 30,000
Bank A Cr 30,000
= $5,000
31.12.2014
Depreciation journal
Depreciation E Dr 5,000
Carrying value is
Cost 30,000
Samir & Co
© [11]
ICPA FA1/FA2/F3
Statement of Profit & Loss for the year ended 31.12.2014
Sales X
Gross Profit X
Less; Expenses
Depreciation (5,000)
Asset $ $
Non-Current asset
Machine 25,000
Investment x 25,000
Current asset
Inventory x
Receivable x
Bank x
Cash x x
Equity
Non-current liability
Bank loan x x
Current liability
Trade payable x
Bank overdraft x x
© [12]
ICPA FA1/FA2/F3
Total Equity & Liabilities 25,000
7. Disposal
When an asset sold its cost and accumulated depreciation need to remove from the
accounts. Also disposal account needs to open to calculate profit or loss on
disposal. Profit/loss on disposal is the difference between disposal proceed and
carrying value. The journal will be as follows
Illustration 8
On 31.12.2017 the machine cost account and accumulated depreciation account has
balance of $160,000 & $70,000 respectively. On that date a machine sold for
$2,500. It has cost of $8,000 and accumulated depreciation of $6,000.
= $2,000
© [13]
ICPA FA1/FA2/F3
= $500
Cash Dr 2,500
SPL Cr 500
160,000 160,000
70,000 70,000
8,500 8,500
8. Part exchange
© [14]
ICPA FA1/FA2/F3
Sometime a business may exchange an old asset with new one. Partial value of new
asset is paid by cash and remaining by giving old asset. E.g. A business buys an
asset for $8,000 by paying $5,000 cash and an old asset. So the part exchange
value of old asset will be $($8,000 - $5,000) = $3,000.
So the disposal procedure for old asset will same like cash disposal. Only
difference is instead of debited cash account we will debit new asset cost account
with part exchange value.
Illustration 9
On 31.12.2017 the machine cost account and accumulated depreciation account has
balance of $190,000 & $120,000 respectively. On that date a machine exchange for
new machine. The value of new machine was $35,000 & cash paid was $27,000. It has
cost of $38,000 and accumulated depreciation of $26,000.
= $8,000
= $12,000
SPL Dr 4,000
Cash Cr 27,000
© [15]
ICPA FA1/FA2/F3
Balance B/D 190,000 Disposal Account 38,000
225,000 225,000
120,000 120,000
SPL 4,000
38,000 38,000
Profit on disposal is added with gross profit & loss on disposal is recorded under
the expenses heading.
Sales X
Gross Profit X
Less; Expenses
© [16]
ICPA FA1/FA2/F3
Asset $ $
Non-Current asset
Investment x 93,000
Current asset
Inventory x
Receivable x
Bank x
Cash x x
Equity
Non-current liability
Bank loan x x
Current liability
Trade payable x
Bank overdraft x x
Your Task 4
A non-current asset was purchased on 1 June Year 1 for $216,000. Its expected
life was 8 years and its expected residual value was $24,000. The asset is
depreciated by the straight-line method. The financial year is from 1 January to 31
December. The asset was sold on 1 September Year 4 for $163,000. Disposal costs were
$1,000. It is the company policy to charge a proportionate amount of depreciation
in the year of acquisition and in the year of disposal, in accordance with the
number of months for which the asset was held. What was the gain or loss on disposal
& write up the ledger accounts?
Your Task 5
© [17]
ICPA FA1/FA2/F3
A motor vehicle cost $80,000 two years ago. It has been depreciated by the
reducing balance method at 25% each year. It has now been disposed of for
$41,000. Disposal costs were $200. The balance on the motor vehicles account
before the disposal was $720,000 and the balance on the accumulated depreciation
of motor vehicles account was $250,000.
Required Show the book-keeping entries to record the disposal.
Your Task 6
A company has several motor cars that are accounted for as non-current assets. As
at 1 January Year 2, the cost of the cars was $120,000 and the
accumulated depreciation was $64,000. During January the company bought a new car
costing $31,000 and was given a part- exchange allowance against an old car that
was sold of $8,000. This car being sold originally cost $28,000 and its accumulated
depreciation is $18,000.
Required
(a) Calculate the gain or loss on disposal of the old car
(b) Show how the purchase of the new car and the disposal of the old
car will be recorded in the ledger accounts.
