Republic of the Philippines

Province of Ilocos Norte

MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PRODUCTION AND

INSTALLATION OF BILLBOARDS AND SIGNAGES UNDER "SAGIP SA KALIKASAN"
PROGRAM OF THE MUNICIPALITY.

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.MATERIALS
10 PCS. 1 1/2 X 1 1/2 X 3/16 ANGLE BAR 515.00 5,150.00
10 PCS. 2" G.I. PIPE SCH. 40 1,800.00 18,000.00
3 KGS WELDING ROD 120.00 360.00
200 PCS. BLIND RIVET 1/8 2.00 400.00
1 GALS FLAT WALL ENAMEL 655.00 655.00
4 CANS 1/4 LTR. TIN TIN COLOR 115.00 460.00
1 PCS. GRINDING DISK 200.00 200.00
1 PCS. CUTTING DISK 850.00 850.00
2 LTRS PAINT THINNER 90.00 180.00
4 PCS. #26 G.I. PLAIN G.I SHEET 450.00 1,800.00
2 GALS EPOXY PRIMER W/ CATALYST 745.00 1,490.00
4 BAGS PORTLAND CEMENT 300.00 1,200.00
1 CU.M. COARSE AGRREGATE 350.00 350.00
1 SET. ROLLER TRAY W/ FOAM 165.00 165.00
1 LTRS LACQUER THINNER 85.00 85.00
3 PCS. 2" PAINT BRUSH 56.00 168.00
MATERIAL COST 31,513.00

II.LABOR (INCLUDES INSTALLATION)

1 6 DAYS DAYS WEL 428.00 2,568.00
1 6 DAYS PAINTER/LETERRI 428.00 2,568.00
2 6 DAYS H 270.00 3,240.00
LABOR COST 8,376.00

III. EQUIPMENT
1 5 WELDING MACHINE 250.00 1,250.00
1 5 PRESS CUTTER 250.00 1,250.00
2,500.00

PROJRCT TOTAL COST 42,389.00

PREPARED BY:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Barangay Chairman
Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY DADAOR

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

OF MULTI-PURPOSE HALL LOCATED AT BRGY. DADAOR,
BANGUI, ILOCOS NORTE.

SOURCE OF FUND: BDF 2016

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.MATERIALS
2 ROLL THIN WIRE 2.0 2,450.00 4,900.00
1 ROLL THIN WIRE 3.5 3,585.00 3,585.00
14 PCS RECEPTACLE 4" 43.00 602.00
1 PC PANEL BOX 6 HOLES 1,500.00 1,500.00
1 PAIR CB 60 AMP. 875.00 875.00
1 PAIR CB 15 AMP. 450.00 450.00
3 PAIR CB 20 AMP. 450.00 1,350.00
1 PC RSC PIPE 1" 800.00 800.00
1 PC ENTRANCE CAP 1" 250.00 250.00
1 PC METER BASE (SQ. TYPE) 2,800.00 2,800.00
15 MTR THIN CU. WIRE 127.00 1,905.00
12 PCS UTILITY BOX 25.00 300.00
5 SET 3-GANG SWITCH/PLATE 265.00 1,325.00
8 SET 2-GANG OUTLET/PLATE 196.00 1,568.00
6 PCS JUNCTION BOX 45.00 270.00
4 PCS ELECTRICAL TAPE BIG 50.00 200.00
20 PCS POLY CONNECTOR 1/2 15.00 300.00
20 PCS PYC PIPE 1/2 75.00 1,500.00
10 PCS C-CLAMP 15.00 150.00
1 PC REDUCER 1 1/4x1 50.00 50.00
1 PC RSC LONG ELBOW 1" 150.00 150.00
14 PCS LED BULB 180.00 2,520.00
1 SET SINGLE POLE BACK 350.00 350.00
10 PCS EXPANSION BOLT 30.00 300.00
MATERIAL COST 28,000.00
II.LABOR
1 16 DAYS ELECTRICIAN 450.00 7,200.00
1 16 DAYS LABORER 300.00 4,800.00
LABOR COST 12,000.00

TOTAL COST 40,000.00

Prepared by: Revieved & Checked by:

JULIE M. GAGALIOAN ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

OF PRODUCTION CENTER OF BANGUI PAG-ASA YOUTH ASSOCIATION PRINTING
BUSINESS AT BRGY. SAN LORENZO, BANGUI, ILOCOS NORTE.

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.MATERIALS
11 PCS ORD. PLYWOOD 410.00 4,510.00
200 BD.FT. 50 -2" X 2" X 12' TNG 62.00 12,400.00
3 KGS 1" FINISHING NAIL 120.00 360.00
5 KGS 2" & 3" CWN WALL 100.00 500.00
50 PCS CHB 4'' 8.00 400.00
1 KG TIE WIRE 100.00 100.00
6 PCS 2" G.I PIPIE SCH 40. 2,300.00 13,800.00
150 BD.FT 15-2 X 5 X 12' TNG 62.00 9,300.00
24 PCS 5' CORROGATED G.I ROOF 250.00 6,000.00
16 PCS 8' CORROGATED G.I ROOF 600.00 9,600.00
3 KGS TWISTED NAIL 120.00 360.00
12 BGS PORTLAND CEMENT 290.00 3,480.00
8 PCS 10MM RSB 160.00 1,280.00
144 BD.FT. 12-2'' X 6''X 12 'TNG 62.00 8,928.00
4 PCS 1/4 MARINE PLYWOOD 450.00 1,800.00
16 PCS HINGES 2'' X 3'' 250.00 4,000.00
1 PC DOOR KNOB 450.00 450.00
3 CU.M. MIXE, GRAVEL & SAND 300.00 900.00
30 MTR 3.5 THHN WIRE 30.00 900.00
2 PCS SINGLE SWITCH 120.00 240.00
2 PCS 2 GANG PLATE W/ COVER 120.00 240.00
4 PCS CONVENIENT OUTLET 120.00 480.00
1 PC ACU. OUTLET 120.00 120.00
1 PC 1 GANG PLATE W/ COVER 90.00 90.00
2 PCS JUNCTION BOX 90.00 180.00
5 PCS UTILITY BOX 90.00 450.00
6 PCS 10 MM RSB 160.00 960.00
MATERIAL COST 81,828.00
II.LABOR
2 8 DAYS CARPENTER 375.00 6,000.00
2 8 DAYS LABORER 275.00 4,400.00
LABOR COST 10,400.00

TOTAL PROJECT COST 92,228.00

LESS MATERIAL AVAILABLE 36,718.00
55,510.00
Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer
Approved By:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

OF PRODUCTION CENTER OF BANGUI PAG-ASA YOUTH ASSOCIATION PRINTING
BUSSINESS AT BARANGAY SN LORENZO,BANGUI,ILOCOS NORTE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.MATERIALS
45 PCS ORD. PLYWOOD 410.00 18,450.00
200 BD.FT. 50 -2" X 2" X 12' TNG 62.00 12,400.00
3 KGS 1" FINISHING NAIL 120.00 360.00
10 KGS 2" & 3" CWN WALL 100.00 1,000.00
150 PCS CHB 4'' 8.00 1,200.00
2 KG TIE WIRE 100.00 200.00
7 PCS 2" G.I PIPIE SCH 40. 2,300.00 16,100.00
150 BD.FT 15-2 X 5 X 12' TNG 62.00 9,300.00
34 PCS 8' CORROGATED G.I ROOF 400.00 13,600.00
7 KGS TWISTED NAIL 120.00 840.00
12 BGS PORTLAND CEMENT 290.00 3,480.00
16 PCS 10MM RSB 135.00 2,160.00
144 BD.FT. 12-2'' X 6''X 12 'TNG 62.00 8,928.00
16 PCS HINGES 2'' X 3'' 250.00 4,000.00
1 PC DOOR KNOB 250.00 250.00
1 KGS WELDING ROD 120.00 120.00
4 CU.M. MIXE, GRAVEL & SAND 300.00 1,200.00
30 MTR 2.5 THHN WIRE 20.00 600.00
50 MTR 3.5 THHN WIRE 30.00 1,500.00
1 PCS ROUND METER BASE 650.00 650.00
2 PCS SINGLE SWITCH 120.00 240.00
1 PCS 15 AMP. CIRCUIT BREAKER 200.00 200.00
1 PC S PANNEL BOX(4 HOLES) 750.00 750.00
2 PAIR 20 AMP. CIRCUIT BREAKER 300.00 600.00
1 PCS 60 AMP. CIRCUIT BREAKER 450.00 450.00
2 PCS 2 GANG PLATE W/ COVER 120.00 240.00
2 SETS LUMINAIRE 1,200.00 2,400.00
4 PCS CONVENIENT OUTLET 120.00 480.00
1 PC ACU. OUTLET 120.00 120.00
1 PC 1 GANG PLATE W/ COVER 90.00 90.00
2 PCS JUNCTION BOX 90.00 180.00
8 MTRS 8 mm THHN WIRE 50.00 400.00
5 PCS UTILITY BOX 90.00 450.00
MATERIAL COST 102,938.00
II.LABOR
4 8 DAYS CARPENTER 375.00 12,000.00
1 8 DAYS LABORER 275.00 2,200.00
LABOR COST 14,200.00

TOTAL PROJECT COST 117,138.00

LESS MATERIAL AVAILABLE 58,058.00
59,080.00
Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer
Approved By:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PURCHASE OF MATERIALS

TO BE USED FOR THE REPAIR AND DECORATION OF 2 UNITS CHRISTMAS TREE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.MATERIALS
15 PCS 10mm RSB 160.00 2,400.00
5 KGS Welding Rod 100.00 500.00
4 Rolls Chicken Wire 1,250.00 5,000.00
3 Rolls Insulator Foam 2,500.00 7,500.00
4 PCS Electrical Tape 45.00 180.00
1 PC CUT OFF BLADE 850.00 850.00
1 Roll Flat Chord 1.25 mm. 2,500.00 2,500.00
4 PCS Rubber Tape 50.00 200.00
1.5 Roll Flat Chord .75 mm. 2,000.00 3,000.00
1000 PCS Cable Tie 2.00 2,000.00
20 Sets Convinient Outlet 2 Gang 180.00 3,600.00
20 PCS Male Plug 50.00 1,000.00
2 PCS Paint Brush 3/4 70.00 140.00
2 Roll 3.5 THHN Wire 3,500.00 7,000.00
2 Pcs Jigsaw #2 200.00 400.00
MATERIAL COST 36,270.00
 TOTAL PROJECT COST 36,270.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PURCHASE OF MATERIALS

FOR THE LIGHTING SYSTEM OF 2 UNITS CHRISTMAS TREE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.MATERIALS
250 PCS Christmas Lights 5mtrs Length (LED) 220.00 55,000.00
100 PCS Bulb(led) 300.00 30,000.00
10 PCS Stars(Big) 1,000.00 10,000.00
4 PCS Stars(Small) 500.00 2,000.00
MATERIAL COST 97,000.00

TOTAL PROJECT COST 97,000.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:

FIDEL A. CIMATU, JR.

Municipal Mayor
 QTY UNIT DESCRIPTION UNIT COST TOTAL

I.LABOR:

18 2 DAYS LABORER 270.00 9,720.00

LABOR 9,720.00

TOTAL PROJECT COST 9,720.00

Prepared by:

JULIE M. GAGALIOAN
Committee on Infra
Checked and Verified by:

ALBERT D. BALOALOA
Engineer II,OIC

Approved by:

EVELYN GUMALLAOI
Barangay Chairman

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR IMPROVEMENT

OF DAY CARE CENTER, BRGY. BANBAN, BANGUI ILOCOS NORTE.

SOURCE OF FUND: BDF

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.PAINTING WORKS: 1.00 lot
A Materials
1 gal Semi Gloss Enamel 705.00 705.00
1 gal Flat Enamel 720.00 720.00
1 can Tinting Color 1/4 ltr (Rwa Siena) 120.00 120.00
 2 gal Paint Thinner 365.00 730.00
1 gal Flat Latex 630.00 630.00
2 gal Gloss Latex 745.00 1,490.00
1 set Roll Brush w/ tray 185.00 185.00
2 pc 3" Paint Brush 105.00 210.00
1 pc 2" Paint Brush 70.00 70.00
2 can Assorted Latex Color 1/4 ltr 70.00 140.00
Materials 5,000.00

TOTAL PROJECT COST 5,000.00

Prepared by: Check/Verified:

RENATO RUAM ARNEL S. SAGUCIO

Chairman, Comm. On Infra Municipal Engineer

Approved By:

ROGELIO ACIDO
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PURCHASE OF MATERIALS

TO BE USED FOR THE INSTALLATION OF ONE UNIT AIRCON @ MUNICIPAL PUBLIC MARKET
LOCATED AT BARANGAY SAN LORENZO,BANGUI, I.N.

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.ELECTRICAL WORKS:

A.Materials
5 PCS PVC PIPE 1/2 85.00 425.00
3 PCS ELBOW 1/2 33.00 99.00
1 PC SURFACE BOX 43.00 43.00
1 PC SET AIRCON OUTLET 145.00 145.00
1 PC SAFETY BREAKER OMNI 590.00 590.00
2 PCS ELECTRIC TAPE BIG 58.00 116.00
15 PCS C-CLAMP 5.00 75.00
10 PCS TOX W/ SCREW 5.00 50.00
1 pc PLASTIC MOULDINGS 5/8 90.00 90.00
50 METERS THHN CABLE(3.5) 28.00 1,400.00
Materials 3,033.00

TOTAL PROJECT COST 3,033.00

Prepared by:

ALBERT D. BALOALOA
Engineer II/OIC

Approved By:

FIDEL A. CIMATU JR.

Municipal Mayor

3 ltrs Quick Dry Enamel 220.00 660.00

5 botls Paint Thinner 45.00 225.00
1 pc 2" Paint Brush 70.00 70.00
25 pcs 4" CHB 9.50 237.50
3 pcs 10mm RSB 130.00 390.00
2 bags Portland Cement 290.00 580.00
1 cu.m Fine Sand 350.00 350.00
2 kgs #16 Tie Wire 100.00 200.00
Materials 2,712.50
B. Labor (labor for the installation of exixsting 2 set steel window)
2 2 day Carpenter 375.00 1,500.00
1 1 day Mason 375.00 375.00
2 2 day Laborer 270.00 1,080.00
2,955.00

TOTAL PROJECT COST 5,667.50

Prepared by: Check/Verified:

RENATO RUAM ARNEL S. SAGUCIO

Chairman, Comm. On Infra Municipal Engineer

Approved By:
 ROGELIO ACIDO
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPURO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

OF PUROK CENTER(TALNA) LOCATED AT
BARANGAY TAGUIPURO, BANGUI, ILOCOS NORTE.

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.MATERIALS
4 bd.ft 1-2''X2''X12' TNG 62.00 248.00
3 bd.ft 1-2''X3''X6' TNG 62.00 186.00
8 bd.ft 2-2''X4''X8' TNG 62.00 496.00
13.33 bd.ft 2-2''X4''X10' TNG 62.00 826.46
20 bd.ft 2-1''X10''X12' TNG 62.00 1,240.00
20 bd.ft 4-1''X10''X6' TNG 62.00 1,240.00
1 LTR VULCA SEAL 250.00 250.00
12 pcs. 9mm. RSB 100.00 1,200.00
3 bgs. Portland Cement 285.00 855.00
1 kgs. TIE WIRE 100.00 100.00
4 kgs. TWISTED NAIL 134.00 536.00
2 kgs. 3'' CWN 80.00 160.00
2 kgs. 4'' CWN 80.00 160.00
MATERIAL COST 7,497.46
 TOTAL COST 7,497.46

Prepared by: Revieved & Checked by:

ROY VALIENTE ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

WILFRED A. GACES
Barangay Chairman

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPURO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

OF PUROK CENTER(REGTA) LOCATED AT
BARANGAY TAGUIPURO, BANGUI, ILOCOS NORTE.

SOURCE OF FUND:
QTY. UNIT DESCRIPTION UNIT COST TOTAL
I.MATERIALS
134 pcs. 4'' Concrete Hollow Blocks 9.50 1,273.00
9 pcs. 9mm. RSB 100.00 900.00
4 pcs. 10mm. RSB 160.00 640.00
12 bgs. Portland Cement 285.00 3,420.00
3.1 cu.m. Fine Sand 350.00 1,085.00
1 kgs. # 16 Tie Wire 100.00 100.00
1 kgs. Asstd. CWN 80.00 80.00
MATERIAL COST 7,498.00

TOTAL COST 7,498.00

Prepared by: Revieved & Checked by:

 ROY VALIENTE ARNEL S. SAGUCIO
Committee on Infra Municipal Engineer

Approved by:

WILFRED A. GACES
Barangay Chairman

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPURO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

SENIOR CITIZEN DAY CENTER(CEILING WORKS)LOCATED AT
BARANGAY TAGUIPURO, BANGUI, ILOCOS NORTE.

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.MATERIALS
16 pcs. Ordinary Plywood 450.00 7,200.00
173 bd.ft 65-2''x2''x8' TNG 62.00 10,726.00
1.5 kgs. 3'' CWN 80.00 120.00
1.5 kgs. 2'' CWN 80.00 120.00
2 kgs. 1' CWN 80.00 160.00
40 bd.ft 4-1''x10''12' TNG 62.00 2,480.00
0.5 kgs. 3'' Concrete Nail 115.00 57.50
66.66 bd.ft 8-1''x10''10' TNG 62.00 4,132.92
MATERIAL COST 24,996.42

TOTAL COST 24,996.42

Prepared by: Revieved & Checked by:

 ROY VALIENTE ARNEL S. SAGUCIO
Committee on Infra Municipal Engineer

Approved by:

WILFRED A. GACES
Barangay Chairman

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY DADAOR

PROGRAM OF WORKS AND COST ESTIMATES FOR THE BRASSING

OF FARM TO MARKET ROAD LOCATED AT BARANGAY DADAOR,
BANGUI, ILOCOS NORTE.

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

AVERAGE OUTPUT:
I.MATERIALS
16 pcs. Ordinary Plywood 450.00 7,200.00
173 bd.ft 65-2''x2''x8' TNG 62.00 10,726.00
1.5 kgs. 3'' CWN 80.00 120.00
1.5 kgs. 2'' CWN 80.00 120.00
2 kgs. 1' CWN 80.00 160.00
40 bd.ft 4-1''x10''12' TNG 62.00 2,480.00
0.5 kgs. 3'' Concrete Nail 115.00 57.50
66.66 bd.ft 8-1''x10''10' TNG 62.00 4,132.92
MATERIAL COST 24,996.42

TOTAL COST 24,996.42

Prepared by: Revieved & Checked by:

ROY VALIENTE ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

WILFRED A. GACES
Barangay Chairman

10 kgs. Welding Rod 100.00 1,000.00

2 pcs. 1/2 Ordinary Plywood 850.00 1,700.00
1 kgs. 3'' CWN 100.00 100.00
1 pcs. 3'' Paint Brush 100.00 100.00
A.Material 2,900.00
 B.Labor
1 3 DAYS WELDER 375.00 1,125.00
1 3 DAYS LABORER 280.00 840.00
B.Labor 1,965.00
C.Equipment
1 3 DAYS WELDING MACHINE 300.00 900.00
B.Labor 900.00
SUB TOTAL 5,765.00

TOTAL PROJECT COST 5,765.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

FIDEL A. CIMATU JR.

Municipal

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY MALASIN

PROGRAM OF WORKS AND COST ESTIMATES FOR MAINTENANCE OF STRRETLIGHTS

LOCATED AT BARANGAY MALASIN BANGUI,ILOCOS NORTE

SOURCE OF FUND: BDF 2017

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.ELECTRICAL WORKS:
A.Materials
40 pcs. Prismatic Bulbl 220.00 8,800.00
10 pcs. Receptacle 120.00 1,200.00
TOTAL COST 10,000.00
 Prepared by:

Checked and Verified by:

REYNALDO SAGUCIO
Committee on INFRA
ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

CHARLIE A. MABINI
Barangay Captain

Municipal Engineer
Approved by:

FIDEL A. CIMATU JR.

Municipal

1 UNIT GENERATOR 75LTRS/DAY FOR 2 DAYS 150.00

2 UNIT PAYLOADER 50LTRS/DAY FOR 2 DAYS 200.00
1 UNIT AMBULANCE 30LTRS/DAY FOR 2 DAYS 60.00
410.00

1 UNIT CHAINSAW 5LTRS UNLEADED GASOLINE FOR 2 DAYS 10.00

10.00

QTY. UNIT DESCRIPTION UNIT COST TOTAL

410 LTRS DIESEL 31.66 12,980.60

10 LTRS GASOLINE (UNLEADED) 45.80 458.00
6 CAN 2-T (200 ML) 33.00 198.00
2 LTRS GASOLINE OIL 152.00 304.00
TOTAL COST 13,940.60
 Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR THE FABRICATION OF

PLAYGROUND AMENITIES(SWING & SEE SAW) LOCATED AT
BARANGAY PAYAC, BANGUI, ILOCOS NORTE

SOURCE OF FUND: MOOE

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.STEEL WORKS(SWING & SEE SAW)):

A.Materials
28 bd.ft 2-2''X8''X10' Tanguilli 55.00 1,540.00
2 pcs. 2'' G.I Pipe sch. 40 1,655.00 3,310.00
3 pcs. 12mm.Round Bar Plain 220.00 660.00
1 pcs. 2''x3/16 Flat Bar 600.00 600.00
18 pcs. 12mm Nut & Bolt 30.00 540.00
1 cu.m. MSG 350.00 350.00
2 bgs. Portland Cement 300.00 600.00
3 kgs. Welding Rod 120.00 360.00
A.Material 7,960.00
B.Labor
 1 5 DAYS WELDER 375.00 1,875.00
1 5 DAYS LABORER 280.00 1,400.00
B.Labor 3,275.00
C.Equipment
1 5 DAYS WELDING MACHINE 300.00 1,500.00
C. Equipment 1,500.00

TOTAL PROJECT COST 12,735.00

Prepared by:

AVELINO BALIGCOT
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal

Approved by:

BENNY GUIMOD
Brgy. Captain

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DECLOGGING

OF CANALS LOCATED AT BRGY. PAYAC, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.DECLOGGING: 180 CU.M.

AVERAGE OUTPUT PER DAY:1.5 CU.M. / PERSON

B.Labor
9 8 DAYS LABORER 270.00 19,440.00

B.Labor 19,440.00
 TOTAL PROJECT COST 19,440.00

Prepared By:

REYSON B. LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay

ELMER FAYLOGNA
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPURO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF

OF DEEPWELL FOR THE COMFORT ROOM AT THE WINDMILL AREA
LOCATED AT BARANGAY. TAGUIPURO,BANGUI,ILOCOS NORTE

SOURCE OF FUND: SUPPLEMENTAL

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.DEEP WELL WORKS: 6.0 MTRS. DEPTH

A.Materials:
15 pcs. 0.40 m. X0.60 m. RC Pipe 350.00 5,250.00
0.5 kgs. Tie Wire 80.00 40.00
2 pcs. 10mm. RSB 135.00 270.00
1 bags. Portland Cement 290.00 290.00
Materials 5,850.00
B.Labor
2 5 DAYS MASON 375.00 3,750.00
4 5 DAYS LABORER 270.00 5,400.00
B.Labor 9,150.00

TOTAL PROJECT COST 15,000.00

Prepared by:
 ROY VALIENTE
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

WILFRED A. GACES
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR THE FABRICATION OF TINUNO GRILLS
FOR FIESTA CELEBRATION SAN LORENZO, BANGUI, ILOCOS NORTE.

SOURCE OF FUND: SEF

QTY UNIT DESCRIPTION UNIT COST TOTAL

I. MATERIALS: 221 sq.m.

36 PCS 10 MMØ RSB 150.00 5,400.00

72 PCS 8 MMØ PLAIN STEEL BAR 140.00 10,080.00
9 PCS PALIN G.I SHEET 3' X 8' 450.00 4,050.00
450 PCS 1/8" BLIND RIVET 1.00 450.00
6 KGS # 16 TIE WIRE 100.00 600.00
3 KGS WELDING ROD 100.00 300.00
6 PCS BAMBOO POLE 250.00 1,500.00
 2 PCS PAINT BRUSH 2" 66.00 132.00
1 GAL LATEX PAINT ( BOYSEN ) 585.00 585.00
23,097.00

LABOR
2 5 DAYS LABORER 300.00 3,000.00
2 5 DAYS WELDER/TINSMITH 500.00 5,000.00
8,000.00

RENTALS
1 5 DAYS WELDING MACHINE 795.00 3,975.00
3,975.00

TOTAL COST 35,072.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR THE FABRICATION OF 3 UNITS

SIGNAGES ALONG THE NATIONAL ROAD
AT BANGUI ILOCOS NORTE

SOURCE OF FUND:

QTY UNIT DESCRIPTION UNIT COST TOTAL

I. MATERIALS: 1 LOT

6 PCS 2'' G.I PIPE SCH. 40 1,620.00 9,720.00

3 KGS WELDING ROD 120.00 360.00
2 ROLL PLAIN G.I SHEET 490.00 980.00
2 GAL FLATWALL ENAMEL 726.00 1,452.00
2 GAL EPOXY PRIMER W/ CATALYST 870.00 1,740.00
60 LN.FT ASSTD 2'' REFLECTORIZED STICKER 35.00 2,100.00
1 LTR PAINT THINNER 200.00 200.00
1 PCS 10 MM RSB 130.00 130.00
 2 PCS PAINT BRUSH 2'' 75.00 150.00
1 PCS GRINDING DISK 150.00 150.00
2 BGS PORTLAND CEMENT 290.00 580.00
6 PCS 1''X1/8 FLAT BAR 230.00 1,380.00
120 PCS BLIND RIVETS 1.50 180.00
1 CU.M. MSG 350.00 350.00
TOTAL MATERIAL COST 19,472.00

II. LABOR:
1 6 DAYS LABORER 270.00 1,620.00
1 4 DAYS PAINTER 428.00 1,712.00
1 6 DAYS WELDER/TINSMITH 428.00 2,568.00
TOTAL LABORL COST 5,900.00

III. EQUIPMENT:
1 6 DAYS WELDING MACHINE 250.00 1,500.00
TOTAL EQUIPMENT COST 1,500.00

TOTAL PROJECT COST 26,872.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY DADAOR

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT OF

MULTI PURPOSE BUILDING @ PUROK BOUGAINVILLEA LOCATED AT
BARANGAY DADAOR,BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.DOOR GRILL WORKS: 3.15 S

A. MATERIALS
1 SET 1.50 X 2.10 DOOR GRILLS 5,000.00 5,000.00
MATERIAL COST 5,000.00

B. LABOR
1 2 DAYS WELDER 428.00 856.00
1 2 DAYS LABORER 270.00 540.00
LABOR COST 1,396.00
 C. EQUIPMENT
1 2 DAYS WELDING 300.00 600.00
1 2 DAYS CUT OOF MACHINE 270.00 540.00
EQUIPMENT COST 1,140.00

SUB TOTAL COST 7,536.00

UNIT COST 2,392.38

II.WINDOW GRILL WORKS: 10.14 SQ.M.

