BILL OF QUANTITY ( KOSONG ) - OPTIMASI

HONDA SHOWROOM - JAMBI

( Show room, Service Reception, Service bay, Service store ,office, stock car and exterior )

SUBJECT :
- Preliminary
- Civil
- Steel structure
- Architecture
- Drainage
- Mechanical + Electrical
- Plumbing
- Fire Alarm
- Hydrant

JAKAR TA
OCTOBER 2017
SUBJECT
: SUMMARY BQ OPTIMASI CIVIL & ARCHITECT,ME BUDGET HONDA SHOWROOM & SERVICE AREA
PROJECT LOCATION : HONDA SHOWROOM - JAMBI
DATE : 22 NOVEMBER 2017

No Description Sub Total Total

A PRELIMINARY Rp 617,694,750

B CIVIL WORK

I Civil work Rp 7,210,856,760

Ground Floor Rp 3,542,856,832.75
1st floor Rp 620,163,922.50
2nd floor Rp 1,583,088,172.50
3th floor Rp 1,417,645,702.50
Roof top + LMR Roof Rp 47,102,130.00

C STEEL STRUCTURE WORK Rp 2,993,845,933

D ARCHITECTURE
I Floor Finish Rp 1,465,363,643
Ground Floor Rp 1,179,993,585.00
1st floor Rp 168,027,557.50
2nd floor Rp 61,924,500.00
3th floor Rp 48,609,000.00
Roof top + LMR Roof Rp 6,809,000.00

II Wall Finish Rp 1,278,610,657

Ground Floor Rp 769,397,345.00
1st floor Rp 345,695,550.00
2nd floor Rp 81,490,130.75
3th floor Rp 82,027,630.75

III CeilingFinish Rp 383,716,550

Ground Floor Rp 127,174,500.00
1st floor Rp 171,252,300.00
2nd floor Rp 76,693,500.00
3th floor Rp 8,596,250.00

IV Door and window Finish Rp 1,288,303,675

Ground Floor Rp 500,808,625.00
1st floor Rp 661,258,575.00
2nd floor Rp 15,513,750.00
3th floor Rp 110,722,725.00

V SANITAIRS Rp 174,001,875
Ground Floor Rp 112,856,875.00
1st floor Rp 61,145,000.00

E DRAINAGE Rp 173,032,621

D EXTERIOR and Façade Building Rp 1,631,273,333

F ME + AC + PLUMBING Rp 2,443,353,750

G FIRE ALARM Rp 139,958,500

TOTAL ( Include. Contractor fee) Rp 19,800,012,046

ROUNDED Rp 19,800,000,000
Ppn 10.00% Rp 1,980,000,000

TOTAL I Rp 21,780,000,000

Palembang, 19 - Desember - 2017

Diperiksa Oleh, Disetujui Oleh,

Ranisih Gunawati Kokoh Thamrin

 CH FORM + GRAPHIC Page 3 of 57

SUBJECT : BQ OPTIMASI CIVIL & ARCHITECT, SHOWROOM & SERVICE AREA

PROJECT LOCATION : HONDA SHOWROOM
DATE : 22 NOVEMBER 2019

No Description Unit VOL Unit Price

A PRELIMINARY
1 Land Clearing Ls 1.00 Rp 7,500,000
2 Site Office + meeting room ( w/ AC and staff toilet ), and Sorage Ls 1.00 Rp 25,000,000
3 Demolishing existing showroom building m2 450.00 Rp 115,000
4 Demolishing existing Fence 3 m high m' 117.00 Rp 120,000
5 Temporary Fence for front area m' 70.00 Rp 205,000
6 Water & Electrical Work, expenses during project ( Assuming for construction period Ls 1.00 Rp 35,000,000
is 12 month )
7 Soil filling and compacteed ;
- Land of level + 50 cm thick from Road level , for all area ( Level off parking Area ) m3 1,757.78 Rp 75,000
- Showroom Level +1 m high from Parking level ) m3 997.50 Rp 75,000
- Workshop Level + 0.35 , from parking level m3 532.46 Rp 75,000
8 Setting Out Bowplank m' 685.00 Rp 35,000
9 Mobilization and Demobilization Ls 1.00 Rp 120,000,000
10 Security, social cost Ls 1.00 Rp 30,000,000
11 Safety equipment and tools Ls 1.00 Rp 12,000,000
12 Shop Drawing, Report , Documentation , and As Built drawing Ls 1.00 Rp 7,500,000
13 Pekerjaan Anti Rayap spray system, ex Lentrex / Rentokil m2 1,521.30
14 Cleanning site and Building until the end of Project Ls 1.00 Rp 30,000,000

TOTAL Preliminary

B CIVIL WORK

I Ground Floor
1 - Mini pile 250x250 ; L = 24 m ( refer to Dwg nr HSJ-S-01 ) : pcs 133.00 Rp 8,400,000
- PDA TEST ( Load Test 2x40 ton ) titik 2.00 Rp 10,000,000
2 Excavation :
- Pile cap P1 m3 37.80 Rp 70,000
- Pile cap P2 m3 43.83 Rp 70,000
- Pile cap P3 m3 65.52 Rp 70,000
- Pile cap P4 m3 3.72 Rp 70,000
- Beam TB1 m3 57.98 Rp 70,000
- Beam TB2 m3 46.07 Rp 70,000
- Beam TB3 m3 17.19 Rp 70,000
- Car Lift Pit m3 43.18 Rp 70,000
- Scissors Lift Pit m3 10.46 Rp 70,000
- Masonry foundation m3 46.75 Rp 1,050,000
3 Compacted back fill m3 514.71 Rp 22,500
4 Compacted sand layer 100mm thick under foundation, beam and slab m3 279.73 Rp 125,000
5 Lean concrete 50mm thick under foundation, beam and slab m3 130.39 Rp 600,000
6 Masonry Foundation for ramp, entrance stair and footing building w/ dowel D13-400 m3 48.97 Rp 1,050,000
7 Pile cap fc 30 Mpa w/ reinforcement bar ( refer to Dwg nr HSJ-S-01, 02 ) :
- Type P1 ( 700x700x700t ) m3 14.77 Rp 3,450,000
- Type P2 ( 1350x700x800t ) m3 15.88 Rp 3,800,000
- Type P3 ( 1350x1250x800t ) m3 22.68 Rp 2,950,000
- Type P4 ( 1350x1350x800t ) m3 1.53 Rp 2,850,000
8 Floor beam fc 30 Mpa w/ reinforcement bar ( refer to Dwg nr HSJ-S-03 ) :
- Beam TB1 ( 350x650 ) m3 60.55 Rp 4,700,000
- Beam TB2 ( 300x600 ) m3 90.42 Rp 5,100,000
- Beam TB2A ( 300x800 ) m3 14.29 Rp 4,600,000
- Beam TB3 ( 250x400 ) m3 21.84 Rp 5,450,000
9 Concrete Column
concrete fc 30 Mpa w/ reinforcement bar ( refer to Dwg nr HSJ-S-03, ) :
- C1 ( 500x500 ) m3 35.02 Rp 6,000,000
- C2 ( 400x400 ) m3 6.35 Rp 6,750,000
- Post for SC1 ( 300x450 ) m3 4.83 Rp 6,500,000
- Post for SC2 ( 250x350 ) m3 1.39 Rp 6,030,000
- Post for SC4 ( 350x350 ) m3 0.72 Rp 6,825,000
- Concrete wall for Car Lift Pit ( 20 cm thick surrounding ) m3 6.30 Rp 4,925,000
- Concrete wall for Façade entrance ( 15 cm thick ) m3 0.53 Rp 5,150,000
10 Pouring Concrete for flooring (f'c=30MPa), w/ Reinforcement steel bar
( Refer to detail drawing Nr. HSJ-S-19 )
- General Concrete Suspended Slab 15 cm thick m3 332.33 Rp 1,625,000
- Slab for ramp (12+3) cm thick w/ grooving cutting concrete every 40 cm m3 21.01 Rp 2,175,000
include floor hardener ex. Sika color grey
- Slab for Car Lift Pit 20 cm thick m3 5.21 Rp 3,250,000
- Slab for Scissors Lift Pit Foundation 25 cm thick m3 6.65 Rp 2,850,000
- Entrance concrete stairs m3 2.77 Rp 3,750,000
11 Concrete Gutter on floor slab 30 cm width and 15 cm depth ( slooping 2% ), including m' 93.00 Rp 525,000
angel bar 50x50x5 and anchor bar dia 10 for steel grill gutter base
No Description Page 4 of 57 Unit VOL Unit Price
12 Foundation for showroom facade, Foot plate foundation type, concrete f'c 30 Mpa
w/ reinforcement bar ( refer to dwg Nr HSJ-S-29, 29a )
- Excavation and Back fill m3 2.90 Rp 115,000
- Compacted sand layer 100mm thick under footing foundation m3 0.38 Rp 125,000
- Lean concrete, Mortar 1:5, 50 mm thick m3 0.18 Rp 600,000
- Foot plate concrete Foundation 300 mm thick m3 0.72 Rp 3,750,000
- Concrete wall foundation (concrete post) 550 mm thick m3 0.65 Rp 3,750,000
13 Service concrete stairs (From GFL to 1st FL) ; Concrete f'c 30 Mpa w/ reinforcement bar
Refer to detail drawing nr : HSJ-S-24 and 24a
- Stair column 200x400 mm m3 1.03 Rp 5,800,000
- Landing beam 200x400 mm m3 0.25 Rp 5,800,000
- Slab 150 mm thick + trape m3 2.88 Rp 5,800,000
14 Mortar Grouting under baseplate 25 mm thick pcs 34.00 Rp 75,000

Total Civil Work Ground Floor

II 1ST Floor

1 Floor beam fc 30 Mpa w/ reinforcement bar ( refer to Dwg nr. HSJ-S-04 ) :

- Beam B3A6 ( 350x600 ) m3 10.34 Rp 5,200,000
- Beam B36 ( 300x600 ) m3 9.68 Rp 5,750,000
- Beam B2A5 ( 250x500 ) m3 2.82 Rp 5,800,000
- Beam B2A4 ( 250x400 ) m3 5.55 Rp 5,850,000
- Beam B24 ( 200x400 ) m3 2.76 Rp 5,850,000
2 Concrete Column
concrete fc 30 Mpa w/ reinforcement bar ( refer to Dwg nr HSJ-S-04 ) :
- C1 ( 500x500 ) m3 28.48 Rp 6,000,000
- C2 ( 400x400 ) m3 5.29 Rp 6,750,000
3 Pouring Concrete for flooring (f'c=30MPa), w/ Reinforcement bar
( Refer to detail drawing Nr. HSJ-S-20 )
- Concrete Slab at workshop 12 cm thick m3 19.52 Rp 4,575,000
- Concrete Slab at showroom 12 cm thick w/ rebar and shear connector m3 39.64 Rp 1,975,000
- Concrete parapet at showroom (listplank) 10 cm thick m3 9.61 Rp 4,650,000
4 Service concrete stairs (From 1st FL to 2nd FL) ; Concrete f'c 30 Mpa w/ reinforcement bar
Refer to detail drawing nr : HSJ-S-24 and 24a
- Stair column 200x400 mm m3 1.03 Rp 5,800,000
- Landing beam 200x400 mm m3 0.25 Rp 5,800,000
- Slab 150 mm thick + trape m3 3.35 Rp 5,800,000

Total Civil Work 1st Floor

III 2nd Floor

1 Floor beam fc 30 Mpa w/ reinforcement bar ( refer to Dwg nr HSJ-S-05 ) :

- Beam B3A6 ( 350x600 ) m3 78.08 Rp 5,200,000
- Beam B36 ( 300x600 ) m3 8.47 Rp 5,750,000
- Beam B2A5 ( 250x500 ) m3 0.77 Rp 5,800,000
- Beam B2A4 ( 250x400 ) m3 29.60 Rp 5,850,000
- Beam B24 ( 200x400 ) m3 2.33 Rp 5,850,000
2 Concrete Column
concrete fc 30 Mpa w/ reinforcement bar ( refer to Dwg nr HSJ-S-05 ) :
- C1 ( 500x500 ) m3 3.68 Rp 6,000,000
- C2 ( 400x400 ) m3 21.17 Rp 6,750,000
3 Pouring Concrete for flooring (f'c=30MPa), w/ Reinforcement bar
( Refer to detail drawing Nr. HSJ-S-21 )
- Concrete Slab 12 cm thick m3 123.74 Rp 4,575,000
4 Concrete open gutter on floor slab 10 cm width and 5~10 cm depth ( slooping 2% ), including m' 55.00
angel bar 50x50x5 and anchor bar dia 10 for steel grill gutter base
5 Perimeter concrete parapet 15 cm thick, 120 cm high, w/ reinforcement bar m3 29.14 Rp 4,750,000
6 Service concrete stairs (From 2nd FL to 3rd FL) ; Concrete f'c 30 Mpa w/ reinforcement bar
Refer to detail drawing nr : HSJ-S-24 and 24a
- Stair column 200x400 mm m3 2.23 Rp 5,800,000
- Landing beam 200x400 mm m3 0.25 Rp 5,800,000
- Slab 150 mm thick + trape m3 3.35 Rp 5,800,000
7 Concrete canopy 60 cm width , 10 cm thick , above opening window area, concrete K225, w/ m' 93.83 Rp 360,000
reinforcement steel , w/ finishing and finishing paint oil paint white color

Total Civil Work 2nd Floor

IV 3rd Floor

1 Floor beam fc 30 Mpa w/ reinforcement bar ( refer to Dwg nr HSJ-S-06 ) :

- Beam B3A6 ( 350x600 ) m3 78.08 Rp 5,200,000
- Beam B36 ( 300x600 ) m3 7.62 Rp 5,750,000
- Beam B2A5 ( 250x500 ) m3 0.77 Rp 5,800,000
- Beam B2A4 ( 200x400 ) m3 29.39 Rp 5,850,000
2 Concrete Column
Concrete fc 30 Mpa w/ reinforcement bar ( refer to Dwg nr HSJ-S-06 ) :
No Description Page 5 of 57 Unit VOL Unit Price
- C1 ( 500x500 ) m3 7.88 Rp 6,000,000
- Post for SC2 ( 250x350 ) m3 1.65 Rp 6,030,000
- Post for SC3 ( 250x400 ) m3 1.13 Rp 6,500,000
3 Pouring Concrete for flooring (f'c=30MPa), w/ Reinforcement bar
( Refer to detail drawing Nr. HSJ-S-22 )
- Concrete Slab 12 cm thick m3 121.44 Rp 4,575,000
- Concrete Slab 15 cm thick roof tank area w/ rebar and shear connector m3 13.82 Rp 1,900,000
4 Concrete open gutter on floor slab 10 cm width and 5~10 cm depth ( slooping 2% ), including m' 55.00
angel bar 50x50x5 and anchor bar dia 10 for steel grill gutter base
5 Perimeter concrete parapet 15 cm thick, 120 cm high, w/ reinforcement bar m3 29.14 Rp 4,750,000
6 Barier concrete surrounding of roof tank 20 cm high and 15 cm width, w/ reinforcement bar m3 1.14 Rp 4,150,000
7 Mortar Grouting under baseplate 25 mm thick pcs 24.00 Rp 75,000

Total Civil Work 3rd Floor

V LMR Roof
1 Roof beam fc 30 Mpa w/ reinforcement bar ( refer to drawing no: HSJ-S-06 ) :
- Beam B3A6 ( 350x600 ) m3 4.41 Rp 5,200,000
- Beam B36 ( 300x600 ) m3 0.76 Rp 5,750,000
2 Pouring Concrete for flooring (f'c=30MPa), w/ Reinforcement bar
( Refer to detail drawing Nr HSJ-S-22 )
- Concrete Slab 12 cm thick m3 3.51 Rp 4,575,000
3 Barier concrete surrounding of LMR roof 40 cm high and 10 cm width, w/ reinforcement bar m3 0.91 Rp 4,150,000

