Name of Work :- Construction of Generator & Store Room

# RATE ANALYSIS #

Item Providing and laying Cement Concrete 1:3:6 (1-cement : 3-coarse sand : 6- broken stone aggregate 40 mm
No.3 nominal size) and curing complete incl. Cost of form work in (A)foundation &plinth
Details of cost for 1 cum.
Labour
L040 Belder each 0.90 300.00 270.00 # @
L036 Semiskilled helper each 0.60 194.50 116.70 # @
L002 Bhisti each 0.27 286.00 77.22 # @
L018 Mason 1st class each 0.05 294.00 14.70 # @
L019 Mason 2nd class each 0.05 286.00 14.30 # @
L020 Mate each 0.04 278.00 11.12 # @
Material
M179 Broken stone aggregate 40mm size cum 0.65 319 207.35 # @
M158 Coarse sand cum 0.47 196 92.12 # @
M143 Cement tone 0.22 4756 1046.32 # @
M178 Broken stone aggregate 20mm size cum 0.24 413 99.12 # @
Transport
C040 Carriage of broken stone aggregate 40mm cum 0.65 620.72 403.47 # @
size
C022A Carriage of coarse sand cum 0.47 106.54 50.07 # @
C019A Carriage of cement tone 0.22 159.74 35.14 # @
C039A Carriage of broken stone aggregate 20mm cum 0.24 256.28 61.51 # @
size
Other Costs
Form work sqmt 3.33 110.00 366.30 # @
Hire and running charge of mech mixer LS 21.90
sundries LS 10.95 # @
Add for contractor’s profit @ 15% on item
marked# 434.74
Total 3333.03
Item Brick work using common brunt clay building bricks having crushing strength not less than 35 kg 1 sq.cm.in
No.4 cement mortar 1:5 (1-cement : 5- fine sand ) (details of cost for 1 cum.)
details of cost for 1 cum.
Labour
L018 Mason 1st class each 0.33 294.00 97.02 # @
L019 Mason 2nd class each 0.33 286.40 94.51 # @
L036 Semiskilled helper each 1.00 194.50 194.50 # @
L002 Bhisti each 0.18 286.40 51.55 # @
Material
MR Best quality local bricks 1000 0.4870 4050.00 1972.35 # @
Transport
C014A Carriage of best quality local bricks 1000 0.4870 498.24 242.64 # @
Other Costs
A021 Rate as per 1:5 mortar cum 0.22 2207.57 485.67 # @
sundries LS 2.19 # @
Add for contractor’s profit @ 15% on item
marked# 471.06
Total 3611.49

Item Providing and laying Cement Concrete 1:2:4 (1-cement : 2-coarse sand : 4- graded stone aggregate 20 mm
No.5 nominal size) and curing complete incl. Cost of form work and excluding cost of reinforcement in
(A)foundation &plinth
details of cost for 1 cum.
Labour
L040 Belder each 0.90 300.00 270.00 # @
L036 Semiskilled helper each 0.60 194.50 116.70 # @
L002 Bhisti each 0.27 286.00 77.22 # @
 L018 Mason 1st class each 0.05 294.00 14.70 # @
L019 Mason 2nd class each 0.05 286.00 14.30 # @
L020 Mate each 0.04 278.00 11.12 # @
Material
M179 Broken stone aggregate 20mm size cum 0.67 319.00 213.73 # @
M158 Coarse sand cum 0.45 196.00 88.20 # @
M143 Cement tone 0.32 4756.00 1521.92 # @
M178 Broken stone aggregate 20mm size cum 0.22 413.00 90.86 # @
Transport
C040 Carriage of broken stone aggregate 20mm cum 0.67 620.72 415.88 # @
size
C022A Carriage of coarse sand cum 0.45 106.54 47.94 # @
C019A Carriage of cement tone 0.32 159.74 51.12 # @
C039A Carriage of broken stone aggregate 10mm cum 0.22 256.28 56.38 # @
size
Other Costs
E012 Centering and shuttring charges LS 230.00 # @
Hire and running charges of mech mixer LS 21.90 # @
sundries LS 11.68 # @
Add for contractor’s profit @ 15% on item
marked# 488.05
3741.70
total

Item Brick work using common brunt clay building bricks having crushing strength not less than 35 kg 1 sq.cm.in super
No.6 structure in cement mortar 1:6 (1-cement : 6- fine sand ) (details of cost for 1 cum.)
(A) In foundation and plinth
Labour
L018 Mason 1st class each 0.33 294.00 97.02 # @
L019 Mason 2nd class each 0.33 286.40 94.51 # @
L036 Semiskilled helper each 1.00 194.50 194.50 # @
L002 Bhisti each 0.18 286.40 51.55 # @
Material
MR Best quality local bricks 1000 0.4870 4050.00 1972.35 # @
Transport
C014A Carriage of best quality local bricks 1000 0.4870 498.24 242.64 # @
Other Costs
A021 Rate as per 1:6 mortar cum 0.22 2207.57 485.67 # @
sundries LS 2.19 #
Add for contractor’s profit @ 15% on item
marked# 471.06
3611.49
total
(B) Extra cost for superstructure brick work up to
floor two level details of cost for 1 cum
Labour
L018 Mason 1st class each 0.080 294.00 23.52 # @
L019 Mason 2nd class each 0.080 286.40 22.91 # @
L036 Semiskilled helper each 0.31 194.50 60.30 # @
Other Costs
Scafolding etc LS 10.95 # @
Add for contractor’s profit @ 15% on item
marked# 17.65
135.33
total
Total rate is sqm of A + B 3746.82

Providing and laying Cement Concrete work 1:2:4 (1-cement : 2-coarse sand : 4- graded stone aggregate 20 mm
Item nominal size) and curing complete incl. Cost of form work and excluding cost of reinforcement for reinforced
No.8 concrete work in (B)shleves,lintels,chajjas up to floor two level.

details of cost for 1 cum.

