0% found this document useful (0 votes)
366 views31 pages

Detailed Estimates-Blank

This document outlines a construction contract for a one-story, two-classroom school building with an attached toilet in Anao-Kiling Elem School, Roxas, Isabela. It includes specifications and estimated costs for various items like a project billboard, safety equipment, mobilization/demobilization, and earthworks like structure excavation and removal of obstructions. The total estimated cost is over ₱6,700.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
366 views31 pages

Detailed Estimates-Blank

This document outlines a construction contract for a one-story, two-classroom school building with an attached toilet in Anao-Kiling Elem School, Roxas, Isabela. It includes specifications and estimated costs for various items like a project billboard, safety equipment, mobilization/demobilization, and earthworks like structure excavation and removal of obstructions. The total estimated cost is over ₱6,700.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 31

Contract ID :17BF0145

J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

PART I OTHER GENERAL REQUIREMENTS

Item No. Name of Item: Quantity and Unit:


B.5 Project Billboard/Sign Board 1.00 set
Price
No. Name and Specifications of Materials QTY. UNIT UNIT RATE COST

1 Project Billboard/Sign Board 1.00 l.s. 5,000.00 5,000.00


TOTAL 5,000.00

ESTIMATED DIRECT COST 5,000.00


OVERHEAD CONTINGENCIES & MISC. 12% 600.00
CONTRACTORS PROFIT 10% 500.00
VALUE ADDED TAX 12% 600.00
ESTIMATED INDIRECT COST 1,700.00
TOTAL COST 6,700.00
UNIT COST PER METER/UNIT 6,700.00
ADJUSTED TOTAL COST 6,700.00

Item No. Name of Item: Quantity and Unit:


B.7 Occupational Safety and Health 1.00 l.s.
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 Safety Shoes m.days 0.00
2 Safety Helmet m.days 0.00
3 Safety Gloves m.days 0.00
4 Warning Signs & Barricades l.s 0.00
5 Medicine Kit l.s 0.00
TOTAL 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


B.9 Mobilization/Demobilization 1.00 m³
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 Mobilization/Demobilization l.s 10,000.00 0.00
TOTAL FOR MATERIALS 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

PART II CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WORKS

PART A EARTHWORKS

Item No. Name of Item: Quantity and Unit:


801(1)a Removal of Structures and Obstructions 1.00 lumpsum
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman 0.00
2 Skilled Worker 0.00
3 Unskilled Worker 0.00
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


803(1)a Structure Excavation ( Column, Footing & Septic Tank) 56.14 cu.m
Price NO. OF NO. OF
EQUIPMENT

No. Name, Capacity, & HP Rating Equipment UNITS HOURS RATE COST

1 Excavator 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman 0.00
2 Skilled Worker 0.00
3 Unskilled Worker 0.00
TOTAL FOR LABOR 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


804(1)a Embankment from Structure Excavation 42.78 cu.m
Price NO. OF
Designation of Personel NO. RATE COST
No. HOURS
LABOR

1 Unskilled Worker 0.00


TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


804(1)b Embankment from Borrow 253.28 m³
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 Payloader 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman 0.00
2 Skilled Worker 0.00
3 Unskilled Worker 0.00
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

UNIT COST PER METER/UNIT 0.00


ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


804(4) Gravel Fill 49.91 m³
Price
MATERIALS

Name and Specifications of Materials QTY. UNIT UNIT RATE COST


No.
1 Gravel Fill lds 3,000.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. HOURS
LABOR

1 Unskilled Worker 0.00


TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 16,884.00

PART B PLAIN AND REINFORECED CONCRETE WORKS

Item No. Name of Item: Quantity and Unit:


900(1) C2 Structural Concrete (Footings and Slab on Fill), Class A, 28 Days 61.40 m³
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
MATERIALS

1 Portland Cement bags 235.00 0.00


2 Sand S-1 cu.m 650.00 0.00
3 Gravel G-3/4 cu.m 650.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 1 bagger Mixer 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman 0.00
2 Skilled Worker 0.00
3 Unskilled Worker 0.00
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