Total Civil Work LMR Roof

Total All Civil Work

C STEEL STRUCTURE

1 Gutter grill w/ steel plate 4x45 @ 40 :

- Ground Workshop area w=30 cm ( refer to detail drawing no: HSJ-S-19, 19a ) m' 93.00 Rp 275,000
2 Equal angel bar L 50x50x5 w/ anchorage dia.10-300 for edge slab area car lift kg 68.91 Rp 19,000
( GFL, 2nd FL, and 3rd FL) incld. Zincromate and ducco paint finish.
3 Roof of Reception / Delivery ( Refer to Detail drawing Nr HSJ-S-04, HSJ-S-25, 25b)
- Anchor bolt HTB dia 22 mm , L = 90 cm Pcs 18.00 Rp 185,000
- Nut & Bolt HTB M 19. ASTM 325 Pcs 64.00 Rp 35,700
- Nut & Bolt HTB M 16. ASTM 325 Pcs 18.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 154.00 Rp 13,000
- Column WF 350x175x7x11 ( SC1 ) Kg 515.59 Rp 19,000
- Beam WF 300x150x6,5x9 ( R1 ) Kg 1,375.70 Rp 19,000
- Beam WF 200x100x5,5x8 ( R3 ) Kg 154.54 Rp 19,000
- Haunch WF 300x150x6,5x9 Kg 37.80 Rp 19,000
- Haunch WF 200x100x5,5x8 Kg 4.84 Rp 19,000
- Base plate 14 mm thick Kg 32.15 Rp 19,000
- End plate 12 mm thick Kg 62.60 Rp 19,000
- End plate, rib plate 10 mm thick Kg 22.86 Rp 19,000
- Stiffener plate 8 mm thick, include bracket for bracing Kg 106.49 Rp 19,000
- Stiffener plate, rib plate 6 mm thick, include bracket for purlin Kg 84.94 Rp 19,000
- Purlin CNP 150x50x20x2.3 Kg 1,045.79 Rp 19,000
- Trackstang (sagrod) dia 12 mm Kg 65.77 Rp 19,000
- Cross bracing dia 16 mm Kg 118.45 Rp 19,000
- Turn Buckle 5/8" L=30 cm Pcs 8.00 Rp 150,000
- Zincromate paint 100 micron thick for all steel Kg 3,627.52 Rp 725
- Spray paint finish 100 micron thick for all steel expose Kg 312.48 Rp 1,600
- Insulation, single layer type, ex air cell insulbreak 40F w/ roof mesh m2 213.95 Rp 135,000
- Top lock 0.5 mm thick, ( Incld Fixing trap) ex jaindo for roof finish m2 213.95 Rp 180,000
- Transparant fiber Roof finish , type fiber deluxe cool 40 cm width m' 26.57 Rp 275,000
- Roof Gutter Finish ( width= 85 cm ; depth = 20 cm ) w/ Zincalum metal sheet m' 16.70 Rp 235,000
0,55 mm thick, incld sealent for connected gutter w/ special sealent roof gutter
support and construction, w/ Steel Angel Bar 50x50x5, and st strip plate 40x4
for gutter leveling 50 cm Incld. Zinchromate paint 100 micron thick finish
- Flashing w/ galvanized zinc. 0.45 mm thick, for covering of brickwall/facade with toplock m' 41.69 Rp 95,000
- Flashing w/ galvanized zinc. 0.45 mm thick, for covering of roof gutter with brickwall m' 16.59 Rp 95,000
4 Showroom 1st floor ( Refer to detail drawing Nr HSJ-S-03, 04, 25, 25a )
- Anchor bolt HTB dia 22 mm , L = 90 cm Pcs 150.00 Rp 185,000
- Nut & Bolt HTB M 22. ASTM 325 Pcs 140.00 Rp 49,750
- Nut & Bolt HTB M 19. ASTM 325 Pcs 216.00 Rp 35,700
- Nut & Bolt HTB M 16. ASTM 325 Pcs 241.00 Rp 23,500
- Column WF 350x175x7x11 ( SC1 ) Kg 3,265.42 Rp 19,000
- Column H 250x250x9x14 ( SC4 ) Kg 1,505.61 Rp 19,000
- Beam WF 350x175x7x11 ( SB5 ) Kg 2,270.69 Rp 19,000
- Beam WF 300x150x6,5x9 ( SB1 ) Kg 3,915.16 Rp 19,000
- Beam WF 250x125x6x9 ( SB2 ) Kg 3,129.76 Rp 19,000
- Beam WF 200x100x5,5x8 ( SB3 ) Kg 918.26 Rp 19,000
- Haunch WF 350x175x7x11 Kg 76.56 Rp 19,000
- Haunch WF 300x150x6,5x9 Kg 109.82 Rp 19,000
No Description Page 6 of 57 Unit VOL Unit Price
- Haunch WF 250x125x6x9 Kg 3.11 Rp 19,000
- Base plate 16 mm thick Kg 71.22 Rp 19,000
- Base plate, end plate 14 mm thick Kg 399.06 Rp 19,000
- End plate 12 mm thick Kg 389.19 Rp 19,000
- Rib palte 10 mm thick Kg 41.19 Rp 19,000
- End plate, stifener plate, rib plate 8 mm thick Kg 607.17 Rp 19,000
- Stiffener plate, rib plate 6 mm thick Kg 4.90 Rp 19,000
- Smart deck 0.7 mm thick for slab m2 329.91 Rp 190,000
- Zincromate paint 100 micron thick for all steel Kg 16,707.10 Rp 725
5 Showroom framming roof and roof deck ( Refer to detail drawing Nr HSJ-S-06, 25c )
- Nut & Bolt HTB M 22. ASTM 325 Pcs 120.00 Rp 49,750
- Nut & Bolt HTB M 19. ASTM 325 Pcs 192.00 Rp 35,700
- Nut & Bolt HTB M 16. ASTM 325 Pcs 212.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 378.00 Rp 13,000
- Column WF 350x175x7x11 ( SC1 ) Kg 4,004.95 Rp 19,000
- Column H 250x250x9x14 ( SC4 ) Kg 2,714.66 Rp 19,000
- Beam WF 350x175x7x11 ( SB5 ) Kg 1,812.38 Rp 19,000
- Beam WF 250x125x6x9 ( SB2 ) Kg 876.46 Rp 19,000
- Beam WF 200x100x5,5x8 ( SB3 ) Kg 320.27 Rp 19,000
- Beam WF 150x75x5x7 ( SB4 ) Kg 1,045.17 Rp 19,000
- Beam WF 250x125x6x9 ( R2 ) Kg 2,952.60 Rp 19,000
- Beam WF 200x100x5,5x8 ( R3 ) Kg 362.82 Rp 19,000
- Beam UNP 200x80x7,5x11 Kg 201.47 Rp 19,000
- Haunch WF 350x175x7x11 Kg 54.68 Rp 19,000
- Haunch WF 250x125x6x9 Kg 66.82 Rp 19,000
- Haunch WF 200x100x5,5x8 Kg 147.59 Rp 19,000
- Equal angel bar L 40x40x4, frame for roof gutter (refer to dwg nr: HSJ-S-29a, façade frame D) Kg 274.68 Rp 19,000
- End plate 14 mm thick Kg 155.03 Rp 19,000
- End plate 12 mm thick Kg 190.07 Rp 19,000
- End palte 10 mm thick Kg 67.65 Rp 19,000
- End plate, stifener plate, rib plate 8 mm thick, include bracket for bracing Kg 350.48 Rp 19,000
- Stiffener plate, rib plate 6 mm thick, include bracket for purlin Kg 132.73 Rp 19,000
- Purlin CNP 125x50x20x2.3 Kg 2,475.04 Rp 19,000
- Trackstang (sagrod) dia 12 mm Kg 100.93 Rp 19,000
- Cross bracing dia 16 mm Kg 169.22 Rp 19,000
- Turn Buckle 5/8" L=30 cm Pcs 24.00 Rp 115,000
- Zincromate paint 100 micron thick for all steel Kg 18,475.71 Rp 725
- Insulation, single layer type, ex air cell insulbreak 40F w/ roof mesh m2 564.30 Rp 135,000
- Top lock 0.5 mm thick, ( Incld Fixing trap) ex jaindo for roof finish m2 564.30 Rp 180,000
- Roof Gutter Finish ( width= 60 cm ; depth = 20 cm ) w/ Zincalum metal sheet m' 74.66 Rp 195,000
0,55 mm thick, incld sealent for connected gutter w/ special sealent roof gutter
support and construction, w/ Steel Angel Bar 50x50x5, and st strip plate 40x4
for gutter leveling 50 cm Incld. Zinchromate paint 100 micron thick finish
- Ridge Flashing w/ galvanized zinc. 0.45 mm thick m' 31.50 Rp 95,000
- Flashing w/ galvanized zinc. 0.45 mm thick, for covering of brickwall/facade with toplock m' 42.11 Rp 95,000
- Flashing w/ galvanized zinc. 0.45 mm thick, for covering of roof gutter with m' 74.66 Rp 95,000
brickwall/façade
6 Showroom Façade frame (front side, left side and right side), refer to drawing no:
HSJ-S-29, 29a :
- Anchor bolt HTB dia 16 mm , L = 65 cm Pcs 12.00 Rp 75,000
- Nut & Bolt HTB M 16. ASTM 325 Pcs 120.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 152.00 Rp 13,000
- Gusset plate 6 mm thick, include bracket for purlin Kg 157.90 Rp 19,000
- Equal angel bar L 50x50x5 Kg 4,448.59 Rp 19,000
- Equal angel bar L 40x40x4 Kg 1,094.66 Rp 19,000
- Purlin CNP 125x50x20x2.3 Kg 921.20 Rp 19,000
- Zincromate paint 100 micron thick for all steel Kg 6,622.34 Rp 725
- Top lock 0.5 mm thick, ( Incld Fixing trap) ex jaindo for roof finish m2 185.66 Rp 180,000
- Flashing w/ galvanized zinc. 0.45 mm thick, for covering of toplock with toplock / m' 9.45 Rp 95,000
brickwall
- Flashing w/ galvanized zinc. 0.45 mm thick, for covering of spanroof with toplock (top m' 17.54 Rp 95,000
façade)
7 Ground floor workshop framming roof ( Refer to detail drawing Nr HSJ-S-04, 25, 25c ) :
- Anchor bolt HTB dia 19 mm , L = 75 cm Pcs 24.00 Rp 135,000
- Anchor bolt HTB dia 16 mm , L = 65 cm Pcs 60.00 Rp 75,000
- Nut & Bolt HTB M 16. ASTM 325 Pcs 36.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 168.00 Rp 13,000
- Dynabolt M16 for joint UNP-200 to column Pcs 8.00 Rp 25,000
- Column WF 250x125x6x9 ( SC2 ) Kg 606.06 Rp 19,000
- Beam WF 200x100x5,5x8 ( R3 ) Kg 647.26 Rp 19,000
- Beam UNP 200x80x7,5x11 Kg 501.10 Rp 19,000
- Haunch WF 200x100x5,5x8 Kg 17.92 Rp 19,000
- Base plate 12 mm thick Kg 35.64 Rp 19,000
- End palte 10 mm thick Kg 69.19 Rp 19,000
- Stiffener plate 8 mm thick Kg 23.80 Rp 19,000
- Stiffener plate, rib plate 6 mm thick, include bracket for purlin Kg 63.77 Rp 19,000
- Purlin CNP 150x50x20x2.3 Kg 1,353.16 Rp 19,000
- Purlin CNP 125x50x20x2.3 Kg 197.43 Rp 19,000
No Description Page 7 of 57 Unit VOL Unit Price
- Trackstang (sagrod) dia 12 mm Kg 115.48 Rp 19,000
- Zincromate paint 100 micron thick for all steel Kg 3,630.81 Rp 725
- Spray paint 100 micron thick for all steel expose Kg 890.61 Rp 1,600
- Insulation, single layer type, ex air cell insulbreak 40F w/ roof mesh m2 269.06 Rp 135,000
- Top lock 0.5 mm thick, ( Incld Fixing trap) ex jaindo for roof finish m2 269.06 Rp 180,000
- Transparant fiber Roof finish , type fiber deluxe cool 40 cm width m' 42.00 Rp 275,000
- Roof Gutter Finish ( width= 50 cm ; depth = 20 cm ) w/ Zincalum metal sheet m' 58.28 Rp 175,000
0,55 mm thick, incld sealent for connected gutter w/ special sealent roof gutter
support and construction, w/ Steel Angel Bar 50x50x5, and st strip plate 40x4
for gutter leveling 50 cm Incld. Zinchromate paint 100 micron thick finish
- Roof Gutter Finish ( width= 40 cm ; depth = 20 cm ) w/ Zincalum metal sheet m' 22.05 Rp 165,000
0,55 mm thick, incld sealent for connected gutter w/ special sealent roof gutter
support and construction, w/ Steel Angel Bar 50x50x5, and st strip plate 40x4
for gutter leveling 50 cm Incld. Zinchromate paint 100 micron thick finish
- Flashing w/ galvanized zinc. 0.45 mm thick, for covering of cladding with toplock m' 85.37 Rp 95,000
- Flashing w/ galvanized zinc. 0.45 mm thick, for covering of roof gutter with brickwall m' 80.33 Rp 95,000
8 Cladding spanroof Ground floor workshop (see portals drawing)
- Cladding frame CNP 125x50x20x2,3 Kg 1,275.25 Rp 19,000
- Dynabolt M16 for joint UNP-200 to concrete column/beam Pcs 178.00 Rp 25,000
- Span roof ex. Jaindo m2 193.49 Rp 195,000
- Zincromate paint 100 micron thick for all steel Kg 1,275.25 Rp 725
- Spray paint 100 micron thick for all steel expose Kg 1,275.25 Rp 1,600
9 3rd Fl Stock car framming roof ( refer to detail drawing no: HSJ-S-07, 25, 25d )
- Anchor bolt HTB dia 19 mm , L = 75 cm Pcs 122.00 Rp 135,000
- Anchor bolt HTB dia 16 mm , L = 65 cm Pcs 6.00 Rp 75,000
- Nut & Bolt HTB M 19. ASTM 325 Pcs 144.00 Rp 35,700
- Nut & Bolt HTB M 16. ASTM 325 Pcs 238.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 590.00 Rp 13,000
- Dynabolt M16 for joint UNP-200 to concrete column/beam Pcs 12.00 Rp 25,000
- Column WF 250x125x6x9 ( SC2 ) Kg 2,004.66 Rp 19,000
- Column WF 300x150x6,5x9 ( SC3 ) Kg 1,190.73 Rp 19,000
- Beam WF 300x150x6,5x9 ( R1 ) Kg 3,175.28 Rp 19,000
- Beam WF 200x100x5,5x8 ( R3 ) Kg 1,639.42 Rp 19,000
- Beam WF 200x100x5,5x8 ( SB3 ) Kg 2,174.70 Rp 19,000
- Beam WF 150x75x5x7 ( SB4 ) Kg 292.53 Rp 19,000
- Beam UNP 200x80x7,5x11 Kg 490.77 Rp 19,000
- Haunch WF 300x150x6,5x9 Kg 64.74 Rp 19,000
- Haunch WF 200x100x5,5x8 Kg 30.24 Rp 19,000
- Base plate, end plate 12 mm thick Kg 299.99 Rp 19,000
- End palte 10 mm thick Kg 116.76 Rp 19,000
- Stiffener plate, rib plate 8 mm thick Kg 305.82 Rp 19,000
- Stiffener plate, rib plate 6 mm thick, include bracket for purlin Kg 234.05 Rp 19,000
- Purlin CNP 150x50x20x2.3 Kg 4,363.71 Rp 19,000
- Trackstang (sagrod) dia 12 mm Kg 314.31 Rp 19,000
- Cross bracing dia 16 mm Kg 335.78 Rp 19,000
- Turn Buckle 5/8" L=30 cm Pcs 24.00 Rp 75,000
- Zincromate paint 100 micron thick for all steel Kg 17,033.49 Rp 725
- Spray paint 100 micron thick for all steel expose Kg 17,033.49 Rp 1,600
- Insulation, single layer type, ex air cell insulbreak 40F w/ roof mesh m2 904.42 Rp 135,000
- Top lock 0.5 mm thick, ( Incld Fixing trap) ex jaindo for roof finish m2 904.42 Rp 180,000
- Transparant fiber Roof finish , type fiber deluxe cool 40 cm width m' 196.00 Rp 275,000
- Roof Gutter Finish ( width= 60 cm ; depth = 20 cm ) w/ Zincalum metal sheet m' 115.92 Rp 185,000
0,55 mm thick, incld sealent for connected gutter w/ special sealent roof gutter
support and construction, w/ Steel Angel Bar 50x50x5, and st strip plate 40x4
for gutter leveling 50 cm Incld. Zinchromate paint 100 micron thick finish
- Ridge Flashing w/ galvanized zinc. 0.45 mm thick m' 52.19 Rp 95,000
- Flashing w/ galvanized zinc. 0.45 mm thick, for covering of facade with toplock m' 47.15 Rp 95,000
- Flashing w/ galvanized zinc. 0.45 mm thick, for covering of brickwall with toplock m' 23.10 Rp 95,000
- Flashing w/ galvanized zinc. 0.45 mm thick, for covering of roof gutter with façade m' 122.96 Rp 95,000
10 Workshop Span Roof Façade ( refer to drawing no: HSJ-S-28, 28a, 28b, 28c ) :
a. Portal Axis 5
- Nut & Bolt HTB M 16. ASTM 325 Pcs 72.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 72.00 Rp 13,000
- Gusset plate 6 mm thick, include bracket for purlin Kg 157.90 Rp 19,000
- Stifener Plat 8 mm thick Kg 51.00 Rp 19,000
- Steel Frame w/
1. Angel bar 50x50x5 Kg 1,695.00 Rp 19,000
2. Angel bar 40x40x4 Kg 562.00 Rp 19,000
3. Purlin 125x50x20x2.3 Kg 547.00 Rp 19,000
- Zinchromate for all steel kg 2,804.00 Rp 725
- Cover Façade w/ Spanroof ex Jaindo including edging cap from BJLS m2 196.63 Rp 195,000
- Cover Back side façade w/ Top lock ex jaindo m2 102.85 Rp 180,000
- Cover Top off façade w/ Flashing BJLS 40 , 65 cm width m' 56.00 Rp 85,000
b. Portal Axis A
- Nut & Bolt HTB M 16. ASTM 325 Pcs 16.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 16.00 Rp 13,000
- Gusset plate 6 mm thick, include bracket for purlin Kg 157.90 Rp 19,000
- Stifener Plat 8 mm thick Kg 33.00 Rp 19,000
No Description Page 8 of 57 Unit VOL Unit Price
- Steel Frame w/
1. Angel bar 50x50x5 Kg 432.08 Rp 19,000
2. Angel bar 40x40x4 Kg 133.85 Rp 19,000
- Zinchromate for all steel kg 565.93 Rp 725
- Cover Façade w/ Spanroof ex Jaindo including edging cap from BJLS m2 39.33 Rp 195,000
- Cover Back side façade w/ Top lock ex jaindo m2 25.41 Rp 180,000
- Cover Top off façade w/ Flashing BJLS 40 , 65 cm width m' 12.00 Rp 85,000
c Portal Axis 7
- Nut & Bolt HTB M 16. ASTM 325 Pcs 24.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 32.00 Rp 13,000
- Gusset plate 6 mm thick, include bracket for purlin Kg 42.00 Rp 19,000
- Stifener Plat 8 mm thick Kg 35.00 Rp 19,000
- Steel Frame w/
1. Angel bar 50x50x5 Kg 452.00 Rp 19,000
2. Angel bar 40x40x4 Kg 90.20 Rp 19,000
3. Purlin 125x50x20x2.3 Kg 99.40 Rp 19,000
- Zinchromate for all steel kg 641.60 Rp 725
- Cover Façade w/ Spanroof ex Jaindo including edging cap from BJLS m2 34.00 Rp 195,000
- Cover Back side façade w/ Top lock ex jaindo m2 20.50 Rp 180,000
- Cover Top off façade w/ Flashing BJLS 40 , 65 cm width m' 11.00 Rp 85,000
d Portal Axis D dan C
- Nut & Bolt HTB M 16. ASTM 325 Pcs 22.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 18.00 Rp 13,000
- Gusset plate 6 mm thick, include bracket for purlin Kg 31.58 Rp 19,000
- Stifener Plat 8 mm thick Kg 32.00 Rp 19,000
- Steel Frame w/
1. Angel bar 50x50x5 Kg 339.00 Rp 19,000
2. Angel bar 40x40x4 Kg 112.40 Rp 19,000
3. Purlin 125x50x20x2.3 Kg 78.14 Rp 19,000
- Zinchromate for all steel kg 529.54 Rp 725
- Cover Façade w/ Spanroof ex Jaindo including edging cap from BJLS m2 39.33 Rp 195,000
- Cover Back side façade w/ Top lock ex jaindo m2 20.57 Rp 180,000
- Cover Top off façade w/ Flashing BJLS 40 , 65 cm width m' 11.20 Rp 85,000
d Portal Axis 8
- Nut & Bolt HTB M 16. ASTM 325 Pcs 24.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 24.00 Rp 13,000
- Gusset plate 6 mm thick, include bracket for purlin Kg 45.93 Rp 19,000
- Stifener Plat 8 mm thick Kg 36.00 Rp 19,000
- Steel Frame w/
1. Angel bar 50x50x5 Kg 493.09 Rp 19,000
2. Angel bar 40x40x4 Kg 163.49 Rp 19,000
3. Purlin 125x50x20x2.3 Kg 159.13 Rp 19,000
- Zinchromate for all steel kg 529.54 Rp 725
- Cover Façade w/ Spanroof ex Jaindo including edging cap from BJLS m2 57.20 Rp 195,000
- Cover Back side façade w/ Top lock ex jaindo m2 32.91 Rp 180,000
- Cover Top off façade w/ Flashing BJLS 40 , 65 cm width m' 16.29 Rp 85,000
d Portal Axis B
- Nut & Bolt HTB M 16. ASTM 325 Pcs 16.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 16.00 Rp 13,000
- Gusset plate 6 mm thick, include bracket for purlin Kg 12.00 Rp 19,000
- Stifener Plat 8 mm thick Kg 5.00 Rp 19,000
- Steel Frame w/ Rp -
1. Angel bar 50x50x5 Kg 92.45 Rp 19,000
2. Angel bar 40x40x4 Kg 30.65 Rp 19,000
3. Purlin 125x50x20x2.3 Kg 29.84 Rp 19,000
- Zinchromate for all steel kg 152.95 Rp 725
- Cover Façade w/ Spanroof ex Jaindo including edging cap from BJLS m2 10.73 Rp 195,000
- Cover Back side façade w/ Top lock ex jaindo m2 5.61 Rp 180,000
- Cover Top off façade w/ Flashing BJLS 40 , 65 cm width m' 3.05 Rp 85,000

d Portal Axis J
- Nut & Bolt HTB M 16. ASTM 325 Pcs 28.00 Rp 23,500
- Nut & Bolt HTB M 12. ASTM 325 Pcs 28.00 Rp 13,000
- Gusset plate 6 mm thick, include bracket for purlin Kg 59.14 Rp 19,000
- Stifener Plat 8 mm thick kg 19.10 Rp 19,000
- Steel Frame w/ Rp -
1. Angel bar 50x50x5 Kg 634.85 Rp 19,000
2. Angel bar 40x40x4 Kg 210.49 Rp 19,000
3. Purlin 125x50x20x2.3 Kg 204.88 Rp 19,000
- Zinchromate for all steel kg 1,050.23 Rp 725
- Cover Façade w/ Spanroof ex Jaindo including edging cap from BJLS m2 73.65 Rp 195,000
- Cover Back side façade w/ Top lock ex jaindo m2 38.52 Rp 180,000
- Cover Top off façade w/ Flashing BJLS 40 , 65 cm width m' 20.97 Rp 85,000

10 Service sign Portal Frame ( Façade Frame for service area sign )
Refer to DWG Nr ; HSJ-S-27
- Dyna Bolt dia 16 , L=20 Pcs 14.00 Rp 32,500
- Gusset plate 6 mm thick, include bracket for purlin Kg 28.00 Rp 19,000
No Description Page 9 of 57 Unit VOL Unit Price
- Steel Frame w/
1. Angel bar 50x50x5 Kg 616.69 Rp 19,000
2. Angel bar 40x40x4 Kg 296.67 Rp 19,000
- Zinchromate for all steel kg 913.36 Rp 725

11 Entrance Canopy Steel frame , refer to DWG Nr HSJ-S-26

- Dyna Bolt dia 16 , L=20 Pcs 18.00 Rp 32,500
- Gusset plate 6 mm thick, include bracket for purlin Kg 35.00 Rp 19,000
- Steel Frame w/
1. Angel bar 50x50x5 Kg 404.80 Rp 19,000
2. Angel bar 40x40x4 Kg 138.04 Rp 19,000
- Zinchromate for all steel kg 542.84 Rp 725

12 Showroom Stairs , Stairs Type I , refer to Dwg Nr HSJ-S-23

- Anchor Bolt D 19 Pcs 4.00 Rp 135,000
- Base plate 12 mm thick kg 14.50 Rp 19,000
- Steel UNP 250x90x9 kg 662.60 Rp 19,000
- Angel bar 50x50x5 for step kg 310.28 Rp 19,000
Stairs Railing ( Ground floor to Mezzanine Floor );
- Zincromate Paint kg 542.84 Rp 725
- Ducco finish white color kg 542.84 Rp 3,500
STAINLESS ST. RAILING STAIR TYPE 1 (SHOWROOM)
- HANDRAIL STAINLESS ST. PIPE∅40MM m' 21.40 Rp 450,000
- STAINLESS ST. ROUND BAR ∅16MM, 4 row m' 21.40 Rp 600,000
- BALUSTER, STAINLESS ST.PLATE 2x10x40 MM (H=90cm), pcs 20.00 Rp 750,000
W/ STAINLESS ST.PIPE ∅19 MM, SPACE FILLED W/ GROUTING