Labour
L036 Semiskilled helper each 2.17 194.50 422.06 # @
Other Costs
Rate as per item -5 (concrete work) cum 3741.70
Centaing & shuttring charges Cum 9.50 215.82 2050.29 # @
total 6214.05
Item Providing and laying controlled cement concrete M200 and curing complete incl. cost of form work and excluding
No.10 the cost of reinforcement for reinforced concrete work in (C) slabs up to floor two level
details of cost for 1 cum.
Labour
L040 Belder each 0.90 300.00 270.00 # @
L036 Semiskilled helper each 0.65 194.50 126.43 # @
L002 Bhisti each 0.28 286.00 80.08 # @
L018 Mason 1st class each 0.06 294.00 17.64 # @
L019 Mason 2nd class each 0.06 286.00 17.16 # @
L020 Mate each 0.04 278.00 11.12 # @
Material
M179 Broken stone aggregate 20mm size cum 0.57 319.00 181.83 # @
M158 Coarse sand cum 0.43 196.00 84.28 # @
M143 Cement tone 0.40 4756.00 1902.40 # @
M178 Broken stone aggregate 10mm size cum 0.28 413.00 115.64 # @
Transport
C040 Carriage of broken stone aggregate 20mm cum 0.57 620.72 353.81 # @
size
C022A Carriage of coarse sand cum 0.43 106.54 45.81 # @
C019A Carriage of cement tone 0.40 159.74 63.90 # @
C039A Carriage of broken stone aggregate 10mm cum 0.28 256.28 71.76 # @
size
Other Costs
A028 Form work sqmt 8.0 267.84 2142.72 # @
Hire and running charges of mech mixer LS 21.90 # @
sundries LS 11.68 # @
Add for contractor’s profit @ 15% on item
marked# 827.72
total 6345.88

Item Providing and laying polished kota stone slab flooring over 40 mm (average) thick base of cement mortar 1:6 (1-
No.14 cement : 6- coarse sand)laid over and jointed with grey cement slurry mixed with pigment to match the shade of
slab including rubbing and polishing etc. complete (A) 25 mm thick
details of cost for 10 sqmt.
Material
M537 25 mm thick kotah stone slab polished sqm 11.50 173.00 1989.50 # @
including 15% wastage
Carriage of slabs tone 0.67 50.00 33.50 # @
A022 Cement mortar 1:6 cum 0.40 1891.08 756.43 # @
M143 Cement for slurry (i)for badding=88 kg tone 0.113 4756.00 537.43 # @
+ (ii) for joints =25 kg =113 kg or 0.113 tone
C019 Carriage of cement tone 0.113 210.41 23.78 # @
M183 Dark shade pigment kg 4.50 76.00 342 # @
Labour
L019 Mason 2nd class day 1.50 286.40 429.60 # @
L040 beldar day 1.00 300.00 300.00 # @
L036 semislalled day 1.00 194.50 194.50 # @
L027 Polishe for rubbing and polishing day 5.00 286.40 1432.00 # @
(special rate)

machine day 4.00 200.00 800.00

 sundries LS 208.13 1.00 208.13 # @
# @
Add for contractor’s profit @ 15% on item 1056.96 # @
marked#
Cost for 10 sqmt. 8103.33
Cost for 1 sqmt. 810.33
say 810.33

Item Providing precast rcc frame for doors, windows & ventilator and providing and fixing 35 mm thick shutters for
No.18 doors, windows and clear story windows including anodized alluminium butt hinges with necessary sorews
(A)Indian teak wood
details of cost for 10 sqmt
(A) For frame
Labour
L040 Belder each 0.40 300.00 120.00 # @
Material
Precast rcc frame L.S 0.36 1800.00 648.00 # @
Transport
Carriage of precast rcc frame L.S 170.00 # @
Add for contractor’s profit @ 15% on item
marked# 140.70
Cost per 10 1078.70
sqmt.
Cost per 1 sqmt. 107.87
say 107.87
(B) For pannelled
Details of cost for 2.16 sqmt.
labour
L007 Carpenter 1st class each 3.65 294.00 1073.10 # @
L040 belder each 0.85 300.00 255.00 # @
L023 mistry each 0.14 286.40 40.09 # @
Material
A053 Door shutters 35 mm thick enameled butt Sqmt. 1.00 3326.19 3326.19 # @
hinges (A) fully panelled
Other Costs
sundries L.S 32.85 # @
Add for contractor’s profit @ 15% on item
marked# 709.21
Cost of 2.16 sqmt. 5437.25
Cost of 1 sqmt. 2517.25
say 2517.25

Total (A + B) = 2625.12

Item Providing vibration pad for generator badding to absorbs vibration eic.
No.19
details of cost for 1 sqmt
labour
L040 belder each 0.3 300.00 90.00 # @
Material
MR Natural rubber sheet 20-25 mm thick sqmt 1.00 11573.00 11573.00 # @
Transport
Carriage of natural rubber sheet 20-25 mm L.S. 1.0 500.00 # @
thick
Add for contractor’s profit @ 15% on item 1824.45
marked#
total 13987.45

Item Providing concealed wiring and providing electric point of fan and light with switch board and point plates
No.20
details of cost for 1 points
labour
Wiring and board pannelling L.S. 130.00 1.00 130.00 # @
Material
Wiring and board paneling with necessary L.S. 270.00 1.00 270.00 # @
plugs
Add for contractor’s profit @ 15% on item 60.00
marked#
total 460.00