OVERHEAD CONTINGENCIES & MISC. 12% 0.00


CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


900(1)C3 Structural Concrete (Footings Tie Beams), Class A, 28 Days 14.69 m³
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
MATERIALS

1 Portland Cement bags 235.00 0.00


2 Sand S-1 cu.m 650.00 0.00
3 Gravel G-3/4 cu.m 650.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 1 bagger Mixer 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman 0.00
2 Skilled Worker 0.00
3 Unskilled Worker 0.00
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


900(1)C4 Structural Concrete (Columns), Class A, 28 Days 12.66 m³
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
MATERIALS

1 Portland Cement bags 235.00 0.00


2 Sand S-1 cu.m 650.00 0.00
3 Gravel G-3/4 cu.m 650.00 0.00
TOTAL FOR MATERIALS 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

Price NO. OF NO. OF


EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 1 bagger Mixer 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman 0.00
2 Skilled Worker 0.00
3 Unskilled Worker 0.00
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


900(1)C6 Structural Concrete (For Beams), Class A, 28 Days 22.51 m³
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
MATERIALS

1 Portland Cement bags 235.00 0.00


2 Sand S-1 cu.m 650.00 0.00
3 Gravel G-3/4 cu.m 650.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 1 bagger Mixer 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman 0.00
2 Skilled Worker 0.00
3 Unskilled Worker 0.00
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

UNIT COST PER METER/UNIT 0.00


ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


902(1)A1 Reinforcing Steel, Grade 40 12,764.11 kg
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 20mm dia. x 6m RSB pcs 510.00 0.00
MATERIALS

2 16mm dia. x 6m RSB pcs 327.00 0.00


3 12mm dia. x 6m RSB pcs 188.00 0.00
4 10mm dia. x 6m RSB pcs 135.00 0.00
5 # 16 Tie Wires rolls 1,800.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 Bar Cutter 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman 0.00
2 Skilled Worker 0.00
3 Unskilled Worker 0.00
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


903(2) Forms and Falseworks 465.41 m³
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
MATERIALS

1 1/2 Ordinary Plywood pcs 475.00 0.00


2 2x2 Lumber bf 50.00 0.00
3 2x4 Lumber bf 50.00 0.00
4 Assorted Nail kls 60.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
Contract ID :17BF0145
J. R. MALOLOYON DESIGNSchool
CONSTRUCTION
EQUIPMENT

Contract Name : Construction of Standarrd One-Storey Two Classroom Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

TOTAL FOR EQUIPMENT 0.00


Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman 0.00
2 Skilled Worker 0.00
3 Unskilled Worker 0.00
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

PART C FINISHING

C.1 TERMITE CONTROL

Item No. Name of Item: Quantity and Unit:


1000(1) Soil Poisoning 75.47 liter
Price
MATERIALS

Name and Specifications of Materials QTY. UNIT UNIT RATE COST


No.
1 Soil Poisoning l 200.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. HOURS
LABOR

1 Unskilled Worker 0.00


TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

C.1 MASONRY WORKS

Item No. Name of Item: Quantity and Unit:


Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

1046(2)b 150 mm CHB Non Load Bearing Wall (Including Reinforcing Steel) 311.82 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 Portland Cement bags 235.00 0.00
MATERIALS

2 Sand S-1 cu.m 650.00 0.00


3 10mm dia x 6m RSB pcs 650.00 0.00
4 #16 Tie Wire kls 40.00 0.00
5 6" CHB pcs 12.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

C.3 FABRICATED MATERIALS

Item No. Name of Item: Quantity and Unit:


1010(1) Door Frames( Incl. Window Frames) 30.00 set
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 0.90m x 2.10m Door Jamb pcs 1,600.00 0.00
MATERIALS

2 0.70m x 2.10m Door Jamb pcs 1,600.00 0.00


3 1.80m x 1.20m Window Jamb pcs 1,200.00 0.00
4 1.80m x 2.50m Window Jamb pcs 2,400.00 0.00
5 1/8 Clear Glass sf 200.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1010(2b) Wood Panel Door 30.00 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
MATERIALS

