Cell Name Original Value Final Value
Cell Name Original Value Final Value
0 Answer Report
Worksheet: [hs71.xlsx]Sheet1
Report Created: 2/18/2020 11:07:09 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0.109 Seconds.
Iterations: 0 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Forward, Require Bounds
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%
Variable Cells
Cell Name Original Value Final Value Integer
$D$7 x1 Value 1 1 Contin
$D$8 x2 Value 4.74366861407 4.74366861407 Contin
$D$9 x3 Value 3.82027870111 3.82027870111 Contin
$D$10 x4 Value 1.3795275595 1.3795275595 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$B$14 x1*x2*x3*x4 > 25 24.9999862855 $B$14>=$D$14 Binding 0
$B$17 x1^2+x2^2+x3^2+x4^2 = 40 40.0000175617 $B$17=$D$17 Binding 0
$D$7 x1 Value 1 $D$7<=5 Not Binding 4
$D$8 x2 Value 4.74366861407 $D$8<=5 Not Binding 0.2563313859
$D$9 x3 Value 3.82027870111 $D$9<=5 Not Binding 1.1797212989
$D$10 x4 Value 1.3795275595 $D$10<=5 Not Binding 3.6204724405
$D$7 x1 Value 1 $D$7>=1 Binding 0
$D$8 x2 Value 4.74366861407 $D$8>=1 Not Binding 3.7436686141
$D$9 x3 Value 3.82027870111 $D$9>=1 Not Binding 2.8202787011
$D$10 x4 Value 1.3795275595 $D$10>=1 Not Binding 0.3795275595
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [hs71.xlsx]Sheet1
Report Created: 2/18/2020 11:07:11 PM
Variable Cells
Final Reduced
Cell Name Value Gradient
$D$7 x1 Value 1 1.0879999089
$D$8 x2 Value 4.7436686141 0
$D$9 x3 Value 3.8202787011 0
$D$10 x4 Value 1.3795275595 0
Constraints
Final Lagrange
Cell Name Value Multiplier
$B$14 x1*x2*x3*x4 > 25 24.999986286 0.5523231849
$B$17 x1^2+x2^2+x3^2+x4^2 = 40 40.000017562 -0.1614060155
Nonlinear Programming with Excel
x1*x4*(x1+x2+x3) + x3
Objective 17.014008
Constraints
x1*x2*x3*x4 > 25
24.99999 > 25
x1^2+x2^2+x3^2+x4^2 = 40
40.00002 = 40