A. MATERIALS
4 SETS 1.80 X 1.20 WINDOW GRILLS 3,500.00 14,000.00
1 SET 1.0 X 1.2 WINDOW GRILLS 1,700.00 1,700.00
1 SET .50 X .60 WINDOW GRILLS 650.00 650.00
MATERIAL COST 16,350.00

B. LABOR
1 4 DAYS WELDER 428.00 1,712.00
1 4 DAYS LABORER 270.00 1,080.00
LABOR COST 2,792.00

C. EQUIPMENT
1 4 DAYS WELDING 300.00 1,200.00
1 4 DAYS CUT OF MACHINE 270.00 1,080.00
EQUIPMENT COST 2,280.00

SUB TOTAL COST 21,422.00

UNIT COST 2,112.62

III.DOOR WORKS: 3.15 SQ.M.

A. MATERIALS
1 SET 1.50 X 2.10 DOUBLE PANNEL DOOR(GLASS) 12,050.00 12,050.00
MATERIAL COST 12,050.00

B. LABOR
1 3.5 DAYS TINSMINTRY 428.00 1,498.00
1 3.5 DAYS LABORER 270.00 945.00
LABOR COST 2,443.00

SUB TOTAL COST 14,493.00

UNIT COST 4,600.95

TOTAL LABOR COST: 6,631.00

TOTAL EQUIPMENT COST: 3,420.00
TOTAL MATERIAL COST: 33,400.00
TOTAL PROJECT COST: 43,451.00

Prepared by:
 JULIE M. GAGALIOAN
Committee on Infra

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

EVELYN G. GUMALAOI
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TMALASIN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE RE-GRAVELLING

OF BARANGAY ROADS LOCATED AT
BARANGAY MALASIN, BANGUI, ILOCOS NORTE.

SOURCE OF FUND:BDF 2017

AVERAGE OUTPUT: 3.50 CU.M. PERSON/DAY

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.REGRAVELLING WORKS: 61.25 CU.M.

A.MATERIALS
61.25 cu.m. EARTH FILL 245.00 15,006.25
MATERIAL COST 15,006.25

B.LABOR COST
7 2.5 DAYS LABORER 280.00 4,900.00
LABOR COST 4,900.00

TOTAL PROJECT COST 19,906.25

Prepared by: Revieved & Checked by:

REYNALDO SAGUCIO ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

CHARLIE MABINI
Barangay Chairman
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TMALASIN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAIR

OF FENCE OF DAY CARE CENTER LOCATED AT
BARANGAY MALASIN, BANGUI, ILOCOS NORTE.

SOURCE OF FUND:BDF 2017

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.STEEL WORKS: 2.00 PCS

A.MATERIALS
2 PCS 1 1/2 G.I. PIPE SCH 40 1,500.00 3,000.00
5 PCS 12mm. RSB 270.00 1,350.00
1.5 KGS WELDING ROD 120.00 180.00
1 PC HACKSAW BLADE 100.00 100.00
2 ROLL 4' CYCLONE WIRE 1,800.00 3,600.00
MATERIAL COST 8,230.00

B.LABOR COST
1 2.5 DAYS WELDER 428.00 1,070.00
1 2.5 DAYS LABORER 280.00 700.00
LABOR COST 1,770.00

TOTAL PROJECT COST 10,000.00

Prepared by: Revieved & Checked by:

REYNALDO SAGUCIO ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

CHARLIE MABINI
Barangay Chairman
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION

OF COMFORT ROOM FOR THE PRODUCTION CENTER OF THE PAG ASA YOUTH ASSOCIATION
LOCATED AT BARANGAY SAN LORENZO,BANGUI,ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.ROOFING WOR 8.4 SQ.M.

A.MATERIALS
5 PCS 8' G.I Sheet gauge 0.50 400.00 2,000.00
2 KGS Twisted Nail 120.00 240.00
1 KGS 1'' CWN 100.00 100.00
MATERIAL COST 2,340.00
B.LABOR COST
1 1.5 DAYS Carpenter 370.00 555.00
1 1.5 DAYS Laborer 270.00 405.00
LABOR COST 960.00

SUB TOTAL 3,300.00

UNIT COST 392.86
II.PLUMBING W 1.0 LOT
A.MATERIALS
2 PCS 1/2 Pvc Blue Elbow 20.00 40.00
1 CAN Solvent Cement 200.00 200.00
1 PC. Teflon Tape 40.00 40.00
2 PCS 1/2 Pvc Blue Tee 20.00 40.00
4 PCS 1/2 Pvc Blue 90.00 360.00
1 SET Ordinary Water Closet 900.00 900.00
1 PCS 4'' PVC PIPE 460.00 460.00
3 PCS Reinforce Concrete Pipe 220.00 660.00
2 PCS Ordinary Faucet 200.00 400.00
1 BGS Portland Cement 290.00 290.00
MATERIAL COST 3,390.00
B.LABOR COST(INCLUDES EXCAVATION)
1 2 DAYS Plumber 370.00 740.00
2 2 DAYS Laborer 270.00 1,080.00
LABOR COST 1,820.00

SUB TOTAL 5,210.00

UNIT COST 5,210.00

III.CONCRETE 0.4 CU.M.

4 BGS Portland Cement 290.00 1,160.00
0.6 CU.M. Mixed Gravel & SAND 350.00 210.00
0.5 KGS TIE WIRE 90.00 45.00
1 PCS. 10mm. RSB 165.00 165.00
MATERIAL COST 1,580.00

B.LABOR COST
1 0.5 DAYS Carpenter 370.00 185.00
1 0.5 DAYS Laborer 270.00 135.00
LABOR COST 320.00
 SUB TOTAL 1,900.00
UNIT COST 4,750.00

IV.DOORS & WI 1.62 SQ.M.

A.MATERIALS
1 PC. 1/4 Marine Plywood 450.00 450.00
8 BD.FT 3-2''X2''X8' TNG 62.00 496.00
3 PAIRS 2''X3'' HINGES 120.00 360.00
1 PC. DOOR KNOB 320.00 320.00
1 KGS ASST CWN 100.00 100.00
MATERIAL COST 1,726.00
B.LABOR COST
1 1 DAYS Carpenter 370.00 370.00
1 1 DAYS Laborer 270.00 270.00
LABOR COST 640.00

SUB TOTAL 2,366.00

UNIT COST 1,460.49

V.EXTERIOR WAL 15.6 SQ.M.

A.MATERIALS
6 PCS Plain G.I. Sheet gauge 0.50 400.00 2,400.00
54 BD.FT 20-2''X2''X8' TNG 62.00 3,348.00
2.5 KGS ASST CWN 100.00 250.00
MATERIAL COST 5,998.00
B.LABOR COST
1 2 DAYS Carpenter 370.00 740.00
1 2 DAYS Laborer 270.00 540.00
LABOR COST 1,280.00

SUB TOTAL 7,278.00

UNIT COST 466.54

TOTAL PROJECT COST 20,054.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PAINTING OF EXTERIOR WALLS
OF THE PRODUCTION CENTER FOR THE PAG ASA YOUTH ASSOCIATION
LOCATED AT BARANGAY SAN LORENZO,BANGUI,ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.PAINTING WO 55.2 SQ.M.

A.MATERIALS
4 GALS. Flat Latex White 700.00 2,800.00
3 SETS Roller Tray 120.00 360.00
2 PCS 4'' Paint Brush 165.00 330.00
2 CANS Acrylic Color 60.00 120.00
4 GALS. Semi Gloss Latex 750.00 3,000.00
MATERIAL COST 6,610.00
B.LABOR COST
1 3 DAYS Painter 370.00 1,110.00
1 3 DAYS Laborer 270.00 810.00
LABOR COST 1,920.00

SUB TOTAL 8,530.00

UNIT COST 154.53

TOTAL PROJECT COST 8,530.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DE-CLOGGING OF CANALS

LOCATED AT BARANGAY BANBAN,BANGUI,ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.DE-CLOGGING OF CANALS :6
Average output/day=1.50 cu.m.

A.LABOR
10 4 DAYS LABORER 250.00 10,000.00

LABOR COST 10,000.00

TOTAL LABOR COST 10,000.00

Prepared by:

Checked and Verified by:

RENATU V. RUAM
Committee on Infra
ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ROGELIO ACIDO
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BARUYEN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAINTING OF BLEACHAIRS

OF BARANGAY HALL OF BARANGAY BARUYEN,BANGUI,ILOCOS NORTE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. PAINTING WORKS:
A. MATERIALS
1 PALE FLAT LATEX WHITE 2,800.00 2,800.00
6 LTRS. QDE PAINT(CRYSTAL BLUE) 400.00 2,400.00
1 SET ROLLER TRAY W/ FOAM 145.00 145.00
3 PCS. PAINT BRUSH 2'' 90.00 270.00
3 PCS. PAINT BRUSH 4'' 160.00 480.00
7 BOTS. PAINT THINNER 60.00 420.00
6 CANS ACRYLIC COLOR 80.00 480.00
MATERIAL COST 6,995.00

TOTAL PROJECT COST 6,995.00

Prepared by:
Checked & Verified by:

ELIZAR VELASCO ARNEL S. SAGUCIO

Committee on INFRA Municipal Engineer

Approved By:

VIC ALLAN GACES

Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PAINTING OF BASKETBALL COURT AT PEOPLE
CENTER FOR THE BASKETBALL TOURNAMENT AT BRGY. SAN LORENZO, BANGUI, ILOCOS NORTE.

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
6 PAILS GLOSS LATEX 2,780.00 16,680.00
4 GALS ACRYLIC COLOR (THALO BLUE) 850.00 3,400.00
5 GALS ACRYLIC COLOR (TOULODINE RED) 850.00 4,250.00
5 GALS ACRYLIC COLOR (THALO GREEN) 850.00 4,250.00
4 GALS ACRYLIC COLOR (HANSA YELLOW) 850.00 3,400.00
2 GALS ACRYLIC COLOR (LAMP BLACK) 850.00 1,700.00
6 SETS ROLLER BRUSH W/ PLATE (7 INCHES) 195.00 1,170.00
5 PCS PAINT BRUSH 2" 65.00 325.00
5 PCS PAINT BRUSH 3" 100.00 500.00
TOTAL PROJEC COST 35,675.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:

FIDEL A. CIMATU JR
Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAIR OF ROOF EVES CEILING
OF 4 UNITS STALLS BESIDE MUNICIPAL WET MARKET LOCATED AT
BARANGAY SAN LORENZO,BANGUI, I.N.

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. SCAFFOLDING WORKS:
A. MATERIALS
16 BD.FT 5-2''X2''X10 ' TNG 62.00 992.00
1 KGS ASSTD CWN 100.00 100.00
MATERIAL 1,092.00
B.LABOR
1 0.5 DAYS CARPENTER 375.00 187.50
1 0.5 DAYS LABORER 270.00 135.00
LABOR 322.50

SUB TOTAL 1,414.50

II.CEILING WORKS:
A. MATERIALS
4 PCS MARINE PLYWOOD 475.00 1,900.00
16 BD.FT 5-2''X2''X10 ' TNG 62.00 992.00
1 KGS 1'' FINISHING NAIL 120.00 120.00
MATERIAL 3,012.00
B.LABOR
1 2 DAYS CARPENTER 375.00 750.00
1 2 DAYS LABORER 270.00 540.00
LABOR 1,290.00

SUB TOTAL 4,302.00

III.PAINTING WORKS:
A. MATERIALS
1 GALS FLAT LATEX 700.00 700.00
1 GALS EMI GLOSS LATEX 800.00 800.00
1 SET ROLLER TRAY W/ FOAM 175.00 175.00
1 PCS. 1'' PAINT BRUSH 120.00 120.00
MATERIAL 1,795.00
B.LABOR
1 1 DAYS PAINTER 375.00 375.00
1 1 DAYS LABORER 270.00 270.00
LABOR 645.00

SUB TOTAL 2,440.00

TOTAL PROJECT COST 8,156.50

Prepared By:

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:
 FIDEL A. CIMATU JR
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE FACELIFTING OF

OF PEOPLE CENTER & PAINTING OF BASKETBALL COURT
LOCATED AT BARANGAY SAN. LORENZO,BANGUI, ILOCOS NORTE.
 QTY. UNIT DESCRIPTION UNIT COST TOTAL
I. PAINTING WORKS:
A. MATERIALS
2 LTRS. ACRYLIC COLOR(BURNT SIENNA) 240.00 480.00
1 LTRS. ACRYLIC COLOR(RAW SIENNA) 240.00 240.00
3 LTRS. ACRYLIC COLOR(THOLUDINE RED) 240.00 720.00
3 LTRS. ACRYLIC COLOR(THALOU BLUE) 240.00 720.00
3 LTRS. ACRYLIC COLOR(THALOU GREEN) 240.00 720.00
3 LTRS. ACRYLIC COLOR(LAMP BLACK) 240.00 720.00
6 PCS PAINT BRUSH 3'' 90.00 540.00
12 GALS SEMI GLOSS LATEX PAINT 850.00 10,200.00
12 GALS FLAT LATEX PAINT 800.00 9,600.00
16 SETS ROLLER BRUSH W/ TRAY 150.00 2,400.00
2 GALS ACRYLIC EMULSION 850.00 1,700.00
MATERIAL COST 28,040.00

TOTAL PROJECT COST 28,040.00

Prepared by:

ARNEL S SAGUCIO
Municipal Engineer

Approved By:

FIDEL A. CIMATU JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION OF

BANGUI PEOPLE CENTER ( WIRING AND CEILING )
LOCATED AT BARANGAY SN. LORENZO,BANGUI, I.N.

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. ELECTRICAL WORKS:
A. MATERIALS
3 ROLL FLAT CHORD N0: 16 3,200.00 9,600.00
20 PCS PYLOX 150.00 3,000.00
24 PCS SOCKET(OMNI) 30.00 720.00
85 PCS BULB(LED) 150.00 12,750.00
4 PCS ELECTRICAL TAPE 60.00 240.00
100 MTRS ROPE LIGHT 140.00 14,000.00
85 PCS 1'' RECEPTACLE 45.00 3,825.00
70 MTRS FLAT NO:18 50.00 3,500.00
6 PCS MARINE PLYWOOD 1/4 475.00 2,850.00
48 BD.FT 9-2"X2"X16'TNG 62.00 2,976.00
4 KGS CWN 120.00 480.00
 15 KGS TIE WIRE 100.00 1,500.00
MATERIAL COST 55,441.00

TOTAL PROJECT COST 55,441.00

Prepared by:

ARNEL S SAGUCIO
Municipal Engineer

Approved By:

FIDEL A. CIMATU JR.

Municipal Mayor

1 3 DAYS CARPENTER 375.00 1,125.00

LABOR COST 1,125.00

TOTAL PROJECT COST 1,125.00

Prepared by:

CONSTANTE SAGUCIO
Committee on INFRA
Checked and verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:

FREDDIE J. BALBAG
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION

OF HANDWASHING FASCILITY LOCATED AT MASIKIL ELEMENTARY SCHOOL

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. CLEARING WORKS: 1.00 LOT
B.LABOR
1 1 DAYS CARPENTER 450.00 450.00
1 1 DAYS LABORER 300.00 300.00
LABOR COST 750.00

SUB TOTAL 750.00

UNIT COST 750.00

II.EXCAVATION WORKS: 1.00 SQ.M.

B.LABOR
1 1 DAYS CARPENTER 450.00 450.00
1 1 DAYS LABORER 300.00 300.00
LABOR COST 750.00

SUB TOTAL 750.00

UNIT COST 750.00

II.MASONRY WORKS: 7.6 SQ.M.

A. MATERIALS
102 PCS 5'' CHB 12.00 1,224.00
4 BGS PORTLAND CEMENT 295.00 1,180.00
1 ROLL NYLON WIRE 120.00 120.00
0.5 KGS TIE WIRE 100.00 50.00
4 PCS 10 mm RSB 190.00 760.00
MATERIAL COST 3,334.00
B.LABOR
1 2 DAYS CARPENTER 450.00 900.00
1 2 DAYS LABORER 300.00 600.00
LABOR COST 1,500.00

SUB TOTAL 4,834.00

UNIT COST 636.05

III.CONCRETE WORKS: 0.3 CU.M.

A. MATERIALS
0.3 CU.M Mixed,Sand, Gravel 350.00 105.00
3 BGS PORTLAND CEMENT 295.00 885.00
1 KGS TIE WIRE 100.00 100.00
4 PCS 10 mm RSB 165.00 660.00
MATERIAL 1,750.00
B.LABOR
1 1 DAYS CARPENTER 450.00 450.00
1 1 DAYS LABORER 300.00 300.00
LABOR 750.00

SUB TOTAL 2,500.00

UNIT COST 8,333.33
IV.ROOFING WORKS: 5.76 SQ.M.
A. MATERIALS
2 PCS 8 FT CORROGATED G.I 500.00 1,000.00
1 PCS 1'' G.I PIPE 1,500.00 1,500.00
2 PCS 3'4 GI PIPE 1,200.00 2,400.00
1 PCS CUTTING DISK 750.00 750.00
30 PCS TECKSCREW 3.00 90.00
2 KGS WELDING ROD 120.00 240.00
MATERIAL 5,980.00
B.LABOR

1 2 DAYS CARPENTER 450.00 900.00

1 2 DAYS LABORER 300.00 600.00
LABOR COST 1,500.00

SUB TOTAL 7,480.00

UNIT COST 1,298.61

V.PLASTERING WORKS: 0.8 CU.M.

A. MATERIALS
0.8 CU.M FINE SAND 400.00 320.00
6 BGS PORTLAND CEMENT 295.00 1,770.00
MATERIAL COST 2,090.00
B.LABOR
1 2 DAYS MASON 450.00 900.00
1 2 DAYS LABORER 300.00 600.00
LABOR 1,500.00

SUB TOTAL 3,590.00

UNIT COST 4,487.50

VI.PLUMBING WORKS: 1.00 LOT

A. MATERIALS
3 PCS. SPECAL FAUCET G.I 350.00 1,050.00
3 PCS. 1/2 PVC UNION W/ TREAD 80.00 240.00
3 PCS. 1/2 PVC ELBOW W/ TREAD 80.00 240.00
3 PCS. 1/2 PVC BLUE 115.00 345.00
2 PCS. TEFLON TAPE 60.00 120.00
2 CAN SOLVENT CEMENT 250.00 500.00
3 PCS. 2'' ELBOW PVC 140.00 420.00
3 PCS. 2'' TEE PVC 140.00 420.00
3 PCS. 2'' PVC PIPE 250.00 750.00
3 PCS. 2'' FLOOR DRAIN 200.00 600.00
MATERIAL COST 4,685.00
B.LABOR
1 3 DAYS PLUMBER 450.00 1,350.00
1 3 DAYS LABORER 300.00 900.00
LABOR COST 2,250.00

SUB TOTAL 6,935.00

UNIT COST 6,935.00
VII.PAINTING WORKS: 7.6 SQ.M.
A. MATERIALS
2 GALS LATEX WHITE 750.00 1,500.00
1 CAN ACRYLIC COLOR 80.00 80.00
1 SET ROLLER TRAY 215.00 215.00
1 PCS 3'' PAINT BRUSH 215.00 215.00
MATERIAL COST 2,010.00
B.LABOR
1 2 DAYS PAINTER 450.00 900.00
1 2 DAYS LABORER 300.00 600.00
LABOR COST 1,500.00

SUB TOTAL 3,510.00

UNIT COST 461.84

VI.TILE WORKS: 7.6 SQ.M.

A. MATERIALS
30 PCS. POLISHED TILE 220.00 6,600.00
4 BGS PORTLAND CEMENT 295.00 1,180.00
2 BGS ADHESIVE CEMENT 375.00 750.00
1 CU.M. FINE SAND 350.00 350.00
MATERIAL COST 8,880.00
B.LABOR
1 2 DAYS MASON 450.00 900.00
1 2 DAYS LABORER 300.00 600.00
LABOR COST 1,500.00

SUB TOTAL 10,380.00

UNIT COST 1,365.79

TOTAL PROJECT COST 39,979.00

Prepared By:

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:

FIDEL A. CIMATU JR
Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY MASIKIL

PROGRAM OF WORKS AND COST ESTIMATES FOR THE ESTABLISHMENT

OF PLANT BOXES INFRONT OF BARANGAY PLAZA LOCATED AT
BARANGAY MASIKIL,BANGUI,ILOCOS NORTE

SOURCE OF FUND:BDF CURRENT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.MASONRY WORKS:
A. MATERIALS
324 PCS. 4'' CHB 11.00 3,564.00
11 PCS. 10mm. RSB 180.00 1,980.00
1 PCS. DIAMOND CUTTER 480.00 480.00
13 BGS PORTLAND CEMENT 290.00 3,770.00
2 KGS TIE WIRE 100.00 200.00
MATERIAL COST 9,994.00

TOTAL PROJECT COST 9,994.00

Prepared by:

SAMUEL ACOB
Committee on INFRA
Checked and verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:

ROSARIO M. VALIENTE
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE FABRICATION OF

OF BILBOARD AND SIGNAGES FOR MANGROOVE PLANTATION OF BARANGAY TAGUIPURO
AND SAN LORENZO,BANGUI,ILOCOS NORTE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.MATERIALS:

6 PCS 1 1/2 G.I PIPE SCH 40 1,600.00 9,600.00

3 ROLL 1.2 X 2.4 PLAIN G.I SHHETS .50MM 850.00 2,550.00
5 KGS WELDING ROD 120.00 600.00
8 PCS 1''X 3/16 FLAT BAR 550.00 4,400.00
1.5 CU.M. MIXED,GRAVEL AND SAND 500.00 750.00
2 LTR EPOXY PRIMER W/ CATALYS 275.00 550.00
2 LTR ENAMEL WHITE 250.00 500.00
2 PCS 2'' PAINT BRUSH 100.00 200.00
2 LTR ASSTD TIN TING COLOR 350.00 700.00
2 BOTTLE LACQUER THINNER 50.00 100.00
2 BOTTLE PAINT THINNER 50.00 100.00
10 BGS PORTLAND CEMENT 290.00 2,900.00
MATERIAL COST 13,350.00
II.LABOR:
2 3 DAY WELDER 375.00 2,250.00
2 3 DAY LABORER 270.00 1,620.00
2 3 DAY PAINTER 375.00 2,250.00
LABOR COST 6,120.00

III.EQUIPMENT:
1 3 DAY WELDING MACHINE 350.00 1,050.00
1 3 CUT OFF MACHINE 250.00 750.00
EQUIPMENT COST 1,800.00

TOTAL PROJECT COST 21,270.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:
 FIDEL A. CIMATU JR
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC
PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION
OF SHED FOR SANJERA ALAO-AO LOCATED AT BARANGAY PAYAC, BANGUI, I.N.
QTY. UNIT DESCRIPTION UNIT COST TOTAL
I. MATERIALS
14 PCS 0.50 X 8' CORRUGATED G.I SHEET 480.00 6,720.00
57 BDFT 11 - 2" X 4" X 8' TNG 65.00 3,705.00
26 BDFT 3 - 2" X 4" X 13' TNG 65.00 1,690.00
13 BDFT 2 - 2" X 4" X 10' TNG 65.00 845.00
64 BDFT 16 - 2" X 3" X 8' TNG 65.00 4,160.00
1 PACK VULCASEAL 100.00 100.00
4 KLS TWISTED NAIL 100.00 400.00
3 PCS RIDGE ROLL 380.00 1,140.00
0.5 CU.M MSG 400.00 200.00
3 BAGS PORTLAND CEMENT 285.00 855.00
1 KLS TIE WIRE 100.00 100.00
7 PCS 10MM RSB 165.00 1,155.00
TOTAL MATERIALS 21,070.00

II. LABOR
2 3 DAYS CARPENTER 375.00 2,250.00
5 3 DAYS LABORER 270.00 4,050.00
6,300.00

TOTAL PROJECT COST 27,370.00

Prepared By:

REYSON B. LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY manayon

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAIR AND MAINTENANCE OF
OF STREET LIGHTS LOCATED AT BARANGAY MANAYON BANGUI,I.N.

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. ELECTRICAL WORKS:
A. MATERIALS
4 ROLLS 3.5 mm THHN Wire 3,500.00 14,000.00
4 PCS ASSEMBLY(SALAKOT) 650.00 2,600.00
11 PCS ELECTRICAL TAPE BIG 60.00 660.00
25 PCS OMNI BULB 230.00 5,750.00
MATERIAL 23,010.00
B.LABOR
1 10 DAYS ELECTRICIAN 428.00 4,280.00
1 10 DAYS LABORER 270.00 2,700.00
LABOR 6,980.00

TOTAL PROJECT COST 29,990.00

Prepared By:

MICHELLE G. LAGUYO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

EDUARDO A. AGAG
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSULTANCY ON CONDUCT

OF A STUDY ON SMALL WATER IMPOUNDING SYSTEM(SWIS) IN THE WATERSHED
OF ABANG FALLS LOCATED AT BRGY. LANAO,BANGUI,ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.CONSULTANCY WORKS:

1 LOT INITIAL IDENTIFICATION & SELECTION 50,000.00 50,000.00

1 LOT GEO-TAGGING 100,000.00 100,000.00
1 LOT RECONAISSANCE SURVEY & INVESTIGATIONS 75,000.00 75,000.00
0F SELECTED PROJECT SITES
1 LOT TOPOGRAPHIC MAPPING 170,000.00 170,000.00
1 LOT GEOLOGICAL INVESTIGATION 85,000.00 85,000.00
1 LOT DETAILED ENGINEERING DESIGN 300,000.00 300,000.00
1 LOT COMPILATION OF DATA 15,000.00 15,000.00
1 LOT WRITESHOP FOR TECHNICAL ANF 35,000.00 35,000.00
& FINANCIAL ECONOMIC FEASIBILTY 830,000.00
STUDIES & SUBMISSION
 TOTAL PROJECT COST 830,000.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:

FIDEL A. CIMATU JR
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY MANAYON

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTIO OF

OF 1.5 W. BY 1.5 L BY 1.5 H WATER RESERVOIR LOCATED AT PUROK BINYADORA
BARANGAY MANAYON,BANGUI,I.N.

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.MATERIALS

106 BD.FT 40-2 X2X8' TNG 62.00 6,572.00

10 PCS 1/4 MARINE PLYWOOD 480.00 4,800.00
8 KGS ASST CWN 90.00 720.00
8 KGS TIE WIRE 90.00 720.00
3 CU.M. FINE SAND 550.00 1,650.00
4 CU.M. MSG 500.00 2,000.00
10 BGS SAHARA CEMENT 120.00 1,200.00
25 BGS HOLCIM CEMENT 285.00 7,125.00
35 PCS 10 MM RSB 170.00 5,950.00
30,737.00
II.LABOR
4 5 DAYS CARPENTER 375.00 7,500.00
4 5 DAYS LABORER 280.00 5,600.00
13,100.00

TOTAL PROJECT COST 43,837.00

Prepared by:

ELPIDIO V. ANCHETA
President-Prok Binyadora

Checked and Verified by:

ARNEL S. SAGUCIO
 Municipal Engineer

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE EXCAVATION OF

FISHPOND LOCATED AT BARANGAY PAYAC,BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.EXCAVATION WORKS: 54 CU.M.