13 Stairs Type 2 , ( Only railling 90cm high ), refer to Dwg nr HSJ-S-24 m' 60.00 Rp 1,675,000
- Handrail w/ st Pipe dia 40 mm , STK 41
- Row railing w/ St Pipe dia 19 mm , STK41 , 4 Row
- Vertical Railing w/ St pipe dia 40 mm , STK 41, including Base plate 6 mm and
dynabolt M12
- Finish w/ Ducco finish Grey Color

14 Catwalk Outdoor AC Axis 5/H-I-J ( see detail dwg. No: HSJ-S-30 )

- Anchor bolt HTB dia 16 mm , L = 65 cm Pcs 36.00 Rp 75,000
- Beam WF 150x75x5x7 Kg 132.30 Rp 19,000
- Beam UNP 150x75x6,5x10 Kg 234.36 Rp 19,000
- Equal angel bar L 50x50x5 Kg 165.38 Rp 19,000
- End palte 10 mm thick Kg 22.24 Rp 19,000
- Catwalk platform checkered plate 3,2 mm thick Kg 422.10 Rp 19,000
- Zincromate and spray paint 100 micron thick for all steel expose Kg 976.38 Rp 725

15 Catwalk Outdoor AC Axis A.2/2-3-4 ( see detail dwg. No: HSJ-S-30 )

- Nut & Bolt HTB M 16. ASTM 325 Pcs 54.00 Rp 75,000
- Beam WF 150x75x5x7 Kg 198.45 Rp 19,000
- Beam UNP 150x75x6,5x10 Kg 232.41 Rp 19,000
- Equal angel bar L 50x50x5 Kg 91.74 Rp 19,000
- End palte 10 mm thick Kg 33.36 Rp 19,000
- Catwalk platform checkered plate 3,2 mm thick Kg 405.22 Rp 19,000
- Zincromate and spray paint 100 micron thick for all steel expose Kg 961.18 Rp 725

Total Steel structure

D Architecture ( SR )

I FLOOR FINISH

b Ground floor

- SHOWROOM +INTERACTIVE

1 Floor Finish
1 (F1) Homogeneous Tile 60x60 type Super White ex. Monalisa with AM grout m2 498.52 Rp 375,000
2 (F3) Parquet type Dark Acacia ex. Ace Hardware m2 227.15 Rp 350,000
3 (F9) Carpet Tile 50x50cm type Urban Track SQ UT01 Peanut ex. Goodrich m2 9.90 Rp 325,000
4 (F11) Floor self levelling grey color 4mm thick (with silica sand for ramp) ex. Polycoatindo m2 8.25 Rp 510,000
5 (F16) Granite Black Galaxy 60x120xm with anti slip stainless steel "T" shape 10mm m2 8.25 Rp 1,750,000
6 Floor material divider joint finish stainless steel "T" shape 10mm m' 10.78 Rp 76,500
2 Skirting
7 (S1) Stainless steel hairline finish H=10 cm m' 163.35 Rp 115,000
3 Toilet Floor
8 (F18) Granite Tile type Satory Ash Grey Natural S053 60x60cm ex. MML with AM grout m2 20.35 Rp 550,000
9 (F19) Ceramic Tile type Graniti Smoke G337403 30x30cm ec. Roman with AM Grout m2 2.09 Rp 255,000

- SERVICE AREA

1 Floor Finish
No Description Page 10 of 57 Unit VOL Unit Price
1 (F3) Heavy Duty Tile 25x25 type kia texere lime ex. Artistika m2 147.64 Rp 475,000
2 (F4) Heavy Duty Tile 10x20 type Kia Texere Lime ex. Artistika m2 852.94 Rp 475,000
3 (F5) Heavy Duty Tile 10x20 color blue ex. Artistika m2 390.50 Rp 475,000
4 (F6) Heavy Duty Tile 10x20 color white ex. Artistika m2 258.01 Rp 475,000
5 (F10) Epoxy Water proofing ex Polycoatindo; Epoxy Layer 1 mm , Epoxy Mortar 3 mm, Top m2 37.51 Rp 615,000
Coat Finish 500 Micron Color Grey
6 (F11) Floor self levelling grey color 4mm thick (with silica sand for ramp) ex. Polycoatindo m2 60.50 Rp 510,000
7 (F17) Floor Hardener ex. Sika (5kg/m2) m2 27.17 Rp 45,000
2 Skirting
8 (S2) Almunium powder coat color white H=10 m' 153.67 Rp 89,500
3 Toilet Floor
9 (F19) Ceramic Tile type Graniti Smoke G337403 30x30cm ec. Roman with AM Grout m2 31.90 Rp 255,000

Total Floor Finish (Ground Floor)

d 1st floor

- SHOWROOM
1 Floor Finish
1 (F1) Homogeneous Tile 60x60 type Super White ex. Monalisa with AM grout m2 252.67 Rp 375,000
2 (F3) Parquet type Dark Acacia ex. Ace Hardware m2 30.47 Rp 350,000
3 (F9) Carpet Tile 50x50cm type Urban Track SQ UT01 Peanut ex. Goodrich m2 18.70 Rp 325,000
4 Floor material divider joint finish stainless steel "T" shape 10mm m' 1.87 Rp 76,500
2 Skirting
5 (S2) Almunium powder coat color white H=10 m' 153.67 Rp 89,500
3 Toilet Floor
6 (F18) Granite Tile type Satory Ash Grey Natural S053 60x60cm ex. MML with AM grout m2 7.70 Rp 550,000

- SERVICE AREA
Floor Finish
1
1 (F13) Ceramic Tile 40x40cm type Chrysant Grey G447314 ex. Roman with AM Grout m2 121.00 Rp 255,000
2 Skirting
2 (S3) Ceramic 10x40cm type Chrysant Grey G447314 ex. Roman m' 90.70 Rp 32,500
3 Toilet Floor
3 (F19) Ceramic Tile type Graniti Smoke G337403 30x30cm ec. Roman with AM Grout m2 18.04 Rp 255,000

Total Floor Finish (1st Floor)

e 2ND Floor
1 Floor Finish
1 (F7) Floor Hardener finish m2 1,080.20 Rp 45,000
2 (F12) Epoxy coat white color 10cm width ex. Policoatindo m' 295.90 Rp 45,000

Total Floor Finish (2nd Floor)

f 3th Floor
1 Floor Finish
1 (F7) Floor Hardener finish m2 1,080.20 Rp 45,000
2 (F12) Epoxy coat white color 10cm width ex. Policoatindo m' 295.90 Rp 45,000
3 (F20) Epoxy Water proofing ex Polycoatindo; Epoxy Layer 1 mm , Epoxy Mortar 3 mm, Top m2 136.18
Coat Finish 500 Micron Color Grey ( dihilangkan )

Total Floor Finish (3TH Floor)

h Roof Floor
1 Floor Finish
1 Deck roof water proofing w/ Aqua Proof ( 3x Aplication ) m2 136.18 Rp 50,000

Total Floor Finish (Roof Floor)

TOTAL FLOOR FINISH

II WALL FINISH

a Ground floor

- SHOWROOM
1 Brick wall 1:5 for partition, Plastering and smootth finish m2 534.30 Rp 260,000
- Practical Column 15x15 , st 4dia12, dia 8-150, concrete k225, including st dowel dia m3 4.62 Rp 4,250,000
12 everi 60 cm
- Tie Beam 15x20 , st 4dia12, dia 8-150, concrete k225, including st dowel dia 12 m3 5.20 Rp 4,100,000
everi 60 cm
3 Brick wall Finish :
- (5) Wall painted finish Brilliant white ex Dulux ICI m2 365.00 Rp 25,000
- (6) Wall painted finish Wheathersield white ex Dulux ICI m2 211.60 Rp 35,000
No Description Page 11 of 57 Unit VOL Unit Price
6 Wall System W/ Frame Steel Hollow 40x40mm m² 159.50 Rp 475,000
Laminate HPL Sycamore Ex. Formwell, Aluminum Profile Horizontal
7 - Wall Toilet
(2) Wall Painted Finish ex.Dulux ICI Type Brilliant White m² 19.43 Rp 25,000
(7) Lower Paint, Finish Oil Paint Dulux White 9000 (180cm), m² 36.86 Rp 35,000
Upper Wall Finish Dulux ICI Type Brilliant White
(10) MML Sanctnary Jasmin White 30x60 m² 66.78 Rp 500,000
(10a) Mosaic Ex. Venus (Icy White Pearl) m² 6.72 Rp 425,000
(11) Snow White 30x60 Ex. Roman m² 7.98 Rp 325,000
(12) Ceramic Tile, 30x60cm dNiagara Grey GL638040 ex.Roman m² 8.82 Rp 325,000

- SERVICE AREA
1 Brick wall 1:5 for partition, Plastering and smootth finish m2 1,156.00 Rp 260,000
- Practical Column 15x15 , st 4dia12, dia 8-150, concrete k225, including st dowel dia m3 8.99 Rp 4,250,000
12 everi 60 cm
- Tie Beam 15x20 , st 4dia12, dia 8-150, concrete k225, including st dowel dia 12 m3 9.87 Rp 4,100,000
everi 60 cm
1 (7) Brick Wall finish
- Lower Wall Finish Oil Paint Dulux White 9000 (H=1800mm) m2 442.44 Rp 35,000
- Upper wall finish paint type Brilliant White ex. Dulux ICI m2 393.28 Rp 25,000
2 (8) Column Finish
- Lower Wall Finish Paint NAHPM LV Color Grey (H=1200mm) m2 76.03 Rp 36,500
- Upper wall finish paint type Copon EA4 color Light Blue m2 202.75 Rp 38,500
3 (9) Brick Wall finish
- Lower Wall Finish Vinilex 5000 color Blue (h=2200mm) m2 151.80 Rp 22,500
- Mid Wall Finish Paint NAHPM LV Grey (H=600mm) m2 47.61 Rp 36,500
with Honda Logo finish paint NAHPM Color Red
- Upper wall finish paint Copon EA4 color Light Blue m2 106.26 Rp 38,500
4 Corner guard for column H=1200mm
- (A1) 1 Equal Angle Bar 40x40x4mm with anchor dia. 12 L=200mm each, 400mm pcs 2.00 Rp 65,000
painted with black yellow paint
- (A2) 2 Equal Angle Bar 40x40x4mm with anchor dia. 12 L=200mm each, 400mm pcs 22.00 Rp 65,000
painted with black yellow paint
- (A3) 3 Equal Angle Bar 40x40x4mm with anchor dia. 12 L=200mm each, 400mm pcs 6.00 Rp 65,000
painted with black yellow paint
- (A4) 4 Equal Angle Bar 40x40x4mm with anchor dia. 12 L=200mm each, 400mm pcs 40.00 Rp 65,000
painted with black yellow paint
5 - Wall Toilet
(2) Wall Painted Finish ex.Dulux ICI Type Brilliant White m² 16.17 Rp 25,000
(11) Snow White 30x60 Ex. Roman m² 68.88 Rp 300,000
(11a) Border D'Tanabata Tosca 30x30 Ex. Roman m² 11.55 Rp 325,000

Total Wall Type (Ground floor)

b 1ST floor

- SHOWROOM
1 Brick wall 1:5, Plestering and smoote finish, include practical colom and sloof m2 415.83 Rp 260,000
- Practical Column 15x15 , st 4dia12, dia 8-150, concrete k225, including st dowel dia m3 4.15 Rp 4,250,000
12 everi 60 cm
- Tie Beam 15x20 , st 4dia12, dia 8-150, concrete k225, including st dowel dia 12 m3 4.60 Rp 4,100,000
everi 60 cm
2 (5) Brick wall painted finish Brilliant White ex. Dulux ICI m2 457.41 Rp 25,000

6 - Wall toilet
(2) Wall Painted Finish ex.Dulux ICI Type Brilliant White m² 59.12 Rp 25,000
(7) Lower Paint, Finish Oil Paint Dulux White 9000 (180cm), m² 45.36 Rp 35,000
Upper Wall Finish Dulux ICI Type Brilliant White
(8) Wall Finish Oil Paint Dulux White 9000 m² 2.63 Rp 35,000
(10) MML Sanctnary Jasmin White 30x60 m² 32.55 Rp 500,000
(10a) Mosaic Ex. Venus (Icy White Pearl) m² 5.25 Rp 425,000
(12) Ceramic Tile, 30x60cm dNiagara Grey GL638040 ex.Roman m² 9.14 Rp 325,000

- SERVICE AREA
1 Brick wall 1:5, Plestering and smoote finish, include practical colom and sloof m2 377.50 Rp 260,000
- Practical Column 15x15 , st 4dia12, dia 8-150, concrete k225, including st dowel dia m3 3.95 Rp 4,250,000
12 everi 60 cm
- Tie Beam 15x20 , st 4dia12, dia 8-150, concrete k225, including st dowel dia 12 m3 4.12 Rp 4,100,000
everi 60 cm
2 (7) Brick Wall finish
- Lower Wall Finish Oil Paint Dulux White 9000 (H=1800mm) m2 136.62 Rp 35,000
- Upper wall finish paint type Brilliant White ex. Dulux ICI m2 113.85 Rp 25,000

6 - Wall toilet
(2) Wall Painted Finish ex.Dulux ICI Type Brilliant White m² 30.03 Rp 25,000
(11) Snow White 30x60 Ex. Roman m² 77.49 Rp 275,000
(11a) Border D'Tanabata Tosca 30x30 Ex. Roman m² 11.66 Rp 300,000
No Description Page 12 of 57 Unit VOL Unit Price

Total Wall Type (2ND Floor)

c 2ND Floor

1 Brick wall 1:5, Plestering and smoote finish, include practical colom and sloof m2 129.03 Rp 260,000
- Practical Column 15x15 , st 4dia12, dia 8-150, concrete k225, including st dowel dia m3 2.42 Rp 4,250,000
12 everi 60 cm
- Tie Beam 15x20 , st 4dia12, dia 8-150, concrete k225, including st dowel dia 12 m3 2.73 Rp 4,100,000
everi 60 cm
2 (8) Column Finish
- Lower Wall Finish Paint NAHPM LV Color Grey (H=1200mm) m2 53.86 Rp 36,500
- Upper wall finish paint type Copon EA4 color Light Blue m2 143.62 Rp 38,500
3 (11) Brick Wall finish
- Lower Wall Finish Paint Vinilex5000 Color Blue (h=1500mm) m2 256.92 Rp 22,500
- Upper wall finish paint type Copon EA4 color Light Blue m2 342.56 Rp 38,500
5 Corner guard for column H=1200mm
- (A2) 2 Equal Angle Bar 40x40x4mm with anchor dia. 12 L=200mm each, 400mm pcs 12.00
painted with black yellow paint
- (A3) 3 Equal Angle Bar 40x40x4mm with anchor dia. 12 L=200mm each, 400mm pcs 3.00
painted with black yellow paint
- (A4) 4 Equal Angle Bar 40x40x4mm with anchor dia. 12 L=200mm each, 400mm pcs 60.00
painted with black yellow paint

Total Wall Type (2ND Floor)

d 3rd Floor. And Roof deck

1 Brick wall 1:5, Plestering and smoote finish, include practical colom and sloof m2 129.03 Rp 260,000
- Practical Column 15x15 , st 4dia12, dia 8-150, concrete k225, including st dowel dia m3 2.45 Rp 4,250,000
12 everi 60 cm
- Tie Beam 15x20 , st 4dia12, dia 8-150, concrete k225, including st dowel dia 12 m3 2.83 Rp 4,100,000
everi 60 cm
2 (8) Column Finish
- Lower Wall Finish Paint NAHPM LV Color Grey (H=1200mm) m2 53.86 Rp 36,500
- Upper wall finish paint type Copon EA4 color Light Blue m2 143.62 Rp 38,500
3 (11) Brick Wall finish
- Lower Wall Finish Paint Vinilex5000 Color Blue (h=1500mm) m2 256.92 Rp 22,500
- Upper wall finish paint type Copon EA4 color Light Blue m2 342.56 Rp 38,500
5 Corner guard for column H=1200mm
- (A2) 2 Equal Angle Bar 40x40x4mm with anchor dia. 12 L=200mm each, 400mm pcs 12.00
painted with black yellow paint
- (A3) 3 Equal Angle Bar 40x40x4mm with anchor dia. 12 L=200mm each, 400mm pcs 3.00
painted with black yellow paint
- (A4) 4 Equal Angle Bar 40x40x4mm with anchor dia. 12 L=200mm each, 400mm pcs 60.00
painted with black yellow paint

Total WALL (3RD Floor)

TOTAL WALL FINISH

II CEILING FINISH

a Ground floor

- SHOWROOM + Service entrance

1 (C1) Gypsum board ceiling 9mm thick ex.Jayaboard + Hollow 4/4, 2/4 m2 320.00 Rp 127,500
+ List U Aluminum (Shadow Line) 1x1cm Finish Pentalite Brilliant White ex.Dulux ICI
2 (C5 ) PVC Ceiling , plain white color ex Sunda Plafon m2 210.00 Rp 290,000

- SERVICE AREA
1 (C1) Gypsum board ceiling 9mm thick ex.Jayaboard + Hollow 4/4, 2/4 m2 199.80 Rp 127,500
+ List U Aluminum (Shadow Line) 1x1cm Finish Pentalite Brilliant White ex.Dulux ICI

Total Ceilling (Ground floor)

b 1st Floor

- SHOWROOM
1 (C1) Gypsum board ceiling 9mm thick ex.Jayaboard + Hollow 4/4, 2/4 m2 640.00 Rp 127,500
+ List U Aluminum (Shadow Line) 1x1cm Finish Pentalite Brilliant White ex.Dulux ICI
2 PROFIL Ceiling:
- Section A m' 20.00 Rp 17,500
- Section B m' 119.20 Rp 19,000

- Service Area
1 (C1) Gypsum board ceiling 9mm thick ex.Jayaboard + Hollow 4/4, 2/4 m2 155.00 Rp 127,500
+ List U Aluminum (Shadow Line) 1x1cm Finish Pentalite Brilliant White ex.Dulux ICI
No Description Page 13 of 57 Unit VOL Unit Price
3 (C2) Exposed Concrete deck ;
- concrete deck Smooth finish ( "Aci" ) w/ MU m2 1,035.00 Rp 40,000
-Concrete deck and Beam finish Pentalite Brilliant White,ex Dullux ICI m2 1,035.00 Rp 25,000

Total Celling (1st Floor)

c 2nd Floor
1 (C2) Exposed Concrete deck ;
- concrete deck Smooth finish ( "Aci" ) w/ MU m2 1,179.90 Rp 40,000
-Concrete deck and Beam finish Pentalite Brilliant White,ex Dullux ICI m2 1,179.90 Rp 25,000

Total Ceiling (2nd Floor)

d 3th Floor ( Roof Tank area and LMR Roof )

1 (C2) Exposed Concrete deck ;
- concrete deck Smooth finish ( "Aci" ) w/ MU m2 132.25 Rp 40,000
-Concrete deck and Beam finish Pentalite Brilliant White,ex Dullux ICI m2 132.25 Rp 25,000

Total Celling (4TH Floor)

TOTAL CEILING FINISH

III DOOR WINDOW

a Ground floor see detail drawing no. HSJ-A-25

- SHOWROOM + Interactive
- (CW) CLEAR TEMPERED GLASS 12mm THICK m² 153.20 Rp 1,125,000
w/ GLASS FIN 15mm THICK (20cm Width)
- (MD) DOUBLE SWING DOOR 12mm thick clear glass Tempered. Unit 1.00 Rp 15,250,000
Handle : HK 6754, 100cm ex Rafes
Floor lock : GLM 7065 ex OMGE, Floor Hinge : BTS 84 ex DORMA
- (MDa) DOUBLE SWING DOOR 12mm thick clear glass Tempered. Unit 1.00 Rp 16,350,000
Handle : HK 6754, 100cm ex Rafes
Floor lock : GLM 7065 ex OMGE, Floor Hinge : BTS 84 ex DORMA
- (MDb) DOUBLE SWING DOOR 12mm thick clear glass Tempered. Unit 1.00 Rp 14,950,000
Handle : HK 6754, 100cm ex Rafes
Floor lock : GLM 7065 ex OMGE, Floor Hinge : BTS 84 ex DORMA
- (D2) Single swing door (wide = 85cm) 8mm thick clear glass, Almunium Jamb Unit 5.00 Rp 5,000,000
Handle = LTHR 84030, Oval SN ex Dekson w / knob cylinder facing inside
Hinge = Sel 0007 ex Kend, Door Stopper DS 886 SN ex DEKSON
- (D3) Single swing door Almunium jamb, Door panel, wooden panel finish HPL WY5217D Unit 5.00 Rp 4,500,000
Hermes Marcello Walnut ex. Lamitak Handle = LHTR DKS 84030 SN ex. Dexson
Hinge = Sel 0007 ex. Kend Cylinder w/ knob facing inside w/ st. steel louvre
Door Stopper DS 886 SN ex DEKSON
St. Steel kick plate 2mm thick hairline finish 200mm height (Double Facing)
- (SD) SLIDING DOOR (wide = 95cm) Unit 1.00 Rp 5,000,000
Aluminum frame, 8mm thick clear glas
Handle : HDL DKS PP 012 SS ex. Dekson ( Complete set )
Rail : Sliding rail ex. kend
- (FG*) 10 mm thick clear glass, w/ st steel profile, m² 108.47 Rp 650,000
As connector to floor/wall/ceiling, Connection of glass w/ clear sealant
- (FGb) Aluminum frame, 10 mm thick clear glass, Conection between glass W/ m² 5.04 Rp 1,200,000
clear sealant
- (HW) One Way Glass m² 3.68 Rp 800,000
- (HS) Aluminum frame clear glass 6 mm thick , W/ Sticker Sandblast m² 6.51 Rp 900,000
- (SW) DOUBLE SWING DOOR, With Frame ST. Hollow m² 3.15 Rp 800,000
- (BVa) Clear glass 6mm thick, Aluminum frame powder coated anthracite m² 2.52 Rp 1,650,000
Finish Handle CH423 NA ex.Dekson, Casement FS 8", ex. Dekson
- (FGb) Aluminium Frame, 10 mm thick Clear Glass Conection between Glass w/ m² 9.87 Rp 1,200,000
sealent

