Estimates Masonry
Estimates Masonry
FILLER:
Using 4 inches CHB: (4 holes)
Consider 1 hole:
1/2’’ 2’’ 1/2’’
Asp
1/2’’ 1/2’’
1/2’’ 1/2’’
1/2’’
Asp = 0.2146in2 =
SETTING:
Using 4inches CHB:
Volume of setting for 1pc of 4’’ CHB = 0.40m x 0.10m x 0.025m
Volume of setting for 1pc of 4’’ CHB = 0.001m3
GROSS AREA:
OPENINGS:
=
Required no. of 4’’ CHB = 1568.75 1569 pcs of 4’’ CHB (Actual required number of CHB)
Total volume of filler and setting = (Actual req’d number of CHB)(vol. of filler and setting per 1pc of CHB)
= 1,648 pcs x 0.004m3/1pc
= 6.592
Using 1 : 5 Mixture for filler and setting:
C : W = 5 gallons = 19Liters
Volume of cement =
Volume of sand =
Volume of water =
No. of batches =
=
= 55 batches
MATERIALS:
MATERIAL COST:
4 ‘’ CHB = 1,648 pcs x PHP 12.00/pc = PHP 19, 776.00
Cement = 55 bags x PHP 250.00/bag = PHP 12, 375.00
3 3
Sand = 29.0m x PHP 1,600.00/m = PHP 3, 200.00
3 3
Water = 4.50m x PHP 175.00/m = PHP 175.50
Total Material cost = PHP 35, 526.00
MANPOWER CAPABILITY:
1 Masonry crew (1 Mason & 1 Helper) can install 50 pcs of 4’’ CHB per day
Using 3 crew:
Accomplishment/day = Manpower capability x number of crew
= 50pcs/day/crew x 3 crew
= 150 pcs/day
No. of days =
=
= 11.0 days
MANPOWER COST:
3 - Masons at PHP 400.00/day for 11 days = PHP 13, 200.00
3 - Helper at PHP 380.00/day for 11 days = PHP 12, 540.00
Total manpower cost = PHP 25,740.00
=
Direct Unit Cost = PHP 488.2/m2
Adjusted Unit Cost (30% mark-up) = Direct unit cost x 40% (Direct unit cost)
= PHP 488.2/m2x 1.30
= PHP 635.63 /m2
Total Adjusted Cost = Adjusted unit cost x Net area to be provided with CHB
= PHP 635.63 /m2 x 125.5
Total Adjusted Cost = PHP 79, 645.8
PLASTERING:
Area to be plastered = (Net area to be provided with CHB)(2 face) – Area of the embedded CHB
EMBEDDED AREA:
Volume of cement =
Volume of sand =
Volume of water =
=
No. of batches =
=
= 33 batches
MATERIALS:
MATERIAL COST:
Cement = 33 bags x PHP 250.00/bag = PHP 8,250.00
3 3
Sand = 1m x PHP 1,600.00/m = PHP 1,600.00
Water = 1m3 x PHP 175.00/m3 = PHP 175.00____
Total Material cost = PHP 10,025.00_
MANPOWER CAPABILITY:
1 Masonry crew (1 Mason & 1 Helper) can plaster 6.00m 2 per day
Using 3 crew:
Accomplishment/day = Manpower capability x number of crew
= 6.00m2/day/crew x 3 crew
= 18m2/day
No. of days =
=
= 11.0 days
MANPOWER COST:
3 - Masons at PHP 400.00/day for 11 days = PHP 13, 200.00
3 - Helper at PHP 380.00/day for 11 days = PHP 12, 540.00
Total manpower cost = PHP 25,740.00
=
Direct Unit Cost = PHP 182.92/m 2
Adjusted Unit Cost (30% mark-up) = Direct unit cost x 40% (Direct unit cost)
= PHP 182.92/m2 x 1.30
= PHP 236.5/m2
Total Adjusted Cost = Adjusted unit cost x Area to be plastered
= PHP 236.5/m2 x 196.6m2
Total Adjusted Cost = PHP 46,494
SUMMARY OF MASONRY:
Item Description Quantity Unit Adj. unit cost Amount
III Masonry
CHB Installation 125.5 m2 PHP 636.63 PHP 79,645.8
Plastering 196.6 m2 PHP 236.5 PHP 46,494
Total Amount PHP 126,139.8