A. LABOR
4 9 DAYS LABORER 270.00 9,720.00
LABOR COST 9,720.00

UNIT COST 180.00

 TOTAL PROJECT COST 9,720.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:

FIDEL A. CIMATU JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF

THREE UNITS VERMI-BED LOCATED AT BARANGAY PAYAC,BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.EXCAVATION WORKS: 1.6 CU.M.

A. LABOR
2 0.5 DAYS LABORER 270.00 270.00
LABOR COST 270.00

UNIT COST 168.75

TOTAL PROJECT COST 270.00

II.MASONRY WORKS: 18.6 SQ.M.

A. MATERIAL
235 PCS 4'' CHB 10.00 2,350.00
10 PCS 10 MM RSB 165.00 1,650.00
1 KGS TIE WIRE 100.00 100.00
1 ROLL NYLON WIRE 60.00 60.00
8 BGS PORTLAND CEMENT 285.00 2,280.00
0.5 CU.M. MSG 350.00 175.00
MATERIAL COST 6,615.00

A. LABOR
2 2.5 DAYS LABORER 270.00 1,350.00
 1 2.5 DAYS MASON 370.00 925.00
LABOR COST 2,275.00
SUB TOTAL COST 8,890.00

UNIT COST 477.96

III.CONCRETE WORKS: 0.6 CU.M.

A. MATERIAL
0.6 CU.M. COARSE AGGREGATE 350.00 210.00
0.3 CU.M. FINE SAND 350.00 105.00
4 BGS PORTLAND CEMENT 285.00 1,140.00
MATERIAL COST 1,455.00

A. LABOR
1 0.5 DAYS LABORER 270.00 135.00
1 0.5 DAYS MASON 370.00 185.00
LABOR COST 320.00
SUB TOTAL COST 1,775.00

UNIT COST 2,958.33

IV.PLASTERING WORKS: 21.6 SQ.M.

A. MATERIAL
1.5 CU.M. FINE SAND 350.00 525.00
9 BGS PORTLAND CEMENT 285.00 2,565.00
MATERIAL COST 3,090.00

A. LABOR
1 1.5 DAYS LABORER 270.00 405.00
1 1.5 DAYS MASON 370.00 555.00
LABOR COST 960.00
SUB TOTAL COST 4,050.00

UNIT COST 187.50

TOTAL PROJECT COST 14,985.00

ARNEL S. SAGUCIO
Municipal Engineer

Approved By:

FIDEL A. CIMATU JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT/REHABILITATION

OF HANGING BRIDGE AT SITIO ALAO-AO OF BARANGAY PAYAC,BANGUI,ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. MATERIALS:

5 GALS EPOXY PRIMER (GRAY) W/ CATALYST 800.00 4,000.00

5 BOTTLES LACQUER THINNER 50.00 250.00
4 PCS 3" PAINT BRUSH 95.00 380.00
10 PCS 10MM PLAIN STEEL BAR 220.00 2,200.00
6 KLS TIE WIRE 100.00 600.00
5 PCS WELDING ROD 120.00 600.00
5 PC ANGLE BAR 2 X 2 X 3/16 725.00 3,625.00
4 PC FLAT BAR 2 X 3/16 525.00 2,100.00
6 PCS 10MM CORRUGATED RSB 165.00 990.00
6 PCS BOLT & KNOT 50.00 300.00
MATERIAL COST 15,045.00

II. EQUIPMENT

1 4 DAYS WELDING MACHINE 300.00 1,200.00

EQUIPMENT COS 1,200.00

III. LABOR

1 4 DAYS WELDER 375.00 1500.00

2 4 DAYS LABORER 270.00 2160.00
 LABOR COST 3660.00

TOTAL PROJECT COST 19,905.00

Prepared by:

REYSON B. LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE ESTABLISHMENT OF

NURSERY
OF ABANG FALLS LOCATED AT BRGY. LANAO,BANGUI,ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.CONSULTANCY WORKS:

1 LOT INITIAL IDENTIFICATION & SELECTION 50,000.00 50,000.00

1 LOT GEO-TAGGING 100,000.00 100,000.00
1 LOT RECONAISSANCE SURVEY & INVESTIGATIONS 75,000.00 75,000.00
0F SELECTED PROJECT SITES
1 LOT TOPOGRAPHIC MAPPING 170,000.00 170,000.00
1 LOT GEOLOGICAL INVESTIGATION 85,000.00 85,000.00
1 LOT DETAILED ENGINEERING DESIGN 300,000.00 300,000.00
1 LOT COMPILATION OF DATA 15,000.00 15,000.00
1 LOT WRITESHOP FOR TECHNICAL ANF 35,000.00 35,000.00
& FINANCIAL ECONOMIC FEASIBILTY 830,000.00
STUDIES & SUBMISSION

TOTAL PROJECT COST 830,000.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved By:

FIDEL A. CIMATU JR
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY abaca

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DE SILTING OF CLOGGED

CANALS LOCATED AT PUROK SINAMAR BRGY. ABACA,BANGUI, I.N.

SOURCE OF FUND:BDF CONTINUING

SCOPE OF WORKS:217.50 CU.M.

AVERAGE OUTPUT: 1.5 CU.M. /PERSON/DAY

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. DESILTING WORKS:

B.LABOR:
10 14.5 DAYS LABORER 270.00 39,150.00
LABOR 39,150.00

TOTAL LABOR COST 39,150.00

Prepared by:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

JOSEPH A. SUMUGAT JR
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY abaca

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF

STREET LIGHTS ALONG NATIONAL HIGWAY & SITIO LUBONG LOCATED AT
BARANGAY ABACA BANGUI,ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. CONCRETE WORKS:
A.MATERIALS
 0.4 CU.M. COARSE AGRREGATE 500.00 200.00
0.2 CU.M. FINE SAND 500.00 100.00
7 PCS 10MM RSB 160.00 1,120.00
2 PCS 1/4 ORD. PLYWOOD 480.00 960.00
7 BGS PORTLAND CEMENT 285.00 1,995.00
14 BD. FT 5-2X2X8 FT TNG 65.00 910.00
2 KGS TIE WIRE 100.00 200.00
2 KGS ASSTD CWN 100.00 200.00
MATERIAL 5,685.00
B.LABOR:
1 4 DAYS CARPENTER 375.00 1,500.00
1 4 DAYS LABORER 270.00 1,080.00
LABOR 2,580.00

SUB TOTAL 8,265.00

II. ELECTRICAL WORKS:
A.MATERIALS
12 PCS ASSEMBLY 550.00 6,600.00
1 PCS CUT OFF BLADE 750.00 750.00
6 PCS 2'' G.I PIPE SCH 40 2,150.00 12,900.00
3 KGS WELDING ROD 120.00 360.00
150 MTRS SERVICE DROP WIRE 35.00 5,250.00
12 PCS OMNI BULB 220.00 2,640.00
5 PCS ELECTRICAL TAPE 50.00 250.00
4 PCS RUBBER TAPE 60.00 240.00
MATERIAL 28,990.00
II.LABOR:
2 6 DAYS ELECTRICIAN 375.00 4,500.00
2 6 DAYS LABORER 270.00 3,240.00
LABOR 7,740.00

SUB TOTAL 36,730.00

TOTAL PROJECT COST 44,995.00

Prepared by:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

JOSEPH A. SUMUGAT JR
Punong Barangay
Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE ESTABLISHMENT OF 3 UNITS NURSERY
LOCATED AT BARANGAY BARUYEN,BANGUI I.N.

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS

90 PCS 2" G.I. PIPE SCH 40 1,630.00 146,700.00

 30 PCS ANGLE BAR 2" X 2" X 3/16" 665.00 19,950.00
27 ROLLS CYCLONE WIRE 4" 620.00 16,740.00
15 KG #16 TIE WIRE 90.00 1,350.00
20 BAGS PORTLAND CEMENT 290.00 5,800.00
6 PCS 2'' PAINT BRUSH 90.00 540.00
4 CU.M. MIXED GRAVEL AND SAND 500.00 2,000.00
2 GALS EPOXY PRIMER CATALYS 850.00 1,700.00
1 LTR LACQUER THINNER 140.00 140.00
120 PCS BOLO POLE 50.00 6,000.00
40 PCS 10 MM RSB 165.00 6,600.00
6 ROLLS NYLON NET 1,400.00 8,400.00
20 ROLLS NYLON WIRE 75.00 1,500.00
20 KGS WELDING ROD 100.00 2,000.00
6 PCS CUT OFF BLADE 720.00 4,320.00
TOTAL MATERIALS 223,740.00

B. EQUIPMENT

DESCRIPTION
1 14 DAYS WELDING MACHINE 300.00 4,200.00
1 14 DAYS CUT OFF MACHINE 280.00 3,920.00
TOTAL EQUIPMENT COST 8,120.00

C. LABOR
1 14 DAYS MASON 375.00 5,250.00
2 14 DAYS LABORER 270.00 7,560.00
1 14 DAYS WELDER 375.00 5,250.00
TOTAL LABOR COST 18,060.00

TOTAL PROJECT COST 249,920.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU JR
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR THE FABRICATION OF ROAD SIGANGES
ALONG NATIONAL HIGHWAY OF THE MUNICIPALITY BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. ROAD SIGNAGES: 15.00 UNIT
A. MATERIALS:

5 PCS PLAIN G.I SHEET g18 2500.00 12,500.00

 5 BAGS PORTLAND CEMENT 290.00 1,450.00
1 CU.M. MIXED SAND AND GRAVEL 670.00 670.00
3 PCS 10mmØ RSB 190.00 570.00
15 PCS 2"diam G.I PIPE S40 2100.00 31,500.00
8 PCS 1"X1"X3/16 ANGLE BAR 495.00 3,960.00
3 KGS WELDNG ROD 110.00 330.00
450 PCS 5/32 BLIND RIVETS 1.00 450.00
2 PCS 5/32 DRILL BIT 100.00 200.00
2 PCS 14"CUT OFF BLADE 725.00 1,450.00
2 PCS 4" GRINDING STONE 125.00 250.00
2 GALS EPOXY PRIMER W/ CATALYST GRAY 855.00 1,710.00
2 GALS LACQUER THINNER 300.00 600.00
2 PCS 3" PAINT BRUSH 150.00 300.00
1 GAL PAINT THINNER 340.00 340.00
2 GALS QUICK DRY ENAMEL (BLUE) 820.00 1,640.00
2 LTR QUICK DRY ENAMEL (WHITE) 250.00 500.00
Materials 58,420.00

B. LABOR note: includes excavation of footing foundation

1 2 DAYS MASON 375.00 750.00

1 2 DAYS LABORER 270.00 540.00
1 5 DAYS WELDER 375.00 1875.00
2 5 DAYS LABORER 270.00 2,700.00
Labor 5,865.00

TOTAL PROJECT COST 64,285.00

xxxxxxxxx

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE FABRICATION OF BILLBOARD

AND SIGANGES FOR MANGROOVE PLANTATION OF BARANGAY TAGUIPURO
AND SAN LORENZO, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
 5 PCS 1 1/2 G.I. PIPE SCH 40 1,650.00 8,250.00
2 ROLLS PLAIN G. SHEETS .50mm 550.00 1,100.00
3 KGS WELDING ROD 120.00 360.00
8 PCS 1"X 3/16 FLAT BAR 350.00 2,800.00
1.5 CU.M. MIXED GRAVEL AND SAND 500.00 750.00
2 LTR EPOXY PRIMER CATALYS 275.00 550.00
2 LTR ENAMEL WHITE 250.00 500.00
2 PCS 2" PAINT BRUSH 80.00 160.00
2 LTR ASSTD TIN TING COLOR 250.00 500.00
2 BOTTLE LACQUER THINNER 50.00 100.00
2 BOTTLE PAINT THINNER 50.00 100.00
6 BGS PORTLAND CEMENT 300.00 1,800.00
TOTAL MATERIALS 16,970.00

B. EQUIPMENT

DESCRIPTION
1 3 DAYS WELDING MACHINE 350.00 1,050.00
1 3 DAYS CUT OFF MACHINE 250.00 750.00
TOTAL EQUIPMENT COST 1,800.00

C. LABOR
2 3 DAYS WELDER 375.00 2,250.00
2 3 DAYS LABORER 270.00 1,620.00
2 3 DAYS PAINTER 375.00 2,250.00
TOTAL LABOR COST 6,120.00

TOTAL PROJECT COST 24,890.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU JR
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE ESTABLISHMENT OF THREE (3)
UNITS NURSERY AT BARANGAY PAYAC AND LANAO, BANGUI ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS

71 PCS 2" G.I PIPE SCH 40 2,300.00 163,300.00

 20 PCS ANGLE BAR 2" X 2" X 3/16" 700.00 14,000.00
15 ROLLS CYCLONE WIRE 4" 650.00 9,750.00
15 KG #16 TIE WIRE 110.00 1,650.00
14 BAGS PORTLAND CEMENT 290.00 4,060.00
6 PCS 2" PAINT BRUSH 85.00 510.00
4 CU.M. MIXED SAND AND GRAVEL 670.00 2,680.00
2 GALS EPOXY PRIMER CATALYS 820.00 1,640.00
1 LTR LACQUER THINNER 350.00 350.00
120 PCS BOLO POLE 50.00 6,000.00
30 PCS 10 mm RSB 190.00 5,700.00
6 ROLLS NYLON NET 1,500.00 9,000.00
20 ROLLS NYLON WIRE 75.00 1,500.00
20 KGS WELDING ROD 100.00 2,000.00
6 PCS CUT OFF BLADE 900.00 5,400.00
TOTAL MATERIALS 227,540.00

B. EQUIPMENT

DESCRIPTION
1 12 DAYS WELDING MACHINE 300.00 3,600.00
1 12 DAYS CUT OFF MACHINE 280.00 3,360.00
TOTAL EQUIPMENT COST 6,960.00

C. LABOR
1 12 DAYS MASON 375.00 4,500.00
2 12 DAYS LABORER 270.00 6,480.00
1 12 DAYS WELDER 375.00 4,500.00
TOTAL LABOR COST 15,480.00

TOTAL PROJECT COST 249,980.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT OF

YOUTH PRODUCTION CENTER LOCATED AT PUROK SENTINELA BRGY. SAN LORENZO
BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS

40 PCS 1/4" MARINE PLYWOOD 520.00 20,800.00

50 BDFT. 15 - 2" X 2" X 10' TANGUILE 65.00 3,250.00
10 BDFT. 5 - 2" X 2" X 6' TANGUILE 65.00 650.00
5 KGS CWN 100.00 500.00
2 GAL SOLIGNUM (CLEAR) 1,925.00 3,850.00
9 PCS #120 SAND PAPER 60.00 540.00
2 PCS ROLLER BRUSH W/ TRAY 175.00 350.00
 8 GAL QDE SEMI-GLOSS 820.00 6,560.00
9 GALS QDE FLAT 650.00 5,850.00
3 GAL LACQUER THINNER 330.00 990.00
3 PCS 3" PAINT BRUSH 115.00 345.00
TOTAL MATERIALS 43,685.00

B. LABOR
2 6 DAYS PAINTER 375.00 4,500.00
2 6 DAYS CARPENTER 375.00 4,500.00
2 6 DAYS LABORER 270.00 3,240.00
TOTAL LABOR COST 12,240.00

TOTAL PROJECT COST 55,925.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU JR
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY SAN LORENZO

 PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT OF
WATER SYSTEM OF BARANGAY SN. LORENZO
BANGUI, ILOCOS NORTE

SOURCE OF FUND:
QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS

3 PCS 3'' G.I PIPE SCH. 40 3,400.00 10,200.00

10 PCS 3'' SLEAVE TYPE COUPLING STC 2,500.00 25,000.00
45 MTRS 1'' DIA. ROPE 40.00 1,800.00
TOTAL MATERIALS 37,000.00

B. LABOR
2 8 DAYS PLUMBER 375.00 6,000.00
2 8 DAYS LABORER 375.00 6,000.00
TOTAL LABOR COST 12,000.00

TOTAL PROJECT COST 49,000.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY SAN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT OF

WATER SYSTEM OF BARANGAY SN. LORENZO
BANGUI, ILOCOS NORTE

SOURCE OF FUND:
QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS

2 PCS GI UNION 2SY 2" 620.00 1,240.00

2 PCS COUPLING 2SY 2" 450.00 900.00
2 PCS PIPE 2" 2,220.00 4,440.00
5 PCS PIPE 1" 965.00 4,825.00
2 PCS GI UNION 2SY 3" 1,895.00 3,790.00
1 PCS PIPE ADAPTOR 3,830.00 3,830.00
2 PCS PIPE PVC 3" 460.00 920.00
4 PCS COUPLING 2SY 1" 200.00 800.00
6 PCS GI UNION 1" 245.00 1,470.00
50 MTRS ROOF NYLON 55.00 2,750.00
TOTAL MATERIAL COST 24,965.00
B. LABOR

2 8 DAYS PLUMBER 375.00 6,000.00

2 8 DAYS LABORER 375.00 6,000.00
TOTAL LABOR COST 12,000.00

TOTAL PROJECT COST 36,965.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY SAN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR A

SOURCE OF FUND:
QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS

38 BAGS PORTLAND CEMENT 290.00 11,020.00

3.67 CU.M. COARSE AGGREGATE 650.00 2,385.50
3.67 CU.M. FINE SAND 800.00 2,936.00
20 PCS 12MM RSB -
61 PCS 10MM RSB 160.00 9,760.00
709 PCS 4" CHB 10.00 7,090.00
3 KG TIE WIRE 100.00 300.00
160 BDFT 32 - 2" X 3" X 10' -
96 BDFT 16 - 2" X 3" X 12' -
90 BDFT 27 - 2" X 2" X 10' 67.00 6,030.00
4 PCS 1/4 PLYWOOD 480.00 1,920.00
 11 PCS HINGES -
5 KG CWN 100.00 500.00
TOTAL MATERIAL COST 41,941.50

B. LABOR

DAYS MASONRY 428.00

DAYS CARPENTER 375.00 -
DAYS LABORER 375.00 -
TOTAL LABOR COST -

TOTAL PROJECT COST 41,941.50

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF

WATER WAYS OF BARANGAY ABACA,
BANGUI, ILOCOS NORTE

SOURCE OF FUND:
QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS

8 PCS 10mm RSB 180.00 1,440.00

25 BAGS Portland Cement 290.00 7,250.00
2 CU.M. Mixed Sand and Gravel 700.00 1,400.00
53 PCS CHB 4" 11.00 583.00
2 KGS Tie Wire 100.00 200.00

TOTAL MATERIAL COST 10,873.00

B. LABOR
 1 4.5 DAYS MASONRY 375.00 1,687.50
2 4.5 DAYS LABORER 270.00 2,430.00
TOTAL LABOR COST 4,117.50

TOTAL PROJECT COST 14,990.50

Prepared by:

AYESHA C. MABINI
SK Chairman

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

JOSEPH A. SUMUGAT, JR.

Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PAINTING

OF BASKETBALL COURT OF BARANGAY ABACA,
BANGUI, ILOCOS NORTE

SOURCE OF FUND:
QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS

2 pale Latex Flat (White) 2,500.00 5,000.00

2 PCS Paint Brush 3" 115.00 230.00
2 roll Roller Brush with Tray 190.00 380.00
2 ltr acrylic color 280.00 560.00
TOTAL MATERIAL COST 6,170.00

B. LABOR

1 2 DAYS painter 375.00 750.00

2 2 DAYS LABORER 270.00 1,080.00
TOTAL LABOR COST 1,830.00
 TOTAL PROJECT COST 8,000.00

Prepared by:

AYESHA C. MABINI
SK Chairman

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

JOSEPH A. SUMUGAT, JR.

Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF

OF COMFORT ROOM OF BARANGAY ABACA,
BANGUI, ILOCOS NORTE

SOURCE OF FUND:
QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS

2 kgs Twisted nail 140.00 280.00

4 PCS 12' Corrugated G.I. Sheet 720.00 2,880.00
1 LTR vulcaseal 120.00 120.00
3 PCS C Purlins 2" x 3" 555.00 1,665.00
1 PC 0.80 X 2.10 PVC Door w/ Door Jamb 5,000.00 5,000.00
1 PC Door Lock 350.00 350.00
1 PC Water Closet,(White) 4,000.00 4,000.00
Lavatory w/ complete acc.
1 PC 4'' PVC PIPE 460.00 460.00
1 KG WELDING ROD 120.00 120.00
1 PC TEFLON TAPE 50.00 50.00
 1 PC 4'' ELBOW 220.00 220.00
1 BG CEMENT 285.00 285.00
1 SET 0.60 X 0.60 AWNING WINDOW ALUMINUM 2,000.00 2,000.00
1 PC FAUCET ORDINARY 220.00 220.00
1 PC 2'' PVC ELBOW 120.00 120.00
3 PC 1/2 TEE PVC BLUE 20.00 60.00
1 PC 2'' FLOOR DRAIN 150.00 150.00
4 PC 1/2'' PVC BLUE ELBOW 20.00 80.00
2 PC 1/2'' PVC BLUE 90.00 180.00
1 PC 2'' PVC PIPE 250.00 250.00
TOTAL MATERIAL COST 18,490.00
B. LABOR

2 5 DAYS MASON 375.00 3,750.00

2 5 DAYS LABORER 270.00 2,700.00
TOTAL LABOR COST 6,450.00

TOTAL PROJECT COST 24,940.00

Prepared by:

AYESHA C. MABINI
SK Chairman

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

JOSEPH A. SUMUGAT, JR.

Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT/REHABILITATION OF

IRRIGATION CANAL AT SITIO ALAO-AO OF
BARANGAY PAYAC, BANGUI, ILOCOS NORTE

SOURCE OF FUND:
QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. EXCAVATION WORKS

1 1 DAYS MASON 375.00 375.00

4 1 DAYS HELPER 275.00 1,100.00
1,475.00
II.STONE MASONRY WORKS
A.MATERIALS
7 CU.M. BOULDERS 650.00 4,550.00
2 CU.M. MSG 650.00 1,300.00
10 BAGS PORTLAND CEMENT 290.00 2,900.00

TOTAL MATERIAL COST 8,750.00

B. LABOR

1 3 DAYS MASON 375.00 1,125.00

3 3 DAYS HELPER 275.00 2,475.00
TOTAL LABOR COST 3,600.00

TOTAL PROJECT COST 13,825.00

Prepared by:

REYSON B. LAZARO
Committee on Infra

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

MICHAEL V. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PURCHASE OF CRUDE OIL
FOR HEAVY EQUIPMENTS TO BE USED DURING TYPHOON ROSITA

SOURCE OF FUND:
QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. EQUIPMENT:

1 UNIT SINOTRUCK(4X2) FOR 2 DAYS 30.00 60.00

1 UNIT SINOTRUCK(4X4) FOR 2 DAYS 35.00 70.00
1 UNIT DT WHITE FOR 2 DAYS 30.00 60.00
1 UNIT PRIME MOVER FOR 2 DAYS 40.00 80.00
1 UNIT BACKHOE FOR 2 DAYS 40.00 80.00
TOTAL 350.00

B.OIL & LUBRICANTS:

350 LTRS DIESEL 49.00 17,150.00

TOTAL COST 17,150.00

Prepared by:

ARNEL S. SAGUCIO
 Municipal Engineer

Approved by:

FIDEL A. CIMATU JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE INSTALLATION OF TWO (2)
UNITS STREET LIGHT LOCATED AT BARANGAY UTOL, BANGUI, ILOCOS NORTE

SOURCE OF FUND:
QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. ELECTRICAL WORKS:

2 PC ASSEMBLY (SALAKOT) 150.00 300.00

2 PC 1 1/2" Ø G.I PIPE 1,300.00 2,600.00
11 BAGS PORTLAND CEMENT 285.00 3,135.00
35 MTRS 2.0 THHN WIRE 35.00 1,225.00
8 PC ELECTRICAL TAPE 50.00 400.00
20 PCS LED BULB 220.00 4,400.00
4 CU.M. MSG 650.00 2,600.00
 14,660.00

II.LABOR:
1 5.5 DAYS ELECTRICIAN 428.00 2,354.00
2 5.5 DAYS LABORER 270.00 2,970.00
5,324.00

TOTAL COST: 19,984.00

Prepared by: Verified by:

JERRY ARZAGA ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

REMIGIO G. CASTRO
Barangay Captain

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DESILTING OF BADUANG CREEK
OF PUROK NAMNAMA AND PUROK BARIKIR LOCATED AT BARANGAY
UTOL, BANGUI, ILOCOS NORTE
 SOURCE OF FUND:
QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. DESILTING WORKS:

LABOR
10 8 DAYS LABORER 250.00 20,000.00
20,000.00

Prepared by: Verified by:

JERRY ARZAGA ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

REMIGIO G. CASTRO
Barangay Captain

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY. DADAOR

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DECLOGGING OF

CANALS AT BARANGAY DADAOR, ILOCOS NORTE

SOURCE OF FUND: SK Continuing

QTY. DESCRIPTION UNIT COST TOTAL

I. DECLOGGING WORKS:

LABOR
15 4.5 DAYS LABORER 300.00 20,250.00
TOTAL 20,250.00
Prepared by: Verified by:

ARNOLD S. AGUINALDO ARNEL S. SAGUCIO

Chairman, Committee on Infra Municipal Engineer

Approved by:

CHRISTOPHER N. MALAPIT JR.

Barangay Chairman

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY. DADAOR

PROGRAM OF WORKS AND COST ESTIMATES FOR THE MAINTENANCE

OF POWER FACILITIES OF BRGY. PLAZA AT BRGY. DADAOR,
BANGUI, ILOCOS NORTE

SOURCE OF FUND: SK Fund

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. MATERIALS

1 roll THHN Wire 3.5mm 3,600.00 3,600.00

10 pcs 1/2" Ø PVC Pipe 80.00 800.00
2 sets Halogen Floodlight, 1000 Watts 2,000.00 4,000.00
8,400.00

TOTAL 8,400.00
Scope of Work: Self Help

Prepared by: Verified by:

ARNOLD S. AGUINALDO ARNEL S. SAGUCIO

Chairman, Committee on Infra Municipal Engineer

Approved by:

CHRISTOPHER N. MALAPIT JR.

Barangay Chairman

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY. DADAOR

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PAINTING

OF BASKETBALL COURT AT BRGY. DADAOR, BANGUI, ILOCOS NORTE

SOURCE OF FUND: SK Continuing

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. MATERIALS

9 gal Latex Paint 620.00 5,580.00

6 gal QDE 770.00 4,620.00
3 cans Tinting Color (Assorted) 68.00 204.00
3 pcs 4" Paint Brush 120.00 360.00
10,764.00

II. LABOR
 1 3.5 DAYS PAINTER 375.00 1,312.50
2 3.5 DAYS LABORER 270.00 1,890.00
3,202.50

TOTAL 13,966.50

Prepared by: Verified by:

ARNOLD S. AGUINALDO ARNEL S. SAGUCIO

Chairman, Committee on Infra Municipal Engineer

Approved by:

CHRISTOPHER N. MALAPIT JR.