No.
1 0.90m x 2.10m Panel Door pcs 6,000.00 0.00
2 0.70m x 2.10m Panel Door pcs 6,000.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1005(1) Steel Window 34.71 sqm
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

Price
EQUIPMENT MATERIALS

Name and Specifications of Materials QTY. UNIT UNIT RATE COST


No.
1 Steel Window l.s 22,000.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
Name, Capacity, & HP Rating Equipment RATE COST
No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1009(1)a Jalousie Window 21.27 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
MATERIALS

No.
1 Jalousie Frame pcs 600.00 0.00
2 2"3 Jalousie Window pcs 300.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

VALUE ADDED TAX 12% 0.00


ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1005(5) Window Grilles (For Front windows including painting) 29.70 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
MATERIALS

No.
1 1.80m x 1.20m Window Grilles pcs 1,200.00 0.00
2 1.80m x 2.50m Window Grilles pcs 2,400.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1004(2)a Locksets 15.00 set
Price
EQUIPMENT MATERIALS

Name and Specifications of Materials QTY. UNIT UNIT RATE COST


No.
1.00 Door Locksets pcs 1,200.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
No. Name, Capacity, & HP Rating Equipment UNITS HOURS RATE COST

1.00 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. HOURS
LABOR
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela
LABOR

1.00 Skilled Worker


2.00 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1004(2)g Hinges 60.00 pcs.
Price
EQUIPMENT MATERIALS

Name and Specifications of Materials QTY. UNIT UNIT RATE COST


No.
1 Butt Hinges pcs 300.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
Name, Capacity, & HP Rating Equipment RATE COST
No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. HOURS
LABOR

1 Skilled Worker
2 Unskilled Worker

TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1003(9) Carpentry and Joinery Works (Blackboard) 1.00 l.s.
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 Lawanit Board pcs 800.00 0.00
2 2 x 2 x 10' Lumber bf 50.00 0.00
ERIALS
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

3 2 x 2 x 12' Lumber bf 50.00 0.00


MATERIALS

4 2 x 4 x 8' Lumber bf 50.00 0.00


5 1 x 2 x 8' Lumber bf 50.00 0.00
6 10 mm dia. Machine Bolt pcs 50.00 0.00
7 3/4" Plywood pcs 475.00 0.00
8 Chalk Dust Bob pcs 200.00 0.00
9 Assorted Nail kls 60.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

C.4 FINISHING WORKS

Item No. Name of Item: Quantity and Unit:


1021(1)c Palin Cement Finish with Floor Hardener 369.56 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
MATERIALS

1 Portland Cement bags 235.00 0.00


2 Sand S-1 cu.m 650.00 0.00
3 Hardener units 600.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela
LABOR

2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1027(1) Plain Cement Plaster Finish 688.82 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
MATERIALS

No.
1 Portland Cement bags 235.00 0.00
2 Sand S-1 cu.m 650.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1051(1) 38 mm dia. G.I. Pipe Railings 36.00 m
Price
MATERIALS

Name and Specifications of Materials QTY. UNIT UNIT RATE COST


No.
1 38mm dia G.I. Pipe pcs 1,200.00 0.00
Contract ID :17BF0145
J. R. MALOLOYON DESIGNSchool
CONSTRUCTION
EQUIPMENT MATERIALS

Contract Name : Construction of Standarrd One-Storey Two Classroom Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

TOTAL FOR MATERIALS 0.00


Price NO. OF NO. OF
Name, Capacity, & HP Rating Equipment RATE COST
No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1003(1)a1 Fiber Cement Board Ceiling on Metal Frame 431.05 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 Wall Angle pcs 40.00 0.00
2 Metal Furring pcs 90.00 0.00
3 Carrying Channel pcs 100.00 0.00
MATERIALS

4 Furring Clip pcs 4.00 0.00


5 Fiber Cement Board pcs 460.00 0.00
6 Gypsum Screw pcs 1.00 0.00
7 Hanger rod m 180.00 0.00
8 Blind Rivets bxs 230.00 0.00
9 1 x 1 x 8' Wood Edging bf 50.00 0.00