Your Task 7
A company owns a building which was purchased three years ago for $1
million.The building has been depreciated by $60,000. It is now to be re-
valued to $2 million. Show the book-keeping entries to record the revaluation.
Your Task 8
Diana & co purchased a non-current asset on 1 January 2001 for $20,000. It had an
estimated life of six years & estimated residual value of $8,000. The asset was
sold after 3 years on 1 January 2004 to another trader who purchased it for
$17,500. What was the profit or loss on disposal assuming that the business uses
the straight line method for depreciation?
Your Task 9
On 1 July 2001 Bill Inc purchased a machine for $35,000. The machine had an
estimated residual value of $3,000 & a life of 8 years. The machine sold for
$18,600 on 31 December 2004, the last day of the accounting year of the business.
To sell the machine, the business had to incur dismantling costs & the costs of
transporting the machine to the buyer’s premises. These cost amounted to $1,200.
Assuming that the business uses the straight-line method of depreciation, what was
the profit or loss on disposal of the machine?
10. Revaluation
© [18]
ICPA FA1/FA2/F3
IAS 16 Property Plant and Equipment set out the rules for treating non-current
asset. It states that non-current asset can be valued using two models:
Cost Model- It states that asset should be valued in SOFP at Cost less Accumulated
Depreciation. In the above we already have seen the example of cost model.
If revalued amount is higher than book value then there is revaluation gain. If
revalued amount is lower than book value then there is revaluation loss. The gain
or loss belongs to owner of the business. Revaluation gain or loss does not go to
SPL it goes to OCI Other Comprehensive Income. OCI resides just below the SPL.
After the revaluation the revalued amount and carrying value becomes equal. So
always remember when you revalue an asset reduce the balance of the accumulated
depreciation to $0.
That means you have to calculate the accumulated depreciation up to the date of
revaluation and the debit the full amount in the accumulated depreciation to make
the balance nil.
Illustration 10
© [19]
ICPA FA1/FA2/F3
Balance B/D 20,000
25,000 25,000
Land 5,000
5,000 5,000
Illustration 11
Kaplan Co purchased a plant on 1.1.2010 for $30,000. It has 20 years useful life
with no residual value. On 1.1.2018 the asset is revalued to $35,000.
= $1,500
As eight years has been purchased after purchase so the balance in accumulated
depreciation account will be $1,500 * 8 = $12,000.
35,000 35,000
Balance C/D 0
12,000 12,000
© [20]
ICPA FA1/FA2/F3
Plant Account 5,000
Balance C/d 17,000 Plant Accumulated Dep Account 12,000
17,000 17,000
Remaining useful life is total asset life less the asset life already passed up to
the date of revaluation.
If the asset is revalued at the end of the year then depreciation is calculated on
original amount.
If asset is revalued in the middle of year then before revaluation date the
depreciation is calculated on original amount & pro-rated and then calculated on
revalued amount & pro-rated, then both depreciation should be add together to get
annual depreciation.
Illustration 12
Kaplan Co purchased a plant on 1.1.2010 for $30,000. It has 20 years useful life
with no residual value. On 1.1.2018 the asset is revalued to $35,000.
Illustration 13
Kaplan Co purchased a plant on 1.1.2010 for $30,000. It has 20 years useful life
with no residual value. On 31.12.2018 the asset is revalued to $35,000.
$30,000 / 20 = $1,500
Illustration 14
© [21]
ICPA FA1/FA2/F3
Kaplan Co purchased a plant on 1.1.2010 for $30,000. It has 20 years useful life
with no residual value. On 30.6.2018 the asset is revalued to $35,000.
Gain on revaluation is unreal gain. This is called unrealized gain in formal way.
Because we just increased the asset value so the gain arose but we did not
actually gain anything. Amount recorded in revaluation reserve account is
unrealized gain. Amount recorded in retained earning account is realize
gain/income.
The revaluation gain becomes realize when either we use the asset or disposed the
asset. When the gain realizes it needs to transfer from revaluation reserve
account to retained earning account.
Illustration 15
Kaplan Co purchased a plant on 1.1.2010 for $30,000. It has 20 years useful life
with no residual value. On 1.1.2018 the asset is revalued to $35,000. It is
business policy to transfer the excess depreciation.