Barangay Chairman

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY. MALASIN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DE-CLOGGING OF CANALS

LOCATED AT BRGY. MALASIN BANGUI, I.N.

SOURCE OF FUND: SK FUND

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. SCOPE OF WORKS: 66 CU.M.

AVERAGE OUTPUT PER DAY: 1.5 CU.M./PERSON/DAY

A. LABOR

11 4 DAYS LABORER 270.00 11,880.00

 11,880.00

TOTAL 11,880.00

Prepared by: Verified by:

GERALDINE TOMAS ARNEL S. SAGUCIO

SK Chairman Municipal Engineer

Approved by:

CHARLIE MABINI
Barangay Chairman

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR THE MAINTENANCE OF GENERATOR AT

MUNICIPAL HALL AND LEGISLATIVE BUILDING LOCATED AT BRGY. SAN LORENZO, BANGUI, I.N.

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. EQUIPMENTS

2 UNIT GENERATOR 90.00 90.00

(40 LTRS - LEGISLATIVE BUILDING) 90.00
(50 LTRS - MUNICIPAL HALL)

OIL AND LUBRICANTS

 90 LTRS DIESEL 44.92 4,042.80
4,042.80

TOTAL 4,042.80

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

OFFICE OF THE MUNICIPAL ENGINEER

 PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAIR OF FOUNTAIN
AT MUNICIPAL PLAZA LOCATED AT BRGY. SAN LORENZO, BANGUI, I.N.

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. MATERIALS

1 lot Payment of materials

maintenance for the repair
of Submersible Waterand 9,000.00 9,000.00
Pump
2 Hp including labor/installation

TOTAL 9,000.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT/REHABILITATION OF

DRAINAGE CANAL AT PAYAC PROPER LOCATED AT
BARANGAY PAYAC, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

SCOPE OF WORKS:
0.60m. H x 0.50m. W x 15 m. L

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. EXCAVATION WORKS: 2.1 CU.M.

1 1 DAYS CARPENTER 375.00 375.00

2 1 DAYS HELPER 270.00 540.00
SUB TOTAL 915.00
 UNIT COST 217.86

II.MASONRY WORKS W/ PLASTERIN 18.00 SQ.M

A.MATERIALS
243 PCS 4'' CHB 15.00 3,645.00
2 ROLL NYLON WIRE 95.00 190.00
20 PCS 10 MM RSB 165.00 3,300.00
6 BD.FT 2''X2''X8 FT TNG 65.00 390.00
1.5 CU.M. MSG 350.00 525.00
15 BAGS PORTLAND CEMENT 290.00 4,350.00
MATERIAL COST 12,400.00

B. LABOR

1 3.5 DAYS CARPENTER 375.00 1,312.50

2 3.5 DAYS HELPER 270.00 1,890.00
LABOR COST 3,202.50
SUB TOTAL 15,602.50
UNIT COST 619.15

III.CONCRETE WORKS : 0.90 CU.M

A.MATERIALS
7 PCS 10 MM RSB 165.00 1,155.00
0.9 CU.M. MSG 350.00 315.00
9 BAGS PORTLAND CEMENT 290.00 2,610.00
MATERIAL COST 4,080.00

B. LABOR

1 1.5 DAYS CARPENTER 375.00 562.50

2 1.5 DAYS HELPER 270.00 810.00
LABOR COST 1,372.50
SUB TOTAL 5,452.50
UNIT COST 4,327.38

TOTAL PROJECT COST: 21,970.00

Prepared by:

REYSON LAZARO
Committee on Infra

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

MICHAEL V. SALLUTAL
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT/REHABILITATION OF

CANAL LINING SANJERA SAN LORENZO AT PAYAC PROPER LOCATED AT
BARANGAY PAYAC, BANGUI, ILOCOS NORTE

SOURCE OF FUND:
SCOPE OF WORKS:
0.30m. W x 1.50m H x 6.0m. L
0.60m. W x 0.50m. H x 6.0m. L Foundation

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. EXCAVATION & CLEARING WORKS: 3.60 CU.M.

1 1.5 DAYS CARPENTER 375.00 562.50

2 1.5 DAYS HELPER 270.00 810.00
SUB TOTAL 1,372.50
UNIT COST 326.79
II.STONE MASONRY WORKS : 9.CU.M.

A.MATERIALS
9 CU.M. BOULDERS 650.00 5,850.00
1 ROLL NYLON WIRE 95.00 95.00
6 BD.FT 2''X2''X8 FT TNG 65.00 390.00
3.5 CU.M. MSG 350.00 1,225.00
43 BAGS PORTLAND CEMENT 290.00 12,470.00
MATERIAL COST 20,030.00

B. LABOR

1 6.5 DAYS CARPENTER 375.00 2,437.50

2 6.5 DAYS HELPER 270.00 3,510.00
LABOR COST 5,947.50
SUB TOTAL 25,977.50
UNIT COST 2,164.79

TOTAL PROJECT COST 27,350.00

Prepared by:

REYSON LAZARO
Committee on Infra

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved by:

MICHAEL V. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PAINTING OF BRGY. STAGE
LOCATED AT SITIO ALAO-AO BRGY. PAYAC , BANGUI I.N.

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. SURFACE PREPARATION WOR 8.00 SQ.M.

1 2 DAYS PAINTER 375.00 750.00

1 2 DAYS HELPER 270.00 540.00
SUB TOTAL 1,290.00
UNIT COST 161.25
II.PAINTING WORKS : 8.SQ.M.

A.MATERIALS
1 GALS FLAT LATEX WHITE 750.00 750.00
5 PCS SAND PAPER 50.00 250.00
2 PCS 6'' ROLLER BRUSH 85.00 170.00
2 SETS PAIN TRAY W/ ROLLER 150.00 300.00
2 PCS 4'' PAINT BRUSH 180.00 360.00
1 GALS SEMI GLOSS LATEX 850.00 850.00
 MATERIAL COST 2,680.00

B. LABOR

2 1 DAYS PAINTER 375.00 750.00

1 1 DAYS HELPER 270.00 270.00
LABOR COST 1,020.00
SUB TOTAL 3,700.00
UNIT COST 462.50

TOTAL PROJECT COST 4,990.00

Prepared by:

REYSON LAZARO
Committee on Infra

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

MICHAEL V. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE WATER SYSTEM OF

TALNA-REGTA SPRING ASSOCIATION AND LENSDA OF BARANGAY LANAO
BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
LENSDA
7 PCS 2"Ø G.I PIPE SCH 40 1,625.00 11,375.00
9 PCS 1 1/2"Ø G.I PIPE SCH 40 1,177.00 10,593.00
8 PCS 1 1/2"Ø G.I COUPLING 40 110.00 880.00
1 PC 1 1/2"Ø G.I UNION 40 245.00 245.00
6 PCS 2"Ø G.I COUPLING 40 150.00 900.00
 1 PCS 2"Ø G.I UNION 40 475.00 475.00
10 ROLLS TEFLON TAPE (BIG) 45.00 450.00
TOTAL MATERIALS 24,918.00

TALNA-REGTA
13 PCS 2"Ø G.I PIPE SCH 40 1,625.00 21,125.00
11 PCS 2"Ø G.I COUPLING 40 150.00 1,650.00
4 PCS 2"Ø G.I UNION 40 475.00 1,900.00
9 ROLLS TEFLON TAPE (BIG) 45.00 405.00
TOTAL LABOR COST 25,080.00

TOTAL PROJECT COST 49,998.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU JR
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION OF

RIPRAP AT PUROK SINAMAR AT BRGY. ABACA, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. A.MASONRY WORKS / RSB: 28.00 SQ.M.

370 PCS 4" CHB 12.00 4,440.00

3 CU.M. MSG 650.00 1,950.00
2 CU.M. FINE SAND 800.00 1,600.00
23 BGS PORTLAND CEMENT 290.00 6,670.00
24 PCS 10MMØ RSB 180.00 4,320.00
4 KGS # 16 TIE WIRE 100.00 400.00
 SUB TOTAL 19,380.00
B. LABOR

1 4 DAYS MASON 375.00 1,500.00

4 4 DAYS HELPER 270.00 4,320.00
LABOR COST 5,820.00

SUB-TOTAL 25,200.00
II.A.PLASTERING WORKS 0.50 CU.M.
0.5 CU.M. FINE SAND 800.00 400.00
9 BGS PORTLAND CEMENT 290.00 2,610.00
3,010.00
B. LABOR

2 2 DAYS MASON 375.00 1,500.00

1 2 DAYS HELPER 270.00 540.00
LABOR COST 2,040.00

SUB TOTAL 5,050.00

TOTAL PROJECT COST 30,250.00

Prepared by:

JULIO ALABA
Committee on Infra

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

JOSEPH SUMUGAT, JR.

Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY sn lorenzo

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION OF MULTI PURPOSE HALL
OF BRGY. SAN LORENZO BANGUI ILOCOS NORTE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.PAINTING WORKS: 174.00 SQ.M.
A. MATERIALS
7 GALS FLAT LATEX 750.00 5,250.00
12 GALS SEMI GLOSS LATEX 800.00 9,600.00
1 GAL FLAT ENAMEL 825.00 825.00
1 LTR PAINT THINNER 260.00 260.00
1 GAL SEMI GLOSS ENAMEL 850.00 850.00
1 LTR ACRYLIC COLOR 220.00 220.00
2 PCS 2'' PAINT BRUSH 95.00 190.00
10 PCS SAND PAPER 40.00 400.00
4 KGS PATCHING COMPOUND 40.00 160.00
4 SETS ROLLER TRAY W/ ROLLER FOAM 125.00 500.00
MATERIAL 18,255.00
B.LABOR
2 13 DAYS PAINTER 428.00 11,128.00
2 13 DAYS LABORER 270.00 7,020.00
LABOR 18,148.00

SUB TOTAL 36,403.00

UNIT COST 209.21
II.CARPENTRY WORKS: 12.00 SQ.M.
A. MATERIALS
6 PCS 1/4 MARINE PLYWOOD 550.00 3,300.00
64 BD. FT 24-2''X2''X8FT TNG 62.00 3,968.00
1.5 KGS ASSTD NAIL 120.00 180.00
MATERIAL 7,448.00

B.LABOR
1 3 DAYS CARPENTER 428.00 1,284.00
1 3 DAYS LABORER 270.00 810.00
LABOR 2,094.00

SUB TOTAL 9,542.00

UNIT COST 795.17
 TOTAL PROJECT COST 45,945.00
Prepared By:

IRINEO RAMOS
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

ELMER FAYLOGNA
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY sn lorenzo

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PAINTING OF BASKETBALL COURT
LOCATED AT PUROK NAMNAMA BRGY. SAN LORENZO BANGUI ILOCOS NORTE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.PAINTING WORKS: 1 LOT
A. MATERIALS
2 GALS FLAT LATEX 750.00 1,500.00
1 LTR LACQUER THINNER 250.00 250.00
6 PCS SANDPAPER 40.00 240.00
2 PAIR PALLET 180.00 360.00
3 GAL EPOXY PRIMER W/ CATALYST 890.00 2,670.00
1 LTR ACRYLIC COLOR 220.00 220.00
4 PCS 3'' PAINT BRUSH 160.00 640.00
2 SETS ROLLER TRAY W/ ROLLER FOAM 125.00 250.00
MATERIAL 6,130.00
B.LABOR
1 6 DAYS PAINTER 428.00 2,568.00
2 6 DAYS LABORER 270.00 3,240.00
LABOR 5,808.00

SUB TOTAL 11,938.00

UNIT COST 11,938.00

TOTAL PROJECT COST 11,938.00

Prepared By:

IRINEO RAMOS
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY sn lorenzo

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAIR OF

POTABLE WATER OF BRGY. SAN LORENZO BANGUI,ILOCOS NORTE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.PIPE LAYING WORKS: 84 LM.
A. MATERIALS
4 PCS 1'' GI PIPE SCH 40 1,500.00 6,000.00
10 PCS 1'' PVC PIPE BLUE 900.00 9,000.00
MATERIAL 15,000.00
B.LABOR
2 5 DAYS PLUMBER 428.00 4,280.00
2 5 DAYS LABORER 270.00 2,700.00
LABOR 6,980.00

SUB TOTAL 21,980.00

UNIT COST 261.67

II.ACCESSORIES : 1 LOT
A. MATERIALS
5 PCS 3'' UNION MECHANICAL/MECHANICAL 2,800.00 14,000.00
4 PCS 1'' UNION G.I SCH 40 800.00 3,200.00
10 PCS TEFLON TAPE 60.00 600.00
1 PCS 2'' UNION MECHANICAL/MECHANICAL 2,200.00 2,200.00
MATERIAL 20,000.00
B.LABOR
2 5 DAYS PLUMBER 428.00 4,280.00
2 5 DAYS LABORER 270.00 2,700.00
LABOR 6,980.00

SUB TOTAL 26,980.00

UNIT COST 26,980.00

TOTAL PROJECT COST 48,960.00

Prepared By:

IRINEO RAMOS
Committee on INFRA Checked and Verified By:
 ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

ELMER FAYLOGNA
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY sn lorenzo

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAIR OF

POTABLE WATER OF BRGY. SAN LORENZO BANGUI,ILOCOS NORTE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

TOTAL PROJECT COST -

Prepared By:

IRINEO RAMOS
Committee on INFRA Checked and Verified By:
 ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

ELMER FAYLOGNA
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY. DADAOR

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CLEANING OF BRGY. PLAZA
LOCATED AT BRGY. DADAOR, BANGUI, I.N.

SOURCE OF FUND: SK FUND

QTY. UNIT DESCRIPTION UNIT COST TOTAL

AREA =
A. LABOR

6 6 DAYS LABORER 270.00 9,720.00

9,720.00

TOTAL 9,720.00

Prepared by: Verified by:

ALVIN DUMLAO ARNEL S. SAGUCIO

SK Chairman Municipal Engineer

Approved by:

CHRISTOPHER MALAPIT JR.

Barangay Chairman
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY manayon

PROGRAM OF WORKS AND COST ESTIMATES FOR THE INSTALLATION AND PAINTING
OF SIGNAGES LOCATED AT BARANGAY MANAYON BANGUI,I.N.

I. PAINTING WORKS: 8.64 SQ.M

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
3 pcs # 26 Plain G.I. Sheet 0.50mm thk 495.00 1,485.00
2 gal Flat Latex (White) 610.00 1,220.00
2 gal Flat Latex (Blue) 610.00 1,220.00
2 gal QDE (White) 920.00 1,840.00
2 gal QDE (Blue) 920.00 1,840.00
4 pcs 3" Paint Brush 115.00 460.00
4 pcs 2" Paint Brush 70.00 280.00
2 pcs Roller Brush w/ Tray 190.00 380.00
1.5 kg 3" Common Nail 100.00 150.00
1.5 kg 2" Common Nail 100.00 150.00
27 bdft 8- 2"x2"x10' Tanguile 65.00 1,755.00
10,780.00

B. LABOR
1 3 days PAINTER 428.00 1,284.00
1 3 days CARPENTER 428.00 1,284.00
2 3 days HELPER 270.00 1,620.00
4,188.00

GRAND TOTAL 14,968.00

Prepared By:

GERRY A. GUIRA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
 Municipal Engineer
Approved by:

EDUARDO A. AGAG
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION OF

WELCOME ARC OF BANGUI NATIONAL HIG SCHOOL LOCATED AT
BARANGAY SN. LORENZO BANGUI,ILOCOS NORTE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. TINSMITHRY WORKS: 1 LOT
A. MATERIALS
1 pc # 26 Plain G.I. Sheet g 16mm. 2,500.00 2,500.00
2 pcs 1'' x 3/16 FLAT BAR 525.00 1,050.00
1 pc Hacksaw Blade 120.00 120.00
1 kgs Welding Rod 120.00 120.00
100 pcs Blind Rivets 3/16 1.50 150.00
3,940.00
B. LABOR
1 1.5 days WELDER 428.00 642.00
1 1.5 days HELPER 270.00 405.00
1,047.00

SUB TOTAL 4,987.00

II. PAINTING WORKS: 12.0 SQ.M.

A. MATERIALS

1 GAL. QDE PAINT 800.00 800.00

2 pcs 3'' PAINT BRUSH 165.00 330.00
1 SET ROLLER TRAY W/ ROLLER FOAM 250.00 250.00
1 CAN ACRYLIC COLOR 70.00 70.00
1 GAL. FLAT LATEX 750.00 750.00
1 pair Pallete 75.00 75.00
4 pcs Sanding Paper 45.00 180.00
2 ltr Epoxy Primer w/ Catalyst 225.00 450.00
1 BOTTLE PAINT THINNER 40.00 40.00
1 LTR TIN TIN COLOR 270.00 270.00
3,215.00
B. LABOR
1 2.5 days Painter 428.00 1,070.00
1 2.5 days HELPER 270.00 675.00
 1,745.00

SUB TOTAL 4,960.00

TOTAL PROJEC COST 9,947.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU JR
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DECLOGGING

OF CANALS LOCATED AT BRGY. BANBAN, BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.DECLOGGING: 180 CU.M.

AVERAGE OUTPUT PER DAY:1.5 CU.M. / PERSON

B.Labor
8 9 DAYS LABORER 270.00 19,440.00

B.Labor 19,440.00

TOTAL PROJECT COST 19,440.00

Prepared by:

RENATO V. RUAM
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ARNEL S. SAGUCIO
RUBEN ALUPAY JR
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION

OF MRF LOCATED AT BRGY. BANBAN,BANGUI,ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.TINSMITHRY WORKS: 1 LOT

A. MATERIALS
8 PCS 1''X1''X3/16 ANGLE BAR 525.00 4,200.00
6 pcs 10 MM RSB 220.00 1,320.00
1 LTR EPOXY PRIMER W/ CATALYST 250.00 250.00
200 PCS BLIND RIVETS 3/16 1.50 300.00
2 KGS WELDING ROD 120.00 240.00
2 ROLL PLAIN G.I SHEET 550.00 1,100.00
MATERIAL COST 7,410.00

B.LABOR
1 4 DAYS WELDER 375.00 1,500.00
1 4 DAYS HELPER 270.00 1,080.00
LABOR COST 2,580.00

TOTAL PROJECT COST 9,990.00

Prepared by:

RENATO V. RUAM
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved by:

RUBEN ALUPAY JR
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DECORATION OF FLOAT

FOR THE GWAPONG LOLO AT GANDANG LOLA

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. MATERIALS
48 BD.FT 12-2''X2''X12' TNG 70.00 3,360.00
2 KGS ASSTD NAIL 90.00 180.00
1 PC ORDINARY PLYWOOD 465.00 465.00
1 KGS TIE WIRE 90.00 90.00
1 LOT FLOWERS/PLANTS 3,500.00 3,500.00
7,595.00
II. LABOR
1 3 2 DAYS CARPENTER 400.00 2,400.00
2,400.00

TOTAL COST 9,995.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU JR
Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY UTOL

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF 3 UNTS

OF MATERIAL RECOVERY FACILITY LOCATED AT BRGY. UTOL BANGUI, I.N.

I. TINSMITHRY WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
10 pcs 1/2 G.I. PIPE SCH 40 1,500.00 15,000.00
20 PCS 1 1/2 X 1 1/2 X 3/16 ANFLE BAR 520.00 10,400.00
5 KGS WELDING ROD 120.00 600.00
9 PCS 6' CORR. G.I 360.00 3,240.00
109 PCS TECKSCREW 3.00 327.00
3 ROLL PLASTIC CHICKEN WIRE 525.00 1,575.00
10 pcs 10 MM RSB 220.00 2,200.00
4 pcs 2'' PAINT BRUSH 165.00 660.00
2 LTR EPOXY PRIMER W/ CATALYST 240.00 480.00
3 BOTTLE LACQUER THINNER 60.00 180.00
MATERIAL COST 34,662.00

B. LABOR
1 9 days WELDER 428.00 3,852.00
2 9 days HELPER 270.00 4,860.00
LABOR COST 8,712.00

C. EQUIPMENT
1 9 days WELDING MACHI 350.00 3,150.00
1 9 days CUT OOF MACHIN 275.00 2,475.00
EQUIPMENT COST 5,625.00

TOTAL PROJECT COST 48,999.00

Prepared By:
 JERRY I ARZAGA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

REMIGIO G. CASTRO
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY dadaor

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT OF

WATER SYSTEM AT BRGY. DADAOR, BANGUI, I.N.

I. PLUMBING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
15 pcs 1 1/2" G.I. Pipe, S40 1,710.00 25,650.00
10 pcs 1 1/2" Coupling 275.00 2,750.00
3 pcs G.I. Union 520.00 1,560.00
5 pcs Teflon Tape 45.00 225.00
MATERIAL COST 30,185.00

B. LABOR
1 5.5 days PLUMBER 428.00 2,354.00
3 5.5 days HELPER 270.00 4,455.00
LABOR COST 6,809.00

TOTAL PROJECT COST 36,994.00

Prepared By:

ARNOLD AGUINALDO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:
 CHRISTOPHER MALAPIT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY

PROGRAM OF WORKS AND COST ESTIMATES

WATER SYSTEM AT BRGY. DADAOR, BANGUI, I.N.

I. PLUMBING WORKS:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
15 pcs 1 1/2" G.I. Pipe, S40 1,710.00 25,650.00
10 pcs 1 1/2" Coupling 275.00 2,750.00
3 pcs G.I. Union 520.00 1,560.00
5 pcs Teflon Tape 45.00 225.00
MATERIAL COST 30,185.00

B. LABOR
1 5.5 days PLUMBER 428.00 2,354.00
3 5.5 days HELPER 270.00 4,455.00
LABOR COST 6,809.00

TOTAL PROJECT COST 36,994.00

Prepared By:

ARNOLD AGUINALDO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:
 CHRISTOPHER MALAPIT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY UTOL

PROGRAM OF WORKS AND COST ESTIMATES FOR THE INSTALLATION OF WATER SYSTEM
OF BRGY. HEALTH CENTER LOCATED AT BRGY. UTOL BANGUI,ILOCOS NORTE

I. WATER SYSTEM WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
1 SET 1 HP ELECTRIC PUMP SINGLE PIPE 17,000.00 20,000.00
1 SET 42 GALS PRESSURIZED TANK 800.00 9,000.00
2 PCS G.I PIPE SCH 40 750.00 1,500.00
1 PCS 1'' G.I FOOT VALVE 1,200.00 1,200.00
4 PCS 1'' G.I ELBOW 50.00 200.00
1 PCS 1'' X1/2 G.I REDUCER 60.00 60.00
2 PCS 1'' G.I COUPLING 100.00 200.00
3 PCS 1/2 G.I PIPE SCH.40 405.00 1,215.00
4 pcs 1/2 G.I ELBOW 45.00 180.00
1 pcs PRESSURIZED GAUGE 1,000.00 1,000.00
1 PCS 1/2 G.I GATE VALVE 350.00 350.00
1 PCS 1'' COUPLING 150.00 150.00
1 PCS ORDINARY FAUCET 200.00 200.00
1 PCS 1/2 G.I TEE 120.00 120.00
1 PCS 1/2 G.I TEE 60.00 60.00
3 PCS 1/2 G.I UNION 60.00 180.00
4 PCS 1/2 G.I ELBOW 60.00 240.00
1 PCS 1/2 G.I NIPPLE 150.00 150.00
2 PCS TEFLON TAPE 60.00 120.00
3 PCS 1/2''COUPLING GI 60.00 180.00
1 PCS 1'' MALE PLUG G.I 500.00 500.00
1 PCS 1'' G.I TEE 100.00 100.00
1 PCS 1/2 MALE PLUG G.I. 60.00 60.00
MATERIAL COST 36,965.00

B. LABOR
2 7 days PLUMBER 428.00 5,992.00
2 7 days HELPER 270.00 3,780.00
 LABOR COST 9,772.00

TOTAL PROJECT COST 46,737.00

Prepared By:

JERRY I ARZAGA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

REMIGIO G. CASTRO
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY UTOL

PROGRAM OF WORKS AND COST ESTIMATES FOR THE INSTALLATION OF WATER SYSTEM
OF MULTI PURPOSE HALL LOCATED AT BRGY. UTOL BANGUI,ILOCOS NORTE

I. WATER SYSTEM WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
1 SET 1 HP ELECTRIC PUMP SINGLE PIPE 17,000.00 20,000.00
1 SET 42 GALS PRESSURIZED TANK 800.00 9,000.00
2 PCS G.I PIPE SCH 40 750.00 1,500.00
1 PCS 1'' G.I FOOT VALVE 1,200.00 1,200.00
4 PCS 1'' G.I ELBOW 50.00 200.00
1 PCS 1'' X1/2 G.I REDUCER 60.00 60.00
2 PCS 1'' G.I COUPLING 100.00 200.00
3 PCS 1/2 G.I PIPE SCH.40 405.00 1,215.00
4 pcs 1/2 G.I ELBOW 45.00 180.00
1 pcs PRESSURIZED GAUGE 1,000.00 1,000.00
1 PCS 1/2 G.I GATE VALVE 350.00 350.00
1 PCS 1'' COUPLING 150.00 150.00
1 PCS ORDINARY FAUCET 200.00 200.00
1 PCS 1/2 G.I TEE 120.00 120.00
1 PCS 1/2 G.I TEE 60.00 60.00
3 PCS 1/2 G.I UNION 60.00 180.00
4 PCS 1/2 G.I ELBOW 60.00 240.00
1 PCS 1/2 G.I NIPPLE 150.00 150.00
2 PCS TEFLON TAPE 60.00 120.00
3 PCS 1/2''COUPLING GI 60.00 180.00
1 PCS 1'' MALE PLUG G.I 500.00 500.00
1 PCS 1'' G.I TEE 100.00 100.00
1 PCS 1/2 MALE PLUG G.I. 60.00 60.00
MATERIAL COST 36,965.00

B. LABOR
2 7 days PLUMBER 428.00 5,992.00
 2 7 days HELPER 270.00 3,780.00
LABOR COST 9,772.00

TOTAL PROJECT COST 46,737.00

Prepared By:

JERRY I ARZAGA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

REMIGIO G. CASTRO
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY UTOL

PROGRAM OF WORKS AND COST ESTIMATES FOR THE INSTALLATION IMPROVEMENT

OF STREET LIGHTS LOCATED AT BARANGAY UTOL BANGUI, ILOCOS NORTE

I. ELECTRICAL WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
4 PCS 2'' G.I PIPE SCH 40 2,250.00 9,000.00
8 PCS ASSEMBLY 675.00 5,400.00
25 PCS LED BULB 250.00 6,250.00
1 ROLL 2.00 THHN WIRE 2,500.00 2,500.00
2 PCS PORTLAND CEMENT 290.00 580.00
2 PCS 10 MM RSB 190.00 380.00
MATERIAL COST 24,110.00

B. LABOR
1 6 days ELECTRICIAN 428.00 2,568.00
2 6 days HELPER 270.00 3,240.00
LABOR COST 5,808.00

TOTAL PROJECT COST 29,918.00

Prepared By:

JERRY I ARZAGA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

REMIGIO G. CASTRO
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY UTOL

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT OF MULTI PURPOSE HALL
OF BRGY. UTOL,BANGUI ILOCOS NORTE

I. ROOFING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
82 LN.M RIB TYPE ROOF 350.00 28,700.00
8 PCS GUTTER 420.00 3,360.00
450 PCS TECKSCREW 3.00 1,350.00
2 PCS SILICON SEALANT 120.00 240.00
3 PCS FLASHING GUTTER 420.00 1,260.00
3 BOX BLIND RIVETS 300.00 900.00
MATERIAL COST 35,810.00

B. LABOR
2 8 days CARPENTER 428.00 6,848.00
2 8 days HELPER 270.00 4,320.00
LABOR COST 11,168.00

L PROJECT COST 46,978.00

Prepared By:

JERRY I ARZAGA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

REMIGIO G. CASTRO
 Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY UTOL

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DESILTING OF CREEKS

LOCATED AT OF BRGY. UTOL,BANGUI ILOCOS NORTE

I. DESILTING WORKS: SCOPE OF WORKS:247.50 CU.M.

Average Output / Day:1.5 cu.m. / Person

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
11 15 days HELPER 270.00 44,550.00
LABOR COST 44,550.00

TOTAL PROJEC COST 44,550.00

Prepared By:

JERRY I ARZAGA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

REMIGIO G. CASTRO
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY NAGBALAGAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DECLOGGING OF CANAL

LOCATED AT OF BRGY.NAGBALAGAN,BANGUI ILOCOS NORTE

I. DECLOGING WORKS: SCOPE OF WORKS:247.50 CU.M.

Average Output / Day:1.5 cu.m. / Person

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
11 15 DAYS HELPER 270.00 44,550.00
LABOR COST 44,550.00

TOTAL PROJEC COST 44,550.00

Prepared By:

FLORIAN FERNANDEZ
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

CHRISTOPHER J. RESPECIO
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY NAGBALAGAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF SLOPE PROTECTION
AT PUROK TAGUMPAU LOCATED AT BRGY NAGBALAGAN,BANGUI, ILOCOS NORTE

I. CLEARING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
1 1 days FOREMAN 428.00 428.00
2 1 days HELPER 270.00 540.00
LABOR COST 968.00
II. EXCAVATION WORKS: 6.00 CU.M.