TOTAL FOR MATERIALS 0.00


Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
Contract ID :17BF0145
J. R. MALOLOYON DESIGNSchool
CONSTRUCTION
LABOR

Contract Name : Construction of Standarrd One-Storey Two Classroom Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1038(1) Reflective Insulation 491.48 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
MATERIALS

No.
1 Heat Insulator rolls 1,900.00 0.00
2 #16 Tie Wire kls 40.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1018(2) Ceramic/Granite Tiles (Toilet) 46.53 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
MATERIALS

1 8 x 8 Ceramic Tiles pcs 136.00 0.00


2 Grout bags 75.00 0.00
3 Portland Cement bags 235.00 0.00
MATERIALS
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

TOTAL FOR MATERIALS 0.00


Price NO. OF NO. OF
Name, Capacity, & HP Rating Equipment RATE COST
EQUIPMENT

No. UNITS HOURS


1 Diamond Cutter 128.00 50.00 0.00
2 Angle Grinder 128.00 50.00 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

C.5 PAINTING WORKS

Item No. Name of Item: Quantity and Unit:


1032(1)a1 Masonry/Concrete Painting 1,032.77 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 Concrete Neutralizer l 410.00 0.00
2 Flat Latex Paint pail 1,985.00 0.00
3 S/G Latex Paint pail 2,345.00 0.00
MATERIALS

4 Masonry Putty gal 300.00 0.00


5 Joint Compound bags 235.00 0.00
6 Sanding Paper pcs 10.00 0.00
7 Roller Brush pcs 120.00 0.00
8 Paint Brush pcs 120.00 0.00
9 Paint Thinner pcs 250.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 Compressor 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela
LABOR

2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1032(1)a2 Wood Painting 101.10 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 Flat Enamel gal 1,800.00 0.00
MATERIALS

2 Choco Brown gal 1,900.00 0.00


3 Baby Roller pcs 60.00 0.00
4 Paint Brush pcs 120.00 0.00
5 Paint Thinner gal 250.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 Compressor 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1032(1)a3 Metal Painting 54.95 sqm
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
MATERIALS

No.
1 Primer Paint gal 600.00 0.00
2 Quick Dry Enamel gal 2,100.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 Compressor 2.00 32.00 50.00 3,200.00
TOTAL FOR EQUIPMENT 3,200.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 3,200.00


OVERHEAD CONTINGENCIES & MISC. 12% 384.00
CONTRACTORS PROFIT 10% 320.00
VALUE ADDED TAX 12% 384.00
ESTIMATED INDIRECT COST 1,088.00
TOTAL COST 4,288.00
UNIT COST PER METER/UNIT 78.03
ADJUSTED TOTAL COST 4,288.00

C.6 ROOF FRAMING AND ROOFING WORKS

Item No. Name of Item: Quantity and Unit:


1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated-Type, 0.5 mm thk 491.48 sqm
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
MATERIALS

No.
1 0.5mm thk Long Span Pre-Painted Roofing lm 280.00 0.00
2 K J Bolt pcs 4.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 Metal Drill 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1013(2)a Fabricated Metal Roofing Accessory (Ridge Roll, 0.6mm thk) 45.00 sqm
Price
EQUIPMENT MATERIALS

Name and Specifications of Materials QTY. UNIT UNIT RATE COST


No.
1 0.6mm thk Ridge Roll pcs 640.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
Name, Capacity, & HP Rating Equipment RATE COST
No. UNITS HOURS
1 Metal Drill 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1013(2)b Fabricated Metal Roofing Accessory (Flashing, 0.6mm thk) 19.68 m
Price
EQUIPMENT MATERIALS

Name and Specifications of Materials QTY. UNIT UNIT RATE COST


No.
1 0.6mm thk Flashings 11.00 pcs 640.00 7,040.00
TOTAL FOR MATERIALS 7,040.00
Price NO. OF NO. OF
Name, Capacity, & HP Rating Equipment RATE COST
No. UNITS HOURS
1 Metal Drill 0.00
TOTAL FOR EQUIPMENT 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 7,040.00