- SERVICE AREA
- (D1a) Doble swing door 6mm thick clear glass, with almunium frame & louvre, (wide = Unit 6.00 Rp 8,250,000
170cm)
Handle : LHTR DKS 84030 oval SN ex Dekson
Hinge : SEL 0007 ex Kend Door closer ex Cisa series 714
Flush bolt for Aluminium door
- (D1b) Doble swing door 6mm thick clear glass, with almunium frame & louvre, (wide = 212cm) Unit 1.00 Rp 8,250,000
Handle : LHTR DKS 84030 oval SN ex Dekson
Hinge : SEL 0007 ex Kend Door closer ex Cisa series 714
Flush bolt for Aluminium door
- (D2) Single swing door (wide = 85cm) 8mm thick clear glass, Almunium Jamb Unit 1.00 Rp 5,000,000
Handle = LTHR 84030, Oval SN ex Dekson w / knob cylinder facing inside
Hinge = Sel 0007 ex Kend, Door Stopper DS 886 SN ex DEKSON
- (D2a) Single swing door (wide = 85cm) 6mm thick clear glass, almunium frame & louvre Unit 2.00 Rp 5,250,000
No Description Page 14 of 57 Unit VOL Unit Price
Handle = LTHR DKS 84030 Oval SN, w/ knob facing inside ex Dekson
Hinge = Sel 0007 ex Kend, Door Stopper DS 886 SN ex DEKSON
- (D3) Single swing door Almunium jamb, Door panel, wooden panel finish HPL WY5217D Unit 4.00 Rp 4,500,000
Hermes Marcello Walnut ex. Lamitak Handle = LHTR DKS 84030 SN ex. Dexson
Hinge = Sel 0007 ex. Kend Cylinder w/ knob facing inside w/ st. steel louvre
Door Stopper DS 886 SN ex DEKSON
St. Steel kick plate 2mm thick hairline finish 200mm height (Double Facing)
- (HG) Aluminum frame clear glass 6 mm thick m² 5.04 Rp 1,250,000
- (HG3) Aluminum frame clear glass 6 mm thick m² 2.94 Rp 1,100,000
- (HG4) Aluminum frame clear glass 6 mm thick m² 3.99 Rp 1,100,000
- (HG6) Aluminum frame clear glass 6 mm thick m² 11.76 Rp 1,100,000
- (W*) Aluminum frame clear glass 6 mm thick m² 2.31 Rp 1,300,000
W/ Handle for Aluminum window Casement for Aluminum window
- (GB) Glass Block, ice cube type ex.Mulia m² 2.52 Rp 650,000
- (GBa) Glass Block, ice cube type ex.Mulia m² 1.68 Rp 650,000
- (BVb) Aluminum frame clear glass 6 mm thick m² 1.89 Rp 900,000

NB : ALL ALUMINUM FRAME

FINISH POWDER COAT COLOR WHITE

Total Doors (Ground floor)

b 1st floor, see detail drawing no. HSJ-A-26

- SHOWROOM + Interactive
- (CW) CLEAR TEMPERED GLASS 12mm THICK m² 255.68 Rp 1,125,000
w/ GLASS FIN 15mm THICK (20cm Width)
- (D2) Single swing door (wide = 85cm) 8mm thick clear glass, Almunium Jamb Unit 2.00 Rp 5,000,000
Handle = LTHR 84030, Oval SN ex Dekson w / knob cylinder facing inside
Hinge = Sel 0007 ex Kend, Door Stopper DS 886 SN ex DEKSON
- (D2*) Single swing door 12mm thick clear glass tempered glass Unit 7.00 Rp 7,650,000
Handle : HK 6754, 100cm ex RAFES, w/ Floor hinge BTS 84 ex DORMA
Floor lock : GLM 7065 ex OMGE
- (D3) Single swing door Almunium jamb, Door panel, wooden panel finish HPL WY5217D Unit 3.00 Rp 4,500,000
Hermes Marcello Walnut ex. Lamitak Handle = LHTR DKS 84030 SN ex. Dexson
Hinge = Sel 0007 ex. Kend Cylinder w/ knob facing inside w/ st. steel louvre
Door Stopper DS 886 SN ex DEKSON
St. Steel kick plate 2mm thick hairline finish 200mm height (Double Facing)
- (SD) SLIDING DOOR (wide = 95cm) Unit 1.00 Rp 5,000,000
Aluminum frame, 8mm thick clear glas
Handle : HDL DKS PP 012 SS ex. Dekson ( Complete set )
Rail : Sliding rail ex. kend
- (HG2b) Aluminum frame clear glass 6 mm thick m² 4.20 Rp 1,600,000
W/ Handle for Aluminum window Casement for Aluminum window
- (HG3b) Aluminum frame clear glass 6 mm thick m² 13.34 Rp 1,600,000
W/ Handle for Aluminum window Casement for Aluminum window
- (HG5b) Aluminum frame clear glass 6 mm thick m² 11.34 Rp 1,650,000
W/ Handle for Aluminum window Casement for Aluminum window
- (FG*) 10 mm thick clear glass, w/ st steel profile, As connector to floor/wall/ceiling, m² 197.72 Rp 130,000
Connection of glass w/ clear sealant ( Material = SBO ; Hanya upah )
- (HF) 10 mm thick clear glass, w/ st steel profile, m² 106.79 Rp 650,000
As connector to floor/wall/ceiling, Connection of glass w/ clear sealant
- (CW1) Aluminum frame, 12 mm thick clear glass, Conection between glass W/ clear sealant m² 32.66 Rp 850,000
- (BVa) Clear glass 6mm thick, Aluminum frame powder coated anthracite m² 2.00 Rp 1,500,000
Finish Handle CH423 NA ex.Dekson, Casement FS 8", ex. Dekson
- (LV) louvre ex Jaindo w/Back Frame, Finish Light Grey Paint (Recommended) m² 49.98 Rp 750,000

- SERVICE AREA
- (D2a) Single swing door (wide = 85cm) 6mm thick clear glass, almunium frame & louvre Unit 2.00 Rp 5,250,000
Handle = LTHR DKS 84030 Oval SN, w/ knob facing inside ex Dekson
Hinge = Sel 0007 ex Kend, Door Stopper DS 886 SN ex DEKSON
- (D3) Single swing door Almunium jamb, Door panel, wooden panel finish HPL WY5217D Unit 8.00 Rp 4,500,000
Hermes Marcello Walnut ex. Lamitak Handle = LHTR DKS 84030 SN ex. Dexson
Hinge = Sel 0007 ex. Kend Cylinder w/ knob facing inside w/ st. steel louvre
Door Stopper DS 886 SN ex DEKSON
St. Steel kick plate 2mm thick hairline finish 200mm height (Double Facing)
- (HG) Aluminum frame clear glass 6 mm thick m² 0.84 Rp 1,250,000
- (HG3a*) Aluminum frame clear glass 6 mm thick m² 10.01 Rp 1,500,000
W/ Handle for Aluminum window Casement for Aluminum window
- (CW2) Aluminum frame, 8 mm thick clear glass, Conection between glass W/ clear sealant m² 14.70 Rp 750,000
- (BVa) Clear glass 6mm thick, Aluminum frame powder coated anthracite m² 5.25 Rp 1,500,000
Finish Handle CH423 NA ex.Dekson, Casement FS 8", ex. Dekson

NB : ALL ALUMINUM FRAME

FINISH POWDER COAT COLOR WHITE
No Description Page 15 of 57 Unit VOL Unit Price

Total Doors (1st Floor)

c 2nd floor, see detail drawing no. HSJ-A-27

- (HG2a) Aluminum frame clear glass 6 mm thick m²

W/ Handle for Aluminum window Casement for Aluminum window
- (HG3a) Aluminum frame clear glass 6 mm thick m²
W/ Handle for Aluminum window Casement for Aluminum window
- (HG3a*) Aluminum frame clear glass 6 mm thick m²
W/ Handle for Aluminum window Casement for Aluminum window
- (HG4a) Aluminum frame clear glass 6 mm thick m²
W/ Handle for Aluminum window Casement for Aluminum window
- (HG5a) Aluminum frame clear glass 6 mm thick m²
W/ Handle for Aluminum window Casement for Aluminum window
- (HG6a) Aluminum frame clear glass 6 mm thick m²
W/ Handle for Aluminum window Casement for Aluminum window
- (CW2) Aluminum frame, 8 mm thick clear glass, Conection between glass W/ clear sealant m² 20.69 Rp 750,000

NB : ALL ALUMINUM FRAME

FINISH POWDER COAT COLOR WHITE

Total DOOR WINDOW (2nd Floor)

d 3rd floor, see detail drawing no. HSJ-A-28

- (HG2a) Aluminum frame clear glass 6 mm thick m²

W/ Handle for Aluminum window Casement for Aluminum window
- (HG3a) Aluminum frame clear glass 6 mm thick m² 3.22 Rp 1,500,000
W/ Handle for Aluminum window Casement for Aluminum window
- (HG3a*) Aluminum frame clear glass 6 mm thick m²
W/ Handle for Aluminum window Casement for Aluminum window
- (HG4a) Aluminum frame clear glass 6 mm thick m² 42.94 Rp 1,500,000
W/ Handle for Aluminum window Casement for Aluminum window
- (HG5a) Aluminum frame clear glass 6 mm thick m² 10.22 Rp 1,500,000
W/ Handle for Aluminum window Casement for Aluminum window
- (HG6a) Aluminum frame clear glass 6 mm thick m²
W/ Handle for Aluminum window Casement for Aluminum window
- (CW2) Aluminum frame, 8 mm thick clear glass, Conection between glass W/ clear sealant m² 17.43 Rp 1,500,000

NB : ALL ALUMINUM FRAME

FINISH POWDER COAT COLOR WHITE

Total DOOR WINDOW (3rd Floor)

Total door window

IV SANITAIRS

a Ground floor, see detail drawing no.HSJ-A-31

- SHOWROOM see detail drawing no. HSJ-A-31

(1a) Monoblock CW 860 NJ w/ Shower Spray TB19 C5NCR ex.Toto Unit 3.00 Rp 6,325,000
(2) Urinal U 57 M, Color White Unit 1.00 Rp 3,460,000
(2a) Devider Tempered Glass 12mm Thick Spray Paint Grey m² 0.58 Rp 1,750,000
(2b)Toilet Cubical Tempered Glass 12mm Thick Spray Paint Grey m² 10.92 Rp 1,050,000
(3) Lavatory LW 953 J ex Toto color white. Unit 3.00 Rp 1,850,000
(3a) Lavatory Faucet TX 116 LT ex toto color white, complete set. Unit 3.00 Rp 3,950,000
(4) Solid surface ex.Hanex Color Grey m² 2.52 Rp 2,000,000
(4a) HPL type Hermes Marcello walnut ex Lamitak m² 3.68 Rp 2,250,000
Inside of Cabinet finish melaminto white, Including plywood 9mm thick for base
(6) Paper Holder TX 703 AESV1 ex TOTO Unit 3.00 Rp 625,000
(7) Robe hook TX704 AQ ex. Toto Unit 3.00 Rp 225,000
(8) Floor drain TX 1BN ex Toto Unit 5.00 Rp 595,000
(13) Mirror 5 mm Thick, Including plywood 9mm thick for base m² 2.73 Rp 400,000
Prepare for back side lamp
(15) Hand dryer ex.Blossom,Type GSX 1800 Color White Unit 2.00 Rp 1,750,000
- Janitor, see detail drawing no. HSJ-A-31
(5) Tap T23 B13 V7 NB ex Toto Unit 1.00 Rp 375,000
(8) Floor drain TX 1BN ex Toto Unit 2.00 Rp 595,000
- Prayroom, see detail drawing no. HSJ-A-32
(5) Tap T23 B13 V7 NB ex Toto Unit 2.00 Rp 375,000
(8) Floor drain TX 1BN ex Toto Unit 2.00 Rp 595,000
- SERVICE AREA see detail drawing no. HSJ-A-33
(2) Urinal U 57 M, Color White Unit 4.00 Rp 3,460,000
(2a) Devider Tempered Glass 12mm Thick Spray Paint Grey m² 2.31 Rp 1,750,000
(3b)Lavatory LW 897 CJ, ex TOTO, White color Unit 2.00 Rp 925,000
No Description Page 16 of 57 Unit VOL Unit Price
(3c) Lavatory Faucet TX 115 LESBR ex. TOTO Unit 2.00 Rp 2,475,000
(5) TAP T23 B13 V7 NB ex. TOTO Unit 4.00 Rp 375,000
(7a) Robe hook TX 704 AEZV1 ex. TOTO Unit 4.00 Rp 225,000
(8) Floor drain TX 1BN ex Toto Unit 5.00 Rp 595,000
(9) Squatting Closet CE 7 ex. TOTO, White Unit 4.00 Rp 472,500
(12) Shower type TX 423 SZ, ex Toto Unit 1.00 Rp 785,000
(13) Mirror 5 mm Thick, Including plywood 9mm thick for base m² 2.21 Rp 400,000
Prepare for back side lamp

Total Sanitairs (Ground floor)

b 1st Floor , see detail drawing no. HSJ-A-34

- SHOWROOM see detail drawing no. HSJ-A-34

(1a) Monoblock CW 860 NJ w/ Shower Spray TB19 C5NCR ex.Toto Unit 3.00 Rp 6,325,000
(3) Lavatory LW 953 J ex Toto color white. Unit 1.00 Rp 1,850,000
(3a) Lavatory Faucet TX 116 LT ex toto color white, complete set. Unit 1.00 Rp 3,950,000
(4) Solid surface ex.Hanex Color Grey m² 0.84 Rp 2,000,000
(4a) HPL type Hermes Marcello walnut ex Lamitak m² 1.05 Rp 2,250,000
Inside of Cabinet finish melaminto white, Including plywood 9mm thick for base Rp -
(6) Paper Holder TX 703 AESV1 ex TOTO Unit 3.00 Rp 625,000
(7) Robe hook TX704 AQ ex. Toto Unit 3.00 Rp 225,000
(8) Floor drain TX 1BN ex Toto Unit 3.00 Rp 595,000
(13) Mirror 5 mm Thick, Including plywood 9mm thick for base m² 1.05 Rp 400,000
Prepare for back side lamp
(15) Hand dryer ex.Blossom,Type GSX 1800 Color White Unit 1.00 Rp 1,750,000
- Pantry, see detail drawing no. HSJ-A-34
Kitchen Set Finishing
(4b) Table top finish Granite Nero Assaluto m² 2.63 Rp 3,000,000
(10) TAP for Sink T X 603 KM, ex TOTO Unit 1.00 Rp 770,000
(11) Kitchen Sink, Universo , ex Teka Unit 1.00 Rp 2,250,000
- Prayroom, see detail drawing no. HSJ-A-35
(5) Tap T23 B13 V7 NB ex Toto Unit 2.00 Rp 375,000
(8) Floor drain TX 1BN ex Toto Unit 2.00 Rp 595,000
- SERVICE AREA see detail drawing no. HSJ-A-36
(5) TAP T23 B13 V7 NB ex. TOTO Unit 3.00 Rp 375,000
(7a) Robe hook TX 704 AEZV1 ex. TOTO Unit 7.00 Rp 225,000
(8) Floor drain TX 1BN ex Toto Unit 7.00 Rp 595,000
(9) Squatting Closet CE 7 ex. TOTO, White Unit 3.00 Rp 472,500
(12) Shower type TX 423 SZ, ex Toto Unit 4.00 Rp 785,000
- Janitor, see detail drawing no. HSJ-A-36
(5) Tap T23 B13 V7 NB ex Toto Unit 1.00 Rp 375,000
(8) Floor drain TX 1BN ex Toto Unit 2.00 Rp 595,000

Total 1st Floor

Total ALL SANITAIRS

TOTAL ARCHITECTURE WORK

E DRAINAGE
1 Excavation m3 68.47 Rp 70,000
2 Back filling m3 17.12 Rp 22,500
3 Sand Layer Under Concrete Pipe and box control 10 cm thick . m3 3.25 Rp 125,000
4 Drainage pipe :
- PVC AW 4 " ex wavin m' 4.45 Rp 42,500
- PVC AW 6 " ex wavin m' 9.19 Rp 89,500
- PVC AW 8 " ex wavin m' 111.27 Rp 145,000
- PVC AW 10 " ex wavin m' 8.93 Rp 375,000
- Concrete pipe dia 30 cm ex lokal, concrete K 250 m' 16.59 Rp 185,000
5 Box Control (see drawing no. SHJ-PB-19) :
- Box Control for outside building 600x600x1200 ( Open type ) Concrete K 125, Unit 21.00 Rp 735,000
6 Grease trap 270x130x110 cm, concrete K300, w/ reinforcement steel, include Unit 1.00 Rp 15,000,000
pipe and water stop (refer to detail drawing No. HSJ-PB-16)
7 Septick Tank ( refer to Drawing nr HSJ-PB-17 & 17a) :
- Type A : Biotech EX BIOSYS TYPE BC 5, Cap 5 m3 Unit 2.00 Rp 27,000,000
- Type B : 1.50x 1.00x1.50 concrete K300 st dia 10-100 Unit 1.00 Rp 4,750,000
8 Ground Tank , Concrete wall 10 cm thick w/ reinforcement Unit 1.00 Rp 45,000,000
steel bar 2dia10-150, inside finish w/ ceramic tile 30x30 ex Roman white color
w/ waterproofing (refer to drawing nr MSP-PB-25)
9 Evaporated Pit for septick tank & grease trap , concrete pipe dia 100 cm, 2 m depth, Unit 2.00 Rp 4,850,000
fill w/ Injuk 50 cm high, 50 cm thick sand stone, coral stone 100 cm thick
(refer to Drawing nr HSJ-PB-13)
Total Drainage

