BILL OF MATERIALS AND COST ESTIMATE

TOTAL
DESCRIPTION QTY UNIT U/COST AMOUNT COST

I. CONCRETING WORKS
Column Footing/Wall Footing
Cement 79 bag/s 218 17222
Sand 5 cu.m. 430 2150
G1 Gravel 9 cu.m. 800 7200
20mm Ø Deformed Steel Bar 35 pc/s 550 19250
16mm Ø Deformed Steel Bar 3 pc/s 357 1071
12mm Ø Deformed Steel Bar 1 pc/s 200 200
Boulders 3 cu.m. 450 1350
Columns
Cement 106 bag/s 218 23108
Sand 6 cu.m. 430 2580
3/4 Gravel 12 cu.m. 820 9840
20mm Ø Deformed Steel Bar 130 pc/s 550 71500
16mm Ø Deformed Steel Bar 132 pc/s 357 47124
12mm Ø Deformed Steel Bar 2 pc/s 200 400
Beams
Cement 183 bags 218 39894
Sand 10 cu.m. 430 4300
3/4 Gravel 20 cu.m. 820 16400
16mm Ø Deformed Steel Bar 236 pc/s 357 84252
10mm Ø Deformed Steel Bar 460 pc/s 142 65320
Slabs
Cement 484 bags 218 105512
Sand 27 cu.m. 430 11610
3/4 Gravel 54 cu.m. 820 44280
12mm Ø Deformed Steel Bar 626 pc/s 200 125200
Sub Total 699763

II. MASONRY WORKS

Exterior Walls
5"CHB 4380 pcs 10.5 45990
Cement 615 bag/s 218 134070
Sand 36 cu.m 430 15480
10mm Ø Deformed Steel Bar 250 pcs 142 35500
Interior Walls
4"CHB 796 pc/s 8.5 6766
Cement 69 bag/s 218 15042
Sand 4 cu.m 430 1720
10mm Ø Deformed Steel Bar 45 pc/s 142 6390
Tile Works
12x12 Floor Tile 86 pc/s 26 2236
12x12 Wall Tile 40 pc/s 32 1280
Sub Total 260958

III. CARPENTRY WORKS

Ceiling works
C-Purlin (200x75x24x2.4) 45 pc/s 520 23400
Chord Angle Bar 6 pc/s 1950 11700
King post 12 pc/s 2100 25200
Rivets 12 kg 98 1176
GI Sheet 32"x12' 22 pc/s 480 10560
GI Sheet 32"x 9' 66 pc/s 430 28380

A TWO-STOREY RESIDENTIAL BUILDING

BILL OF MATERIALS AND COST ESTIMATE

GI Washer 33 kg 98 3234
Lead Washer 27 kg 98 2646
1/4" thk Marine Plywood 38 pc/s 370 14060
Formworks
2x2x12 Coco Lumber 8820 pc/s 60 529200
2x3x12 Coco lumber 3785 pc/s 75 283875
1/4 thk ord. Plywood 240 pc/s 370 88800
Sub Total 901875

IV. PLUMBING WORKS

Water Closet 2 set/s 3500 7000
Lavatory 2 set/s 1800 3600
Stainless kitchen sink w/ faucet 1 set/s 2300 2300
Shower Head 2 set/s 550 1100
Shower Valve 2 set/s 450 900
Shower Faucet 2 set/s 195 390
bidet 2 set/s 450 900
4 x 4 Stainless Floor Drain 8 pc/s 125 1000
Waterline pipe & fittings (wexan) 1 I.s. 13000 13000
4" Ø PVC pipe Sanimond 5 pc/s 435 2175
3" Ø PVC pipe Sanimond 10 pc/s 230 2300
2" Ø PVC pipe Sanimond 11 pc/s 165 1815
4" Ø x 90° PVC Elbow Sanimond 5 pc/s 88 440
3" Ø x 90° PVC Elbow Sanimond 4 pc/s 20 80
2" Ø x 90° PVC Elbow Sanimond 1 pc/s 16 16
4" Ø x 45° PVC Elbow Sanimond 2 pc/s 55 110
2" Ø PVC Tap Tee Sanimond 5 pc/s 20 100
3" Ø PVC Tee Sanimond 3 pc/s 20 60
3" x 2" Ø PVC Wye Sanimond 1 pc/s 85 85
6" CO 1 pc/s 60 60
1/2" Ø Gate Valve 1 pc/s 450 450
3/4" Ø Gate Valve 1 pc/s 450 450
Teflon Tape 10 rolls 16 160
Catch Basin 9 set 600 5400
Septic Tank 1 I.s. 15000 15000
Sub Total 58891