© [22]
ICPA FA1/FA2/F3
When a revalued asset is disposed, all journals are same like normal journal. Only
additional thing you have to do is to transfer the balance of revaluation reserve
account to the retained earning account.
Your Task 10
At 1.1.2018 all asset has been revalued. The new value of the asset was as follows
Land $38,000.
Building $42,000
Plant $30,000
Required:
Your Task 11
Required:
© [23]
ICPA FA1/FA2/F3
d) Suppose the asset is sold on 1.8.2019 for $59,000, record the journal and
ledger entries?
The useful life, residual value or depreciation rate all are the estimate of
organization’s management. Estimates can be wrong. So they may change in any year
according to the new information.
When estimate will be changed all calculation should be done on carrying value at
the date of estimate changed not on original cost.
Illustration 16
Kaplan Co purchased a plant on 1.1.2010 for $30,000. It has 20 years useful life
with no residual value. On 1.1.2018 useful life revised to 15 year.
Illustration 17
Kaplan Co purchased a plant on 1.1.2010 for $30,000. It has 20 years useful life &
$5,000 residual value. On 1.1.2018 useful life revised to 15 year & Residual value
changed to $6,000.
Illustration 18
© [24]
ICPA FA1/FA2/F3
$30,000 – ($1,500 * 8) = $18,000
Illustration 19
Your Task 12
Betal Co purchase a machine for $14,000 on 1.8.2016. The useful life of machine is
10 years and residual value is $4,000. On 1.1.2018 change the estimate and the
remaining useful life is 6 years and revised residual value is $5,000. It is
business policy to charge depreciation proportionate basis and straight line
method. Calculate the depreciation for 2018?
Your Task 13
Betal Co purchase a machine for $26,000 on 1.8.2016. The useful life of machine is
10 years and residual value is $4,000. On 1.1.2018 change the estimate and the
remaining useful life is 5 years and no change in residual value. Calculate the
depreciation for 2018 if depreciation method is straight line basis and business
policy to charge full year depreciation in the year of purchase and none in the
year of disposal?
Your Task 14
Betal Co purchase a machine for $26,000 on 1.8.2016. The useful life of machine is
10 years and residual value is $4,000. On 1.1.2018 change the depreciation method
from straight line to reducing balance basis and the rate is 25%. Calculate the
depreciation for 2018 & 2019 if depreciation method is straight line basis and
business policy to charge full year depreciation in the year of purchase and none
in the year of disposal?
© [25]
ICPA FA1/FA2/F3
14. Asset register
Normally for each class of asset there is an account in ledger. E.g. for all land
and building there is one land and building account in ledger, for all plant there
is one plant account in ledger etc. Also ledger account only contain purchase date
& value of the asset. Lots of other information about the asset cannot be obtained
from the ledger account.
To solve this problem business maintains separate asset register. Asset register
contain details of each individual asset and update annually. Information kept in
asset register is as follows
Date of asset purchase, Details of asset, Location of asset held, Asset number,
Supplier from which the asset is purchased, Purchase cost of asset, Depreciation
method, Depreciation rate, Residual value, Current year depreciation, Total
accumulated depreciation, Carrying value, Date of disposal, Disposal proceed
The above information is recorded in the column. Every asset has a raw in the
asset register. Each year depreciation, accumulated depreciation, carrying value
etc are updated for each asset in asset register.
When asset is sold the disposal proceeds and disposal date is recorded. If the
asset is part exchanged then the part exchange value and date is recorded in the
disposal proceeds column.
Da Ass Deta Loca Supp Dep Use Resi De Co Dep A C Disp Disp
te et ils tion lier Met ful dual p st Curr D V osal osal
Num Name hod Lif Valu Ra ent Date Proc
ber e e te Year eed
Periodically business should match the total value of asset register with general
ledger. If there is any difference between two that means there is any mistake in
records either in asset register or in ledger. Business should find the mistake
and correct it.
Also periodically business should done asset taking. Asset taking is the process
of counting the asset and match with the records.
For asset taking a list of all asset in the asset register should be prepared.
This should mention where the asset is located and the asset number. If the asset
is find out then a tick sign should be given in the asset and in the list beside
the asset number. This process is done for all assets. End of this process two
problem may arise.