D EXTERIOR
1 Exterior Building façade ;
No Description Page 17 of 57 Unit VOL Unit Price
- Building footing finish 1.0 m high w/ Andesit Bintik 20x60 , w/ MAT Coating m2 61.18 Rp 475,000
- ACP ( showroom façade front ,left, and right side , Service signage, canopy entrance m2 811.60 Rp 830,000
)ex Seven. Color Type QS 3102 Sub Silver
- (23) Exterior Building wall facing out side painted finish tanah lot ex Dulux Ici Weathersield m2 1,449.00 Rp 35,000
- Ellips Aluminium Louver 7 row ex Langgeng karya Santoso , including red Illuminate m' 56.00 Rp 1,400,000
Louvre Red Acrylic w/ LED Lamp
- Entrance Canopy Finish w/ ACP Panel PVDF 3 mm thick, SUB Silver QS 3102 ex Seven m2 65.00 Rp 675,000
including frame
- Entrance Railing 1.2 m high , stainles steel pipe 4 row m' 14.70 Rp 1,300,000
2 Exterior Finish Floor :
- (F12) Paving Block ex Local , K 450, for exterior area, including sand layer 10 cm for base m2 681.24 Rp 285,000
- (F15) Grass Block ex Local , K 450, for exterior area, including sand layer 10 cm for base m2 10.78 Rp 315,000
- Gravel layer ( " Sirtu " ) on top off ground soil, Including Compacted, 15 cm thck ( For Parking m3 102.19 Rp 195,000
area only )
3 Retaining wall for surrounding land area, w/ Riverstone foundation mortar 1:5, including pipe
dia 1" @100cm ( refer to dwg no MSP-EX-01, 01a~d )
- Type 1 & 2 m3 23.19 Rp 800,000
- Type 3, 4, 5, 6,7,8,9 and 10 m3 107.34 Rp 800,000
- Type 11 & 12 m3 23.24 Rp 800,000
4 Parking Area Ramp :
- Sand Layer 10 cm Thick under floor, and Foundation m3 2.25 Rp 125,000
- Mortar base 5 cm thick under floor, and Foundation m3 1.13 Rp 1,750,000
- Rivers stone Foundation , mortar 1:5 m3 7.52 Rp 800,000
- Slab Concrete 15 cm thick st bar 1M8 m3 4.50 Rp 3,600,000
- Grooving 2 cm x 2 cm for Ramp surface every 30 cm m' 70.00 Rp 45,000
5 New Guard shelter, civil, architecture (complete) ; Refer to detail drawing No HSJ-EX-03 Ls 1.00 Rp 30,000,000
Including Toilet Guard shelter:
- (9) Squatting Closet CE 7 ex. TOTO, White Unit 1.00 Rp 472,500
- (5) TAP T23 B13 V7 NB ex. TOTO Unit 1.00 Rp 375,000
- (7a) Robe hook TX 704 AEZV1 ex. TOTO Unit 1.00 Rp 225,000
- (8) Floor drain TX 1BN ex Toto Unit 1.00 Rp 595,000
Including :
- Guard shelter Facade ,w/ ACP Color Silver ex Seven , including frame m2 32.23 Rp 830,000
6 Existing Guard shelter ;
- Touch up and repair Ls 1.00 Rp 7,500,000
- Repaint Existing guard shelter Ls 1.00 Rp 3,500,000
7 Arround Brickwall Fence :
- Demolishing work :
a. Existing fence m' 204.40 Rp 65,000
- Brick wall 1:5 for wall fence h = 4.6 m , including Plastering and smooth finish m2 170.78 Rp 260,000
- Brick wall 1:5 for wall fence h = 2 m , including Plastering and smooth finish m2 64.25 Rp 260,000
- Brick wall 1:5 for wall fence h = 0.5 m , including Plastering and smooth finish m2 27.50 Rp 260,000
- Brick wall Sloof and Tie beam 15/20 st 4 D11, Ø8-150 concrete K 225 ( for brick wal 2 m m3 1.04 Rp 4,250,000
and 0.5 m high )
- Brick wall Sloof and Tie beam 15/20 st 4 D11, Ø8-150 concrete K 225 ( for brick wal 4.6 m m3 1.22 Rp 4,250,000
high )
- Practical column 15/15 st 4 D11, Ø8-150 concrete K 225 ( for Brickwall 2 m and 0.5 high ) m3 0.57 Rp 4,250,000
- Practical column 20/20 st 8 D11, Ø8-150 concrete K 225 ( for Brickwall 4.6 m high ) m3 2.54 Rp 4,250,000
- Finishing fence h = 4.6m ,finish w/ Paint white color ex Dulux Weathershield for inside m2 341.55 Rp 35,000
and outside
- Finishing fence h = 2 m ,finish w/ Paint white color ex Dulux Weathershield for inside m2 128.50 Rp 35,000
and outside
- Finishing fence h = 0.5m ,finish w/ Paint white color ex Dulux Weathershield for inside m2 55.00 Rp 35,000
and outside
8 - Parking Line 10 cm width (see drawing no. MSP-A-16), Tennokote paint m' 202.00 Rp 36,500
ex. Propan color white
paint ex. Propan color white
9 Flag Pole (refer to drawing no. MSP-EX-06) ;
- Foundation concrete plate , incld Pedestal w/ reinforcement steel, Ls 1.00 Rp 1,750,000
- Flag Pole 9 m high ;w/ Stainlees steel pipe dia 3" ( 6 m high ) and Stainlees steel pipe dia 2" unit 1.00 Rp 3,450,000
10 Main gate Door, sliding door type , including rail complet set, refer to Drawing nr HSJ-EX-01 unit 2.00 Rp 14,000,000
11 Front fence st. Hollow fence h=1,2 m, hollow frame 50x50 and 20x40 mm, smooth finish ducco m' 44.00 Rp 1,250,000
( refer to Dwg Nr. MPS-EX-04.04a,04b )
12 Landscapping ; Elephent Grass, Airis Plant , including soil + Compos ( total 30 cm high ) m2 110.00 Rp 98,500
13 Cansteen K250 ex Lokal including Painting black and white
- "Kanstin Taman " m' 36.00 Rp 175,000
- " Kanstin Stoper " pcs 24.00 Rp 89,500
14 Trash Bin (' Tempat Sampah ") Complete set , refer To DWG Number MPS-A-59 unit 1.00 Rp 4,500,000
15 Pedestrian work ;
- Demolishing existing pedestrian m2 160.00 Rp 35,000
- New Paving Block including sand layer, Paving ex Local K300 ; m2 148.00 Rp 265,000
- Cansteen Road ex Local K400 m' 59.00 Rp 205,000

Total Exterior
NOTES:
- Volume should be rechecked by Contractor
No Description Page 18 of 57 Unit VOL Unit Price
- All prices included material, installation and any additional material support to
achieve best result
- All equipments, accessories, electrical fixtures has to be installed properly
according to the function
 Page 19 of 57

Total

Rp 7,500,000.00
Rp 25,000,000.00
Rp 51,750,000.00
Rp 14,040,000.00
Rp 14,350,000.00
Rp 35,000,000.00

Rp 131,833,125.00
Rp 74,812,500.00
Rp 39,934,125.00
Rp 23,975,000.00
Rp 120,000,000.00
Rp 30,000,000.00
Rp 12,000,000.00
Rp 7,500,000.00

Rp 30,000,000.00

Rp 617,694,750.00

Rp 1,117,200,000.00
Rp 20,000,000.00

Rp 2,646,000.00
Rp 3,068,257.50
Rp 4,586,620.50
Rp 260,134.88
Rp 4,058,486.25
Rp 3,224,592.00
Rp 1,203,048.00
Rp 3,022,320.00
Rp 732,501.00
Rp 49,083,300.00
Rp 11,580,975.00
Rp 34,966,250.00
Rp 78,233,400.00
Rp 51,420,600.00

Rp 50,943,217.50
Rp 60,328,800.00
Rp 66,906,000.00
Rp 4,363,065.00

Rp 284,607,618.75
Rp 461,129,760.00
Rp 65,726,640.00
Rp 119,028,000.00

Rp 210,105,000.00
Rp 42,865,200.00
Rp 31,418,887.50
Rp 8,376,574.50
Rp 4,890,965.63
Rp 31,027,500.00
Rp 2,725,380.00

Rp 540,028,125.00
Rp 45,697,837.50

Rp 16,926,000.00
Rp 18,942,525.00
Rp 10,393,346.25
Rp 48,825,000.00
 PageTotal
20 of 57

Rp 333,270.00
Rp 47,437.50
Rp 108,675.00
Rp 2,716,875.00
Rp 2,425,500.00

Rp 5,968,200.00
Rp 1,461,600.00
Rp 16,703,347.50
Rp 2,550,000.00

Rp 3,542,856,832.75

Rp 53,775,540.00
Rp 55,641,600.00
Rp 16,366,875.00
Rp 32,493,825.00
Rp 16,117,920.00

Rp 170,887,500.00
Rp 35,721,000.00

Rp 89,322,300.00
Rp 78,288,210.00
Rp 44,684,640.00

Rp 5,968,200.00
Rp 1,461,600.00
Rp 19,434,712.50

Rp 620,163,922.50

Rp 406,011,060.00
Rp 48,686,400.00
Rp 4,491,375.00
Rp 173,157,075.00
Rp 13,611,780.00

Rp 22,050,000.00
Rp 142,884,000.00

Rp 566,128,800.00

Rp 138,433,050.00

Rp 12,959,520.00
Rp 1,461,600.00
Rp 19,434,712.50
Rp 33,778,800.00

Rp 1,583,088,172.50

Rp 406,011,060.00
Rp 43,796,025.00
Rp 4,491,375.00
Rp 171,928,575.00
 PageTotal
21 of 57
Rp 47,250,000.00
Rp 9,972,112.50
Rp 7,371,000.00

Rp 555,588,000.00
Rp 26,259,187.50

Rp 138,433,050.00
Rp 4,745,317.50
Rp 1,800,000.00

Rp 1,417,645,702.50

Rp 22,932,000.00
Rp 4,347,000.00

Rp 16,058,250.00
Rp 3,764,880.00

Rp 47,102,130.00

Rp 7,210,856,760.25

Rp 25,575,000.00
Rp 1,309,218.75

Rp 3,330,000.00
Rp 2,284,800.00
Rp 423,000.00
Rp 2,002,000.00
Rp 9,796,248.00
Rp 26,138,290.50
Rp 2,936,181.15
Rp 718,253.87
Rp 91,915.24
Rp 610,829.10
Rp 1,189,472.31
Rp 434,309.01
Rp 2,023,374.17
Rp 1,613,800.19
Rp 19,869,960.60
Rp 1,249,668.00
Rp 2,250,599.40
Rp 1,200,000.00
Rp 2,629,952.00
Rp 499,968.00
Rp 28,883,250.00
Rp 38,511,000.00
Rp 7,305,375.00
Rp 3,923,325.00

Rp 3,960,075.00
Rp 1,576,050.00
Rp -
Rp 27,750,000.00
Rp 6,965,000.00
Rp 7,711,200.00
Rp 5,663,500.00
Rp 62,042,904.00
Rp 28,606,624.20
Rp 43,143,072.00
Rp 74,387,964.00
Rp 59,465,364.00
Rp 17,446,873.50
Rp 1,454,594.40
Rp 2,086,670.25
 PageTotal
22 of 57
Rp 59,052.00
Rp 1,353,088.80
Rp 7,582,199.00
Rp 7,394,703.31
Rp 782,538.75
Rp 11,536,209.59
Rp 93,103.86
Rp 62,682,900.00
Rp 12,112,647.50

Rp 5,970,000.00
Rp 6,854,400.00
Rp 4,982,000.00
Rp 4,914,000.00
Rp 76,094,088.00
Rp 51,578,610.30
Rp 34,435,296.00
Rp 16,652,664.00
Rp 6,085,129.05
Rp 19,858,230.00
Rp 56,099,400.00
Rp 6,893,642.70
Rp 3,828,006.00
Rp 1,038,996.00
Rp 1,269,618.00
Rp 2,804,265.77
Rp 5,218,959.90
Rp 2,945,553.66
Rp 3,611,301.12
Rp 1,285,319.90
Rp 6,659,085.28
Rp 2,521,891.95
Rp 47,025,741.00
Rp 1,917,594.00
Rp 3,215,142.00
Rp 2,760,000.00
Rp 13,394,889.75
Rp 76,180,500.00
Rp 101,574,000.00
Rp 14,557,725.00

Rp 2,992,500.00
Rp 3,999,975.00
Rp 7,092,225.00

Rp 900,000.00
Rp 2,820,000.00
Rp 1,976,000.00
Rp 3,000,013.17
Rp 84,523,162.50
Rp 20,798,593.20
Rp 17,502,773.40
Rp 4,801,196.50
Rp 33,418,440.00
Rp 897,750.00

Rp 1,665,825.00

Rp 3,240,000.00
Rp 4,500,000.00
Rp 846,000.00
Rp 2,184,000.00
Rp 200,000.00
Rp 11,515,140.00
Rp 12,297,918.15
Rp 9,520,938.00
Rp 340,426.80
Rp 677,118.96
Rp 1,314,665.10
Rp 452,178.72
Rp 1,211,666.76
Rp 25,709,983.95
Rp 3,751,238.40
 PageTotal
23 of 57
Rp 2,194,101.00
Rp 2,632,337.25
Rp 1,424,970.80
Rp 36,323,100.00
Rp 48,430,800.00
Rp 11,550,000.00
Rp 10,198,125.00

Rp 3,638,250.00

Rp 8,109,675.00
Rp 7,630,875.00

Rp 24,229,753.80
Rp 4,450,000.00
Rp 37,730,550.00
Rp 924,556.40
Rp 2,040,400.32

Rp 16,470,000.00
Rp 450,000.00
Rp 5,140,800.00
Rp 5,593,000.00
Rp 7,670,000.00
Rp 300,000.00
Rp 38,088,540.00
Rp 22,623,898.50
Rp 60,330,396.00
Rp 31,149,052.20
Rp 41,319,302.85
Rp 5,558,070.00
Rp 9,324,630.00
Rp 1,230,037.20
Rp 574,470.23
Rp 5,699,836.93
Rp 2,218,497.36
Rp 5,810,496.55
Rp 4,446,978.77
Rp 82,910,484.30
Rp 5,971,833.00
Rp 6,379,850.40
Rp 1,800,000.00
Rp 12,349,280.25
Rp 27,253,584.00
Rp 122,096,700.00
Rp 162,795,600.00
Rp 53,900,000.00
Rp 21,445,200.00

Rp 4,957,575.00
Rp 4,478,775.00
Rp 2,194,500.00
Rp 11,680,725.00

Rp 1,692,000.00
Rp 936,000.00
Rp 3,000,013.17
Rp 969,000.00

Rp 32,205,000.00
Rp 10,678,000.00
Rp 10,393,000.00
Rp 2,032,900.00
Rp 38,341,875.00
Rp 18,513,000.00
Rp 4,760,000.00

Rp 376,000.00
Rp 208,000.00
Rp 3,000,013.17
Rp 627,000.00
 PageTotal
24 of 57

Rp 8,209,520.00
Rp 2,543,061.84
Rp 410,295.89
Rp 7,668,375.00
Rp 4,573,800.00
Rp 1,020,000.00

Rp 564,000.00
Rp 416,000.00
Rp 798,000.00
Rp 665,000.00

Rp 8,588,000.00
Rp 1,713,800.00
Rp 1,888,600.00
Rp 465,160.00
Rp 6,630,000.00
Rp 3,690,000.00
Rp 935,000.00

Rp 517,000.00
Rp 234,000.00
Rp 600,002.63
Rp 608,000.00

Rp 6,441,000.00
Rp 2,135,600.00
Rp 1,484,714.29
Rp 383,918.57
Rp 7,668,375.00
Rp 3,702,600.00
Rp 952,000.00

Rp 564,000.00
Rp 312,000.00
Rp 872,731.10
Rp 684,000.00

Rp 9,368,727.27
Rp 3,106,327.27
Rp 3,023,418.18
Rp 383,918.57
Rp 11,154,000.00
Rp 5,924,160.00
Rp 1,384,727.27

Rp 376,000.00
Rp 208,000.00
Rp 228,000.00
Rp 95,000.00

Rp 1,756,636.36
Rp 582,436.36
Rp 566,890.91
Rp 110,885.45
Rp 2,091,375.00
Rp 1,009,800.00
Rp 259,636.36

Rp 658,000.00
Rp 364,000.00
Rp 1,123,641.30
Rp 362,934.55

Rp 12,062,236.36
Rp 3,999,396.36
Rp 3,892,650.91
Rp 761,413.45
Rp 14,360,775.00
Rp 6,933,960.00
Rp 1,782,836.36

Rp 455,000.00
Rp 532,000.00
 PageTotal
25 of 57

Rp 11,717,062.50
Rp 5,636,688.20
Rp 662,182.59

Rp 585,000.00
Rp 665,000.00

Rp 7,691,200.00
Rp 2,622,699.20
Rp 393,556.68

Rp 540,000.00
Rp 275,500.00
Rp 12,589,447.50
Rp 5,895,225.00

Rp 393,556.68
Rp 1,899,928.80

Rp 9,630,000.00
Rp 12,840,000.00
Rp 15,000,000.00

Rp 100,500,000.00

Rp 2,700,000.00
Rp 2,513,700.00
Rp 4,452,840.00
Rp 3,142,125.00
Rp 422,570.93
Rp 8,019,900.00
Rp 707,872.29

Rp 4,050,000.00
Rp 3,770,550.00
Rp 4,415,733.00
Rp 1,743,131.25
Rp 633,856.39
Rp 7,699,104.00
Rp 696,853.77

Rp 2,993,845,933.27

Rp 186,945,000.00
Rp 79,502,500.00
Rp 3,217,500.00
Rp 4,207,500.00
Rp 14,437,500.00
Rp 824,670.00

Rp 18,785,250.00

Rp 11,192,500.00
Rp 532,950.00
 PageTotal
26 of 57
Rp 70,127,575.00
Rp 405,146,500.00
Rp 185,487,500.00
Rp 122,552,375.00
Rp 23,068,650.00

Rp 30,855,000.00
Rp 1,222,650.00

Rp 13,753,465.00

Rp 8,134,500.00

Rp 1,179,993,585

Rp 94,751,250.00
Rp 10,664,500.00
Rp 6,077,500.00
Rp 143,055.00

Rp 13,753,465.00

Rp 4,235,000.00

Rp 30,855,000.00

Rp 2,947,587.50

Rp 4,600,200.00

Rp 168,027,558

Rp 48,609,000.00
Rp 13,315,500.00

Rp 61,924,500

Rp 48,609,000.00
Rp 13,315,500.00

Rp 48,609,000

Rp 6,809,000.00

Rp 6,809,000

Rp 1,465,363,642.50

Rp 138,918,000.00
Rp 19,635,000.00

Rp 21,320,000.00

Rp 9,125,000.00
Rp 7,406,000.00
 PageTotal
27 of 57
Rp 75,762,500.00

Rp 485,625.00
Rp 1,289,925.00

Rp 33,390,000.00
Rp 2,856,000.00
Rp 2,593,500.00
Rp 2,866,500.00

Rp 300,560,000.00
Rp 38,207,500.00

Rp 40,467,000.00

Rp 15,485,400.00
Rp 9,832,000.00

Rp 2,775,168.00
Rp 7,805,952.00

Rp 3,415,500.00
Rp 1,737,765.00

Rp 4,091,010.00

Rp 130,000.00

Rp 1,430,000.00

Rp 390,000.00

Rp 2,600,000.00

Rp 404,250.00
Rp 20,664,000.00
Rp 3,753,750.00

Rp 769,397,345

Rp 108,115,800.00
Rp 17,637,500.00

Rp 18,860,000.00

Rp 11,435,325.00

Rp 1,477,875.00
Rp 1,587,600.00

Rp 91,875.00
Rp 16,275,000.00
Rp 2,231,250.00
Rp 2,968,875.00

Rp 98,150,000.00
Rp 16,787,500.00

Rp 16,892,000.00

Rp -
Rp 4,781,700.00
Rp 2,846,250.00

Rp 750,750.00
Rp 21,309,750.00
Rp 3,496,500.00
 PageTotal
28 of 57

Rp 345,695,550.00

Rp 33,547,800.00
Rp 10,285,000.00

Rp 11,193,000.00

Rp 1,965,744.00
Rp 5,529,216.00

Rp 5,780,733.75
Rp 13,188,637.00

Rp 81,490,130.75

Rp 33,547,800.00
Rp 10,412,500.00

Rp 11,603,000.00

Rp -
Rp 1,965,744.00
Rp 5,529,216.00

Rp 5,780,733.75
Rp 13,188,637.00

Rp 82,027,631

Rp 1,278,610,656.50

Rp 40,800,000.00

Rp 60,900,000.00

Rp 25,474,500.00

Rp 127,174,500

Rp 81,600,000.00

Rp 350,000.00
Rp 2,264,800.00

Rp 19,762,500.00
 PageTotal
29 of 57

Rp 41,400,000.00
Rp 25,875,000.00

Rp 171,252,300.00

Rp 47,196,000.00
Rp 29,497,500.00

Rp 76,693,500

Rp 5,290,000.00
Rp 3,306,250.00

Rp 8,596,250

Rp 383,716,550

Rp 172,344,375.00

Rp 15,250,000.00

Rp 16,350,000.00

Rp 14,950,000.00

Rp 25,000,000.00

Rp 22,500,000.00

Rp 5,000,000.00

Rp 70,502,250.00

Rp 6,048,000.00

Rp 2,940,000.00
Rp 5,859,000.00
Rp 2,520,000.00
Rp 4,158,000.00

Rp 11,844,000.00

Rp 49,500,000.00

Rp 8,250,000.00

Rp 5,000,000.00

Rp 10,500,000.00
 PageTotal
30 of 57

Rp 18,000,000.00

Rp 6,300,000.00
Rp 3,234,000.00
Rp 4,389,000.00
Rp 12,936,000.00
Rp 3,003,000.00

Rp 1,638,000.00
Rp 1,092,000.00
Rp 1,701,000.00

Rp 500,808,625.00

Rp 287,634,375.00

Rp 10,000,000.00

Rp 53,550,000.00

Rp 13,500,000.00

Rp 5,000,000.00

Rp 6,720,000.00

Rp 21,336,000.00

Rp 18,711,000.00

Rp 25,702,950.00

Rp 69,410,250.00

Rp 27,756,750.00
Rp 2,992,500.00

Rp 37,485,000.00

Rp 10,500,000.00

Rp 36,000,000.00

Rp 1,050,000.00
Rp 15,009,750.00

Rp 11,025,000.00
Rp 7,875,000.00
 PageTotal
31 of 57

Rp 661,258,575.00

Rp -

Rp -

Rp -

Rp -

Rp -

Rp -

Rp 15,513,750.00

Rp 15,513,750.00

Rp -

Rp 4,830,525.00

Rp -

Rp 64,411,200.00

Rp 15,336,000.00

Rp -

Rp 26,145,000.00

Rp 110,722,725.00

Rp 1,288,303,675.00

Rp 18,975,000.00
Rp 3,460,000.00
Rp 1,010,625.00
Rp 11,466,000.00
Rp 5,550,000.00
Rp 11,850,000.00
Rp 5,040,000.00
Rp 8,268,750.00

