Bid Proposal
Bid Proposal Project Title
Project Name and Title
Page 1
Item no. DESCRIPTION OF WORK QUANTITY
I. GENERAL REQUIREMENRS
A. Mobilization / Demobilization
1.00
B. Temporary Facilities 1.00
II. SITE PREPARATION
A. Demolition 1.00
B. Excavation 65.32
C. Backfilling & Compaction 34.24
III. STRUCTURAL WORKS
A. Concreting 58.83
B. Rebars 7,837.40
C. Formworks 363.54
IV. MASONRY WORKS
A. CHB Laying 367.57
B. Plastering 735.08
C. Tile Works 193.22
V. DOORS & WINDOWS 1.00
VI. CARPENTRY WORKS 1.00
VII. STEEL WORKS
A. Window Grills & Stair Handrail & Fire Exit
1.00
B. Roof Framing 1,299.96
VIII. TINSMITHRY 1.00
IX. SPECIALTY WORKS 1.00
X. PLUMBING WORKS
A. Septic Vault
1.00
B. Catch Basin 1.00
C. Waterline 1.00
D. Sewerline 1.00
XI. ELECTRICAL WORKS 1.00
574,495.80
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : I. GENERAL REQUIREMENTS
Item No. :
Work Description :
A. MOBILIZATION
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : I. GENERAL REQUIREMENT
Item No. :
Work Description :
B. TEMPORARY FACILITIES
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : II. SITE PREPARATION
Item No. :
Work Description :
A. DEMOLITION
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : II. SITE PREPARATION
Item No. :
Work Description :
B. EXCAVATION
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
Excavation 1 cu.m 65.32 650.00
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : II. SITE PREPARATION
Item No. :
Work Description :
C. BACKFILLING & COMPACTION
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
Compaction 1 cu.m 34.24 100.00
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : III. STRUCTURAL WORKS
Item No. :
Work Description :
A. CONCRETING
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
Cement bags 589.00 -
Sand cu.m 29.42 -
Gravel cu.m 58.83 -
TOTAL OF MATERIAL COST :
2. LABOR :
Concreting 1 cu.m 58.83 850.00
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : III. STRUCTURAL WORKS
Item No. :
Work Description :
B. REBAR
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
Rebar 10mm x 6m pcs 349.00 -
Rebar 12mm x 6m pcs 432.00 -
Rebar 16mm x 6m pcs 191.00 -
Rebar 20mm x 6m pcs 165.00 -
TOTAL OF MATERIAL COST :
2. LABOR :
Rebar Installation 1 kgs 7,837.40 15.00
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : III. STRUCTURAL WORKS
Item No. :
Work Description :
C. FORMWORKS
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
Phenolic 3/4" pcs 84.00 -
G.I. Pipe 1 1/2" pcs 170.00 -
Swivel Clamp pcs 450.00 -
Common Nail 1 1/2" kgs 10.00 -
Tie Wire kgs 5.00 -
Base Jack pcs 560.00 -
Coco Lumber bd.ft. 85.74 -
TOTAL OF MATERIAL COST :
2. LABOR :
Formworks Installation 1 sq.m 363.54 280.00
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : IV. MASONRY WORKS
Item No. :
Work Description :
A. CHB LAYING
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
CHB 6" pcs 3,028.00 -
CHB 4" pcs 1,617.00 -
Cement bags 315.00 -
Sand cu.m 28.00 -
Rebar 10mm x 6m pcs 263.00 -
Tie Wire kgs 16.00 -
TOTAL OF MATERIAL COST :
2. LABOR :
CHB Laying 1 sq.m 367.57 180.00
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : IV. MASONRY WORKS
Item No. :
Work Description :
B. PLASTERING
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
Cement bags 106.00 -
Sand cu.m 9.00 -
TOTAL OF MATERIAL COST :
2. LABOR :
Plastering 1 sq.m 735.08 180.00
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : IV. MASONRY WORKS
Item No. :