A. LABOR
1 3 days FOREMAN 428.00 1,284.00
2 3 days HELPER 270.00 1,620.00
LABOR COST 2,904.00

III. STONE MASONRY WORKS1.0 LOT

A. MATERIAL
11 CU.M BOULDERS 650.00 7,150.00
3 CU.M FINE SAND 450.00 1,350.00
40 BGS PORTLAND CEMENT 290.00 11,600.00
MATERIAL COST 20,100.00
B. LABOR
1 6 days FOREMAN 428.00 2,568.00
2 6 days HELPER 270.00 3,240.00
LABOR COST 5,808.00
SUB TOTAL 25,908.00

TOTAL PROJECT COST 29,780.00

 Prepared By:

FROILAN FERNANDEZ
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

CHRISTOPHER J. RESPICIO
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION

OF CONCRETE CANAL AT PUROK SARANAY LOCATED AT BRGY ABACA,BANGUI, ILOCOS NORTE

I. CLEARING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
1 1 days FOREMAN 428.00 428.00
2 1 days HELPER 270.00 540.00
LABOR COST 968.00
II. EXCAVATION WORKS: 6.00 CU.M.

A. LABOR
1 3 days FOREMAN 428.00 1,284.00
2 3 days HELPER 270.00 1,620.00
LABOR COST 2,904.00

III. STONE MASONRY WORKS12 CU. M.

A. MATERIAL
12 CU.M BOULDERS 650.00 7,800.00
3.5 CU.M FINE SAND 450.00 1,575.00
48 BGS PORTLAND CEMENT 290.00 13,920.00
MATERIAL COST 23,295.00
B. LABOR
1 8 days FOREMAN 428.00 3,424.00
2 8 days HELPER 270.00 4,320.00
LABOR COST 7,744.00
SUB TOTAL 31,039.00
IV.CONCRETE WORKS: 2.04 CU.M.

A. MATERIAL
2.04 CU.M AGREGATES 500.00 1,020.00
1.02 CU.M FINE SAND 250.00 255.00
19 BGS PORTLAND CEMENT 290.00 5,510.00
MATERIAL COST 6,785.00
B. LABOR
1 3 days FOREMAN 428.00 1,284.00
2 3 days HELPER 270.00 1,620.00
LABOR COST 2,904.00
SUB TOTAL 9,689.00

TOTAL PROJECT COST 44,600.00

Prepared By:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

JOSEPH SUMUGAT
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THEIMPROVEMENT

OF STREET LIGHTS AT PUROK NAMNAMA LOCATED AT BARANGAY ABACA BANGUI, ILOCOS NORTE

I. ELECTRICAL WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
6 PCS 2'' G.I PIPE SCH 40 2,250.00 13,500.00
11 PCS ASSEMBLY 675.00 7,425.00
6 PCS ELECTRICAL TAPE 50.00 300.00
30 PCS LED BULB 240.00 7,200.00
2 ROLL 2.00 THHN WIRE 2,500.00 5,000.00
3 PCS PORTLAND CEMENT 290.00 870.00
4 PCS 10 MM RSB 190.00 760.00
MATERIAL COST 35,055.00

B. LABOR
1 10 days ELECTRICIAN 428.00 4,280.00
2 10 days HELPER 270.00 5,400.00
LABOR COST 9,680.00

TOTAL PROJECT COST 44,735.00

Prepared By:

JULIO ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:
 JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THEIMPROVEMENT

OF STREET LIGHTS AT PUROK TALNA LOCATED AT BARANGAY ABACA BANGUI, ILOCOS NORTE

I. ELECTRICAL WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
6 PCS 2'' G.I PIPE SCH 40 2,250.00 13,500.00
11 PCS ASSEMBLY 675.00 7,425.00
6 PCS ELECTRICAL TAPE 50.00 300.00
30 PCS LED BULB 240.00 7,200.00
2 ROLL 2.00 THHN WIRE 2,500.00 5,000.00
3 PCS PORTLAND CEMENT 290.00 870.00
4 PCS 10 MM RSB 190.00 760.00
MATERIAL COST 35,055.00

B. LABOR
1 10 days ELECTRICIAN 428.00 4,280.00
2 10 days HELPER 270.00 5,400.00
LABOR COST 9,680.00

TOTAL PROJECT COST 44,735.00

Prepared By:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved by:

JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THEIMPROVEMENT

OF STREET LIGHTS AT PUROK TIMPUYOG LOCATED AT BARANGAY ABACA BANGUI, ILOCOS NORTE

I. ELECTRICAL WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
6 PCS 2'' G.I PIPE SCH 40 2,250.00 13,500.00
11 PCS ASSEMBLY 675.00 7,425.00
6 PCS ELECTRICAL TAPE 50.00 300.00
30 PCS LED BULB 240.00 7,200.00
2 ROLL 2.00 THHN WIRE 2,500.00 5,000.00
3 PCS PORTLAND CEMENT 290.00 870.00
4 PCS 10 MM RSB 190.00 760.00
MATERIAL COST 35,055.00

B. LABOR
1 10 days ELECTRICIAN 428.00 4,280.00
2 10 days HELPER 270.00 5,400.00
LABOR COST 9,680.00

TOTAL PROJECT COST 44,735.00

Prepared By:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
 Municipal Engineer
Approved by:

JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

OF RIP RAP AT PUROK SINAMAR LOCATED AT BRGY ABACA,BANGUI, ILOCOS NORTE

I. CLEARING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
1 1 days FOREMAN 428.00 428.00
2 1 days HELPER 270.00 540.00
LABOR COST 968.00
II. EXCAVATION WORKS: 4.00 CU.M.

A. LABOR
1 1.5 days FOREMAN 428.00 642.00
2 1.5 days HELPER 270.00 810.00
LABOR COST 1,452.00

III. RIP RAP WORKS: 8.00 CU.M.

A. MATERIAL
8 CU.M BOULDERS 650.00 5,200.00
2 CU.M FINE SAND 450.00 900.00
24 BGS PORTLAND CEMENT 290.00 6,960.00
MATERIAL COST 13,060.00
B. LABOR
1 4.5 days FOREMAN 428.00 1,926.00
2 4.5 days HELPER 270.00 2,430.00
LABOR COST 4,356.00
 SUB TOTAL 17,416.00

TOTAL PROJECT COST 19,836.00

Prepared By:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

OF SATELITE DITCH AT PUROK TIMPUYOG LOCATED AT BRGY ABACA,BANGUI, ILOCOS NORTE

I. CLEARING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
1 0.5 days MASON 428.00 214.00
2 0.5 days HELPER 270.00 270.00
LABOR COST 484.00
II. EXCAVATION WORKS: 1.00 CU.M.

A. LABOR
1 0.5 days MASON 428.00 214.00
2 0.5 days HELPER 270.00 270.00
LABOR COST 484.00

III. MASONRY WORKS W/ PLASTERING:24.00 SQ.M

A. MATERIAL
202 PCS 5'' CHB 15.00 3,030.00
16 PCS 10MM RSB 190.00 3,040.00
6 CU.M MSG 450.00 2,700.00
22 BGS PORTLAND CEMENT 290.00 6,380.00
MATERIAL COST 15,150.00
B. LABOR
1 4 days MASON 428.00 1,712.00
2 4 days HELPER 270.00 2,160.00
 LABOR COST 3,872.00
SUB TOTAL 19,022.00

TOTAL PROJECT COST 19,990.00

Prepared By:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

OF RIP RAP AT PUROK SARANAY LOCATED AT BRGY ABACA,BANGUI, ILOCOS NORTE

I. CLEARING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
1 1 days FOREMAN 428.00 428.00
2 1 days HELPER 270.00 540.00
LABOR COST 968.00
II. EXCAVATION WORKS: 4.00 CU.M.

A. LABOR
1 1.5 days FOREMAN 428.00 642.00
2 1.5 days HELPER 270.00 810.00
LABOR COST 1,452.00

III. RIP RAP WORKS: 8.00 CU.M.

A. MATERIAL
8 CU.M BOULDERS 650.00 5,200.00
2 CU.M FINE SAND 450.00 900.00
24 BGS PORTLAND CEMENT 290.00 6,960.00
MATERIAL COST 13,060.00
B. LABOR
1 4.5 days FOREMAN 428.00 1,926.00
2 4.5 days HELPER 270.00 2,430.00
LABOR COST 4,356.00
 SUB TOTAL 17,416.00

TOTAL PROJECT COST 19,836.00

Prepared By:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

OF RIP RAP AT PUROK NAMNAMA LOCATED AT BRGY ABACA,BANGUI, ILOCOS NORTE

I. CLEARING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
1 3 days FOREMAN 428.00 1,284.00
2 3 days HELPER 270.00 1,620.00
LABOR COST 2,904.00
II. EXCAVATION WORKS: 4.00 CU.M.

A. LABOR
1 4 days FOREMAN 428.00 1,712.00
2 4 days HELPER 270.00 2,160.00
LABOR COST 3,872.00

III. RIP RAP WORKS: 16.00 CU.M.

A. MATERIAL
17 CU.M BOULDERS 650.00 11,050.00
6 CU.M FINE SAND 450.00 2,700.00
68 BGS PORTLAND CEMENT 290.00 19,720.00
MATERIAL COST 33,470.00
B. LABOR
1 9 days MASON 428.00 3,852.00
2 9 days HELPER 270.00 4,860.00
LABOR COST 8,712.00
 SUB TOTAL 42,182.00

TOTAL PROJECT COST 48,958.00

Prepared By:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THEIMPROVEMENT

OF STREET LIGHTS AT PUROK SAGUDAY LOCATED AT BARANGAY ABACA BANGUI, ILOCOS NORTE

I. ELECTRICAL WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
2 PCS 2'' G.I PIPE SCH 40 2,250.00 4,500.00
4 PCS ASSEMBLY 675.00 2,700.00
4 PCS ELECTRICAL TAPE 50.00 200.00
13 PCS LED BULB 240.00 3,120.00
1 ROLL 2.00 THHN WIRE 2,500.00 2,500.00
2 PCS PORTLAND CEMENT 290.00 580.00
3 PCS 10 MM RSB 190.00 570.00
MATERIAL COST 14,170.00

B. LABOR
1 6 days ELECTRICIAN 428.00 2,568.00
2 6 days HELPER 270.00 3,240.00
LABOR COST 5,808.00

TOTAL PROJECT COST 19,978.00

Prepared By:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:
 ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

OF STREET LIGHTS AT PUROK SANIATA LOCATED AT BARANGAY ABACA BANGUI, ILOCOS NORTE

I. ELECTRICAL WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
3 PCS 2'' G.I PIPE SCH 40 2,250.00 6,750.00
6 PCS ASSEMBLY 675.00 4,050.00
6 PCS ELECTRICAL TAPE 50.00 300.00
15 PCS LED BULB 240.00 3,600.00
1 ROLL 2.00 THHN WIRE 2,500.00 2,500.00
2 PCS PORTLAND CEMENT 290.00 580.00
2 PCS 10 MM RSB 190.00 380.00
MATERIAL COST 18,160.00

B. LABOR
1 7 days ELECTRICIAN 428.00 2,996.00
2 7 days HELPER 270.00 3,780.00
LABOR COST 6,776.00

TOTAL PROJECT COST 24,936.00

Prepared By:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:
 ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION

OF WATER SYSTEM LOCATED AT BARANGAY ABACA,BANGUI ILOCOS NORTE

I. PIPE LAYING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
11 PCS 2'' G.I PIPE SCH 40 2,250.00 24,750.00
11 PCS 2'' G.I UNION 350.00 3,850.00
2 PCS 2'' G.I COUPLING 350.00 700.00
3 PCS TEFLON TAPE 60.00 180.00
MATERIAL COST 29,480.00

B. LABOR
1 5 days PLUMBER 428.00 2,140.00
2 5 days HELPER 270.00 2,700.00
LABOR COST 4,840.00

TOTAL PROJECT COST 34,320.00

Prepared By:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved by:

JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONCRETE PAVEMENT

AT PUROK SANIATA AT BARANGAY ABACA,BANGUI ILOCOS NORTE

I. CLEARING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
1 1 days CARPENTER 428.00 428.00
2 1 days HELPER 270.00 540.00
LABOR COST 968.00
II. FORM WORKS: 1.00 LOT
A.MATERIALS
4 PCS 2''X6'' C-PURLINS 840.00 3,360.00
1 PCS 10 MM RSB 190.00 190.00
MATERIAL COST 3,550.00
B. LABOR
1 1 days CARPENTER 428.00 428.00
2 1 days HELPER 270.00 540.00
LABOR COST 968.00
SUB TOTAL 4,518.00

III.PCCP WORKS: 12.00 CU.M.

A.MATERIALS
12 CU.M. COARSE AGGREGATE 500.00 6,000.00
6 CU.M. FINE SAND 450.00 2,700.00
2 PCS 16MM RSB 290.00 580.00
80 PCS PORTLAND CEMENT 290.00 23,200.00
 MATERIAL COST 32,480.00
B. LABOR
1 3 days CARPENTER 428.00 1,284.00
12 3 days HELPER 270.00 9,720.00
LABOR COST 11,004.00

SUB TOTAL 43,484.00

TOTAL PROJECT COST 48,970.00

Prepared By:

JULIO B. ALABA
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE STAGE AND DECORATIONS
FOR THE GWAPONG LOLO AT GANDANG LOLA

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. MATERIALS
1 GAL LATEX PAINT 585.00 585.00
1/4 LTR TOLUDINE RED 70.00 70.00
1/4 LTR THALO BLUE 70.00 70.00
1/4 LTR HANSA YELLOW 70.00 70.00
1/2 LTR THALO GREEN 80.00 80.00
1/4 LTR LAMP BLACK 70.00 70.00
1 LOT FLOWER/PLANTS 5,000.00 5,000.00
5,945.00
II. LABOR
2 4 DAYS PAINTER 437.50 3,500.00
. 3,500.00

TOTAL COST 9,445.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved by:

FIDEL A. CIMATU JR
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

MUNICIPALITY OF BANGUI

OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR THE ELECTRICAL WIRING

OF THE E KAWAYAN PRODUCTION CENTER LOCATED AT
BARNAGAY PAYAC,BANGUI,ILOCOS NORTE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. ELECTRICAL WORKS:
A. MATERIALS
1 PC 6 HOLES PANNEL BOX 2,070.00 2,070.00
6 PCS UTILITY BOX 44.00 264.00
2 PCS 40 AMP CB. BOLT ON 400.00 800.00
1 PCS 60 AMP CB. BOLT ON 450.00 450.00
3 PCS 2 GANG PLATE 60.00 180.00
10 PCS CONVENIENT OUTLET 65.00 650.00
40 MTRS 5.50 MM THHN WIRE 60.00 2,400.00
1 PC 1 1/4'' RSC PIPE 535.00 535.00
1 PC 1 1/4'' ENTRANCE CAP 80.00 80.00
2 PC NEMA 3R 540.00 1,080.00
2 PC 1'' LONG ELBOW 45.00 90.00
8 PC 1/2 PVC ORANGE 75.00 600.00
20 MTRS 38mm. THHN WIRE 390.00 7,800.00
16,999.00
II. LABOR
1 7 DAYS ELECTRICIAN 428.00 2,996.00
 2 7 DAYS LABORER 270.00 3,780.00
. 6,776.00

TOTAL COST 23,775.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU JR
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAIR/MAINTENANCE

OF TANOD OUTPOST LOCATED AT BARANGAY BANBAN,BANGUI,ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.CARPENTRY WORKS: 8.64 SQ.M.

A.MATERIALS:
3 PCS MARINE PLYWOOD 510.00 1,530.00
22 BD.FT 8-2''X2''X8' TNG 62.00 1,364.00
4 KGS ASSTD CWN 100.00 400.00
MATERIAL COST 3,294.00
B.LABOR
1 1.5 DAY CARPENTER 428.00 642.00
1 1.5 DAY LABORER 270.00 405.00
LABOR COST 1,047.00
SUB TOTAL 4,341.00
UNIT COST 502.43

II.PAINTING WORKS: 8.64 SQ.M.

A.MATERIALS:
2 LTR FLAT LATEX 280.00 560.00
1 SET ROLLER TRAY W/ FOAM 175.00 175.00
2 LTR SEMI GLOSS LATEX 320.00 640.00
1 PCS 3'' PAINT BRUSH 135.00 135.00
 MATERIAL COST 1,510.00
B.LABOR
1 1 DAY PAINTER 428.00 428.00
1 1 DAY LABORER 270.00 270.00
LABOR COST 698.00
SUB TOTAL 2,208.00
UNIT COST 255.56

III.ROOFING WORKS: 7.68 SQ.M.

A.MATERIALS:
4 PCS CORR. G.I 8 FT 480.00 1,920.00
1.5 KGS TWISTED NAIL 140.00 210.00
1 PACK VULCASEAL 270.00 270.00
MATERIAL COST 2,400.00
B.LABOR
1 1.5 DAY CARPENTER 428.00 642.00
1 1.5 DAY LABORER 270.00 405.00
LABOR COST 1,047.00
SUB TOTAL 3,447.00
UNIT COST 448.83

TOTAL PROJECT COST 9,996.00

Prepared by:

RENATO V. RUAM
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RUBEN ALUPAY JR
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE INSTALLATION OF

OF TEN UNITS STREETLIGHTS LOCATED AT BRGY. BANBAN BANGUI ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.ELECTRICAL WORKS: 1 LOT

A.MATERIALS:
15 PCS ASSEMBLY(SALAKOT) 750.00 11,250.00
2 PCS 2'' G.I PIPE 2,450.00 4,900.00
2 CU.M. MSG 350.00 700.00
5 BGS HOLCIM 290.00 1,450.00
7 PCS ELECTRICAL TAPE 55.00 385.00
30 PCS LED BULB 250.00 7,500.00
3 ROLLS 2.5 THHN WIRE 2,500.00 7,500.00
MATERIAL COST 33,685.00
B.LABOR
1 9 DAY ELECTRICAL 428.00 3,852.00
1 9 DAY LABORER 270.00 2,430.00
LABOR COST 6,282.00
SUB TOTAL 39,967.00
UNIT COST 39,967.00

TOTAL PROJECT COST 39,967.00

 Prepared by:

RENATO V. RUAM
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RUBEN ALUPAY JR
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

AND PAINTING OF WELCOME ARCS AND MARKERS

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.PAINTING WORKS: 1.00 LOT

A.MATERIALS:
18 GALS FLAT LATEX 750.00 13,500.00
2 GALS ACRYLIC COLOR 1,150.00 2,300.00
1 GAL PAINT THINNER 450.00 450.00
1 LTR TIN TING COLOR 425.00 425.00
4 GALS QDE FLAT 850.00 3,400.00
12 SETS ROLLER TRAY W/ FOAM 215.00 2,580.00
6 PCS ASSTD BRUSH 165.00 990.00
MATERIAL COST 23,645.00
B.LABOR
1 9 DAY ELECTRICAL 428.00 3,852.00
1 9 DAY LABORER 270.00 2,430.00
LABOR COST 6,282.00
SUB TOTAL 29,927.00
UNIT COST 29,927.00

TOTAL PROJECT COST 29,927.00

 Prepared by:

RENATO V. RUAM
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RUBEN ALUPAY JR
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

BARANGAY NURSERY LOCATED AT BRGY. BANBAN BANGUI,ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.TINSTMITHRY WORKS: 1.00 LOT

A.MATERIALS:
5 PCS 4'' CYCLONE WIRE 2,250.00 11,250.00
2 PCS 1 1/2 G.I PIPE SCH 40 1,850.00 3,700.00
4 PCS 10mm. RSB 190.00 760.00
MATERIAL COST 15,710.00
B.LABOR
1 6 DAY CARPENTER 428.00 2,568.00
1 6 DAY LABORER 270.00 1,620.00
LABOR COST 4,188.00
SUB TOTAL 19,898.00
UNIT COST 19,898.00

TOTAL PROJECT COST 19,898.00

Prepared by:

RENATO V. RUAM
 Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RUBEN ALUPAY JR
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE CONSTRUCTION OF SLOPE PROTECTION AT PUROK MERCURY
LOCATED AT BARANGAY BANBAN,BANGUI,ILOCOS NORTE

I. CLEARING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
1 1 days FOREMAN 428.00 428.00
2 1 days HELPER 270.00 540.00
LABOR COST 968.00
II. EXCAVATION WORKS: 4.00 CU.M.

A. LABOR
1 4 days FOREMAN 428.00 1,712.00
2 4 days HELPER 270.00 2,160.00
LABOR COST 3,872.00

III. STONE MASONRY WORKS: 12.00 CU.M.

A. MATERIAL
12 CU.M BOULDERS 650.00 7,800.00
4 CU.M FINE SAND 450.00 1,800.00
48 BGS PORTLAND CEMENT 290.00 13,920.00
MATERIAL COST 23,520.00
B. LABOR
1 8.5 days MASON 428.00 3,638.00
2 8.5 days HELPER 270.00 4,590.00
LABOR COST 8,228.00
SUB TOTAL 31,748.00

TOTAL PROJECT COST 36,588.00

Prepared By:

RENATU V. RUAM
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

RUBEN ALUPAY JR.

Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE CONSTRUCTION OF SLOPE PROTECTION AT PUROK MARS
LOCATED AT BARANGAY BANBAN,BANGUI,ILOCOS NORTE

I. CLEARING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
1 1 days FOREMAN 428.00 428.00
2 1 days HELPER 270.00 540.00
LABOR COST 968.00
II. EXCAVATION WORKS: 4.00 CU.M.

A. LABOR
1 4 days FOREMAN 428.00 1,712.00
2 4 days HELPER 270.00 2,160.00
LABOR COST 3,872.00

III. STONE MASONRY WORKS: 13.00 CU.M.

A. MATERIAL
13 CU.M BOULDERS 650.00 8,450.00
4 CU.M FINE SAND 450.00 1,800.00
56 BGS PORTLAND CEMENT 290.00 16,240.00
MATERIAL COST 26,490.00
B. LABOR
1 8.5 days MASON 428.00 3,638.00
2 8.5 days HELPER 270.00 4,590.00
LABOR COST 8,228.00
SUB TOTAL 34,718.00

TOTAL PROJECT COST 39,558.00

Prepared By:

RENATU V. RUAM
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

RUBEN ALUPAY JR.

Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE CONSTRUCTION OF SLOPE PROTECTION AT PUROK JUPITER
LOCATED AT BARANGAY BANBAN,BANGUI,ILOCOS NORTE

I. CLEARING WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
1 1 days FOREMAN 428.00 428.00
2 1 days HELPER 270.00 540.00
LABOR COST 968.00
II. EXCAVATION WORKS: 4.00 CU.M.

A. LABOR
1 4 days FOREMAN 428.00 1,712.00
2 4 days HELPER 270.00 2,160.00
LABOR COST 3,872.00

III. STONE MASONRY WORKS: 13.00 CU.M.

A. MATERIAL
13 CU.M BOULDERS 650.00 8,450.00
4 CU.M FINE SAND 450.00 1,800.00
56 BGS PORTLAND CEMENT 290.00 16,240.00
MATERIAL COST 26,490.00
B. LABOR
1 8.5 days MASON 428.00 3,638.00
2 8.5 days HELPER 270.00 4,590.00
LABOR COST 8,228.00
SUB TOTAL 34,718.00

TOTAL PROJECT COST 39,558.00

Prepared By:

RENATU V. RUAM
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

RUBEN ALUPAY JR.

Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DE CLOGGING OF CANALS

LOCATED AT BRGY. BANBAN BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

AVERAGE OUTPUT:
1.50 cu.m./Person/Day

I.DECLOGGING WORKS: 222.00 CU.M.

A.LABOR
8 18.5 DAY LABORER 270.00 39,960.00
LABOR COST 39,960.00
SUB TOTAL 39,960.00
UNIT COST 180.00

TOTAL PROJECT COST 39,960.00

Prepared by:
 RENATU V. RUAM
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RUBEN ALUPAY JR.

Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PURCHASE

OF TRASH BINS TO BE USED AT BRGY. BANBAN, BANGUI ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.A. MATERIALS:
7 PCS TRASH BIN 4,000.00 28,000.00
MATERIAL COST 28,000.00

TOTAL PROJECT COST 28,000.00

Prepared by:

RENATU V. RUAM
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved by:

RUBEN ALUPAY JR.

Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE CONSTRUCTION OF MOVABLE MATERIALS RECOVERY FACILITY
LOCATED AT BARANGAY BANBAN,BANGUI,ILOCOS NORTE

I. TINSMITHRY WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
12 PCS 1" X 1" X 3/16" ANGLE BAR 400.00 4,800.00
3 PCS CHICKEN WIREMESH 3,000.00 9,000.00
36 PCS 10MMØ RSB 180.00 6,480.00
4 PCS PLAIN GI SHEET .5MM 270.00 1,080.00
6 KGS WELDING ROD 100.00 600.00
21,960.00
B. EQUIPMENT:
2 4.5 WELDING MACHINE 400 3,600.00

3,600.00

A. LABOR
1 4.5 DAYS WELDER 428.00 1,926.00
2 4.5 DAYS HELPER 270.00 2,430.00
LABOR COST 4,356.00

TOTAL PROJECT COST 29,916.00

Prepared By:

RENATU V. RUAM
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

RUBEN ALUPAY JR.

Punong Barangay

SUB TOTAL -
UNIT COST #DIV/0!

TOTAL PROJECT COST -

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION OF CANAL

AT PUROK SALUCAG LOCATED AT BRGY. SN LORENZO BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.MASONRY WORKS: 23.52 LOT

A.MATERIALS:
294 PCS 4'' CHB 12.00 3,528.00
2 KGS TIE WIRE 100.00 200.00
3 CU.M. MSG 350.00 1,050.00
20 PCS 10mm RSB 180.00 3,600.00
38 BGS HOLCIM CEMENT 290.00 11,020.00
MATERIAL COST 19,398.00
B.LABOR
1 8 DAY MASON 428.00 3,424.00
1 8 DAY LABORER 270.00 2,160.00
LABOR COST 5,584.00
SUB TOTAL 24,982.00
UNIT COST 1,062.16

TOTAL PROJECT COST 24,982.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION OF CANAL

AT PUROK NAMNAMA LOCATED AT BRGY. SN LORENZO BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.MASONRY WORKS: 23.52 LOT

A.MATERIALS:
294 PCS 4'' CHB 12.00 3,528.00
2 KGS TIE WIRE 100.00 200.00
3 CU.M. MSG 350.00 1,050.00
20 PCS 10mm RSB 180.00 3,600.00
38 BGS HOLCIM CEMENT 290.00 11,020.00
MATERIAL COST 19,398.00
B.LABOR
1 8 DAY MASON 428.00 3,424.00
1 8 DAY LABORER 270.00 2,160.00
LABOR COST 5,584.00
SUB TOTAL 24,982.00
UNIT COST 1,062.16

TOTAL PROJECT COST 24,982.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION OF CANAL

AT PUROK SADIRI LOCATED AT BRGY. SN LORENZO BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.MASONRY WORKS: 23.52 LOT

A.MATERIALS:
294 PCS 4'' CHB 12.00 3,528.00
2 KGS TIE WIRE 100.00 200.00
3 CU.M. MSG 350.00 1,050.00
20 PCS 10mm RSB 180.00 3,600.00
38 BGS HOLCIM CEMENT 290.00 11,020.00
MATERIAL COST 19,398.00
B.LABOR
1 8 DAY MASON 428.00 3,424.00
1 8 DAY LABORER 270.00 2,160.00
LABOR COST 5,584.00
SUB TOTAL 24,982.00
UNIT COST 1,062.16

TOTAL PROJECT COST 24,982.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION OF CANAL

AT PUROK REGTA LOCATED AT BRGY. SN LORENZO BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.MASONRY WORKS: 23.52 LOT

A.MATERIALS:
294 PCS 4'' CHB 12.00 3,528.00
2 KGS TIE WIRE 100.00 200.00
3 CU.M. MSG 350.00 1,050.00
20 PCS 10mm RSB 180.00 3,600.00
38 BGS HOLCIM CEMENT 290.00 11,020.00
MATERIAL COST 19,398.00
B.LABOR
1 8 DAY MASON 428.00 3,424.00
1 8 DAY LABORER 270.00 2,160.00
LABOR COST 5,584.00
SUB TOTAL 24,982.00
UNIT COST 1,062.16

TOTAL PROJECT COST 24,982.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DE CLOGGING OF CANALS

LOCATED AT BRGY. SN LORENZO BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

AVERAGE OUTPUT:
1.50 cu.m./Person/Day

I.DECLOGGING WORKS: 162.00 CU.M.

A.LABOR
8 13.5 DAY LABORER 270.00 29,160.00
LABOR COST 29,160.00
SUB TOTAL 29,160.00
UNIT COST 180.00

TOTAL PROJECT COST 29,160.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DE CLOGGING OF CANALS

LOCATED AT BRGY. SN LORENZO BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

AVERAGE OUTPUT:
1.50 cu.m./Person/Day

I.DECLOGGING WORKS: 162.00 CU.M.

A.LABOR
8 13.5 DAY LABORER 270.00 29,160.00
LABOR COST 29,160.00
SUB TOTAL 29,160.00
UNIT COST 180.00

TOTAL PROJECT COST 29,160.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DE CLOGGING OF CANALS

LOCATED AT BRGY. SN LORENZO BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

AVERAGE OUTPUT:
1.50 cu.m./Person/Day

I.DECLOGGING WORKS: 108.00 CU.M.

A.LABOR
8 9 DAY LABORER 270.00 19,440.00
LABOR COST 19,440.00
SUB TOTAL 19,440.00
UNIT COST 180.00

TOTAL PROJECT COST 19,440.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONTINUATION OF

MULTI PURPOSE HALL LOCATED AT BRGY. SN. LORENZO BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.PAINTING WORKS: 60.00 LOT

A.MATERIALS:
3 PAIL FLAT LATEX 3,200.00 9,600.00
6 SETS ROLLER TRAY W/ FOAM 275.00 1,650.00
4 KGS PATCHING COMPOUND 40.00 160.00
2 PCS ASSTD BRUSH 95.00 190.00
20 PCS SANDING PAPER 50.00 1,000.00
4 PCS 1'' MASKING TAPE 60.00 240.00
1 GALS ACRYLIC COLOR 1,150.00 1,150.00
2 PAIRS PALLETE 225.00 450.00
6 PAIL SEMI GLOSS LATEX 3,500.00 21,000.00
MATERIAL COST 35,440.00
B.LABOR
2 8 DAY PAINTER 428.00 6,848.00
2 8 DAY LABORER 270.00 4,320.00
LABOR COST 11,168.00
SUB TOTAL 46,608.00
UNIT COST 776.80

TOTAL PROJECT COST 46,608.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONTSTRUCTION OF

COMFORT ROOM FOR PWD @ MUTI PURPOSE HALL
LOCATED AT BARANGAY SN. LORENZO,BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.MASONRY WORKS: 8.00 SQ.M.

A.MATERIALS:
100 PCS 4'' CHB 12.00 1,200.00
4 BGS PORTLAND CEMENT 290.00 1,160.00
1 PC. ORDINARY BOWL 2,000.00 2,000.00
1 PC. ORDINARY LAVATORY 1,500.00 1,500.00
1 PC. 4'' PVC PIPE 450.00 450.00
1 PC. 2'' PVC PIPE 250.00 250.00
1 PC. 4''X 2''TEE REDUCER 350.00 350.00
4 PCS. 10mm RSB 190.00 760.00
1.5 CU.M. MSG 450.00 675.00
1 PC. 4'' ELBOW 325.00 325.00
1 PC. .80 X2.10 PVC DOOR W/ JAMB 6,000.00 6,000.00
1 PC. ORDINARY FAUCET 200.00 200.00
1 PC. 2'' FLOOR DRAIN 150.00 150.00
1 PC. DOOR KNOB 300.00 300.00
2 PC. 1/2 ELBOW PVC 20.00 40.00
1 PC. 1/2 TEE PVC 20.00 20.00
1 PC. 1/2 PVC BLUE 70.00 70.00
MATERIAL COST 15,450.00
B.LABOR
1 6.5 DAY MASON 428.00 2,782.00
1 6.5 DAY LABORER 270.00 1,755.00
LABOR COST 4,537.00
SUB TOTAL 19,987.00
UNIT COST 2,498.38

TOTAL PROJECT COST 19,987.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:
 ELMER FAYLOGNA
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONTSTRUCTION OF

PORCH @ MULTI PURPOSE HALL
LOCATED AT BARANGAY SN. LORENZO,BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.MASONRY WORKS: 6.40 SQ.M.

A.MATERIALS:
80 PCS 4'' CHB 12.00 960.00
10 BGS PORTLAND CEMENT 295.00 2,950.00
4 PC. 10mm. RSB 190.00 760.00
14 BD FT. 5-2''X2''X8' TNG 65.00 910.00
1 PC. 1/4 ORDINARY LAVATORY 510.00 510.00
1 CU.M. FINE SAND 450.00 450.00
1 KGS ASSTD NAIL 470.00 470.00
MATERIAL COST 7,010.00
B.LABOR
1 3 DAY CARPENTER 428.00 1,284.00
1 3 DAY LABORER 270.00 810.00
LABOR COST 2,094.00
SUB TOTAL 9,104.00
UNIT COST 1,422.50

TOTAL PROJECT COST 9,104.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE MAINTENANCE OF

MULTI PURPOSE PAVEMENT LOCATED AT BRGY. SN LORENZO,BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.PAINTING WORKS: 1.00 LOT

A.MATERIALS:
6 PAIL FLAT LATEX 3,200.00 19,200.00
8 SETS ROLLER FOAM W/ TRAY 200.00 1,600.00
2 GALS ACRYLIC COLOR 1,150.00 2,300.00
6 PCS 4'' PAINT BRUSH 195.00 1,170.00
MATERIAL COST 24,270.00
B.LABOR
1 8 DAY PAINTER 428.00 3,424.00
1 8 DAY LABORER 270.00 2,160.00
LABOR COST 5,584.00
SUB TOTAL 29,854.00
UNIT COST 29,854.00

TOTAL PROJECT COST 29,854.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY SN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE ASSISTANCE OF

WATER SYSTEM LOCXATED AT BRGY. SN. LORENZO,BANGUI I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I.PLUMBING WORKS: 1.00 LOT

A.MATERIALS:
6 PCS 2'' G.I PIPE 2,700.00 16,200.00
6 PCS 2'' STC COUPLING 1,750.00 10,500.00
8 PCS TEFLON TAPE 60.00 480.00
MATERIAL COST 27,180.00
B.LABOR
2 8 DAY PLUMBER 428.00 6,848.00
1 8 DAY LABORER 270.00 2,160.00
LABOR COST 9,008.00
SUB TOTAL 36,188.00
UNIT COST 36,188.00

TOTAL PROJECT COST 36,188.00

Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE REPAIR OF HANGING BRIDGE
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I. STEEL WORKS: 1.0 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
1 PC. 4'' HOLE CYCLONE WIRE 1,600.00 1,600.00
1 PCS 2''X2''X3/16 ANGLE BAR 750.00 750.00
1 KGS WELDING ROD 120.00 120.00
1 PCS 16MM PLAIN RSB 400.00 400.00
2,870.00
B. EQUIPMENT:
1 1 WELDING MACHINE 400 400.00

EQUIPMENT COST 400.00

C. LABOR
1 1 DAYS WELDER 428.00 428.00
1 1 DAYS HELPER 270.00 270.00
LABOR COST 698.00

TOTAL PROJECT COST 3,968.00

 Prepared By:

REYSON LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE REPAIR OF PUROK CENTER OF PUROK ILAN-ILANG
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I. ROOFING WORKS: 12.6 SQ.M.

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
6 PC. 10' CORR. G.I ROOF G.0.50mm 500.00 3,000.00
3 kgs ASSTD NAIL 100.00 300.00
16 BD.FT 8-2''X2''X6' TNG 62.00 992.00
2 BGS PORTLAND CEMENT 290.00 580.00
2 PACK VULCA SEAL 150.00 300.00
1 CU.M. MSG 350.00 350.00
1 KGS TWISTED NAIL 120.00 120.00
28 BD.FT 8-2''X2''X10' TNG 62.00 1,736.00
7,378.00
A. LABOR
1 3.5 DAYS CARPENTER 428.00 1,498.00
1 3.5 DAYS HELPER 270.00 945.00
LABOR COST 2,443.00

TOTAL PROJECT COST 9,821.00

 Prepared By:

REYSON LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE REPAIR OF PUROK CENTER OF PUROK EVERLASTING
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I. ROOFING WORKS: 12.6 SQ.M.

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
8 PC. 10' CORR. G.I ROOF G.0.50mm 500.00 4,000.00
4 kgs ASSTD NAIL 100.00 400.00
20 BD.FT 10-2''X2''X6' TNG 62.00 1,240.00
3 BGS PORTLAND CEMENT 290.00 870.00
3 PACK VULCA SEAL 150.00 450.00
1.5 CU.M. MSG 350.00 525.00
4 KGS TWISTED NAIL 120.00 480.00
40 BD.FT 10-2''X2''X10' TNG 62.00 2,480.00
10,445.00
A. LABOR
1 5 DAYS CARPENTER 428.00 2,140.00
1 5 DAYS HELPER 270.00 1,350.00
LABOR COST 3,490.00

TOTAL PROJECT COST 13,935.00

 Prepared By:

REYSON LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE IMPROVEMENT OF SANJERA KABARWAN
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I. CLEARING WORKS: 1.00 LOT

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. LABOR
1 0.5 DAYS MASON 428.00 214.00
1 0.5 DAYS HELPER 270.00 135.00
LABOR COST 349.00

II. EXCAVATION WORKS: 2.40 CU.M.

A. LABOR
1 0.5 DAYS MASON 428.00 214.00
1 0.5 DAYS HELPER 270.00 135.00
LABOR COST 349.00

III. STONE MASONRY WORKS: 6.00 CU.M.

A. MATERIALS
6 CU.M. BOULDERS 600.00 3,600.00
24 BGS PORTLAND CEMENT 290.00 6,960.00
1.5 CU.M. MSG 350.00 525.00
11,085.00
A. LABOR
1 3 DAYS MASON 428.00 1,284.00
1 3 DAYS HELPER 270.00 810.00
LABOR COST 2,094.00

TOTAL PROJECT COST 13,877.00

Prepared By:

REYSON LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE REPAIR OF FARM SHED OF PADDAGAN
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I. ROOFING WORKS: 12.6 SQ.M.

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
5 PC. 10' CORR. G.I ROOF G.0.50mm 500.00 2,500.00
1 kgs ASSTD NAIL 100.00 100.00
12 BD.FT 6-2''X2''X6' TNG 62.00 744.00
1 BGS PORTLAND CEMENT 290.00 290.00
1 PACK VULCA SEAL 150.00 150.00
1 PCS 2'' G.I PIPE 2,500.00 2,500.00
1 KGS TWISTED NAIL 120.00 120.00
24 BD.FT 6-2''X2''X10' TNG 62.00 1,488.00
7,892.00
A. LABOR
1 3 DAYS CARPENTER 428.00 1,284.00
1 3 DAYS HELPER 270.00 810.00
LABOR COST 2,094.00

TOTAL PROJECT COST 9,986.00

 Prepared By:

REYSON LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE REPAIR AND MAINTENANCE OF SPRING NAGUBUGAN
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I. PIPE LAYING WORKS: 900 MTRS

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
6 ROLL 3/4 BLACK HOSE 2,325.00 13,950.00
13,950.00

TOTAL PROJECT COST 13,950.00

Prepared By:

REYSON LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:
 MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE REPAIR AND MAINTENANCE OF SPRING MATMATBUONG
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I. PIPE LAYING WORKS: 900 MTRS

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
6 ROLL 3/4 BLACK HOSE 2,325.00 13,950.00
13,950.00

TOTAL PROJECT COST 13,950.00

Prepared By:

REYSON LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:
 MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE REPAIR AND MAINTENANCE OF SPRING PAYAC PROPER
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I. PIPE LAYING WORKS: 600 MTRS

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
4 ROLL 1 3/4 BLACK HOSE 3,500.00 14,000.00
14,000.00

TOTAL PROJECT COST 14,000.00

Prepared By:

REYSON LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:
 MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE REPAIR AND MAINTENANCE OF SPRING ALAO-AO
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I. PIPE LAYING WORKS: 600 MTRS

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
6 PCS G.I PIPE 3/4 SCH 40 1,900.00 11,400.00
4 PCS TEFLON TAPE 50.00 200.00
2 PCS G.I PIPE COUPLING 3/4 SCH 40 300.00 600.00
6 PCS G.I PIPE UNION 3/4 SCH 40 300.00 1,800.00
14,000.00

TOTAL PROJECT COST 14,000.00

Prepared By:

REYSON LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
 Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE REPAIR AND MAINTENANCE OF SPRING PADDAGAN
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I. PIPE LAYING WORKS: 600 MTRS

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
6 PCS G.I PIPE 3/4 SCH 40 1,900.00 11,400.00
4 PCS TEFLON TAPE 50.00 200.00
2 PCS G.I PIPE COUPLING 3/4 SCH 40 300.00 600.00
6 PCS G.I PIPE UNION 3/4 SCH 40 300.00 1,800.00
14,000.00

TOTAL PROJECT COST 14,000.00

Prepared By:

REYSON LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
 Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE CONSTRUCTION OF MRF
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I.TINSMITHRY WORKS: 600 MTRS

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
11 PCS 10' CORRUGATED GI SHEET 0.50mm 500.00 5,500.00
72 BDFT 36-2"X2"X6' 65.00 4,680.00
140 BDFT 12-2"X7"X10' 65.00 9,100.00
3 KGS 3" CWN 100.00 300.00
2.5 KGS 4" CWN 100.00 250.00
10 LTR EPOXY PRIMER 250.00 2,500.00
2 PCS TWISTED NAIL 120.00 240.00
TOTAL MATERIAL COST 22,570.00

B. LABOR
1 6 DAYS CARPENTER 428.00 2,568.00
3 6 DAYS LABORER 270.00 4,860.00
7,428.00

TOTAL PROJECT COST 29,998.00

Prepared By:
 REYSON LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE CONSTRUCTION OF SIGNAGES
LOCATED AT BARANGAY PAYAC,BANGUI,ILOCOS NORTE

I.TINSMITHRY WORKS: 600 MTRS

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
15 PCS 1/4 ORDINARY PLYWOOD 450.00 6,750.00
2.5 KGS 2" CWN 100.00 250.00
3 KGS 1" CWN 100.00 300.00
74 BDFT 22-2"X2"X10' 65.00 4,810.00
5 GAL LATEX FLAT 610.00 3,050.00
TOTAL MATERIAL COST 15,160.00

B. LABOR
1 5 DAYS PAINTER 428.00 2,140.00
2 5 DAYS LABORER 270.00 2,700.00
TOTAL LABOR COST 4,840.00

TOTAL PROJECT COST 20,000.00

Prepared By:

REYSON LAZARO
 Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPURO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE MAINTENANCE

OF ROADS AND BRIDGES AT BARANGAY TAGUIPORO , BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. CLEARING AND BRUSHING:

AVERAGE OUTPUT PER DAY:1.5 CU.M. / PERSON

B.Labor
6 9 DAYS LABORER 300.00 16,200.00

B.Labor 16,200.00

TOTAL PROJECT COST 16,200.00

Prepared by:

ALMYN MOLINA
Committee on INFRA

Checked and Verified by:

 ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RICHARD ABALOS
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF PLAYGROUND

(SWING AND SEESAW) AT BARANGAY , BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.
A. MATERIALS
2 PC 10mm RSB 185.00 370.00
18 BDFT 2 - 3"X6"X6' TANGUILE 75.00 1,350.00
2 PCS 2"Ø GI PIPE,SCH 40 2,280.00 4,560.00
1 BAG PORTLAND CEMENT 290.00 290.00
0.5 CU.M MSG 600.00 300.00
4 MTRS CHAIN 700.00 2,800.00

B. LABOR
1 3.5 DAYS CARPENTER 375.00 1,312.50
2 3.5 DAYS HELPER 270.00 1,890.00

TOTAL PROJECT COST 12,872.50

 Prepared by:

ALMYN MOLINA
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RICHARD ABALOS
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPORO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF

MULTI PURPOSE HALL AT BARANGAY TAGUIPORO, BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
350 PCS 4"CHB 12.00 4,200.00
13 BAGS PORTLAND CEMENT 290.00 3,770.00
3 CU.M FINE SAND 800.00 2,400.00
2 CU.M MSG 700.00 1,400.00
20 PCS 10mm RSB 185.00 3,700.00
2 KG #16 TIE WIRE 100.00 200.00
15 BDFT 3-2"X 3" X 10' TANGUILE 70.00 1,050.00
14 BDFT 4-2"X 2"X 10' TANGUILE 70.00 980.00
162 LNFT CORRUGATED GI SHEET, 0.50mm 60.50 9,801.00
1 UNIT STAINLESS STEEL KITCHEN SINK 3,000.00 3,000.00
1 UNIT 0.70 X 2.1 PANEL DOOR W/ DOOR JAMB 3,000.00 3,000.00
2 SQ.M. STEEL GRILLS 2,800.00 5,600.00

39,101.00

B. LABOR
1 8 DAYS CARPENTER 375.00 3,000.00
 4 8 DAYS HELPER 270.00 8,640.00
11,640.00

TOTAL PROJECT COST 50,741.00

Prepared by:

ALMYN MOLINA
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RICHARD ABALOS
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPORO

PROGRAM OF WORKS AND COST ESTIMATES FOR INSTALLATION OF

WINDOW SCREEN (DAY CARE) AT BARANGAY TAGUIPORO, BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
47 SQ.M. WINDOW SCREEN 250.00 11,750.00
11,750.00

B. LABOR
2 6 DAYS LABORER 270.00 3,240.00
3,240.00

TOTAL PROJECT COST 14,990.00

 Prepared by:

ALMYN MOLINA
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RICHARD ABALOS
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPORO

PROGRAM OF WORKS AND COST ESTIMATES FOR INSTALLATION OF

SLIDING WINDOW W/ SCREEN (SENIOR CITIZEN BUILDING)
AT BARANGAY TAGUIPORO, BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
7.5 SQ.M. SLIDING WINDOW WITH SCREEN 4,000.00 30,000.00
TOTAL PROJECT COST 30,000.00
 Prepared by:

ALMYN MOLINA
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RICHARD ABALOS
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPORO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION OF SOLAR DRIER
AT BARANGAY TAGUIPORO, BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
3 ROLLS 4"CYCLONE WIRE 2,250.00 6,750.00
3 ROLLS NYLON WIRE 100.00 300.00
27 BDFT 9-2"X 2"X9' 70.00 1,890.00
3 KGS CWN 100.00 300.00
9,240.00

B. LABOR
2 3 DAYS LABORER 270.00 1,620.00
1 3 DAYS CARPENTER 375.00 1,125.00
2,745.00

TOTAL AMOUNT 11,985.00

 Prepared by:

ALMYN MOLINA
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RICHARD ABALOS
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPORO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION OF ROADS

AND BRIDGES AT BARANGAY TAGUIPORO, BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY. UNIT DESCRIPTION UNIT COST TOTAL

1 UNIT ROAD GRADER 30L/DAY FOR 1DAY

1 UNIT DUMP TRUCK 30L/DAY FOR 1DAY
1 UNIT BACKHOE 40L/DAY FOR 1DAY

800 LTRS DIESEL 46.00 36,800.00

36,800.00

1 8 DAYS ROAD GRADER 575.00 4,600.00

1 8 DAYS DUMP TRUCK 250.00 2,000.00
1 8 DAYS BACK HOE 800.00 6,400.00
13,000.00

TOTAL AMOUNT 49,800.00

 Prepared by:

ALMYN MOLINA
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RICHARD ABALOS
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPORO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF

VERMICULTURE AND COMPOSTING PROJECTS
AT BRGY. TAGUIPORO, BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
200 PC 4" CHB 12.00 2,400.00
15 PC #10mm Ø RSB 185.00 2,775.00
3 CU.M. FINE SAND 800.00 2,400.00
2 CU.M. MSG 650.00 1,300.00
20 BAGS PORTLAND CEMENT 290.00 5,800.00

14,675.00

B. LABOR
2 5.5 DAYS LABORER 270.00 2,970.00
1 5.5 DAYS MASON 428.00 2,354.00
5,324.00

TOTAL AMOUNT 19,999.00

 Prepared by:

ALMYN MOLINA
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RICHARD ABALOS
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPORO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAIR AND

IMPROVEMENT OF MRF
AT BRGY. TAGUIPORO, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS

4 UNIT 0.70 X 2.10 PANEL DOOR WITH JAMB 3,500.00 14,000.00

14,000.00

B. LABOR
1 6.5 DAYS CARPENTER 375.00 2,437.50
2 6.5 DAYS LABORER 270.00 3,510.00
5,947.50

TOTAL AMOUNT 19,947.50

 Prepared by:

ALMYN MOLINA
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RICHARD ABALOS
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY UTOL

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAIR OF ELECTRICAL WIRING
OF BASKETBALL COURT OF BRGY UTOL BANGUI,ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. ELECTRICAL WORKS:

2 SETS 750 WATTS FLOOD LIGHTS 5,000.00 10,000.00

1 PCS 750 WATTS LED LIGHTS 2,000.00 2,000.00
1 ROLL 3.5 THHN WIRE 3,500.00 3,500.00
5 PCS ELECTRICAL TAPE 60.00 300.00
15,800.00

II.LABOR:
1 6 DAYS ELECTRICIAN 428.00 2,568.00
1 6 DAYS LABORER 270.00 1,620.00
4,188.00

TOTAL COST: 19,988.00

Prepared by: Verified by:

 JERRY ARZAGA ARNEL S. SAGUCIO
Committee on Infra Municipal Engineer

Approved by:

REMIGIO G. CASTRO
Barangay Captain

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE MAINTENANCE

OF MUNICIPAL PLAZA AT BRGY. SAN LORENZO, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. ELECTRICAL WORKS:

120 PCS LED BULB 220.00 26,400.00

120 PCS 2" RECEPTACLE 80.00 9,600.00
20 PCS MALE PLUG 60.00 1,200.00
20 PCS CONVENIENT OUTLET FLAT 100.00 2,000.00
10 PCS ELECTRICAL TAPE 50.00 500.00
1.5 ROLL FLAT CORD # 10 3,000.00 4,500.00
1 ROLL TIE WIRE 1,500.00 1,500.00
2 PACKS CABLE TIE 100.00 200.00

TOTAL COST: 45,900.00

Prepared by:
 ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

municipality of bangui

PROGRAM OF WORKS AND COST ESTIMATES FOR

THE CONSTRUCTION OF MARKER OF BANGUI
LOCATED AT BARANGAY LANAO,BANGUI,ILOCOS NORTE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. CLEARING WORKS: 1.0 LOT

A. LABOR
1 1 days FOREMAN 500.00 500.00
2 1 days HELPER 350.00 700.00
LABOR COST 1,200.00
C.P. 180.00
O.C.M. 144.00
VAT 60.00
TOTAL 1,584.00

II. EXCAVATION WORKS: 4.00 CU.M.

A. LABOR
1 4 days FOREMAN 500.00 2,000.00
2 4 days HELPER 350.00 2,800.00
LABOR COST 4,800.00
C.P. 720.00
O.C.M. 576.00
VAT 240.00
TOTAL 6,336.00

III. FORMWORKS 1 LOT

6 PCS 1/4 ORDINARY PLYWOOD 450.00 2,700.00
80 BD.FT. 20- 2 X 2 X 12' TANGUILLE 62.00 4,960.00
30 PCS IPIL TREE 30.00 900.00
6 KGS ASSORTED CWN 100.00 600.00
9,160.00

A. LABOR
2 5 days CARPENTER 500.00 5,000.00
2 5 days HELPER 350.00 3,500.00
LABOR COST 8,500.00

TOTAL 17,660.00
 C.P. 2,649.00
O.C.M. 317.88
VAT 425.00
TOTAL 21,051.88

IV.CONCRETE WORKS W/ RSB

A. MATERIAL
3.1 CU.M COARSE AGGREGATE 650.00 2,015.00
1.55 CU.M FINE SAND 800.00 1,240.00
28 BGS PORTLAND CEMENT 320.00 8,960.00

20 PCS 16 MM DIA RSB 480.00 9,600.00

30 PCS 10 MM DIA RSB 180.00 5,400.00
10 KGS # 16 TIE WIRE 100.00 1,000.00
MATERIAL COST 28,215.00
B. LABOR
1 8 days MASON 500.00 4,000.00
3 8 days HELPER 350.00 8,400.00
LABOR COST 12,400.00

TOTAL COST 40,615.00

C.P. 6,092.25
O.C.M. 4,873.80
VAT 620.00
TOTAL 52,201.05
V. MASONRY WORKS 4 SQ.M.