IV. ELECTRICAL WORKS

2.0 mm2 THHW copper wire 351 meter/s 20 7020
3.5 mm THHW copper wire
2 340 meter/s 30 10200
8.0 mm2 THHW copper wire 14 meter/s 60 840
38 mm THHW copper wire
2 18 meter/s 200 3600
20.00 mm dia PVC pipe 280 pc/s 60 16800
25.00 mm dia PVC pipe 8 pc/s 135 1080
50.00 mm dia PVC pipe 6 pc/s 220 1320
20.00 mm dia PVC elbow 10 pc/s 30 300
25.00 mm dia PVC elbow 2 pc/s 50 100
50.00 mm dia PVC elbow 4 pc/s 120 480
20 AT, 2P Molded Case 12 pc/s 300 3600
40 AT, 2P Molded Case 1 pc/s 350 350
125 AT, 2P Molded Case 1 pc/s 2000 2000
Panel Board -14 Branches 1 pc/s 3000 3000
Single pole 7 pc/s 100 700
Duplex 1 pc/s 150 150
Three way 1 pc/s 120 120
Single Pole Switch with Dimmer switch 6 pc/s 250 1500

A TWO-STOREY RESIDENTIAL BUILDING

BILL OF MATERIALS AND COST ESTIMATE

4 pc/s 250 1000

2 gang switch with one 3 way switch
Duplex Convenience 23 pc/s 75 1725
2 gang switch with dimmer switch 1 Pc/s 300 300
Range 1 pc/s 320 320
Air Conditioning 1 pc/s 105 105
Refrigerator 1 pc/s 90 90
Duplex Weatherproof 1 pc/s 120 120
Circular Fluorescent Lamp ( 32W ) 9 pc/s 460 4140
Compact Fluorescent Lamp 11 pc/s 165 1815
Pin Light 28 pc/s 180 5040
Pin Light Receptacle 28 pc/s 120 3360
Utility Box 45 pc/s 40 1800
Junction Box 25 pc/s 60 1500
Electrical Tape 7 pc/s 25 175
Rubber Tape 4 pc/s 85 340
Spool Insulator 2 pc/s 60 120
Metal strap 4 pc/s 310 1240
Kilowatthour Meter CL-200 GE 1 pc/s 3000 3000
Meter Base 1 pc/s 510 510
Service Entrance Cap 1 pc/s 90 90
Sub Total 79950

VI. DOORS AND WINDOWS

2.1mx0.9m Hardwood Panel Door with Jambs 1 set/s 3900 3900
2.1mx0.7m Hardwood Panel door with Jambs 4 set/s 3300 13200
2.1mx0.6m PVC Flush Door with Jambs 2 set/s 2100 4200
2.1mX0.8m Aluminum Sliding Door 1 set/s 500 500
2.60mx1.30m Aluminum Sliding Door 2 set/s 1000 2000
2.1mx3.6m Steel Casement Window 3 set/s 17900 53700
2.8mx1.8m Steel Casement Window 1 set/s 12000 12000
2.1mx2.4m Steel Casement Window 1 set/s 12000 12000
1.0mx2.4m Steel Casement Window 2 set/s 12000 24000
2.1mx3.6m Steel Casement Window 2 set/s 17900 35800
0.4mx1.2m Steel Casement Window 2 set/s 1140 2280
2.6mx2.7m Steel Casement Window 1 set/s 16620 16620
2.1mx2.4m Steel Casement Window 4 set/s 11930 47720
2.4mx1.2m Steel Casement Window 1 set/s 6820 6820
0.4mx2.4m Steel Casement Window 2 set/s 2280 4560
2.6mx0.65m Aluminum Glass Window 4 set/s 510 2040
4.0mx2.4m Aluminum Glass Window 2 set/s 2880 5760
0.3mx0.9m Aluminum Glass Window 1 set/s 90 90
Subtotal 247190

VII. HARDWARE MATERIALS

Door Knob 7 set/s 800 5600
4x4 LP Hinges 15 pair/s 150 2250
3x3 LP Hinges 6 pair/s 100 600
Tie Wire 195 kgs 60 11700
4" CWN 382 kgs 50 19100
1 1/2 " CWN 18 kgs 50 900
Subtotal 40150

A TWO-STOREY RESIDENTIAL BUILDING

BILL OF MATERIALS AND COST ESTIMATE

VII. PAINTING WORKS

Subtotal 106950

Total Material Cost 2288780

Miscellaneous (3%) 68660
Contingencies (2%) 45780
Labor Cost (35%) 801080
Supervision (3% of Labor & malts) 68670

TOTAL PROJECT COST: P 3,272,970.00

A TWO-STOREY RESIDENTIAL BUILDING