© [26]
ICPA FA1/FA2/F3
There will be some asset in the list which did not found in their location, it
means either they are changed from the location or they are stolen or they are
sold but not recorded in the register.
Another thing is, some asset will be found physically but there will be no record
in the asset register. In this case business should identify why they are not
recorded and then record them in the register.
According to IAS 16 the movement of NCA should be disclose in the note of the
financial statement. The format is as follows
Cost
Opening balance A B C D E F
Purchase G H I J K L
Revaluation M N O P Q R
Disposal (S) (T) (U) (V) (W) (X)
Closing balance Y Z AA AB AC AD
Accumulated
Depreciation
Opening balance AE AF AG AH AI AJ
Depreciation AK AL AM AN AO AP
Revaluation (AQ) (AR) (AS) (AT) (AU) (AV)
Disposal (AW) (AX) (AY) (AZ) (BA) (BB)
Closing balance BC BD BE BF BG BH
Carrying Value
Beginning of the year A-AE=BI B-AF=BJ C-AG=BK D-AH=BL E-AI=BM F-AJ=
BN
Ending of the year Y-BC=BO Z-BD=BP AA-BE= AB-BF= AC-BM=BS AD-BH
BQ BR =BT
© [27]
ICPA FA1/FA2/F3
Exam Style Question 1
Which of the following items of information will be used when carrying out a
verification of the physical presence of non-current assets?
(1) Supplier
(2) Location
(3) Description
(4) Cost
A 1 and 2
B 1 and 3
C 2 and 3
D 3 and 4
A To allocate the cost of a non-current asset over the accounting periods expected
to benefit from its use
B To ensure that funds are available for the eventual replacement of the non-
current asset
Alan purchased a machine on 1 March 20X1 for $12,000. He incurred additional costs
for transportation of $1,300 and installation of $2,000. Shortly after he started
to use the machine, it broke down and the repairs of the machine cost $600. Alan
charges depreciation at 10% per annum on straight line basis with a full year’s
charge in the year of acquisition.
What is the correct net book value of the machine at the yearend date of 31
December 20X1?
A $10,800
B $13,770
C $14,370
D $15,300
© [28]
ICPA FA1/FA2/F3
Exam Style Question 4
Fred purchased a new van. The new van cost $9,000 and Fred paid a cheque for
$2,500 to the dealer. In addition, the dealer accepted an old van in part
exchange. The old van had been bought three years ago for $11,600 and had been
depreciated by $6,750.
A $1,650 loss
B $1,650 profit
C $6,500 loss
D $6,500 profit
Lance is entering an invoice in the purchase day book. The invoice shows the
following costs:
Delivery $1,100
A $39,800
B $40,900
C $44,880
D $52,734
A company’s statement of profit or loss for the year ended 31 December 20X5
showed a net profit of $83,600. It was later found that $18,000 paid for the
purchase of a motor van had been debited to the motor expenses account.
It is the company’s policy to depreciate motor vans at 25% per year on the
straight-line basis, with a full year’s charge in the year of acquisition.
What would the net profit be after adjusting for this error?
A $106,100
B $70,100
© [29]
ICPA FA1/FA2/F3
C $97,100
D $101,600
$ $
––––––– –––––––
48,750 48,750
––––––– –––––––
What opening balance should be included in the following period’s trial balance
for Motor vehicles – cost at 1 July 20X6?
A $36,750 Dr
B $48,750 Dr
C $36,750 Cr
D $48,750 Cr
The plant and machinery account (at cost) of a business for the year ended 31
December 20X5 was as follows:
20X5 $ 20X5 $
–––––––– ––––––––
400,000 400,000
–––––––– ––––––––
The company’s policy is to charge depreciation at 20% per year on the straight-
line basis, with proportionate depreciation in the years of purchase and disposal.
© [30]
ICPA FA1/FA2/F3
What should be the depreciation charge for the year ended 31 December 20X5?
A $68,000
B $64,000
C $61,000
D $55,000
Gareth, a sales tax registered trader purchased a computer for use in his
business. The invoice for the computer showed the following costs related to the
purchase:
Computer 890
Additional memory 95
Delivery 10
Installation 20
Maintenance (1 year) 25
––––––
1,040
––––––
Total 1,222
––––––
A $1,193
B $1,040
C $1,222
D $1,015
© [31]
ICPA FA1/FA2/F3