200 PCS 5" CHB 12.50 2,500.00

35 PCS 10 MM DIA RSB 180.00 6,300.00
1 CU.M. MSG 650.00 650.00
0.5 CU.M. FINE SAND 800.00 400.00
4 KGS TIE WIRE 100.00 400.00
9 BAGS PORTLAND CEMENT 320.00 2,880.00
13,130.00

B. LABOR
1 5 days MASON 500.00 2,500.00
3 5 days HELPER 350.00 5,250.00
LABOR COST 7,750.00

TOTAL COST 20,880.00

C.P. 3,132.00
O.C.M. 2,505.60
VAT 387.50
TOTAL 26,905.10
VI. ACCESSORIES WORKS
21 PCS STAINLESS LETTERING .3 X 1" THICK 2,000.00 42,000.00
9 PCS STAINLESS LETTERING .2 X 1" THICK 1,600.00 14,400.00
3 SQ.M. STONE BRIGKS ( COLORED ) 2,000.00 6,000.00
2 BGS ADHESIVE CEMENT 350.00 700.00
3 BAGS PORTLAND CEMENT 320.00 960.00
0.3 CU.M. FINE SAND 800.00 240.00
1 SET SILVER MARKER 25,000.00 25,000.00
89,300.00

B. LABOR
2 7 days MASON 500.00 7,000.00
 3 7 days HELPER 350.00 7,350.00
LABOR COST 14,350.00

TOTAL COST 103,650.00

C.P. 15,547.50
O.C.M. 12,438.00
VAT 717.50
TOTAL 132,353.00

VII. PAINTING WORKS

2 gal LATEX FLAT 760.00 1,520.00
4 gals LATEX SEMI-GLOSS 780.00 3,120.00
2 gal accrylyc color 850.00 1,700.00
2 PCS PAINT BRUSH 135.00 270.00
4 PCS SAND PAPER 50.00 200.00
1 BAGS CONCRETE PUTTY 400.00 400.00
7,210.00

B. LABOR
1 3 days PAINTER 500.00 1,500.00
1 3 days HELPER 350.00 1,050.00
LABOR COST 2,550.00

TOTAL COST 9,760.00

C.P. 1,464.00
O.C.M. 1,171.20
VAT 127.50
TOTAL 12,522.70

TOTAL ESTIMATED PROJECT COST 252,953.73

PREPARED BY:

ARNEL S. SAGUCIO
Municipal Engineer

PREPARED BY:

FIDEL A. CIMATU JR.

Municipal Mayor
 Republic of the Philippines
Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION

OF SHED FOR SANJERA ALAO-AO LOCATED AT BARANGAY PAYAC, BANGUI, I.N.
SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. DREDGING WORKS 800 CU.M.

1 UNIT BACKHOE @ 60L/DAY FOR 11 DAYS 60.00 660.00

2 UNIT DUMPTRUCK @ 30L/DAY FOR 11 DAYS 30.00 660.00
1,320.00

OIL AND LUBRICANTS

1320 LTRS DIESEL 48.00 63,360.00
1 PAIL OIL # 10 3,300.00 3,300.00
1 PAIL OIL # 40 2,700.00 2,700.00
69,360.00

TOTAL COST: 69,360.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY PAYAC

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PURCHASE

SUBMERSIBLE PUMP AT BARANGAY PAYAC, BANGUI, I.N.
SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. MATERIALS:

1 PC 2HP TWIN PIPE SUBMERSIBLE PUMP 18,000.00 18,000.00

18,000.00

TOTAL COST: 18,000.00

Prepared By:

REYSON B. LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI
OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT OF STOCKROOM

OF THE MUNICIPAL PLANNING AND DEVELOPMENT OFFICE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. LABOR
1 1 DAY CARPENETER 500.00 500.00
1 1 DAY CARPENETER 500.00 500.00
1,000.00

TOTAL COST: 1,000.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Province of Ilocos Norte
MUNICIPALITY OF BANGUI
OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR DREDGING

AT BUAGAO RIVER , BANGUI, ILOCOS NORTE

SOURCE OF FUND: LDRRMF

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. DREDGING WORKS 3000 CU.M.

1 UNIT BULLDOZER @ 60L/DAY FOR 10 DAYS 60.00 600.00

600.00

OIL AND LUBRICANTS

1200 LTRS DIESEL 48.00 57,600.00
1 PAIL OIL # 10 3,300.00 3,300.00
1 PAIL OIL # 40 2,700.00 2,700.00
63,600.00

TOTAL COST: 63,600.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Province of Ilocos Norte
MUNICIPALITY OF BANGUI
OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR DREDGING

AT ABUT CREEK MALASIN, BANGUI, ILOCOS NORTE

SOURCE OF FUND: LDRRMF

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. DREDGING WORKS 3000 CU.M.

1 UNIT BACKHOE @ 60L/DAY FOR 10 DAYS 60.00 600.00

600.00

OIL AND LUBRICANTS

1200 LTRS DIESEL 48.00 57,600.00
1 PAIL OIL # 10 3,300.00 3,300.00
1 PAIL OIL # 40 2,700.00 2,700.00
63,600.00

TOTAL COST: 63,600.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPORO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF PERIMETER FENCE
AT TAGUIPORO ELEM. SCHOOL , BRGY. TAGUIPORO, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. CLEARING WORKS: 1.0 LOT

A. LABOR
1 1 day FOREMAN 500.00 500.00
2 1 day HELPER 350.00 700.00
LABOR COST 1,200.00
C.P. 180.00
O.C.M. 144.00
VAT 60.00
TOTAL 1,584.00

II. EXCAVATION WORKS: 8.75 CU.M

A. LABOR
1 3 days FOREMAN 500.00 1,500.00
2 3 days HELPER 350.00 2,100.00
LABOR COST 3,600.00
C.P. 540.00
O.C.M. 432.00
VAT 180.00
TOTAL 4,752.00

III. MASONRY WORKS

A. MATERIALS
790 PCS 5" CHB 12.50 9,875.00
62 PCS 10 MM DIA RSB 180.00 11,160.00
1 CU.M. MSG 650.00 650.00
5.86 CU.M. FINE SAND 800.00 4,688.00
2 KGS TIE WIRE 100.00 200.00
42 BAGS PORTLAND CEMENT 290.00 12,180.00
38,753.00

B. LABOR
1 6 days MASON 500.00 3,000.00
3 6 days HELPER 350.00 6,300.00
LABOR COST 9,300.00

TOTAL COST 48,053.00

 C.P. 7,207.95
O.C.M. 5,766.36
VAT 465.00
TOTAL 61,492.31

IV. CONCRTE WORKS W/ RSB

A. MATERIALS
2.46 CU.M. MSG 650.00 1,599.00
1.23 CU.M. FINE SAND 800.00 984.00
22 BAGS PORTLAND CEMENT 290.00 6,380.00
30 PCS 10 MM DIA RSB 180.00 5,400.00
12 PCS 12 MM DIA RSB 260.00 3,120.00
17,483.00

B. LABOR
1 5 days MASON 500.00 2,500.00
3 5 days HELPER 350.00 5,250.00
LABOR COST 7,750.00

TOTAL COST 25,233.00

C.P. 3,784.95
O.C.M. 3,027.96
VAT 387.50
TOTAL 32,433.41

V. PLASTERING WORKS:
A. MATERIALS
1 CU.M FINE SAND 800.00 800.00
14 BGS PORTLAND CEMENT 290.00 4,060.00
MATERIAL COST 4,860.00
B.LABOR
1 5 DAYS MASON 500.00 2,500.00
1 5 DAYS LABORER 350.00 1,750.00
LABOR 4,250.00

TOTAL COST 9,110.00

C.P. 1,366.50
O.C.M. 1,093.20
VAT 212.50
TOTAL 11,782.20

VI. PAINTING WORKS

A. MATERIALS
2 gal LATEX FLAT 600.00 1,200.00
4 gals LATEX GLOSS 780.00 3,120.00
3 SET ROLLER BRUSH W/ TRAY 190.00 570.00
3 PCS PAINT BRUSH 135.00 405.00
10 PCS SAND PAPER 50.00 500.00
2 GAL CONCRETE PUTTY 600.00 1,200.00
6,995.00

B. LABOR
1 3 days PAINTER 500.00 1,500.00
2 3 days HELPER 350.00 2,100.00
LABOR COST 3,600.00
 TOTAL COST 10,595.00
C.P. 1,589.25
O.C.M. 1,271.40
VAT 180.00
TOTAL 13,635.65

TOTAL COST 125,679.57

Prepared by: Verified by:

ALMYN MOLINA ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

RICHARD ABALOS
Barangay Captain
 Province of Ilocos Norte
MUNICIPALITY OF BANGUI
OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATES FOR DREDGING

AT BUAGAO RIVER , BANGUI, ILOCOS NORTE

SOURCE OF FUND: LDRRMF

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. MATERIALS: CU.M.

1 PC 2HP TWIN PIPE SUBMERSIBLE PUMP 18,000.00 180,000.00

180,000.00

TOTAL COST: 180,000.00

Prepared By:

REYSON B. LAZARO
Committee on INFRA Checked and Verified By:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

MICHAEL B. SALLUTAL
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPORO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF PERIMETER FENCE
AT TAGUIPORO ELEM. SCHOOL , BRGY. TAGUIPORO, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. CLEARING WORKS: 1.0 LOT

A. LABOR
1 1 day FOREMAN 500.00 500.00
2 1 day HELPER 350.00 700.00
LABOR COST 1,200.00
C.P. 180.00
O.C.M. 120.00
VAT 60.00
TOTAL 1,560.00

II. EXCAVATION WORKS: 2 CU.M

A. LABOR
1 1 days FOREMAN 500.00 500.00
2 1 days HELPER 350.00 700.00
LABOR COST 1,200.00
C.P. 180.00
O.C.M. 120.00
VAT 120.00
TOTAL 1,620.00

III. MASONRY WORKS

A. MATERIALS
198 PCS 5" CHB 12.50 2,475.00
17 PCS 10 MM DIA RSB 180.00 3,060.00
0.31 CU.M. MSG 610.00 189.10
3.95 CU.M. FINE SAND 800.00 3,160.00
1 KGS TIE WIRE 80.00 80.00
11 BAGS PORTLAND CEMENT 290.00 3,190.00
12,154.10

B. LABOR
1 3 days MASON 500.00 1,500.00
3 3 days HELPER 350.00 3,150.00
LABOR COST 4,650.00
 TOTAL COST 16,804.10
C.P. 2,520.62
O.C.M. 1,680.41
VAT 232.50
TOTAL 21,237.63

IV. CONCRTE WORKS W/ RSB

A. MATERIALS
0.3 CU.M. MSG 610.00 183.00
0.15 CU.M. FINE SAND 800.00 120.00
3 BAGS PORTLAND CEMENT 290.00 870.00
5 PCS 10 MM DIA RSB 180.00 900.00
2 PCS 12 MM DIA RSB 260.00 520.00
2,593.00

B. LABOR
1 1.5 days MASON 500.00 750.00
2 1.5 days HELPER 350.00 1,050.00
LABOR COST 1,800.00

TOTAL COST 4,393.00

C.P. 658.95
O.C.M. 439.30
VAT 90.00
TOTAL 5,581.25

TOTAL COST 29,998.88

Prepared by: Verified by:

ALMYN MOLINA ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

RICHARD ABALOS
Barangay Captain
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONCRETE PAVEMENT

AT PUROK SANIATA AT BRGY. ABACA, BANGUI, ILOCOS NORTE

I. FORM WORKS:
A. MATERIALS
4 pcs 2"x6" C-Purlins 870.00 3,480.00
1 pc 10mm RSB 200.00 200.00
3,680.00

III. PCCP WORKS 10.5 CU.M

A. MATERIALS
10.5 cu.m Coarse Aggregate 700.00 7,350.00
5.5 cu.m Fine Sand 680.00 3,740.00
5 pcs 16 mm RSB 490.00 2,450.00
94.5 pcs Portland Cement 335.00 31,657.50
45,197.50

TOTAL COST 48,877.50

Prepared by: Verified by:

JULIO B. ALABA ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

JOSEPH SUMUGAT
Barangay Captain
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DE CLOGGING OF CANALS

LOCATED AT BRGY. ABACA, BANGUI,I.N.

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

AVERAGE OUTPUT:
1.50 cu.m./Person/Day

I.DECLOGGING WORKS: 150.00 CU.M.

A.LABOR
10 10 DAY LABORER 250.00 25,000.00
LABOR COST 25,000.00
SUB TOTAL 25,000.00
UNIT COST

TOTAL PROJECT COST 25,000.00

Prepared by:

JULIO B. ALABA
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

JOSEPH SUMUGAT
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY ABACA

PROGRAM OF WORKS AND COST ESTIMATE FOR THE CONSTRUCTION OF

WATER RESERVOIR FOR SITIO NAMNAMA BRGY. ABACA BANGUI ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY UNIT DESCRIPTION UNIT COST TOTAL

I. WATER RESERVOIR : 12.00 CU.M.

A.MATERIALS
2.50 cu.m. Fine Sand
5.00 cu.m. Coarse Aggregates
45.00 bags Portland cement
35.00 bags Sahara Water Proofing
65.00 pcs Sahara Water Proofing
18.00 kgs
8.00 kgs

Prepared by:

JULIO B. ALABA
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:
 JOSEPH SUMUGAT
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATE FOR THE FABRICATION AND INSTALLATION OF
BILBOARDS AND SIGNAGES ALONG NATIONAL HIGHWAY, BANGUI, ILOCOS NORTE

I. MATERIALS
6 pcs 1"X1"X3/16 Angle Bar 450.00 2,700.00
6 pcs 1.5" G.I. Pipe Sch 40 1,750.00 10,500.00
660 pcs Blind Rivets 1.00 660.00
8 pcs 1.2 x 2.4 Plain GI Sheet 0.50mm 850.00 6,800.00
3 pcs 10mm RSB 165.00 495.00
4 bags Portland Cement 290.00 1,160.00
0.5 cu.m MSG 350.00 175.00
23 kgs Welding Rod 100.00 2,300.00
8 pcs Paint Brush 2" 100.00 800.00
5 gal Epoxy Primer w/ catalyst ( Gray) 800.00 4,000.00
5 gal QDE White 800.00 4,000.00
4 ltrs Assorted Tinting Color 260.00 1,040.00
4 gal Lacquer Thinner 200.00 800.00
4 gal Paint Thinner 200.00 800.00
TOTAL MATERIAL COST 36,230.00

II. LABOR:
1 10 DAYS LABORER 270.00 2,700.00
1 10 DAYS PAINTER 428.00 4,280.00
1 10 DAYS WELDER/TINSMITH 428.00 4,280.00
TOTAL LABORL COST 11,260.00

III. EQUIPMENT:
1 10 DAYS WELDING MACHINE 250.00 2,500.00
TOTAL EQUIPMENT COST 2,500.00

TOTAL PROJECT COST 49,990.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATE FOR THE REPAIR AND MAINTENANCE OF
EVACUATION CENTER, BANGUI, ILOCOS NORTE

I.PAINTING WORKS
A. MATERIALS
5 gal QDE Paint (White) 800.00 4,000.00
40 gal Latex Paint (Ready Mix) 800.00 32,000.00
1 gal Masonry Putty 600.00 600.00
6 sets Roller Brush w/ Tray 200.00 1,200.00
6 pcs Paint Brush 2" 120.00 720.00
6 pcs Paint Brush 1" 80.00 480.00
10 pcs Sand Paper #120 25.00 250.00
3 sets Pallete 100.00 300.00
3 gal Paint Thinner 235.00 705.00
TOTAL MATERIAL COST 40,255.00

B. LABOR
10 7 days Painter 428.00 29,960.00
TOTAL LABOR COST 29,960.00

II. ELECTRICAL WORKS:

A. MATERIALS
1 pc 3 Gang Switch Plate 40.00 40.00
2 pcs 2 Gang Plate 40.00 80.00
2 set 2 Gang Outlet 150.00 300.00
1 pc Square Box (Small) 90.00 90.00
2 pcs 1 Gang Plate 200.00 400.00
1 pc Blank Plate 40.00 40.00
8 pcs Male Electrical Plug 55.00 440.00
10 mtrs Flat Cord No. 16 25.00 250.00
1 pc Convenient Outlet (3Gang) 40.00 40.00
8 pcs Convenient Outlet (2 Gang) 40.00 320.00
TOTAL MATERIAL COST 2,000.00

III. PLUMBING
A. MATERIALS
2 pcs 3/4 Marine Plywood 1,365.00 2,730.00
1 pcs 1"x1"x3/16 Angle Bar 425.00 425.00
12 pcs 10mm Expansion Bolt 50.00 600.00
3 pcs 1' length Flexible Hose for Urinal 450.00 1,350.00
2 pcs 1' length Flexible Hose for Lavatory 150.00 300.00
1 pcs Teflon Tape 50.00 50.00
12 pcs 10mm Bolt and Nut 20.00 240.00
TOTAL MATERIAL COST 5,695.00

B. LABOR
1 3 days Carpenter 428.00 1,284.00
1 3 days Laborer 270.00 810.00
TOTAL LABOR COST 2,094.00

IV. ACCESSORIES
A. MATERIALS
4 pcs 1/2" dia GI Pipe Sch 40 450.00 1,800.00
1 pcs 1"x1"x1/8 Flat Bar 250.00 250.00
TOTAL MATERIAL COST 2,050.00

TOTAL PROJECT COST 82,054.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATE FOR THE FABRICATION AND

INSTALLATION OF WASTE SEGGREGATION BIN

I.TINSMITRY WORKS
A. MATERIALS
40 pcs 3/16 x 1 1/2 Angle Bar 545.00 21,800.00
20 pcs 1" Flat Bar 250.00 5,000.00
40 pcs 4'x8' Steel Matting 765.00 30,600.00
1 pcs Cutting Disc 420.00 420.00
2 gal Epoxy Primer w/ Catalyst 890.00 1,780.00
2 gal Criystal Green QDE 800.00 1,600.00
1 gal Paint Thinner 350.00 350.00
1 gal Lacquer Thinner 350.00 350.00
5 kgs Welding Rod 100.00 500.00
4 pcs Paint Brush 115.00 460.00
60 m Plastic Chicken Wire 190.00 11,400.00
10 pcs Padlock 330.00 3,300.00
2 pcs Plain G.I. 4x8 730.00 1,460.00
1 box Rivet 1/8 290.00 290.00
TOTAL MATERIAL COST 79,310.00

B. LABOR
1 12 days Welder 450.00 5,400.00
3 12 days Laborer 380.00 13,680.00
TOTAL LABOR COST 19,080.00

C. EQUIPMENT
1 6 Welding Machine 250.00 1,500.00
1,500.00

TOTAL PROJECT COST 99,890.00

 Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATE FOR LEVELLING AND

BACKFILLING OF FARM TO MARKET ROAD AT BRGY. BACSIL

I.LEVELLING AND BACKFILLING WORKS:

B. LABOR
1 12 days Welder 450.00 5,400.00
3 12 days Laborer 380.00 13,680.00
TOTAL LABOR COST 19,080.00

C. EQUIPMENT
1 6 Welding Machine 250.00 1,500.00
1,500.00

TOTAL PROJECT COST 20,580.00

 Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATE FOR THE DRAINAGE SYSTEM

AT BFP AND PNP BUILDING LOCATED AT BARANGAY NAGBALAGAN, BANGUI, ILOCOS NORTE

I.
A. MATERIALS

12 PCS 1.2m ø RC PIPE 4,450.00 53,400.00

TOTAL MATERIAL COST 53,400.00

TOTAL PROJECT COST 53,400.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:
 FIDEL A. CIMATU, JR.
Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATE FOR THE REHABILITATION OF

DAY CARE CENTER
BARANGAY LANAO, BANGUI, ILOCOS NORTE

I. TINSMITRY WORKS:
A. MATERIALS
7 pcs Marine Plywood 495.00 3,465.00
8 pcs Flushing Gutter, 0.60 485.00 3,880.00
2 pcs 12' Corrugated GI Roofing, 0.60 870.00 1,740.00
6 pcs Hardiflex 1x10x8 485.00 2,910.00
4 pcs S-Gutter 485.00 1,940.00
13,935.00

B. LABOR
1 5 day Welder 450.00 2,250.00
2 5 day Laborer 380.00 3,800.00
6,050.00

TOTAL MATERIAL COST 19,985.00

Prepared by: Reviwed by:

JOSEPH AGUINALDO ARNEL S. SAGUCIO

Comm. On Infra Municipal Engineer

Approved by:

FREDDIE J. BALBAG
 Barangay Captain

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATE FOR THE

MAINTENANCE OF STREETLIGHTS
BARANGAY LANAO, BANGUI, ILOCOS NORTE

A. MATERIALS
8 pcs Switch Wide Series 115.00 920.00
50 pcs Omni Lights, 12W 190.00 9,500.00
350 mtrs PDX #14 55.00 19,250.00
5 pcs Electrical Tape 65.00 325.00
29,995.00

TOTAL MATERIAL COST 29,995.00

Prepared by: Reviwed by:

JOSEPH AGUINALDO ARNEL S. SAGUCIO

Comm. On Infra Municipal Engineer

Approved by:

FREDDIE J. BALBAG
Barangay Captain
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATE FOR THE

RE-GRAVELLING AND LEVELLING OF ROADS GOING TO ABANG FALLS
BARANGAY LANAO, BANGUI, ILOCOS NORTE

A. RE-GRAVELLING AND LEVELLING

1 UNIT BACKHOE @ 60L/DAY FOR 1 DAY 60.00 60.00
2 UNIT DUMPTRUCK @ 30L/DAY FOR 1 DAY 30.00 60.00
120.00

OIL AND LUBRICANTS

120.00 LTRS DIESEL 48.00 5,760.00

TOTAL COST: 5,760.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATE FOR THE

REPAINTING INFRONT OF MUNICIPAL BUILDING
BARANGAY SAN LORENZO, BANGUI, ILOCOS NORTE

QTY UNIT DESCRIPTION UNIT COST TOTAL

A. MATERIALS
4 gals Cool Mint 740.00 2,960.00
6 gals Semi Gloss 740.00 4,440.00
3 pcs Paint Brush 3" 115.00 345.00
2 pcs Thalo Green Latex 1/4 80.00 160.00
2 pcs Raw Sienna 1/4 80.00 160.00
2 pcs Lamp Black Latex 1/4 80.00 160.00
2 pcs Roller Brush Plate 80.00 160.00
2 pcs Roller Brush 7" 190.00 380.00
4 ft Sand Paper #100 95.00 380.00

TOTAL COST: 9,145.00

B. LABOR: (LGU-COUNTERPART)

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATE FOR THE

PAINTING OF STAGE AND REPAIR OF TINUNO GRILLS TO BE USED FOR PARAMBAK 2019
BANGUI, ILOCOS NORTE

QTY UNIT DESCRIPTION UNIT COST TOTAL

I. PAINTING WORKS:
2 pail Semi Gloss White 2,700.00 5,400.00
2 gal Emulsion 820.00 1,640.00
5 pcs Paint Brush 3" 170.00 850.00
4 pcs Roller Brush Plate 120.00 480.00
4 pcs Roller Brush 7" 200.00 800.00
2 gal Red Paint 850.00 1,700.00
1 gal Blue Paint 850.00 850.00
1 gal Yellow Paint 850.00 850.00
1 gal Green Paint 850.00 850.00
1 gal Black Paint 850.00 850.00
3 can Gold Spray Paint 230.00 690.00
14,960.00
II. GRILL WORKS:
8 pcs 10mm RSB 280.00 2,240.00
2 box Rivets 300.00 600.00
6 pcs 4x8 Plain GI Sheet 800.00 4,800.00
7,640.00

TOTAL COST: 22,600.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATE FOR THE

MAINTENANCE OF AGRO-FORESTRY
PAYAC, BANGUI, ILOCOS NORTE

SOURCE OF FUND: LGU - DENR - MITSUBISHI CONVERGENCE PROJECTS

QTY UNIT DESCRIPTION UNIT COST TOTAL

I. CLEARING WORKS: 300,000.00 SQ.M.

ASSUME = 1,428.57 SQ.M./PERSON/DAY

15 LABORERS @ 350 /DAY/PERSON FOR 14 DAYS 350.00 73,500.00

73,500.00

TOTAL COST 73,500.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI
OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATE FOR THE HAULING OF GARDEN SOIL FROM
LANAO FOR THE ESTABLISHMENT OF BEACH FOREST TREES PLANTATION AT
BRGY. BARUYEN, BANGUI, ILOCOS NORTE

QTY UNIT DESCRIPTION UNIT COST TOTAL

I. HAULING WORKS: 50.00 CU.M.

50 cu.m. Hauling 80.00 4,000.00

4,000.00

FUEL, OIL & EQUIPMENT TO BE USED:

1 Unit Payloader (LGU Equipment) @ 60.00 /LTRS/DAY/8HOURS 1 DAY 60.00 LTRS
1 Unit Dumptruck (LGU Equipment) @ 35.00 /LTRS/DAY/8HOURS 1 DAY 35.00 LTRS
95.00 LTRS