Work Description :
C. TILE WORKS
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
Tiles
Adhesive 50.00
TOTAL OF MATERIAL COST :
2. LABOR :
Tile Installation 1 sq.m 193.22 180.00
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : V. DOORS & WINDOWS
Item No. :
Work Description :
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : VI. CARPENTRY WORKS
Item No. :
Work Description :
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : VII. STEEL WORKS
Item No. :
Work Description :
A. WINDOW GRILLS & STAIR HANDRAILS
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : VII. STEEL WORKS
Item No. :
Work Description :
B. ROOF FRAMING
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
2" x 2" x 1/4" angle bar pcs 46.00 -
Welding Rod kgs 15.00 -
TOTAL OF MATERIAL COST :
2. LABOR :
Steel Fabrication 1 kgs 1,299.96 20.00
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : VIII. TINSMITHRY
Item No. :
Work Description :
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : IX. SPECIALTY WORKS
Item No. :
Work Description : DE
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : X. PLUMBING WORKS
Item No. :
Work Description :
A. SEPTIC VAULT
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : X. PLUMBING WORKS
Item No. :
Work Description :
B. CATCH BASIN
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
DERIVATION OF UNIT COST Unit Cost
Quantity
Item of Work : X. PLUMBING WORKS
Item No. :
Work Description :
C. WATERLINE
DESCRIPTION UNIT QUANTITY UNIT COST
A. ESTIMATED DIRECT COST
1. MATERIAL COST:
TOTAL OF MATERIAL COST :
2. LABOR :
3. EQUIPMENT COST :
TOTAL OF LABOR AND EQUIPMENT :
TOTAL OF A (Estimated Direct Cost, EDC)
Plus:
B. Indirect Cost/ Mark-ups: -
Overhead, Contingencies, Misc. (OCM) Profit
TOTAL OF B
Plus: -
C. Value Added Tax (VAT) (0% of A & B)
TOTAL COST OF WORK ITEM
TOTAL UNIT COST (Total Cost of Work Item/Quantity)
QUANTITY UNITS UNIT COST
(Esimated Direct Cost, Mark- ups, & Value
Added Tax)
1.00 lot -
1.00 lot -
1.00 lot -
65.32 cu.m 650.00
34.24 cu.m 100.00
58.83 cu.m 850.00
7,837.40 kgs 15.00
363.54 sq.m 280.00
367.57 sq.m 180.00
735.08 lot 180.00
193.22 lot 180.00
1.00 lot -
1.00 lot -
1.00 lot -
1,299.96 kgs 20.00
1.00 lot -
1.00 lot -
1.00 lot -
1.00 lot -
1.00 lot -
1.00 lot -
1.00 lot -
-
1.00 lot
AMOUNT
-
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
650.00
65.32 cu.m
AMOUNT
42,458.00
42,458.00
42,458.00
42,458.00
650.00
100.00
34.24 cu.m
AMOUNT
3,424.30
3,424.30
3,424.30
3,424.30
100.00
850.00
58.83 cu.m
AMOUNT
0.00
0.00
0.00
50,005.50
50,005.50
50,005.50
50,005.50
850.00
15.00
7,837.40 kgs
AMOUNT
0.00
0.00
0.00
0.00
117,561.00
117,561.00
117,561.00
117,561.00
15.00
280.00
363.54 sq.m
AMOUNT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
101,791.20
101,791.20
101,791.20
101,791.20
280.00
180.00
367.57 sq.m
AMOUNT
0.00
0.00
0.00
0.00
0.00
0.00
66,162.60
66,162.60
66,162.60
66,162.60
180.00
180.00
735.08 lot
AMOUNT
0.00
0.00
-
132,314.40
132,314.40
132,314.40
132,314.40
180.00
180.00
193.22 lot
AMOUNT
-
34,779.60
34,779.60
34,779.60
34,779.60
180.00
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
20.00
1,299.96 kgs
AMOUNT
0.00
0.00
-
25,999.20
25,999.20
25,999.20
25,999.20
20.00
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
-
1.00 lot
AMOUNT
-
-
-
Total Cost
-
-
-
42,458.00
3,424.30
50,005.50
117,561.00
101,791.20
66,162.60
132,314.40
34,779.60
-
-
-
25,999.20
-
-
-
-
-
-
-