Rp 1,875,000.00
Rp 675,000.00
Rp 2,975,000.00
Rp 1,092,000.00

Rp 3,500,000.00

Rp 375,000.00
Rp 1,190,000.00

Rp 750,000.00
Rp 1,190,000.00

Rp 13,840,000.00
Rp 4,042,500.00
Rp 1,850,000.00
 PageTotal
32 of 57
Rp 4,950,000.00
Rp 1,500,000.00
Rp 900,000.00
Rp 2,975,000.00
Rp 1,890,000.00
Rp 785,000.00
Rp 882,000.00

Rp 112,856,875.00

Rp 18,975,000.00
Rp 1,850,000.00
Rp 3,950,000.00
Rp 1,680,000.00
Rp 2,362,500.00

Rp 1,875,000.00
Rp 675,000.00
Rp 1,785,000.00
Rp 420,000.00

Rp 1,750,000.00

Rp 7,875,000.00
Rp 770,000.00
Rp 2,250,000.00

Rp 750,000.00
Rp 1,190,000.00

Rp 1,125,000.00
Rp 1,575,000.00
Rp 4,165,000.00
Rp 1,417,500.00
Rp 3,140,000.00

Rp 375,000.00
Rp 1,190,000.00

Rp 61,145,000.00

Rp 174,001,875.00

Rp 4,589,996,399.00

Rp 4,793,208.00
Rp 385,168.50
Rp 406,402.50

Rp 189,210.00
Rp 822,549.75
Rp 16,133,932.50
Rp 3,348,000.00
Rp 3,069,150.00

Rp 15,435,000.00
Rp 15,000,000.00

Rp 54,000,000.00
Rp 4,750,000.00
Rp 45,000,000.00

Rp 9,700,000.00

Rp 173,032,621.25
 PageTotal
33 of 57
Rp 29,061,450.00
Rp 673,623,850.00

Rp 50,715,000.00
Rp 78,400,000.00

Rp 43,875,000.00

Rp 19,110,000.00

Rp 194,153,400.00
Rp 3,395,700.00
Rp 19,926,270.00

Rp 18,553,920.00
Rp 85,873,920.00
Rp 18,590,880.00

Rp 281,250.00
Rp 1,968,750.00
Rp 6,019,200.00
Rp 16,200,000.00
Rp 3,150,000.00
Rp 30,000,000.00

Rp 472,500.00
Rp 375,000.00
Rp 225,000.00
Rp 595,000.00

Rp 26,750,900.00

Rp 7,500,000.00
Rp 3,500,000.00

Rp 13,286,000.00
Rp 44,401,500.00
Rp 16,705,260.00
Rp 7,150,000.00
Rp 4,400,662.50

Rp 5,163,750.00

Rp 2,409,750.00
Rp 10,791,600.00
Rp 11,954,250.00

Rp 4,497,570.00

Rp 1,925,000.00

Rp 7,373,000.00

Rp 1,750,000.00
Rp 3,450,000.00
Rp 28,000,000.00
Rp 55,000,000.00

Rp 10,835,000.00

Rp 6,300,000.00
Rp 2,148,000.00
Rp 4,500,000.00

Rp 5,600,000.00
Rp 39,220,000.00
Rp 12,095,000.00

Rp 1,631,273,332.50
CH FORM + GRAPHIC Page 34 of 57

SUBJECT : BILL OF QUANTITY OPTIMASI ME

PROJECT LOCATION : HONDA SHOWROOM - JAMBI
DATE : 22 NOVEMBER 2017

No DESCRIPTION Unit Vol Unit Price

I MECHANICAL ELECTRICAL

I.1 Ground Floor

I.1.1 Lighting & switch

1 Switch ( h 1,35 m high from floor level ) Single, inbow type nos 18.00 Rp 60,000
C-Cosmo ex. Schneider Electric, Incld Cable ex supreme
2 Switch ( h 1,35 m high from floor level ) double, inbow type nos 4.00 Rp 75,000
C-Cosmo ex. Schneider Electric, Incld Cable ex supreme
3 Switch ( h 1,35 m high from floor level ) triple, inbow type nos 2.00 Rp 120,000
C-Cosmo ex. Schneider Electric, Incld Cable ex supreme
4 Switch hotel ( h 1,35 m high from floor level ) Single, inbow type nos 1.00 Rp 75,000
C-Cosmo ex. Schneider Electric, Incld Cable ex supreme
5 Grid switch 4 gang , inbow type C-Cosmo ex. Schneider Electric, incld. Cable nos 3.00 Rp 190,000
Supreme
6 Grid switch 5 gang , inbow type C-Cosmo ex. Schneider Electric, incld. Cable nos 3.00 Rp 230,000
Supreme
7 (1) LED DL MKP Fordee, Type THC079-50W, 4000K CRI85, Incld Cable ex sup nos 31.00 Rp 695,000
8 (2) LED Adjustable DL MKP Fordee XBD-001-50W 4000K, CRI85, IP20, 15°, nos 11.00 Rp 920,000
Incld Cable ex. supreme
9 (3) LED DL MKP Fordee, Type THC079-20W, 4000K CRI85 Beam Angle 40° nos 38.00 Rp 695,000
Incld Cable ex. supreme
10 (4) LED Adjustable DL MKP Fordee XBD-001-25W 4000K, CRI85, IP20, 24° nos 5.00 Rp 920,000
Incld Cable ex. supreme
(5) LED DL MK-TGRTDC-10W 4000K, 220V IP20 CRI85, Incld Cable ex.
11 nos 6.00 Rp 320,000
Supreme
12 (6) Downlight 5" + LED bulb 9W 4000K ex. energizer nos 12.00 Rp 135,000
13 (8) LED HL-7731 100W, beam angle 90° nos 8.00 Rp 1,960,000
14 (9) RM LED 2x18w L=120 cm 4000K nos 11.00 Rp 475,000
15 (10) TKO LED 1x18W 4000K L=120cm nos 113.00 Rp 130,000
16 (11) TKO LED 2x18W 4000K L=120cm nos 17.00 Rp 215,000
CNP w/ Hanger to The Roof
17 (12) LED Strip 3000K 4.8W/m , including trafo m¹ 165.00 Rp 95,000
18 (13) EXHAUST FAN CEILING MOUNTED 50 W, incld cable ex supreme w/ pipa nos 13.00 Rp 395,000

I.1.2 Power Socket, data outlet, telephone outlet

a.Power Socket
1 Power Socket wall type, inbow type ex. Schneider Electric (1) nos 59.00 Rp 105,000
incld. Cable ex supreme
2 Power Socket, inbow waterproofing type ex.hager, incld. Cable ex supreme (3 nos 2.00 Rp 275,000
3 Power Socket 3 phase, inbow type ex Elgrand, incld. Cable ex supreme (4) nos 4.00 Rp 645,000
4 Two post and scissor Lift Power outlet , 3 phase , 4000 watt (5) nos 15.00 Rp 760,000
cable NYY 4x2,5 mm ex Supreme
5 Power socket, data, telphon outlet, outbow type install on furniture (14), nos 11.00 Rp 295,000
include cable
6 Power socket, install on ceiling (15), incld cable nos 1.00 Rp 195,000
7 Power socket, install on Floor, Incld Cable ex. Supreme (16) nos 5.00 Rp 415,000
8 Power socket & data, outbow type install on furniture, include cable nos 3.00 Rp 295,000
9 Power outlet for energy box : Single & 3 Phase Power Outlet, complete with ounos 8.00 Rp 890,000
Energy box Conect on CNP Lamp hanging
10 Energy Box : Steel Box finish paint w/ coupling rack for Compressor outlet nos 8.00 Rp 9,800,000

b.TV Outlet
1 TV Outlet, audio/video single antena socket ex. Schneider Electric (10), nos 3.00 Rp 285,000
include cable
c.Telephone Outlet
1 Telephone Outlet, inbow type ex. Schneider Electric (11) nos 12.00 Rp 330,000
incld cable CAT 6 ex Belden
2 Pesawat telephon single line analog ex panasonic KX-TS505MX nos 1.00 Rp 800,000
3 Pesawat telephon standard proprietary ex Panasonic KX-T7730 nos 22.00 Rp 190,000
4 TERMINAL BOX TELEPON (TB-TEL) - Panel Room nos 1.00 Rp 890,000
d.Data Komputer
1 Data Outlet ex. Schneider Electric, incld cable, incld cable CAT 6 ex Belden ( nos 25.00 Rp 155,000
2 - Patch Panel, 2 x 24 port - at Panel Room nos 1.00 Rp 6,500,000
- HUB / SWITCH, 2 x 24 port - at Panel Room nos 1.00 Rp 14,500,000
- Arrester berikut instalasi nos 1.00 Rp 2,800,000
3 WIFI/access point, incld cable (13) nos 1.00 Rp 1,300,000
e.Sound System
1 Mic Pagging, include cable (Sales Counter- Ground Floor) nos 1.00 Rp 1,900,000
2 TERMINAL BOX SOUND SYSTEM ( TB-SS ) - at Panel Room nos 1.00 Rp 760,000
 No DESCRIPTIONPage 35 of 57 Unit Vol Unit Price
Plat Box 5"
3 CEIILING SPEAKER - 3 Watt ex. Toa nos 2.00 Rp 160,000
4 COLUMN SPEAKER ZS-202C, 20 Watt ex.TOA, complete w/ cable nos 3.00 Rp 1,200,000
5 COLUMN SPEAKER SC-630, 30 Watt ex.TOA, complete w/ cable nos 2.00 Rp 1,600,000
6 Outlet Volume Control nos 1.00 Rp 260,000

I.1.3 INSTALASI DAN PEMASANGAN

1 Instalasi kabel penerangan NYM 3 x 2.5mm2 c/w PVC Conduite ∅20 nos 269.00 Rp 260,000
2 Instalasi kabel stop kontak 1 phase NYM 3 x 2.5mm2 c/w PVC Conduite ∅20 nos 89.00 Rp 275,000
3 Material bantu lot 1.00 Rp 1,000,000
4 Instalasi kabel outlet TV nos 3.00 Rp 290,000
Coaxial kabel 5 C - 2V
Dalam Pipa PVC High Impact Conduit Ø 3/4 ".
5 - Instalasi Kabel Telephone nos 23.00 Rp 215,000
ITC 2 x 2 X 0.6 mm2, dalam PVC Ø 20 mm2
- INSTALASI KABEL FEEDER TELEPON
Dari MDF - TEL ke TB-TEL Ground FL (Panel room) m' 84.70 Rp 95,000
ITC 30P x 2 x 0.6 mm2
- Instalasi Kabel dalam Pipa High Impact Conduit PVC Ø 20 mm2 lot 1.00 Rp 225,000
- Grounding system ls 1.00 Rp 1,900,000
Pengadaan grounding sistem pada peralatan dan perlengkapan yang
termasuk pada scope pekerjaan telepon
6 INSTALASI KABEL DATA
- Kabel UTP Cat 6e + UnSheilded Twinsted Pairs nos 39.00 Rp 340,000
terbungkus dalam Pipa High Impact Conduit.
- Instalasi face plate nos 39.00 Rp 25,000
- Grounding system ls 1.00 Rp 1,900,000
Pengadaan grounding sistem pada peralatan dan perlengkapan yang
termasuk pada scope pekerjaan kabel data & komputer
7 INSTALASI WIFI / ACCESS POINT
- Kabel UTP Cat 6 + UnSheilded Twinsted Pairs nos 1.00 Rp 340,000
terbungkus dalam Pipa High Impact Conduit.
- MATERIAL BANTU
Protector Clipsal, T-dust, Klem-klem,dls lot 1.00 Rp 1,500,000
8 INSTALASI KABEL SOUND SYSTEM
- Kabel NYMHY (2 x 1.5) mm2, dalam pipa PVC High impact Conduit nos 7.00 Rp 215,000
lengkap terpasang dengan klem, baut, T-Dus, dll ex. Schneider electric
- Instalasi Kabel Feeder Sound System
Panel di Ruang Server Lantai 1 - TB SS Ground Floor, NYMHY 5 ( 3 x 2.5) m m' 86.50 Rp 110,000
- Material bantu lot 1.00 Rp 1,000,000
Protector Clipsal, T-dust, Klem-klem,dls
- Grounding system ls 1.00 Rp 1,900,000
Pengadaan grounding sistem pada peralatan dan perlengkapan yang
termasuk pada scope pekerjaan Sound System

I.1.4 Cable tray

1 Cable trey electrical,w/ perforated Galvanized steel plate 500 mm width, m' 12.00 Rp 280,000
w/ steel roddia 12mm for hanging, Joint Tray
2 Cable trey electrical,w/ perforated Galvanized steel plate 300 mm width, m' 150.50 Rp 205,000
w/ steel roddia 12mm for hanging, Joint Tray
3 CNP 125 for TK TG lamp and pipe 3/4'' for hanger to roof or deck m' 245.70 Rp 165,000

Sub total ground floor

I.2 1st Floor

I.2.1 Lighting & switch

1 Switch ( h 1,35 m high from floor level ) Single, inbow type nos 11.00 Rp 105,000
C-Cosmo ex. Schneider electric, Incld Cable ex supreme
2 Switch ( h 1,35 m high from floor level ) double, inbow type nos 3.00 Rp 75,000
C-Cosmo ex. Schneider electric, Incld Cable ex supreme
3 Switch ( h 1,35 m high from floor level ) triple, inbow type nos 2.00 Rp 120,000
C-Cosmo ex. Schneider electric, Incld Cable ex supreme
4 Switch hotel ( h 1,35 m high from floor level ) Single, inbow type nos 1.00 Rp 75,000
C-Cosmo ex. Schneider Electric, Incld Cable ex supreme
5 Grid switch 4 gang , inbow type C-Cosmo ex. Schneider Electric, incld. Cable nos 1.00 Rp 190,000
Supreme
6 (1) LED DL MKP Fordee, Type THC079-50W, 4000K CRI85, Incld Cable ex sup nos 3.00 Rp 695,000
7 (3) LED DL MKP Fordee, Type THC079-20W, 4000K CRI85 Beam Angle 40° nos 24.00 Rp 695,000
Incld Cable ex. supreme
(5) LED DL MK-TGRTDC-10W 4000K, 220V IP20 CRI85, Incld Cable ex.
8 nos 5.00 Rp 320,000
Supreme
9 (6) Downlight 5" + LED bulb 9W 4000K ex. energizer nos 18.00 Rp 135,000
10 (7) LED SM Zenith-C 12W 4000K (White Body), Incld Cable ex. Supreme nos 1.00 Rp 490,000
11 (9) RM LED 2x18w L=120 cm 4000K nos 12.00 Rp 475,000
12 (10) TKO LED 1x18W 4000K L=120cm nos 8.00 Rp 130,000
13 (12) LED Strip 3000K 4.8W/m m' 25.00 Rp 95,000
14 (13) EXHAUST FAN CEILING MOUNTED 50 W, incld cable ex supreme w/ pipa nos 10.00 Rp 395,000
 No DESCRIPTIONPage 36 of 57 Unit Vol Unit Price
15 (14) HANGING LAMP (SBO), Incld Cable ex. Supreme nos 2.00
16 (16) LED Strip Outdoor AL RIGID Type 9.6W IP65 6000K, Incld Cable ex. Sup m' 45.00 Rp 230,000

I.2.2 Power Socket, data outlet, telephone outlet

a.Power Socket
1 Power Socket wall type, inbow type ex. Schneider Electric (1) nos 19.00 Rp 105,000
incld. Cable ex supreme
2 Power socket, data, telphon outlet, outbow type install on furniture (14), nos 22.00 Rp 295,000
include cable
3 Power socket, install on ceiling (15), incld cable nos 1.00 Rp 195,000
4 Power socket 2 gang, data, telphon outlet, outbow type install on furniture, nos 24.00 Rp 390,000
include cable
5 Power socket outlet 2 gang, outbow type install on furniture, include cable nos 4.00 Rp 180,000
6 Power socket outlet 2 gang, data outlet, outbow type install on furniture, inc nos 2.00 Rp 390,000
7 Power socket & data, outbow type install on furniture, include cable nos 2.00 Rp 295,000

b.TV Outlet
1 TV Outlet, audio/video single antena socket ex. Schneider Electric, include ca nos 2.00 Rp 285,000
c.Telephone Outlet
1 BOX PANEL LINE TELKOM (PPT) - Ground Floor (Guard House) nos 1.00 Rp 450,000
2 - PRIVATE AUTOMATIC BRANCH EXCHANGE (PABX) ex LG Ericscson unit 1.00 Rp 8,500,000
Kapasitas 16 PTT / 32 Extention, operational Consoled, Auto Attendant,
Traffic Meassurement included pesawat telepon, sistem pulsa, paging,
timer, biling system, dll. lengkap terpasang dan termasuk biaya setting
& progamming termasuk pengadaan Arrester dan instalasi
- Biaya Pemasangan PRIVATE AUTOMATIC BRANCH EXCHANGE (PABX)
3 PENGADAAN MESIN FAX KXP 342 unit 1.00 BY OWNER
Pengadaan dan pemasangan lengkap terpasang included dudukan
bila diperlukan
4 MAIN DISTRIBUTION FRAME TELEPON (MDF-TP) unit 1.00 Rp 1,200,000
200", tebal 2 mm
5 TERMINAL BOX TELEPON (TB-TEL) - Server Room nos 1.00 Rp 890,000
6 Telephone Outlet, inbow type ex. Schneider Electric (11) nos 4.00 Rp 330,000
incld cable CAT 6 ex Belden
7 Pesawat telephon single line analog ex panasonic KX-TS505MX nos 2.00 Rp 800,000
8 Pesawat telephon standard proprietary ex Panasonic KX-T7730 nos 48.00 Rp 190,000

d.Data Komputer
1 Data Outlet ex. Schneider Electric, incld cable, incld cable CAT 6 ex Belden ( nos 3.00 Rp 155,000
2 - Patch Panel, 3 x 24 port - at Server Room nos 1.00 Rp 9,600,000
- HUB / SWITCH, 3 x 24 port - at Server Room nos 1.00 Rp 19,000,000
- Arrester berikut instalasi nos 1.00 Rp 2,800,000
3 WIFI/access point, incld cable (13) nos 1.00 Rp 1,300,000
4 Conduit + HDMI Cable for TV Bracket nos 1.00 Rp 1,680,000
5 HDMI Cable m' 23.00 Rp 1,200,000
6 VGA Cable for laptop, connect to projector, install on ceiling m' 29.70 Rp 54,000

d.Sound System
1 Sound Modul Rack lengkap dengan system Amplifier unit 1.00 Rp 85,000,000
Monitor panel, Tuner AM/FM, Compact Disc Player, MIXER,
dan system pengalihan dan pembagian chanel,
include pagging mic ( 1 Unit ) , 2x200 Watt
(Speaker Selector Switch 5 ZONE) c/w arrester berikut instalasi
2 UPS 1 KVA BATTERY NICAD RECHARGEABLE 4 HOURS unit 1.00 Rp 3,500,000
3 MAIN TERMINAL BOX SOUND SYSTEM ( MTB - SS / MDF - SS ) unit 1.00 Rp 1,400,000
Plat Box 30"
4 TERMINAL BOX SOUND SYSTEM ( TB-SS ) nos 1.00 Rp 760,000
Plat Box 5"
5 CEIILING SPEAKER - 3 Watt ex. Toa nos 2.00 Rp 160,000
6 Outlet Volume Control nos 1.00 Rp 260,000