OVERHEAD CONTINGENCIES & MISC. 12% 844.80
CONTRACTORS PROFIT 10% 704.00
VALUE ADDED TAX 12% 844.80
ESTIMATED INDIRECT COST 2,393.60
TOTAL COST 9,433.60
UNIT COST PER METER/UNIT 479.35
ADJUSTED TOTAL COST 9,433.60

Item No. Name of Item: Quantity and Unit:


1047(2)b Structural Steel, Trusses 4,069.61 kg
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 1/4 x 2 1/2 Angle Bar pcs 1,120.00 0.00
2 1/4 x 2 Angle Bar pcs 899.00 0.00
MATERIALS

3 1/4 x 3 Angle Bar pcs 1,800.00 0.00


4 Welding Rod bxs 270.00 0.00
5 Primer Paint pcs 600.00 0.00
6 Paint Brush pcs 120.00 0.00
7 Paint Thinner gal 250.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 Welding Machine 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

UNIT COST PER METER/UNIT 0.00


ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1047(2)c Structural Steel, Purlins 5,528.42 kg
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 2 x 6 C-Purlins pcs 1,100.00 0.00
MATERIALS

2 3 x 10 Channel Bar pcs 2,400.00 0.00


3 Welding Rod bxs 270.00 0.00
4 Primer Paint gal 600.00 0.00
5 Paint Brush pcs 120.00 0.00
6 Paint Thinner gal 250.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 Welding Machine 0.00
TOTAL FOR EQUIPMENT 0.00
Price Designation of Personel NO. NO. OF RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1047(3)a Metal Structure Accessories, Bolts 41.66 pcs.
Price
EQUIPMENT MATERIALS

Name and Specifications of Materials QTY. UNIT UNIT RATE COST


No.
1 16mm Dia x 300mm Anchor Bolt pcs 120.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
Name, Capacity, & HP Rating Equipment RATE COST
No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1047(5)b Metal Structure Accessories, Steel Plates 203.02 kg
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 1/4 thk Steel Plate sht 5,600.00 0.00
MATERIALS

2 1/2 Thk Steel Plate sht 4,500.00 0.00


3 Primer Paint gal 600.00 0.00
4 Paint Brush pc 120.00 0.00
5 Paint Thinner l 250.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

Item No. Name of Item: Quantity and Unit:


1047(3)b Metal Structure Accessories, Sag Rods 106.55 kg
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
MATERIALS

No.
1 12mm dia Plain Bar pcs 190.00 0.00
2 Nut & Washers pcs 5.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
Name, Capacity, & HP Rating Equipment RATE COST
No. UNITS HOURS
EQUIPMENT

1
2
3
4 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1047(4) Metal Structure Accessories, Cross Bracings 426.35 kg
Price
EQUIPMENT MATERIALS

Name and Specifications of Materials QTY. UNIT UNIT RATE COST


No.
1 16mm dia Plain Bar pcs 327.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
Name, Capacity, & HP Rating Equipment RATE COST
No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
Contract ID :17BF0145
J. R. MALOLOYON DESIGNSchool
CONSTRUCTION
LABOR

Contract Name : Construction of Standarrd One-Storey Two Classroom Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1047(3)c Metal Structure Accessories, Turn Buckle 40.00 pcs.
Price
EQUIPMENT MATERIALS

Name and Specifications of Materials QTY. UNIT UNIT RATE COST


No.
1 16mm diaTurn Buckles pcs 120.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
Name, Capacity, & HP Rating Equipment RATE COST
No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1002(5) Plumbing (Toilet) 1.00 l.s.
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 4" dia. PVC Pipe pcs 450.00 0.00
2 2" dia. PVC Pipe pcs 180.00 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