95 LTRS DIESEL 47.00 4,465.00

4,465.00

TOTAL PROJECT COST 4,465.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI
OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATE FOR THE HAULING OF GARDEN SOIL FROM
LANAO FOR THE ESTABLISHMENT OF BEACH FOREST TREES PLANTATION AT
BRGY. BARUYEN, BANGUI, ILOCOS NORTE

QTY UNIT DESCRIPTION UNIT COST TOTAL

I. HAULING WORKS: 50.00 CU.M.

50 cu.m. Hauling 80.00 4,000.00

4,000.00

FUEL, OIL & EQUIPMENT TO BE USED:

1 Unit Payloader (LGU Equipment) @ 60.00 /LTRS/DAY/8HOURS 1 DAY 60.00 LTRS
1 Unit Dumptruck (LGU Equipment) @ 35.00 /LTRS/DAY/8HOURS 1 DAY 35.00 LTRS
95.00 LTRS

95 LTRS DIESEL 47.00 4,465.00

4,465.00

TOTAL PROJECT COST 4,465.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer
 Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI
OFFICE OF THE MUNICIPAL ENGINEER

PROGRAM OF WORKS AND COST ESTIMATE FOR THE DREDGING OF

BUAGAO RIVER BACSIL SECTION
BRGY. BACSIL, BANGUI, ILOCOS NORTE

QTY UNIT DESCRIPTION UNIT COST TOTAL

I. DREGING WORKS: 432.00 CU.M.

EQUIPMENT UTILIZATION
1 unit Payloader @ 60L/day for 2 days 60.00 120.00
3 unit Dumptruck @ 32L/day for 2 days 32.00 192.00
1 unit Grader @ 60L/day for 2 days 60.00 120.00
432.00

OIL AND LUBRICANTS

432 LTRS DIESEL 46.00 19,872.00

19,872.00

TOTAL PROJECT COST 19,872.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer
Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
###
###
PROGRAM OF WORKS AND COST ESTIMATES FOR THE INSTALLATION
OF 1 UNIT AIRCON AT BANGUI PUBLIC MARKET OFFICE

SOURCE OF FUND: BDF

7,608.00
4,672.50
0
Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI
BARANGAY SAN LORENZO
BRGY SAN LORENZO
Prepared by:

IRINEO RAMOS
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

ELMER FAYLOGNA
I. PAINTING WORKS:
A. MATERIALS
2 LTRS.
1 LTRS.
3 LTRS.
16 SETS
2 GALS
193.60
1.5
1.5
1.5
1.5
0
1200
 3.8 4.433333
10869
12680.5

1 10 270 2,700.00
1 10 428 4,280.00
1 10 428 4,280.00
1 10 250 2,500.00
13,760.00 13,770.00
50,000.00

50,000.00
f
 456
3800
4256
 210
1428.57142857143
ACRYLIC COLOR(BURNT SIENNA) 240.00 480.00
ACRYLIC COLOR(RAW SIENNA) 240.00 240.00
ACRYLIC COLOR(THALOU BLUE) 240.00 720.00
ROLLER BRUSH W/ TRAY 150.00 2,400.00
ACRYLIC EMULSION 850.00 1,700.00
MATERIAL COST5,540.00

TOTAL PROJECT5,540.00
COST
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT

OF MULTI PURPOSE HALL AT BARANGAY BANBAN, BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QT UNIT DESCRIPTION UNIT COST TOTAL

1.00 LOT
A.MATERIALS:
-
-
-
-
-
-
-
MATERIAL COST -
B.LABOR
1 11 DAY PAINTER 428.00 4,708.00
1 11 DAY LABORER 270.00 2,970.00
LABOR COST 7,678.00

TOTAL PROJECT COST 7,678.00

Prepared by:

RENATO V. RUAM
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RUBEN ALUPAY JR
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE INSTALLATION OF

HANGING CABINET AT BARANGAY BANBAN, BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QT UNIT DESCRIPTION UNIT COST TOTAL

I.CARPENTRY WORKS: 1.00 LOT

A.MATERIALS:
9 PCS 1/4 MARINE PLYWOOD 520.00 4,680.00
18 BDFT 12-1"X 2"X 9'TANGUILE 70.00 1,260.00
2 KG 1" CWN 100.00 200.00
6 PCS PULLER 35.00 210.00
12 PCS HINGES 95.00 1,140.00
3 LTR PAINT THINNER 100.00 300.00
5 LTR QDE 230.00 1,150.00
3 PCS PAINT BRUSH 2" 70.00 210.00
MATERIAL COST 9,150.00
B.LABOR
1 3.5 DAY CARPENTER 375.00 1,312.50
2 3.5 DAY LABORER 270.00 1,890.00
LABOR COST 3,202.50

TOTAL PROJECT COST 12,352.50

Prepared by:

RENATO V. RUAM
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RUBEN ALUPAY JR
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE ROOFING AND CEILING
AT BRGY. HALL BANBAN, BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.CARPENTRY WORKS: 1.00 LOT

A.MATERIALS:
12 PCS 10' CORR. GI SHEET, 0.50mm 500.00 6,000.00
2 KGS ASSTD. NAIL 100.00 200.00
2 KGS TWISTED NAIL 100.00 200.00
50 BDFT 15-2" X 2" X 10' TANGUILE 70.00 3,500.00
11 PCS 1/4 MARINE PLYWOOD 520.00 5,720.00
50 BDFT 15-2"X2"X10' TANGUILE 70.00 3,500.00

MATERIAL COST 19,120.00

B.LABOR
1 6 DAY CARPENTER 375.00 2,250.00
1 6 DAY LABORER 270.00 1,620.00
LABOR COST 3,870.00

TOTAL PROJECT COST 22,990.00

Prepared by:

RENATO V. RUAM
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RUBEN ALUPAY JR
Punong Barangay

Republic of the Philippines

Province of Ilocos Norte
 MUNICIPALITY OF BANGUI

BARANGAY BANBAN

PROGRAM OF WORKS AND COST ESTIMATES FOR INSTALLATION

OF 10 UNITS STREET LIGHTS LOCATED AT BARANGAY BANBAN, BANGUI, ILOCOS NORTE

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.LIGHTING WORKS: 1.00 LOT

A.MATERIALS:
10 PCS 2" G.I. PIPE SCH 40 1,630.00 16,300.00
5 BAGS PORTLAND CEMENT 320.00 1,600.00
2 CU.M MSG 700.00 1,400.00
20 PCS SALACOT ASSY 850.00 17,000.00
20 GAL PRISMATIC BULB 220.00 4,400.00
3 KGS WELDING ROD 100.00 300.00
13 PCS 12MM DIA RSB 260.00 3,380.00
3 KGS #16 TIE WIRE 100.00 300.00
MATERIAL COST 44,680.00

B.LABOR
1 4 DAY ELECTRICIAN 450.00 1,800.00
1 4 DAY LABORER 380.00 1,520.00
LABOR COST 3,320.00

TOTAL PROJECT COST 48,000.00

Prepared by:

RENATO V. RUAM
Committee on INFRA

Checked and Verified by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

RUBEN ALUPAY JR
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE BACK FILL OF

FSCAP BANGUI CHAPTER
SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. BACK FILL CU.M.

1 UNIT BACKHOE @ 60L/DAY FOR 2 DAYS 60.00 120.00

2 UNIT DUMPTRUCK @ 30L/DAY FOR 2 DAYS 30.00 120.00
240.00

OIL AND LUBRICANTS

240 LTRS DIESEL 48.00 11,520.00
11,520.00

TOTAL COST: 11,520.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR DESILTING THE CANAL LINING OF
SANJERA DAY AS, SAN LORENZO, LIPSOC, UTOL, UPPER BAGUNSANAY, CADAGASAN,
AMALIA AND SANJERA DANAO
SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. DESILTING:

1 UNIT BACKHOE @ 110L/DAY FOR 2 DAYS 110.00 220.00

(PROVINCIAL EQUIPMENT) 220.00

OIL AND LUBRICANTS

220 LTRS DIESEL 48.00 10,560.00
10,560.00

TOTAL COST: 10,560.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
CAPITAL OUTLAY

1 set

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR DREDGING OF

BOTOBOT CREEK AT BRGY. MASIKIL, BANGUI, ILOCOS NORTE

SOURCE OF FUND: LDRRM

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. DREDGING WORKS:

1 UNIT BACKHOE @ 60L/DAY FOR 10 DAYS 60.00 600.00

1 UNIT PRIMEMOVER @ 15L/TRIP FOR 2 TRIPS 15.00 30.00
630.00

630.00 LTRS DIESEL 48.00 30,240.00

30,240.00
 TOTAL COST: 30,240.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR UPGRADING OF

BARANGAY ROAD GOING TO DUMPSITE, BANGUI, ILOCOS NORTE

SOURCE OF FUND: LDRRM

QTY. UNIT DESCRIPTION UNIT COST TOTAL

2 UNIT DUMPTRUCK @ 35L/DAY FOR 1 DAY 35.00 70.00

1 UNIT PAYLOADER @ 50L/TRIP FOR 1 DAY 50.00 50.00
120.00

120.00 LTRS DIESEL 48.00 5,760.00

5,760.00

TOTAL COST: 5,760.00

Prepared by:
ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY. ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE IMPROVEMENT OF

PUBLIC COMFORT ROOM LOCATED AT
BARANGAY ABACA, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.DEMOLITION WORKS: 1 LOT

A. LABOR
1 0.5 day Carpenter 450.00 225.00
1 0.5 day Helper 380.00 190.00
LABOR COST 415.00

II. ROOFING WORKS: 5.0 SQ.M

A. MATERIALS
3 PCS 0.50 MM COROGATED G.I 8FT 520.00 1,560.00
12 BD FT 3-2''X3''X8FT TNG 65.00 780.00
1 PACK VULCA SEAL 130.00 130.00
0.5 KGS TWISTED NAIL 140.00 70.00
MATERIAL COST 2,540.00
A. LABOR
1 1.5 day Carpenter 450.00 675.00
1 1.5 day Helper 380.00 570.00
LABOR COST 1,245.00

III. DOOR WORKS: 1 LOT

A. MATERIALS
1 PC 0.70 X 2.10 PVC DOOR 5,000.00 5,000.00
1 PC DOOR KNOB 350.00 350.00
0.5 CU.M. MSG 500.00 250.00
1 bags Portland cement 285.00 285.00
MATERIAL COST 5,885.00

B. LABOR
1 2 days CARPENTER 450.00 900.00
1 2 days Helper 380.00 760.00
LABOR COST 1,660.00
IV. ACESSORIES WORKS: 1 LOT
A. MATERIALS
1 PC WATER CLOSET 7,000.00 7,000.00
1 PC LAVATORY 5,000.00 5,000.00
1 PC ANGLE VALVE 400.00 400.00
1 PC FAUCET SPECIAL 600.00 600.00
MATERIAL COST 13,000.00

B. LABOR
1 4 days CARPENTER 450.00 1,800.00
1 4 days Helper 380.00 1,520.00
LABOR COST 3,320.00

TOTAL COST OF PROJECT 28,065.00

Prepared by: Check / Verified

JULIO B. ALABA ARNEL S. SAGUCIO

Committee on INFRA Municipal Engineer

Approved by:

JOSEPH SUMUGAT JR.

Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY. ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF

DRINKING FAUCET LOCATED AT
BARANGAY ABACA, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.EXCAVTION WORKS: 0.50 CU.M.

A. LABOR
 1 0.5 day Carpenter 450.00 225.00
1 0.5 day Helper 380.00 190.00
LABOR COST 415.00

II. MASONRY WORKS: 12.0 SQ.M

A. MATERIALS
150 PCS 4'' CHB 12.00 1,800.00
2 BGS PORTLAND CEMENT 285.00 570.00
0.5 CU.M. MSG 500.00 250.00
0.5 KGS TIE WIRE 100.00 50.00
MATERIAL COST 2,670.00
A. LABOR
1 1 day Carpenter 450.00 450.00
1 1 day Helper 380.00 380.00
LABOR COST 830.00

III. CONCRETE WORKS: 1.44 CU.M

A. MATERIALS
1.44 CU.M. COARSE AGGREGATES 600.00 864.00
1 PC DOOR KNOB 350.00 350.00
0.7 CU.M. FINE SAND 500.00 350.00
10 bags Portland cement 285.00 2,850.00
MATERIAL COST 4,414.00

B. LABOR
1 1.5 days CARPENTER 450.00 675.00
1 1.5 days Helper 380.00 570.00
LABOR COST 1,245.00

IV. ACESSORIES WORKS: 1 LOT

A. MATERIALS
4 PC 1/2 TEE PVC W/ TREAD 20.00 80.00
1 PC 1/2 PVC COUPLING 60.00 60.00
2 PC 1/2 ELBOW 20.00 40.00
2 PC TEFLON TAPE 50.00 100.00
3 PC 2'' FLOOR DRAIN 70.00 210.00
2 PC 1/2 PVC BLUE 80.00 160.00
4 PC ANGLE VALVE 400.00 1,600.00
4 PC FAUCET SPECIAL 600.00 2,400.00
MATERIAL COST 4,650.00
 B. LABOR
1 2 days PLUMBER 450.00 900.00
1 2 days Helper 380.00 760.00
LABOR COST 1,660.00

V. TILE WORKS: 1 LOT

A. MATERIALS
10 PC FLOOR TILES 0.60 X 0.60CM. 180.00 1,800.00
2 BGS TILE ADHESIVE 350.00 700.00
0.5 CU.M. FINE SAND 500.00 250.00
1 PC TILE CUTTER 400.00 400.00
MATERIAL COST 3,150.00

B. EQUIPMENT
1 2 days AEGER 200.00 400.00
LABOR COST 400.00

B. LABOR
1 2 days PLUMBER 450.00 900.00
1 2 days Helper 380.00 760.00
LABOR COST 1,660.00

TOTAL PROJECT COST 21,094.00

Prepared by: Check / Verified

JULIO B. ALABA ARNEL S. SAGUCIO

Committee on INFRA Municipal Engineer

Approved by:

JOSEPH SUMUGAT JR.

Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY. ABACA

PROGRAM OF WORKS AND COST ESTIMATES FOR THE PAINTING OF

BASKETBALL COURT,BRGY. ABACA
BANGUI,ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.PAINTING WORKS: 1 LOT

A. MATERIALS
5 GALS FLAT LATEX PAINT 675.00 3,375.00
7 GALS GLOSS LATEX PAINT 724.00 5,068.00
10 CANS LATEX COLOR RAW SIENA 65.00 650.00
2 PCS 3'' PAINT BRUSH 90.00 180.00
5 SETS ROLLER BRUSH W/ TRAY 145.00 725.00
MATERIAL COST 9,998.00
NOTE:
LABOR SELP HELP

TOTAL COST OF PROJECT 9,998.00

Prepared by: Check / Verified

 JULIO B. ALABA ARNEL S. SAGUCIO
Committee on INFRA Municipal Engineer

Approved by:

JOSEPH SUMUGAT JR.

Punong Barangay
IMPROVEMENT
112
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY. SAN LORENZO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAIR

AND MAINTENANCE OF WATER SUPPLY
BARANGAY SAN LORENZO, BANGUI, ILOCOS NORTE

SOURCE OF FUND: BDF CONTINUING

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. LABOR:

4 12 days Plumber 400.00 19,200.00

19,200.00

Prepared by: Check / Verified

IRINEO RAMOS ARNEL S. SAGUCIO

Committee on INFRA Municipal Engineer

Approved by:

ELMER C. FAYLOGNA
Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REPAIR OF IRRIGATION CANAL
DAMAGED BY TYPHOON INENG AT BRGY. MALASIN

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.

1 UNIT BACKHOE @ 50L/DAY FOR 2 DAYS 50.00 100.00

100.00

OIL AND LUBRICANTS

100 LTRS DIESEL 48.00 4,800.00
4,800.00

TOTAL COST: 4,800.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY MALASIN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION

OF DRAINAGE CANAL AT PUROK JUPITER
BARANGAY MALASIN, BANGUI, ILOCOS NORTE
SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. Masonry Works with Plastering 46 sq.m

A. Materials
600 pcs 4" CHB 12.00 7,200.00
48 bags Portland Cement 290.00 13,920.00
2 roll Nylon Wire 80.00 160.00
18 pcs 10mm RSB 180.00 3,240.00
2 cu.m MSG 650.00 1,300.00
2.5 cu.m Fine Sand 800.00 2,000.00
2.5 kgs Tie Wire 100.00 250.00
28,070.00

B. Labor
No. No. of days Description Rate per Day Total Cost
1 3 Carpenter 450.00 1,350.00
2 3 Helper 380.00 2,280.00
3,630.00

II. Concrete Works 1.44 cu.m

A. Materials
1.44 cu.m MSG 650.00 936.00
21 bags Portland Cement 290.00 6,090.00
14 pcs 10mm RSB 180.00 2,520.00
9,546.00

B. Labor
No. No. of days Description Rate per Day Total Cost
1 3 Carpenter 450.00 1,350.00
1 3 Helper 380.00 1,140.00
2,490.00

Total Direct Cost 43,736.00

Prepared by: Verified by:

JUAN DOMINGSIL, JR. ARNEL S. SAGUCIO

Chairman, Comm. On Infra Municipal Engineer

Approved by:

ERNESTO TOMAS
Barangay Chairman

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY MALASIN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION

OF DRAINAGE CANAL AT PUROK JUPITER
BARANGAY MALASIN, BANGUI, ILOCOS NORTE
SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. Masonry Works with Plastering 46 sq.m

A. Materials
600 pcs 4" CHB 12.00 7,200.00
43 bags Portland Cement 290.00 12,470.00
2 roll Nylon Wire 80.00 160.00
16 pcs 10mm RSB 180.00 2,880.00
1.5 cu.m MSG 650.00 975.00
0.75 cu.m Fine Sand 800.00 600.00
2 kgs Tie Wire 100.00 200.00
24,485.00

B. Labor
No. No. of days Description Rate per Day Total Cost
 1 2 Carpenter 450.00 900.00
1 2 Helper 380.00 760.00
1,660.00

Total Indirect Cost 26,145.00

Overhead, Contingency, Misc. (OCM) 15% 3,921.75
Contractor's Profit 10% 2,614.50
Vat 83.00
Total Cost 32,764.25

Unit Cost 32,764.25

46.00
Unit Cost 712.27

II. Concrete Works 1.44 cu.m

A. Materials
1.44 cu.m MSG 650.00 936.00
13 bags Portland Cement 290.00 3,770.00
13 pcs 10mm RSB 180.00 2,340.00
7,046.00

B. Labor
No. No. of days Description Rate per Day Total Cost
1 2 Carpenter 450.00 900.00
1 2 Helper 380.00 760.00
1,660.00

Total Indirect Cost 8,706.00

Overhead, Contingency, Misc. (OCM) 15% 1,305.90
Contractor's Profit 10% 870.60
Vat 83.00
Total Cost 10,965.50

Unit Cost 10,965.50

1.44
Unit Cost 7,614.93

TOTAL COST 43,729.75

Prepared by: Verified by:

JUAN DOMINGSIL, JR. ARNEL S. SAGUCIO

Chairman, Comm. On Infra Municipal Engineer
 Approved by:

ERNESTO TOMAS
Barangay Chairman

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY MALASIN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE

DECLOGGING OF CANAL
BARANGAY MALASIN, BANGUI, ILOCOS NORTE
SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. Declogging Works
Average Output:
1.50 cu.m. / Person / Day

A. Labor
8 5 days Laborer 250.00 10,000.00
10,000.00

Prepared by: Verified by:

JUAN DOMINGSIL, JR. ARNEL S. SAGUCIO

Chairman, Comm. On Infra Municipal Engineer

Approved by:

ERNESTO TOMAS
Barangay Chairman
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY BARUYEN

PROGRAM OF WORKS AND COST ESTIMATES FOR THE

PURCHASE OF NET MATERIALS FOR THE REPAIR OF BEACH SEINE

SOURCE OF FUND:BDF CONTINUING

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I. WEAVING WORKS: 1 LOT

A. Materials
2 rolls Nylon # 14 3 ply 4,075.00 8,150.00
2 rolls Fine Mesh net 980.00 1,960.00
300 pcs Floater # 16 21.50 6,450.00
2 rolls Nylon # 16 Rope 1,390.00 2,780.00
2 rolls Thread 12 ply 320.00 640.00
6 pcs Nylon # 6 ply 60.00 360.00
6 rolls Nylon # 9 ply 60.00 360.00
2 rolls Nylon # 17 3 ply 3,830.00 7,660.00
Material 28,360.00
b. Labor
4 7 Days Weaver 450.00 12,600.00
Labor 12,600.00

TOTAL PROJEC COST 40,960.00

Prepared by:
Verified by:

FERDINAND MACAGANDA
Chairman, Comm. On Infra ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

VIC ALLAN GACES

Punong Barangay
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY. UTOL

PROGRAM OF WORKS AND COST ESTIMATES FOR THE CONSTRUCTION OF

COVERED PATHWAY IN FRONT OF HEALTH CENTER

SOURCE OF FUND:

UNIT DESCRIPTION UNIT COST TOTAL

I. ROOFING WORKS

2 KG 2''TEK-SCREW SELF DRILLING 500

1 PCS ROOFING SEALANT 400
6 PCS 3'' G.I PIPE SCH. 40 3,245.00 19,470.00
6 PCS CORRUGATED GI ROOFING 500.00
5 KG WELDING ROD 100.00
8 PCS 2x3x1.20mm C-PURLINS 555.00 4,440.00
20 PCS 2''x2''x3/16''ANGLE BAR 720.00 14,400.00
18,840.00
II. EQUIPMENT RENTAL
12 DAYS WELDING MACHINE 250.00
5 DAYS ELECTRIC DRILL 200.00
III. MASONRY WORKS
2 PCS 12mm RSB 465
3 BAGS PORTLAND CEMENT 285
2 CUBIC MIX AGGREGATES 600
IV.LABOR:

12 1 days WELDER 500.00 6,000.00

1 3 days Laborer 350.00 1,050.00
7,050.00

TOTAL COST: 25,890.00

Prepared by: Verified by:

JEREMIAS P. ALABA ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

REMIGIO G. CASTRO
Barangay Captain

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI
 BRGY. UTOL

PROGRAM OF WORKS AND COST ESTIMATES FOR THE INSTALLATION OF WATER SYSTEM
AT DAYCARE CENTER

SOURCE OF FUND:

UNIT DESCRIPTION UNIT COST TOTAL

I. PLUMBING WORKS:

26 PCS 1/2''PVC PIPE 3M 235.00 6,110.00

2 PCS TEFLON 20
2 PCS SOLVENT CEMENT 400CC 300
4 PCS 1/2'' ELBOW 95.00 380.00
1 PCS 1/2'' GATEVALVE 200.00 200.00
-
580.00

III. LABOR:

1 2 days SKILLED 500.00 1,000.00

1 2 days Laborer 350.00 700.00
1,700.00

TOTAL COST: 2,280.00

Prepared by: Verified by:

JEREMIAS P. ALABA ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

REMIGIO G. CASTRO
Barangay Captain

Republic of the Philippines

Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BRGY. UTOL

PROGRAM OF WORKS AND COST ESTIMATES FOR THE INSTALLATION OF STREET LIGHTS

SOURCE OF FUND:

UNIT DESCRIPTION UNIT COST TOTAL

I. MATERIALS
 4 ROLLS 3.5mm THHN. WIRE 3700
4 PCS SALACOT 1500
4 PCS 3'' G.I PIPE SCH. 40 3,245.00 12,980.00
4 PCS BULB 100.00
2 PCS RUBBER TAPE 300.00
2 PCS ELECTRIC TAPE 75.00 150.00
-
150.00

I. MASONRY WORKS
2 PCS 12mm RSB 465
2 BAGS PORTLAND CEMENT 285
2 CUBIC MIX AGGREGATES 600
II. LABOR:

5 1 days ELECTRICIAN 500.00 2,500.00

5 3 days Laborer 350.00 5,250.00
7,750.00

TOTAL COST: 7,900.00

Prepared by: Verified by:

JEREMIAS P. ALABA ARNEL S. SAGUCIO

Committee on Infra Municipal Engineer

Approved by:

REMIGIO G. CASTRO
Barangay Captain
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DESILTING AT

NAGUBUGAN, BRGY. PAYAC, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

UNIT DESCRIPTION UNIT COST TOTAL

I. DESILTING

1 UNIT BACKHOE @ 50L/DAY FOR 2 DAYS 50.00 100.00

100.00

OIL AND LUBRICANTS

100 LTRS DIESEL 48.00 4,800.00
4,800.00

TOTAL COST: 4,800.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor

Republic of the Philippines

Province of Ilocos Norte
 MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR THE REHABILITATION

0F ROAD GOING TO SITIO MASIMUYAW, BRGY. PAYAC, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

UNIT DESCRIPTION UNIT COST TOTAL

I. DESILTING

1 UNIT BACKHOE @ 80L/DAY FOR 1 DAY 80.00 80.00

(PROVINCIAL EQUIPMENT) 80.00

OIL AND LUBRICANTS

80 LTRS DIESEL 48.00 3,840.00
3,840.00

TOTAL COST: 3,840.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR UPGRADING OF ROAD

GOING TO MASAMUYAO, BRGY. PAYAC, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY. UNIT DESCRIPTION UNIT COST TOTAL

I.

1 UNIT BACKHOE (Provincial Equipment) 110.00 220.00

220.00

110 ltrs 2 days DIESEL 47.00 10,340.00

10,340.00

TOTAL COST: 10,340.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

BARANGAY TAGUIPORO

PROGRAM OF WORKS AND COST ESTIMATES FOR THE DREDGING OF COMPOST PIT
FOR WASTE MATERIAL AND RE-GRAVELLING OF BARANGAY ROADS
SOURCE OF FUND:

UNIT DESCRIPTION UNIT COST TOTAL

I. DREDGING WORKS 800 CU.M.

1 UNIT BACKHOE @ 60L/DAY FOR 1 DAY 60.00 60.00

2 UNIT DUMPTRUCK @ 30L/DAY FOR 2 DAYS 30.00 120.00
1 UNIT `PAYLOADER @ 50L / DAY FOR 2 DAYS 50.00 100.00
1 UNIT GRADER @ 60L / DAY FOR 2 DAY 60.00 120.00
400.00

OIL AND LUBRICANTS

400.00 LTRS DIESEL 48.00 19,200.00

TOTAL COST: 19,200.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor
 Republic of the Philippines
Province of Ilocos Norte
MUNICIPALITY OF BANGUI

PROGRAM OF WORKS AND COST ESTIMATES FOR UPGRADING OF ROAD

GOING TO MASAMUYAO, BRGY. PAYAC, BANGUI, ILOCOS NORTE

SOURCE OF FUND:

QTY UNIT DAYS DESCRIPTION

1 UNIT Backhoe (Provincial Equipment

110 ltrs 2 DIESEL 47.00 10,340.00

10,340.00

TOTAL COST 10,340.00

Prepared by:

ARNEL S. SAGUCIO
Municipal Engineer

Approved by:

FIDEL A. CIMATU, JR.

Municipal Mayor