I.2.3 INSTALASI DAN PEMASANGAN

1 Instalasi kabel penerangan NYM 3 x 2.5mm2 c/w PVC Conduite ∅20 nos 86.00 Rp 260,000
2 Instalasi kabel stop kontak 1 phase NYM 3 x 2.5mm2 c/w PVC Conduite ∅20 nos 74.00 Rp 275,000
3 Material bantu lot 1.00 Rp 1,500,000
4 INSTALASI KABEL OUTLET TV nos 2.00 Rp 290,000
Coaxial kabel 5 C - 2V
Dalam Pipa PVC High Impact Conduit Ø 3/4 ".
5 - Instalasi Kabel Telephone nos 50.00 Rp 215,000
ITC 2 x 2 X 0.6 mm2, dalam PVC Ø 20 mm2
- INSTALASI KABEL FEEDER TELEPON
Dari MDF - TEL ke TB-TEL 1st FL (Server room) m' 7.70 Rp 95,000
ITC 30P x 2 x 0.6 mm2
- Instalasi Kabel dalam Pipa High Impact Conduit PVC Ø 20 mm2 lot 1.00 Rp 1,500,000
- Grounding system ls 1.00 Rp 1,900,000
Pengadaan grounding sistem pada peralatan dan perlengkapan yang
 No DESCRIPTIONPage 37 of 57 Unit Vol Unit Price
termasuk pada scope pekerjaan telepon
6 INSTALASI KABEL DATA
- Kabel UTP Cat 6e + UnSheilded Twinsted Pairs nos 53.00 Rp 340,000
terbungkus dalam Pipa High Impact Conduit.
- Instalasi face plate nos 53.00 Rp 25,000
7 INSTALASI KABEL SOUND SYSTEM
- Kabel NYMHY (2 x 1.5) mm2, dalam pipa PVC High impact Conduit nos 2.00 Rp 215,000
lengkap terpasang dengan klem, baut, T-Dus, dll ex. Schneider electric

I.2.4 Cable tray

1 Cable trey electrical,w/ perforated Galvanized steel plate 300 mm width, m' 53.90 Rp 205,000
w/ steel roddia 12mm for hanging, Joint Tray

Sub total mezzanine floor

I.3 2'nd Floor

I.3.1 Lighting & switch

1 Switch ( h 1,35 m high from floor level ) triple, inbow type nos 1.00 Rp 120,000
C-Cosmo ex. Schneider electric, Incld Cable ex supreme
2 Switch hotel ( h 1,35 m high from floor level ) Single, inbow type nos 1.00 Rp 75,000
C-Cosmo ex. Schneider electric, Incld Cable ex supreme
3 (6) Downlight 5" + LED bulb 9W 4000K ex. energizer nos 1.00 Rp 135,000
4 (10) TKO LED 1x18W 4000K L=120cm nos 24.00 Rp 130,000

I.3.2 Power Socket, data outlet, telephone outlet

a.Power Socket
1 Power Socket wall type, inbow type ex. Schneider electric (1) nos 2.00 Rp 105,000
incld. Cable ex supreme

I.3.3 INSTALASI DAN PEMASANGAN

1 Instalasi kabel penerangan NYM 3 x 2.5mm2 c/w PVC Conduite ∅20 nos 25.00 Rp 260,000
2 Instalasi kabel stop kontak 1 phase NYM 3 x 2.5mm2 c/w PVC Conduite ∅20 nos 2.00 Rp 275,000
3 Material bantu lot 1.00 Rp 1,500,000

Sub total 2ND floor

I.4 3rd FLOOR

I.4.1 Lighting & switch

1 Switch ( h 1,35 m high from floor level ) triple, inbow type nos 1.00 Rp 120,000
C-Cosmo ex. Schneider electric, Incld Cable ex supreme
2 Switch hotel ( h 1,35 m high from floor level ) Single, inbow type nos 1.00 Rp 75,000
C-Cosmo ex. Schneider electric, Incld Cable ex supreme
3 (7) LED SM Zenith-C 12W 4000K (White Body), Incld Cable ex. Supreme nos 3.00 Rp 490,000
4 (10) TKO LED 1x18W 4000K L=120cm nos 24.00 Rp 130,000

I.4.2 Power Socket, data outlet, telephone outlet

a.Power Socket
1 Power Socket wall type, inbow type ex. Schneider electric (1) nos 2.00 Rp 105,000
incld. Cable ex supreme
2 3 phase for hoist way, cable NYY 4x2,5 mm ex Supreme nos 1.00 Rp 760,000

I.4.3 INSTALASI DAN PEMASANGAN

1 Instalasi kabel penerangan NYM 3 x 2.5mm2 c/w PVC Conduite ∅20 nos 27.00 Rp 260,000
2 Instalasi kabel stop kontak 1 phase NYM 3 x 2.5mm2 c/w PVC Conduite ∅20 nos 2.00 Rp 275,000
3 Material bantu lot 1.00 Rp 1,500,000

Sub total 3Rd floor

I.5 OUTDOOR AREA

I.5.1 Lighting & switch

1 (15) LED Parking Area MKP-PL275-YR-60W 4000K Body Black, Incld Cable ex nos 5.00 Rp 3,625,000

Guard shelter :
1 Switch ( h 1,35 m high from floor level ) triple, inbow type nos 1.00 Rp 120,000
C-Cosmo ex. Schneider electric, Incld Cable ex supreme
2 (6) Downlight 5" + LED bulb 9W 4000K ex. energizer nos 2.00 Rp 135,000
3 (13) EXHAUST FAN CEILING MOUNTED 50 W, incld cable ex supreme w/ pipa nos 1.00 Rp 395,000

I.5.2 Power Socket, data outlet, telephone outlet

a.Power Socket
1 Power Socket wall type, inbow type ex. Schneider electric (1) nos 2.00 Rp 105,000
incld. Cable ex supreme
2 Power outlet for high pole & pylon 3900 W, incld cable ex supreme (8) nos 1.00 Rp 380,000
Incld Cable ex. supreme
 No DESCRIPTIONPage 38 of 57 Unit Vol Unit Price
3 Power outlet for Signage on Facade 500 W, incld cable ex. Supreme (9) nos 3.00 Rp 105,000
Incld Cable ex. supreme
b.Telephone Outlet
1 Telephone Outlet, inbow type ex. Schneider electric, incld cable CAT 6 ex Be nos 1.00 Rp 295,000
2 Pesawat telephon analog ex panasonic nos 1.00 Rp 800,000
c.Data Komputer
1 Data Outlet ex. Schneider electric, incld cable, incld cable CAT 6 ex Belden ( nos 1.00 Rp 295,000

I.5.3 INSTALASI DAN PEMASANGAN

1 Instalasi kabel penerangan NYM 3 x 2.5mm2 c/w PVC Conduite ∅20 nos 8.00 Rp 260,000
2 Instalasi kabel stop kontak 1 phase NYM 3 x 2.5mm2 c/w PVC Conduite ∅20 nos 2.00 Rp 275,000
3 Material bantu lot 1.00 Rp 1,500,000
4 Instalasi ke logo & Fasia
5 Instalasi ke logo & Fasia nos 3.00 Rp 275,000
6 Instalasi Kabel Telephone nos 1.00 Rp 215,000
ITC 2 x 2 X 0.6 mm2, dalam PVC Ø 20 mm2
7 Instalasi kabel data
- Kabel UTP Cat 6e + UnSheilded Twinsted Pairs nos 1.00 Rp 340,000
terbungkus dalam Pipa High Impact Conduit.
- Instalasi face plate nos 1.00 Rp 25,000

TOTAL OUTDOOR LIGHTING

II PLUMBING
Material and Installation
- Main Equipment
1 Roof Tank, Capacity 1000 lt, fiber ex Pinguin unit 6.00 Rp 4,500,000
2 Deep well pump w/ suction Capacity : JD BASIC 7; Daya hisap 50m daya doron unit 1.00 Rp 4,500,000
ex. GRUNDFOS include power outlet ex. Clipsal and cable ex supreme

3 Deep Booring for clean water 50 m depth , including pipe and casing Ls 1.00 Rp 13,000,000
4 Transfer Pump at GWT from PDAM, capasity 100 L/M, unit 1.00 Rp 12,500,000
Head 17 mka, Speed 1500 rpm, Power Input 1,5 kw/380V/50Hz/3phase
ex. EBARA, , include power outlet ex. Clipsal and cable ex supreme
5 Booster pump package from roof tank ex. Groundfos unit 1.00 Rp 5,750,000
include power outlet ex. Clipsal and cable ex supreme
6 Conecting piping at roof tank Ls 1.00 Rp 4,750,000
- Clean Water installation
GIP & PVC AW Class ( ex Wavin / Rucika )
Ground floor
Upright Pipe GIP
7 Ø 2 ½" M' 48.35 Rp 240,000
8 Ø 3/4 " PVC PIPE M' 68.25 Rp 23,000
Horizontal Pipe PVC AW Class ( ex Wavin / Rucika )
8 Ø 2 ½" M' 53.78 Rp 54,000
9 Ø2" M' 87.32 Rp 38,000
10 Ø 1,5 " M' 27.62 Rp 30,000
11 Ø1" M' 119.03 Rp 26,000
12 Ø 3/4 " M' 23.42 Rp 23,000
13 Ø ½" M' 25.36 Rp 18,000
14 Check valve Ø 2 '' unit 2.00 Rp 435,000
15 Finish oil pant for ekspose pipe Ls 1.00 Rp 2,000,000
16 Fitting, connection, hanger & support Material Ls 1.00 Rp 4,500,000
- Waste Water installation
PVC AW Class ( ex Wavin / Rucika )
Upright Pipe
17 Ø2" M' 61.69 Rp 38,000
18 Ø3" M' 11.32 Rp 76,000
19 Ø4" M' 11.29 Rp 130,000
Horizontal Pipe
20 Ø4" M' 78.94 Rp 130,000
21 Ø3" M' 127.85 Rp 76,000
22 Ø2" M' 87.52 Rp 38,000
23 Clean Out Ls 2.00 Rp 190,000
24 Floor drain Ø 3 '' worshop area unit 10.00 Rp 260,000
25 Finish oil pant for ekspose pipe Ls 1.00 Rp 2,000,000
26 Fitting, connection, hanger & Support Material Ls 1.00 Rp 4,500,000
- Rain Water installation
PVC AW Class ( ex Wavin / Rucika )
Upright Pipe
27 Dia 4 " M' 31.24 Rp 130,000
28 Dia 6 " M' 80.33 Rp 265,000
29 Dia 8 " M' 17.85 Rp 445,000
Horizontal Pipe
30 Ø 6" M' 37.46 Rp 265,000
31 Finish oil pant for ekspose pipe Ls 1.00 Rp 2,000,000
32 Fitting, connection, hanger & Support Material Ls 1.00 Rp 3,000,000
 No DESCRIPTIONPage 39 of 57 Unit Vol Unit Price
- Clean Water installation
GIP & PVC AW Class ( ex Wavin / Rucika )
1st floor
Upright Pipe
33 Ø 2 ½" GIP M' 14.18 Rp 240,000
34 Ø 3/4 " PVC PIPE M' 36.75 Rp 23,000
Horizontal Pipe PVC AW Class ( ex Wavin / Rucika )
35 Ø 2 " M' 13.65 Rp 38,000
36 Ø 1 " M' 25.18 Rp 26,000
37 Ø 3/4 " M' 13.09 Rp 23,000
38 Ø ½" M' 14.97 Rp 18,000
39 Check valve Ø 2 '' unit 2.00 Rp 435,000
40 Finish oil pant for ekspose pipe Ls 1.00 Rp 2,000,000
41 Fitting, connection, hanger & support Material Ls 1.00 Rp 2,000,000
- Waste Water installation
PVC AW Class ( ex Wavin / Rucika )
Upright Pipe
42 Ø 2 " M' 25.20 Rp 38,000
43 Ø 3 " M' 4.46 Rp 76,000
44 Ø 4 " M' 4.46 Rp 130,000
Horizontal Pipe
45 Ø 4 " M' 10.82 Rp 130,000
46 Ø 3 " M' 57.61 Rp 76,000
47 Ø 2 " M' 41.73 Rp 38,000
48 Clean Out Ls 2.00 Rp 190,000
49 Finish oil pant for ekspose pipe Ls 1.00 Rp 2,000,000
50 Fitting, connection, hanger & Support Material Ls 1.00 Rp 3,000,000
- Rain Water installation
PVC AW Class ( ex Wavin / Rucika )
Upright Pipe
51 Dia 4 " M' 13.65 Rp 130,000
52 Dia 6 " M' 75.08 Rp 265,000
53 Dia 8 " M' 27.30 Rp 445,000
Horizontal Pipe
54 Ø 6" M' 80.13 Rp 265,000
55 Roof drain Ø 4 '' unit 13.00 Rp 185,000
56 Finish oil pant for ekspose pipe Ls 1.00 Rp 2,000,000
57 Fitting, connection, hanger & Support Material Ls 1.00 Rp 2,000,000
- Clean Water installation
PVC AW Class ( ex Wavin / Rucika )
2nd floor
Upright Pipe
58 Ø 2 ½" GIP M' 29.40 Rp 240,000
59 Ø 2 " PVC PIPE M' 6.30 Rp 38,000
60 Ø 3/4 " PVC PIPE M' 12.60 Rp 23,000
Horizontal Pipe PVC AW Class ( ex Wavin / Rucika )
61 Ø 2 ½ " M' 1.05 Rp 54,000
62 Ø 2 " M' 32.06 Rp 38,000
63 Ø 1½ " M' 14.70 Rp 30,000
64 Ø 1 " M' 35.54 Rp 26,000
65 Ø ½" M' 0.79 Rp 18,000
66 Check valve Ø 2 '' unit 1.00 Rp 435,000
67 Header Ø 4 '' M' 2.36 Rp 145,000
68 Gate Valve Ø 2 '' bh 6.00 Rp 280,000
69 Gate Valve Ø 2 ½" bh 3.00 Rp 315,000
70 Gate Valve Ø 3 '' bh 2.00 Rp 460,000
71 Check Valve Ø 2 '' bh 1.00 Rp 435,000
72 Strainer bh 2.00 Rp 390,000
73 Flexible Joint bh 2.00 Rp 420,000
74 Check valve bh 4.00 Rp 435,000
75 Flange bh 2.00 Rp 140,000
76 Finish oil pant for ekspose pipe Ls 1.00 Rp 2,000,000
77 Fitting, connection, hanger & support Material Ls 1.00 Rp 2,000,000
- Waste Water installation
PVC AW Class ( ex Wavin / Rucika )
Upright Pipe
78 Ø 3 " M' 2.63 Rp 76,000
Horizontal Pipe
79 Ø 4 " M' 10.82 Rp 130,000
80 Ø 3 " M'
81 Finish oil pant for ekspose pipe Ls 1.00 Rp 400,000
82 Fitting, connection, hanger & Support Material Ls 1.00 Rp 300,000
- Rain Water installation
PVC AW Class ( ex Wavin / Rucika )
Upright Pipe
83 Dia 4" M' 4.20 Rp 130,000
84 Dia 6" M' 46.20 Rp 265,000
 No DESCRIPTIONPage 40 of 57 Unit Vol Unit Price
85 Roof drain Ø 3 '' unit 10.00 Rp 160,000
86 Roof drain Ø 5 '' unit 15.00 Rp 280,000
Horizontal pipe
87 Ø 4 " M' 39.89 Rp 130,000
88 Finish oil pant for ekspose pipe Ls 1.00 Rp 800,000
89 Fitting, connection, hanger & Support Material Ls 1.00 Rp 400,000
- Clean Water installation
PVC AW Class ( ex Wavin / Rucika )
3nd floor
Upright Pipe
83 Ø 2 ½" GIP M' 29.40 Rp 240,000
84 Ø 2 " PVC PIPE M' 6.30 Rp 38,000
85 Ø 3/4 " PVC PIPE M' 12.60 Rp 23,000
Horizontal Pipe PVC AW Class ( ex Wavin / Rucika )
86 Ø 2 ½ " M' 1.05 Rp 54,000
87 Ø 2 " M' 32.06 Rp 38,000
88 Ø 1½ " M' 14.70 Rp 30,000
89 Ø 1 " M' 35.54 Rp 26,000
90 Ø ½" M' 0.79 Rp 18,000
91 Check valve Ø 2 '' unit 1.00 Rp 435,000
92 Finish oil pant for ekspose pipe Ls 1.00 Rp 1,000,000
93 Fitting, connection, hanger & support Material Ls 1.00 Rp 800,000
- Waste Water installation
PVC AW Class ( ex Wavin / Rucika )
Upright Pipe
94 Ø 3 " M' 2.63 Rp 76,000
Horizontal Pipe
95 Ø 4 " M' 2.84 Rp 130,000
96 Ø 3 " M'
97 Finish oil pant for ekspose pipe Ls 1.00 Rp 200,000
98 Fitting, connection, hanger & Support Material Ls 1.00 Rp 200,000
- Rain Water installation
PVC AW Class ( ex Wavin / Rucika )
Upright Pipe
99 Ø 4 " M' 9.45 Rp 130,000
100 Ø 6 " M' 77.44 Rp 265,000
Horizontal Pipe
101 Ø 4 " M' 39.89 Rp 130,000
102 Ø 6 " M' 159.44 Rp 265,000
103 Roof drain Ø 3 '' unit 10.00 Rp 160,000
101 Finish oil pant for ekspose pipe Ls 1.00 Rp 2,000,000
102 Fitting, connection, hanger & Support Material Ls 1.00 Rp 3,000,000
Roof floor
- Rain Water installation
PVC AW Class ( ex Wavin / Rucika )
Upright Pipe
103 Ø 4 " M' 1.05 Rp 130,000
104 Ø 6 " M' 11.03 Rp 265,000
105 Roof drain dia. 5'' unit 21.00 Rp 280,000
106 Roof drain dia. 4'' unit 2.00 Rp 185,000
107 Finish oil pant for ekspose pipe Ls 1.00 Rp 600,000
108 Fitting, connection, hanger & Support Material Ls 1.00 Rp 800,000
- Air compressor installation (see principal detail drawing)
109 Compressor Air Outlet installation w/ Galvanized pipe ( GIP ) dia 2" and dia 1", nos 12.00 Rp 1,000,000
3/4", Steel paint Finish yellow color.
- Pipe GIP Ø 2 " M' 115.83 Rp 162,000
- Pipe GIP Ø 1 " M' 15.96 Rp 78,000
- Pipe GIP Ø 3/4 " M' 22.68 Rp 52,000
110 Elbow, T socket, water mur and other conection pipe Ls 1.00 Rp 2,000,000
111 Stop valve dia. 1'' and 3/4'' ex. Kitz, Set 12.00 Rp 240,000
112 Quickcoupling/hose noze Set 12.00 Rp 68,000

TOTAL PLUMBING
III A H U ; AIR CONDITION

a.Ground Floor
1 AC Wall Hanging type 1 PK ex Panasonic set 3.00 Rp 5,200,000
2 AC Wall Hanging type 1.5 PK ex Panasonic set 1.00 Rp 6,300,000
3 AC Wall Hanging type 2 PK ex Panasonic set 2.00 Rp 7,800,000
4 AC Cassette 5 PK EX Panasonic, Incld support set 3.00 Rp 42,700,000
5 AC Floor Standing 5 PK EX Panasonic set 5.00 Rp 44,000,000
6 Wall fan ex. KDK dia. 20'' include power outlet, cable ex suprame nos 3.00 Rp 980,000
7 Exhaust Fan, Wall Type ex.KDK nos 2.00 Rp 460,000
8 Industrial wall mounted fan ex. KDK dia. 20'' include power outlet, set 6.00 Rp 980,000
cable ex. Supreme
9 Cable Power Ls 1.00 Rp 900,000
10 Drain w/ PVC pipe 1.0" ex Wavin ( D Class ) Ls 1.00 Rp 1,800,000
 No DESCRIPTIONPage 41 of 57 Unit Vol Unit Price

b.1st Floor
1 AC Cassette 3 PK ex.Panasonic, Incld support set 2.00 Rp 27,800,000
2 AC Wall Hanging type 1.5 PK ex Panasonic set 4.00 Rp 6,300,000
3 AC Wall Hanging type 1 PK ex Panasonic set 7.00 Rp 5,200,000
4 Wall fan ex. KDK dia. 20'' include power outlet, cable ex suprame nos 3.00 Rp 980,000
5 Cable Power Ls 1.00 Rp 900,000
6 Drain w/ PVC pipe 1.0" ex Wavin ( D Class ) Ls 1.00 Rp 1,800,000

TOTAL AIR CONDITION

IV CABLE FEEDER
1 NYFGBY 4 x 300mm + NYM 150 mm, PLN - Main Panel m¹ 110.38 Rp 2,600,000
2 NYY 4x(NYY 1x240mm) + NYA 95mm, Genset - Main panel m¹ 7.00 Rp 2,100,000
3 NYY 4 x 120mm + BC 70mm, Main panel - SDP Ground FL m¹ 7.00 Rp 920,000
4 NYY 4 X 35 mm + BC 16 mm . Main Panel - Panel AC Ground FL m¹ 5.00 Rp 240,000
5 NYY 4 X 4 mm + BC 4 mm . Main Panel - Panel pump Deep Well m¹ 48.67 Rp 39,000
6 NYY 4 X 4 mm + BC 4 mm . Main Panel - Panel Lift pump m¹ 105.55 Rp 39,000
7 NYY 4 X 4 mm + BC 4 mm . Main Panel - Panel Compressor m¹ 7.00 Rp 39,000
8 NYY 4 x 35 mm + BC 16 mm, Main Panel - SDP 1st Floor, 2nd Floor & 3rd Floorm¹ 118.87 Rp 240,000
9 NYY 4 x 6 mm + BC 4 mm, Main Panel - Panel AC 1st Floor m¹ 126.22 Rp 54,000
10 NYY 4 X 4 mm + BC 4 mm . Main Panel - Boster pump m¹ 124.68 Rp 39,000