3 4" wye pcs 80.00 0.00


4 4" x 45° Elbow pcs 70.00 0.00
5 4" x 90° Elbow pcs 70.00 0.00
MATERIALS

6 4" x 2" wye pcs 130.00 0.00


7 2" x 45° Elbow pcs 70.00 0.00
8 2" x 90° Elbow pcs 60.00 0.00
9 2" P-Trap pcs 80.00 0.00
10 2" Tee pcs 40.00 0.00
11 Water Closet & Bowl pcs 6,000.00 0.00
12 Lavatory pcs 3,000.00 0.00
13 4 x 4 Floor Drain pcs 450.00 0.00
14 Solvent Cement can 250.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

PART D ELECTRICAL

Item No. Name of Item: Quantity and Unit:


1100(19) Conduits, Boxes and Fittings 1.00 l.s.
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 2 x 4 Utility Box pcs 25.00 0.00
MATERIALS

2 4 x 4 Junction Box pcs 45.00 0.00


3 15mm Dia Flexible Conduits pcs 650.00 0.00
4 20mm dia RSC pcs 450.00 0.00
5 20mm dia RSC Elbow pcs 80.00 0.00
TOTAL FOR MATERIALS 0.00
Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

Price NO. OF NO. OF


EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1101(18) Wires and Wiring Devices 1.00 l.s.
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
1 8.0mm2 THHN Electrical Wire m 85.00 0.00
2 5.5mm2 THHN Electrical Wire m 35.00 0.00
MATERIALS

3 3.5mm2 THHN Electrical Wire bxs 2,800.00 0.00


4 2.0mm2 THHN Electrical Wire pcs 2,100.00 0.00
5 2 Gang Plate & Switches pcs 35.00 0.00
6 1 Gang Plate & Switches pcs 35.00 0.00
7 1 Gang Plate & Convenience Outlet pcs 35.00 0.00
8 Electrical Tape rolls 25.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


Contract ID :17BF0145
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

OVERHEAD CONTINGENCIES & MISC. 12% 0.00


CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1102(1)b1 Power Load Center, Switchgear and PanelBoards 1.00 l.s.
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
MATERIALS

1 6 BR. Panel Board unit 3,500.00 0.00


2 15A Circuit Breaker pcs 260.00 0.00
3 20A Circuit Breaker pcs 360.00 0.00
4 40A Circuit Breaker pcs 560.00 0.00
TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

Item No. Name of Item: Quantity and Unit:


1003(1) Lighting Fixtures 1.00 l.s.
Price Name and Specifications of Materials QTY. UNIT UNIT RATE COST
No.
MATERIALS

1 Porcelain Receptacles pcs 65.00 0.00


2 18w Compact Bulb pcs 450.00 0.00
3 2-36w Flourescent Box Type pcs 800.00 0.00
Contract ID :17BF0145
MATERIALS
J. R. MALOLOYON
Contract Name : Construction of Standarrd DESIGNSchool
One-Storey Two Classroom CONSTRUCTION
Building with Toilet Attached
Location of the Contract: Anao-Kiling Elem School, Roxas, Isabela

4 Wall Fan pcs 1,400.00 0.00


TOTAL FOR MATERIALS 0.00
Price NO. OF NO. OF
EQUIPMENT

Name, Capacity, & HP Rating Equipment RATE COST


No. UNITS HOURS
1 0.00
TOTAL FOR EQUIPMENT 0.00
Price NO. OF
Designation of Personel NO. RATE COST
No. DAYS
LABOR

1 Foreman
2 Skilled Worker
3 Unskilled Worker
TOTAL FOR LABOR 0.00

ESTIMATED DIRECT COST 0.00


OVERHEAD CONTINGENCIES & MISC. 12% 0.00
CONTRACTORS PROFIT 10% 0.00
VALUE ADDED TAX 12% 0.00
ESTIMATED INDIRECT COST 0.00
TOTAL COST 0.00
UNIT COST PER METER/UNIT 0.00
ADJUSTED TOTAL COST 0.00

TOTAL ESTIMATED DIRECT COST


TOTAL OVERHEAD CONTINGENCIES & MISC. 12%
TOTAL CONTRACTORS PROFIT 10%
TOTAL VALUE ADDED TAX 12%
TOTAL ESTIMATED INDIRECT COST
TOTAL ADJUSTED TOTAL COST

You might also like