TOTAL CABLE FEEDER

V ELECTRICAL PANEL
1 LOW VOLTAGE MAIN DISTRIBUTION PANEL/ PUTR unit 1.00 Rp 38,000,000
Box Panel, ukuran (L x W x T)mm, tebal 3 mm, lengkap dengan kunci,
Finishing Powder Coating, Floor Standing, Lengkap Dengan Sign ID
Panel ( Accrylic Putih Susu)
AUXILLARIES
KWh Meter 3 Phase, 4 Wire, Digital Meter Multifuction Pilot Lamps RST dengan
Fuse 2A, Zelio Logic Smart Relay, Power Supply DIN Rail Mounting,
Relay Arus Bocor Vigirex
Refer to wiring diagram dawing for detail

2 Pengadaan Dan Instalasi Capasitor Bank unit 1.00 Rp 62,000,000

Kapasitas (240 ) KVAR, type Digital c/w Fan 12 step x 20 kvar
Lengkap terpasang Beserta Accessories perlengkapannya, breaker,
Power Factor Regulator, Kontaktor, Fuse, Manual auto selector Switch,
pengkabelannya dan pengaman serta dudukan lengkap terpasang included
material bantunya ( sesuai gambar )

3 PANEL ATS unit 1.00 Rp 35,000,000

Box Panel, ukuran (L x W x T)mm, tebal 2 mm, lengkap dengan kunci
Finishing Powder Coating, Terpasang In Bow Pada Dinding ( Recessed
Mounted ), Lengkap Dengan ID Sign Panel ( Accrylic Putih Susu )
AUXILLARIES
Aoutomatic Mains Failure
Digital Meter Multifuction Pilot Lamps RST dengan Fuse 2A, ,
Zelio Logic Smart Relay, Power Supply DIN Rail Mounting, Relay Arus Bocor Vigirex
Refer to wiring diagram dawing for detail

4 Sub Distribution Panel (SDP) Ground unit 1.00 Rp 6,800,000

5 Panel AC Ground unit 1.00 Rp 6,200,000

7 Panel pump DEEP WELL unit 1.00 Rp 6,800,000

8 Panel pump LIFT PUMP unit 1.00 Rp 4,900,000

9 Panel Compressor unit 1.00 Rp 4,300,000

10 SDP 1st floor, 2n unit 1.00 Rp 5,300,000

11 Panel AC 1st Floor unit 1.00 Rp 7,500,000

12 Panel Boster pump unit 1.00 Rp 3,900,000

TOTAL ELEKTRIKAL PANEL

VI LIGHTNING ARRESTOR

1 Stormaster ESE 50, R=68, incld Pvc Coated and bare stranded copper cable, nos 1.00 Rp 16,800,000
NYY 1 x 70mm, w / Eart road Copperbanded unthreaded, solid copper,
w / poles high 5 m
2 Panel Control Unit incld box nos 1.00 Rp 900,000
 No DESCRIPTIONPage 42 of 57 Unit Vol Unit Price
3 Grounding system (Installation & Material ) nos 1.00 Rp 12,000,000
4 Fitting and support material Ls 1.00 Rp 1,000,000
5 Proses pengesahan gambar ke DepNaker RI Ls 1.00 Rp 7,500,000

TOTAL LIGHTNING ARRESTER

VII Grounding
1 Grounding system for lift car (Installation & Material ) nos 1.00 Rp 1,900,000
2 Grounding system for Genset (Installation & Material ) nos 1.00 Rp 1,900,000
3 Grounding system for Main panel (Installation & Material ) nos 1.00 Rp 1,900,000
4 Grounding system for Kontruksi baja (Installation & Material ) nos 1.00 Rp 1,900,000
5 Miscellaneous material Ls 1.00 Rp 600,000
6 Excavation & Back Fill ( at Brick wall ) Ls 1.00 Rp 1,750,000

TOTAL GROUNDING SYSTEM

VIII UTILITY ( SBO )

1 Biaya Penyambungan Daya Kapasitas 197 KVA Ls 1.00
(Termasuk Biaya Pengadaan trafo PLN)
Included Biaya Penyambungan, UJL, Jaminan instalasi AKLI, pengaman
Gambar Kerja, Asuransi dan Administrasi penunjang lainnya
(Termasuk Biaya Pemakaian / Abodemen sebelum serah terima )
2 BIAYA PERIJINAN DAN PENYAMBUNGAN LINE TELEPON Ls 1.00
( 16LINE Telkom) Include abudemen sampai batas jadwal kontrak
3 Biaya Perijinan dan penyambungan PDAM dia.50 Ls 1.00
(Termasuk Biaya Pemakaian / Abodemen sebelum serah terima )
4 Biaya Perijinan Penggunaan air tanah (SIPA) Ls 1.00
5 Biaya Pengeboran Deep Well --- lengkap dgn pipa casing / dll / dlm 150 m¹ 150.00

TOTAL UTILITY
TOTAL ME + PLUMBING
OTES:
- Volume should be rechecked by Contractor
- All prices included material, installation and any additional material support to
achieve best result
- All equipments, accessories, electrical fixtures has to be installed properly
according to the function
 Page 43 of 57

Total

Rp 1,080,000

Rp 300,000

Rp 240,000

Rp 75,000

Rp 570,000

Rp 690,000

Rp 21,545,000
Rp 10,120,000

Rp 26,410,000

Rp 4,600,000

Rp 1,920,000
Rp 1,620,000
Rp 15,680,000
Rp 5,225,000
Rp 14,690,000
Rp 3,655,000

Rp 15,675,000
Rp 5,135,000

Rp 6,195,000

Rp 550,000
Rp 2,580,000
Rp 11,400,000

Rp 3,245,000

Rp 195,000
Rp 2,075,000
Rp 885,000
Rp 7,120,000

Rp 78,400,000

Rp 855,000

Rp 3,960,000

Rp 800,000
Rp 4,180,000
Rp 890,000

Rp 3,875,000
Rp 6,500,000
Rp 14,500,000
Rp 2,800,000
Rp 1,300,000

Rp 1,900,000
Rp 760,000
 PageTotal
44 of 57

Rp 320,000
Rp 3,600,000
Rp 3,200,000
Rp 260,000

Rp 69,940,000
Rp 24,475,000
Rp 1,000,000
Rp 870,000

Rp 4,945,000

Rp 8,046,500

Rp 225,000
Rp 1,900,000

Rp 13,260,000

Rp 975,000
Rp 1,900,000

Rp 340,000

Rp 1,500,000

Rp 1,505,000

Rp 9,515,000
Rp 1,000,000

Rp 1,900,000

Rp 3,360,000

Rp 30,852,500

Rp 40,540,500

Rp 509,624,500

Rp 1,155,000

Rp 225,000

Rp 240,000

Rp 75,000

Rp 190,000

Rp 2,085,000
Rp 16,680,000

Rp 1,600,000
Rp 2,430,000
Rp 490,000
Rp 5,700,000
Rp 1,040,000
Rp 2,375,000
Rp 3,950,000
 PageTotal
45 of 57
Rp -
Rp 10,350,000

Rp 1,995,000

Rp 6,490,000

Rp 195,000
Rp 9,360,000

Rp 720,000
Rp 780,000
Rp 590,000

Rp 570,000

Rp 450,000
Rp 8,500,000

Rp 1,200,000

Rp 890,000
Rp 1,320,000

Rp 1,600,000
Rp 9,120,000
Rp -

Rp 465,000
Rp 9,600,000
Rp 19,000,000
Rp 2,800,000
Rp 1,300,000
Rp 1,680,000
Rp 27,600,000
Rp 1,603,800

Rp 85,000,000

Rp 3,500,000
Rp 1,400,000

Rp 760,000

Rp 320,000
Rp 260,000

Rp 22,360,000
Rp 20,350,000
Rp 1,500,000
Rp 580,000

Rp 10,750,000

Rp 731,500

Rp 1,500,000
Rp 1,900,000
 PageTotal
46 of 57

Rp 18,020,000

Rp 1,325,000

Rp 430,000

Rp 11,049,500

Rp 338,149,800

Rp 120,000

Rp 75,000

Rp 135,000
Rp 3,120,000

Rp 210,000

Rp 6,500,000
Rp 550,000
Rp 1,500,000

Rp 12,210,000

Rp 120,000

Rp 75,000

Rp 1,470,000
Rp 3,120,000

Rp 210,000

Rp 760,000

Rp 7,020,000
Rp 550,000
Rp 1,500,000

Rp 14,825,000

Rp 18,125,000

Rp 120,000

Rp 270,000
Rp 395,000

Rp 210,000

Rp 380,000
 PageTotal
47 of 57
Rp 315,000

Rp 295,000
Rp 800,000

Rp 295,000

Rp 2,080,000
Rp 550,000
Rp 1,500,000

Rp 825,000
Rp 215,000

Rp 340,000

Rp 25,000

Rp 26,740,000

Rp 27,000,000
Rp 4,500,000

Rp 13,000,000
Rp 12,500,000

Rp 5,750,000

Rp 4,750,000

Rp 11,604,600
Rp 1,569,750

Rp 2,904,174
Rp 3,318,084
Rp 828,450
Rp 3,094,728
Rp 538,545
Rp 456,435
Rp 870,000
Rp 2,000,000
Rp 4,500,000

Rp 2,344,125
Rp 860,244
Rp 1,467,375

Rp 10,262,070
Rp 9,716,448
Rp 3,325,665
Rp 380,000
Rp 2,600,000
Rp 2,000,000
Rp 4,500,000

Rp 4,060,875
Rp 21,286,125
Rp 7,943,250

Rp 9,927,960
Rp 2,000,000
Rp 3,000,000
 PageTotal
48 of 57

Rp 3,402,000
Rp 845,250

Rp 518,700
Rp 654,654
Rp 301,151
Rp 269,514
Rp 870,000
Rp 2,000,000
Rp 2,000,000

Rp 957,600
Rp 339,150
Rp 580,125

Rp 1,405,950
Rp 4,378,626
Rp 1,585,626
Rp 380,000
Rp 2,000,000
Rp 3,000,000

Rp 1,774,500
Rp 19,894,875
Rp 12,148,500

Rp 21,233,258
Rp 2,405,000
Rp 2,000,000
Rp 2,000,000

Rp 7,056,000
Rp 239,400
Rp 289,800

Rp 56,700
Rp 1,218,147
Rp 441,000
Rp 924,105
Rp 14,175
Rp 435,000
Rp 342,563
Rp 1,680,000
Rp 945,000
Rp 920,000
Rp 435,000
Rp 780,000
Rp 840,000
Rp 1,740,000
Rp 280,000
Rp 2,000,000
Rp 2,000,000

Rp 199,500

Rp 1,405,950

Rp 400,000
Rp 300,000

Rp 546,000
Rp 12,243,000
 PageTotal
49 of 57
Rp 1,600,000
Rp 4,200,000

Rp 5,185,700
Rp 800,000
Rp 400,000

Rp 7,056,000
Rp 239,400
Rp 289,800

Rp 56,700
Rp 1,218,147
Rp 441,000
Rp 924,105
Rp 14,175
Rp 435,000
Rp 1,000,000
Rp 800,000

Rp 199,500

Rp 368,550

Rp 200,000
Rp 200,000

Rp 1,228,500
Rp 20,520,938

Rp 5,185,700
Rp 42,252,263
Rp 1,600,000
Rp 2,000,000
Rp 3,000,000

Rp 136,500
Rp 2,921,625
Rp 5,880,000
Rp 370,000
Rp 600,000
Rp 800,000

Rp 12,000,000

Rp 18,763,731
Rp 1,244,880
Rp 1,179,360
Rp 2,000,000
Rp 2,880,000
Rp 816,000

Rp 460,542,294

Rp 15,600,000
Rp 6,300,000
Rp 15,600,000
Rp 128,100,000
Rp 220,000,000
Rp 2,940,000
Rp 920,000
Rp 5,880,000

Rp 900,000
Rp 1,800,000
 PageTotal
50 of 57

Rp 55,600,000
Rp 12,600,000
Rp 20,800,000
Rp 6,860,000
Rp 900,000
Rp 1,800,000

Rp 496,600,000

Rp 286,977,600
Rp 14,700,000
Rp 6,440,000
Rp 1,200,000
Rp 1,898,033
Rp 4,116,294
Rp 273,000
Rp 28,528,920
Rp 6,815,907
Rp 4,862,403

Rp 355,812,157

Rp 38,000,000

Rp 62,000,000

Rp 35,000,000

Rp 6,800,000

Rp 6,200,000

Rp 6,800,000

Rp 4,900,000

Rp 4,300,000

Rp 5,300,000

Rp 7,500,000

Rp 3,900,000

Rp 180,700,000

Rp 16,800,000

Rp 900,000
 PageTotal
51 of 57
Rp 12,000,000
Rp 1,000,000
Rp 7,500,000

Rp 38,200,000

Rp 1,900,000
Rp 1,900,000
Rp 1,900,000
Rp 1,900,000
Rp 600,000
Rp 1,750,000

Rp 9,950,000

Rp -
Rp2,443,353,750
CH FORM + GRAPHIC Page 52 of 57

SUBJECT : BILL OF QUANTITY OPTIMASI FIRE ALARM

PROJECT LOCATION : HONDA SHOWROOM - JAMBI
ATE : 22 NOVEMBER 2017

No Uraian Pekerjaan Satuan Volume UNIT PRICE

III PEKERJAAN FIRE ALARM

III.1 MASTER CONTROL FIRE ALARM (MCFA) Konvensional unit 1.00 10800000
10 Zona, Wall Mounting lengkap dengan Charger,
UPS Battery Nicad , Rechargeable 4 Hours ( Pemasangan Area
Office/R.server ) c/w Arrester berikut instalasi pengadaan dan
pemasangan lengkap terpasang termasuk Izin

III.2 TERMINAL BOX FIRE ALARM (MDF-FA). 10" unit 1.00 Rp 600,000.00

III.3 PERALATAN IONIZATION SMOKE DETECTOR

Ground Floor unit 19.00 Rp 430,000.00
1st Floor unit 23.00 Rp 430,000.00
Instalasi dan pemasangan titik 42.00 Rp 190,000.00
Instalasi kabel NYA

TOTAL Smoke Detector

III.4 PERALATAN ROR & HEAT TEMPERATURE INDICATOR

Ground Floor unit 57.00 Rp 135,000.00
1st Floor unit 6.00 Rp 135,000.00
2nd Floor unit 33.00 Rp 135,000.00
3rd Floor unit 33.00 Rp 135,000.00
Instalasi dan pemasangan titik 129.00 Rp 190,000.00
Instalasi kabel NYA

TOTAL Ror & Heat Temperatur

III.5 PERALATAN MANUAL STATION

1 Manual Push Button Station unit 6.00 Rp 90,000.00
2 Horn, red surface mount / Bell unit 6.00 Rp 230,000.00
3 Indicator Lamp unit 6.00 Rp 950,000.00
Included Box Manual Station, instalasi dan Pengkabelannya
pengadaan dan pemasangan lengkap terpasang

III.6 INSTALASI KABEL FIRE ALARM

Dalam Pipa PVC High Impact Conduit Ø 3/4 ",
1 NYA 2 X 1.5 mm2, ex. Kabel Metal, Kabelindo, Supreme ttk 42.00 Rp 190,000.00

III.7 INSTALASI KABEL PERALATAN MANUAL STATION

NYA 2 ( 1 X 1.5 ) mm2, ex. Kabel Metal, Kabelindo, Supreme
Dalam Pipa PVC High Impact Conduit Ø 3/4 ",
1 Manual Push Button Station ttk 6.00 Rp 190,000.00
2 Horn, red surface mount / Bell ttk 6.00 Rp 190,000.00
3 Indicator Lamp ttk 6.00 Rp 190,000.00
Included Box Manual Station, instalasi dan Pengkabelannya
pengadaan dan pemasangan lengkap terpasang

III.8 INSTALASI KABEL PERALATAN MANUAL STATION

Annunciator Passive Panel dengan lampu-lampu indikator unit 1.00 Rp5,600,000.00
sesuai dgn yang akan dipasang di Ruang Pos Security
pengadaan dan pemasangan lengkap terpasang

INSTALASI KABEL FEEDER FIRE ALARM

Dari MCFA ke ANNUNCIATOR PANEL ( Server - Pos Jaga ) m' 93.00 Rp 12,000.00
Pengadaan Bell di Pos Jaga unit 1.00 Rp 230,000.00
Instalasi kabel bell Nya 2x1,5 mm2 ke annunciator ttk 1.00 Rp 190,000.00

III.9 INSTALASI KABEL FEEDER FIRE ALARM

Kabel Shielded twisted AMG 18 2 Pair inconduit Ø25,
FRC 2x2,5 mm2 in conduit Ø20
a Dari MCFA ke JB-FA01 Ground Floor m' 23.00 Rp 55,000.00
b Dari MCFA ke JB-FA02 1st floor m' 4.50 Rp 55,000.00
c Dari MCFA ke JB-FA03 2nd floor m' 28.00 Rp 55,000.00
d Dari MCFA ke JB-FA04 3rd floor m' 32.00 Rp 55,000.00
 Page 53 of 57
No Uraian Pekerjaan Satuan Volume UNIT PRICE

I.10 GROUNDING SISTEM ls 1.00 Rp1,900,000.00

Pengadaan grounding sistem pada peralatan dan
perlengkapan yang termasuk pada scope pekerjaan Fire
Alarm

I.11 MATERIAL BANTU

U Klem, Hanger, Pipa PVC Conduit, dls lot 1.00 Rp3,500,000.00

I.12 TESTING & COMMISSIONING lot 1.00 Rp1,000,000.00

included perijinan

TOTAL PEKERJAAN FIRE ALARM

I.13 Pengadaan APAR

Ground Floor
Extinguisher 3k + Box Kaca nos 6.00 Rp1,075,000.00
Mobil Dry Extinguisher CO2 6Kg nos 1.00 Rp9,250,000.00
1st Floor
Extinguisher 3k + Box Kaca nos 3.00 Rp1,075,000.00
2nd Floor
Extinguisher 3k + Box Kaca nos 2.00 Rp1,075,000.00
3rd Floor
Extinguisher 3k + Box Kaca nos 2.00 Rp1,075,000.00

TOTAL PENGADAAN FIRE ALARM

TOTAL ALL FIRE ALARM

NOTES:
- Volume should be rechecked by Contractor
- All prices included material, installation and any additional material support to
achieve best result
- All equipments, accessories, electrical fixtures has to be installed properly
according to the function
 Page 54 of 57

TOTAL

Rp 10,800,000.00

Rp 600,000.00

Rp 8,170,000.00
Rp 9,890,000.00
Rp 7,980,000.00

Rp 37,440,000

Rp 7,695,000.00
Rp 810,000.00
Rp 4,455,000.00
Rp 4,455,000.00
Rp 24,510,000.00

Rp 41,925,000

Rp 540,000.00
Rp 1,380,000.00
Rp 5,700,000.00

Rp 7,980,000.00

Rp 1,140,000.00
Rp 1,140,000.00
Rp 1,140,000.00

Rp 5,600,000.00

Rp 1,116,000.00
Rp 230,000.00
Rp 190,000.00

Rp 1,265,000.00
Rp 247,500.00
Rp 1,540,000.00
Rp 1,760,000.00
 Page 55 of 57
TOTAL

Rp 1,900,000.00

Rp 3,500,000.00

Rp 1,000,000.00

Rp 37,368,500.00

Rp 6,450,000.00
Rp 9,250,000.00

Rp 3,225,000.00

Rp 2,150,000.00

Rp 2,150,000.00

Rp 23,225,000.00

Rp 139,958,500.00
PROYEK : HONDA
LOKASI : JAMBI SELATAN
PENGADAAN TELPON
No Unit Telpon Foto / Jenis Vol Sat

1 Pesawat telephon single line analog ex 1.00 Unit

panasonic KX-TS505MX

2 Pesawat telephon standard proprietary ex Panasonic 22.00 Unit

KX-T7730

3 Telephone Outlet, inbow type ex. Schneider Electric 12.00 Unit

(11)

4 TERMINAL BOX TELEPON (TB-TEL) - Panel Room 1.00 Unit

5 PRIVATE AUTOMATIC BRANCH EXCHANGE (PABX) ex 1.00 Unit
LG Ericscson

6 Pesawat telephon single line analog ex panasonic KX- 2.00 Unit

TS505MX

7 Pesawat telephon standard proprietary ex Panasonic 48.00 Unit

KX-T7730